1
                           OFFER TO PURCHASE FOR CASH
                                      AIMCO
                             AIMCO PROPERTIES, L.P.
  is offering to purchase any and all units of limited partnership interest in
                  CONSOLIDATED CAPITAL INSTITUTIONAL PROPERTIES
                            FOR $440 PER UNIT IN CASH

Upon the terms and subject to the conditions set forth herein, we will accept
any and all units validly tendered in response to our offer. If units are
validly tendered and not properly withdrawn prior to the expiration date and the
purchase of all such units would result in there being less than 320
unitholders, we will purchase only 99% of the total number of units so tendered
by each limited partner.

Our offer and your withdrawal rights will expire at 5:00 P.M., New York City
time, on June 13, 2000, unless we extend the deadline.

You will not pay any partnership transfer fees if you tender your units. You
will pay any other fees and costs, including any transfer taxes.

Our offer is not subject to a minimum number of units being tendered.

Our offer price will be reduced for any distributions subsequently made by your
partnership prior to the expiration of our offer.

         SEE "RISK FACTORS" BEGINNING ON PAGE 4 OF THIS OFFER TO PURCHASE FOR A
DESCRIPTION OF RISK FACTORS THAT YOU SHOULD CONSIDER IN CONNECTION WITH OUR
OFFER, INCLUDING THE FOLLOWING:

         o        We determined the offer price of $440 per unit without any
                  arms-length negotiations. Accordingly, our offer price may not
                  reflect the fair market value of your units.

         o        As of June 30, 1998, your general partner (which is our
                  subsidiary) estimated the net asset value of your units to be
                  $619 per unit and an affiliate of your general partner
                  estimated the net liquidation value of your units to be
                  $613.35 per unit. Such amount was determined prior to your
                  partnership's recent decision to distribution $20 million in
                  cash which has been paid to investors.

         o        In November 1999, an independent investment banking firm
                  estimated that the net asset value, going concern value and
                  liquidation value of your partnership were $487, $470 and $448
                  per unit, respectively.

                                                        (Continued on next page)

                                          --------------------------------------

         If you desire to accept our offer, you should complete and sign the
enclosed Acknowledgment and Agreement as instructed in the letter of transmittal
attached as Annex II hereto (collectively the "the letter of transmittal"). The
signed yellow letter of transmittal and any other required documents must be
mailed or delivered to River Oaks Partnership Services, Inc., which is acting as
Information Agent in connection with our offer, at one of its addresses set
forth on the back cover of this offer to purchase. It is only necessary to
return the acknowledgment and agreement part of the letter of transmittal.
QUESTIONS AND REQUESTS FOR ASSISTANCE OR FOR ADDITIONAL COPIES OF THIS OFFER TO
PURCHASE OR THE LETTER OF TRANSMITTAL MAY ALSO BE DIRECTED TO THE INFORMATION
AGENT AT (888) 349-2005.

                                  May 15, 2000


   2



(continued from cover page)


         o        Although your partnership's agreement of limited partnership
                  provides for termination in the year 2011, the prospectus
                  pursuant to which the units were sold in 1981 indicated that
                  the properties owned by your partnership might be sold within
                  10 years of their acquisition if conditions permitted.

         o        Your general partner and the property manager of the
                  properties are subsidiaries of ours and, therefore, the
                  general partner has substantial conflicts of interest with
                  respect to our offer.

         o        We are making this offer with a view to making a profit and,
                  therefore, there is a conflict between our desire to purchase
                  your units at a low price and your desire to sell your units
                  at a high price.

         o        Continuation of your partnership will result in our affiliates
                  continuing to receive management fees from your partnership.
                  Such fees would not be payable if your partnership was
                  liquidated.

         o        It is possible that we may conduct a future offer at a higher
                  price.

         o        For any units that we acquire from you, you will not receive
                  any future distributions from operating cash flow of your
                  partnership or upon a sale or refinancing of property owned by
                  your partnership




   3








                                TABLE OF CONTENTS
                                                                                                               PAGE
                                                                                                               ----
                                                                                                         
SUMMARY TERM SHEET................................................................................................1

INTRODUCTION......................................................................................................3

RISK FACTORS......................................................................................................4
         No Third Party Valuation or Appraisal; No Arms-Length Negotiation........................................4
         No Fairness Opinion From a Third Party...................................................................4
         Offer Price May Not Represent Fair Market Value..........................................................4
         Offer Price Does Not Reflect Future Prospects............................................................4
         Offer Price Based on Our Estimate of Liquidation Proceeds................................................4
         Offer Price May Not Represent Liquidation Value..........................................................4
         Continuation of the Partnership; No Time Frame Regarding Sale of Properties..............................4
         Holding Units May Result in Greater Future Value.........................................................5
         Conflicts of Interest With Respect to the Offer..........................................................5
         No General Partner Recommendation........................................................................5
         Conflicts of Interest Relating to Management Fees........................................................5
         Possible Future Offer at a Higher Price..................................................................5
         Recognition of Taxable Gain on a Sale of Your Units......................................................5
         Loss of Future Distributions from Your Partnership.......................................................6
         Recognition of Gain Resulting from Possible Future Reduction in Your Partnership Liabilities.............6
         Risk of Inability to Transfer Units for 12-Month Period..................................................6
         Potential Delay in Payment...............................................................................6
         Balloon Payment..........................................................................................6

THE OFFER.........................................................................................................7
         Section 1.        Terms of the Offer; Expiration Date; Proration.........................................7
         Section 2.        Acceptance for Payment and Payment for Units...........................................8
         Section 3.        Procedure for Tendering Units..........................................................9
         Section 4.        Withdrawal Rights.....................................................................11
         Section 5.        Extension of Tender Period; Termination; Amendment; Subsequent Offering Period........11
         Section 6.        Certain Federal Income Tax Matters....................................................12
         Section 7.        Effects of the Offer..................................................................15
         Section 8.        Information Concerning Us and Certain of Our Affiliates...............................15
         Section 9.        Background and Reasons for the Offer..................................................19
         Section 10.       Position of the General Partner of Your Partnership With Respect to the Offer.........25
         Section 11.       Conflicts of Interest and Transactions with Affiliates................................26
         Section 12.       Future Plans of the Purchaser.........................................................27
         Section 13.       Certain Information Concerning Your Partnership.......................................28
         Section 14.       Voting Power..........................................................................33
         Section 15.       Source of Funds.......................................................................33
         Section 16.       Dissenters' Rights....................................................................34
         Section 17.       Conditions of the Offer...............................................................34
         Section 18.       Certain Legal Matters.................................................................36
         Section 19.       Fees and Expenses.....................................................................36

ANNEX I - OFFICERS AND DIRECTORS................................................................................I-1

ANNEX II - LETTER OF TRANSMITTAL...............................................................................II-1




   4
                                                                          Page 1


                               SUMMARY TERM SHEET

         This summary term sheet highlights the most material information
regarding our offer, but it does not describe all of the details thereof. We
urge you to read this entire offer to purchase which contains the full details
of our offer. We have also included in the summary term sheet references to the
sections of this offer to purchase where a more complete discussion may be
found.

o        THE OFFER. Subject to the terms hereof, we are offering to acquire any
         and all of the limited partnership interests (units) in Consolidated
         Capital Institutional Properties, your partnership for $440 per unit in
         cash. See "The Offer--Section 1. Terms of the Offer; Expiration Date;
         Proration" and "The Offer--Section 9. Background and Reasons for the
         Offer--Determination of Offer Price."

o        FACTORS IN DETERMINING THE OFFER PRICE. In determining the offering
         price per unit we considered:

         o        The fact that we believe the per unit liquidation value of
                  your partnership is equal to our offer price per unit.

         o        On November 11, 1999, Robert A. Stanger & Co., Inc., an
                  independent investment firm, estimated the net asset value,
                  the going concern value and liquidation value of a unit in
                  your partnership to be $487, $470 and $448, respectively.

         o        There is no trading market for the units. See "The
                  Offer--Section 9. Background and Reasons for the
                  Offer--Comparison of Consideration to Alternative
                  Consideration."

o        PRORATIONS. If the purchase of all validly tendered units would result
         in there being less than 320 unitholders, we will purchase only 99% of
         the total number of units so tendered by each limited partner. See "The
         Offer--Section 1. Terms of the Offer; Expiration Date; Proration."

o        EXPIRATION DATE. Our offer expires on June 13, 2000, unless extended,
         and you can tender your units until our offer expires. See "The
         Offer--Section 1. Terms of the Offer; Expiration Date; Proration."

o        RIGHT TO EXTEND THE EXPIRATION DATE. We can extend the offer in our
         sole discretion, and we will send you a notice of any such extension.
         See "The Offer--Section 5. Extension of Tender Period; Termination;
         Amendment; Subsequent Offering Period."

o        HOW TO TENDER. To tender your units, complete the accompanying letter
         of transmittal and send it to the Information Agent, River Oaks
         Partnership, Inc., at one of the address set forth on the back of this
         offer to purchase. See "The Offer--Section 3. Procedures for
         Tendering."

o        WITHDRAWAL RIGHTS. You can withdraw your units at any time prior to the
         expiration of the offer, including any extensions. In addition, you can
         withdraw your units any time on or after July 17, 2000, if we have not
         already accepted units for purchase and payment. See "The
         Offer--Section 4. Withdrawal Rights."

o        HOW TO WITHDRAW. To withdraw your units, you need to send in a notice
         of withdrawal identifying yourself and the units to be withdrawn. See
         "The Offer--Section 4. Withdrawal Rights."

o        TAX CONSEQUENCES. Your sale of units will be a taxable transaction for
         federal income tax purposes, the consequences to each limited partner
         may vary and you should consult your tax advisor on the precise tax
         consequences to you. See "The Offer-Section 6. Certain Federal Income
         Tax Matters."

o        AVAILABILITY OF FUNDS. We currently have the necessary cash and a line
         of credit to consummate the offers. See "The Offer--Section 15. Source
         of Funds."


   5
                                                                          Page 2

o        CONDITIONS TO THE OFFER. There are a number of conditions to our offer,
         including having adequate cash on hand and borrowings under a line of
         credit, lack of competing tender offers, lack of certain changes in
         your partnership, and lack of certain changes in the financial markets.
         See "The Offer--Section 17. Condition to the Offer."

o        REMAINING AS A LIMITED PARTNER. If you do not tender your units, you
         will continue to remain a limited partner in your partnership and we
         have no plans to alter the operations, business or financial position
         of your partnership or to take your partnership private. See "The
         Offer--Section 7. Effects of the Offer."

o        WHO WE ARE. We are AIMCO Properties, L.P., the main operating
         partnership of Apartment Investment and Management Company, a New York
         Stock Exchange listed company. See "The Offer--Section 8. Information
         Concerning Us and Certain of Our Affiliates."

o        CONFLICTS OF INTEREST. The general partner of your partnership and the
         property manager are our subsidiaries and we and our affiliates
         currently own 58.22% of the outstanding units in your partnership. See
         "The Offer--Section 11. Conflicts of Interests" and "The Offer--Section
         13. Certain Information Concerning Your Partnership."

o        NO GENERAL PARTNER RECOMMENDATION. The general partner of your
         partnership makes no recommendation as to whether you should tender or
         refrain from tendering your units , and believes each limited partner
         should make his or her own decision whether or not to tender. See
         "Terms of the Offer--Section 10. Position of the General Partner of
         Your Partnership With Respect to the Offer."

o        NO SUBSEQUENT OFFERING PERIOD. We will not have a subsequent offering
         period after the expiration date of the initial offering period
         (including any extensions). See "The Offer--Extension of Tender Period;
         Termination; Amendment; Subsequent Offer Period."

o        ADDITIONAL INFORMATION. For more assistance in tendering your units,
         please contact our Information Agent at one of the addresses or
         telephone numbers set forth on the back cover page of this offer to
         purchase.


   6
                                                                          Page 3


                                  INTRODUCTION

         We are offering to purchase any and all of the outstanding units of
limited partnership interest in your partnership, for the purchase price of $440
per unit, net to the seller in cash, without interest, less the amount of
distributions, if any, made by your partnership in respect of any unit from the
date hereof until the expiration date. Our offer is made upon the terms and
subject to the conditions set forth in this offer to purchase and in the
accompanying letter of transmittal.

         Upon the terms and subject to the conditions set forth herein, we will
accept any and all units validly tendered in response to our offer. If units are
validly tendered prior to the expiration date and not properly withdrawn prior
to the expiration date in accordance with the procedures set forth in "The
Offer--Section 4. Withdrawal Rights" and the purchase of all such units would
result in there being less than 320 unitholders, we will purchase only 99% of
the total number of units so tendered by each limited partner. If we are going
to purchase only 99% of the units validly tendered, we will notify you of such
fact.

         We will pay any transfer fees imposed for the transfer of units by your
partnership. However, you will have to pay any taxes that arise from your sale
of units. You will also have to pay any fees or commissions imposed by your
broker, or by any custodian or other trustee of any Individual Retirement
Account or benefit plan which is the owner of record of your units. Although the
fees charged for transferring units from an Individual Retirement Account vary,
such fees are typically $25-$50 per transaction. Depending on the number of
units that you tender, any fees charged on a per transaction basis could exceed
the aggregate offer price you receive (as a result of proration or otherwise).

         We have retained River Oaks Partnership Services, Inc. to act as the
Information Agent in connection with our offer. We will pay all charges and
expenses in connection with the services of the Information Agent. The offer is
not conditioned on any minimum number of units being tendered. However, certain
other conditions do apply. See "The Offer--Section 17. Conditions of the Offer."
You may tender all or any portion of the units that you own. Under no
circumstances will we be required to accept any unit if the transfer of that
unit to us would be prohibited by the agreement of limited partnership of your
partnership.

         Our offer will expire at 5:00 P.M. New York City time, on June 13,
2000, unless extended. If you desire to accept our offer, you must complete and
sign the letter of transmittal in accordance with the instructions contained
therein and forward or hand deliver it, together with any other required
documents, to the Information Agent. You may withdraw your tender of units
pursuant to the offer at any time prior to the expiration date of our offer and,
if we have not accepted such units for payment, on or after July 17, 2000.

         We are AIMCO Properties, L.P., a Delaware limited partnership. Together
with our subsidiaries, we conduct substantially all of the operations of
Apartment Investment and Management Company, or AIMCO. AIMCO is a
self-administered and self-managed real estate investment trust engaged in the
ownership, acquisition, development, expansion and management of multifamily
apartment properties. As of December 31, 1999, AIMCO owned or controlled, held
an equity interest in or managed 363,462 apartment units in 1,942 properties
located in 49 states, the District of Columbia and Puerto Rico. AIMCO's Class A
Common Stock is listed and traded on the New York Stock Exchange under the
symbol "AIV."


   7
                                                                          Page 4


                                  RISK FACTORS

         Before deciding whether or not to tender any of your units, you should
consider carefully the following risks and disadvantages of the offer:

NO THIRD PARTY VALUATION OR APPRAISAL; NO ARMS-LENGTH NEGOTIATION

         We did not base our valuation of the properties owned by your
partnership on any third-party appraisal or valuation. We established the terms
of our offer without any arms-length negotiation. The terms of the offer could
differ if they were subject to independent third party negotiations. It is
uncertain whether our offer price reflects the value which would be realized
upon a sale of your units to a third party.

NO FAIRNESS OPINION FROM A THIRD PARTY

         We did not obtain an opinion from a third party that our offer price is
fair from a financial point of view.

OFFER PRICE MAY NOT REPRESENT FAIR MARKET VALUE

         There is no established or regular trading market for your units, nor
is there another reliable standard for determining the fair market value of the
units. Our offer price does not necessarily reflect the price that you would
receive in an open market for your units. Such prices could be higher than our
offer price.

OFFER PRICE DOES NOT REFLECT FUTURE PROSPECTS

         Our offer price is based on your partnership's historical property
income. It does not ascribe any value to potential future improvements in the
operating performance of your partnership's properties.

OFFER PRICE BASED ON OUR ESTIMATE OF LIQUIDATION PROCEEDS

         The offer price represents only our estimate of the amount you would
receive if we liquidated the partnership. In determining the liquidation value,
we used for the properties the direct capitalization method to estimate the
value of your partnership's properties because we think a prospective purchaser
of the properties would value the properties using this method. In doing so, we
applied a capitalization rate to your partnership's property income for the year
ended December 31, 1999. If property income for a different period or a
different capitalization rate was used, a higher valuation could result. Other
methods of valuing your units could also result in a higher valuation.

OFFER PRICE MAY NOT REPRESENT LIQUIDATION VALUE

         The actual proceeds obtained from a liquidation are highly uncertain
and could be more than our estimate. Accordingly, our offer price could be less
than the net proceeds that you would realize upon an actual liquidation of your
partnership.

CONTINUATION OF THE PARTNERSHIP; NO TIME FRAME REGARDING SALE OF PROPERTIES

         Your general partner (which is our subsidiary) is proposing to continue
to operate your partnership and not to attempt to liquidate it at the present
time. It is not known when the properties owned by your partnership may be sold.
There may be no way to liquidate your investment in a partnership in the future
until the properties are sold and the partnership is liquidated. The general
partner of your partnership continually considers whether a property should be
sold or otherwise disposed of after consideration of relevant factors, including
prevailing economic conditions, availability of favorable financing and tax
considerations, with a view to achieving maximum capital appreciation for your
partnership. At the current time the general partner of your partnership
believes that a sale of the properties would not be advantageous given market
conditions, the condition of the properties and tax considerations. In
particular, the general partner considered the changes in the local rental
market, the potential for


   8
                                                                          Page 5


appreciation in the value of a property and the tax consequences to you and your
partners on a sale of property. We cannot predict when any property will be sold
or otherwise disposed of.

HOLDING UNITS MAY RESULT IN GREATER FUTURE VALUE

         Although a liquidation of your partnership is not currently
contemplated in the near future, you might receive more value if you retain your
units until your partnership is liquidated.

CONFLICTS OF INTEREST WITH RESPECT TO THE OFFER

         The general partner of your partnership is our subsidiary and,
therefore, has substantial conflicts of interest with respect to our offer. We
are making this offer with a view to making a profit. There is a conflict
between our desire to purchase your units at a low price and your desire to sell
your units at a high price. We determined our offer price without negotiation
with any other party, including any general or limited partner.

NO GENERAL PARTNER RECOMMENDATION

         The general partner of your partnership makes no recommendation as to
whether you should tender or refrain from tendering your units. Although the
general partner believes the offer is fair, you must make your own decision
whether or not to participate in the offer, based upon a number of factors,
including several factors that may be personal to you, such as your financial
position, your need or desire for liquidity, your preferences regarding the
timing of when you might wish to sell your units, other financial opportunities
available to you, and your tax position and the tax consequences to you of
selling your units.

CONFLICTS OF INTEREST RELATING TO MANAGEMENT FEES

         Since we or our subsidiaries receive fees for managing your partnership
and its properties, a conflict of interest exists between our continuing the
partnership and receiving such fees, and the liquidation of the partnership and
the termination of such fees. Another conflict is the fact that a decision of
the limited partners of your partnership to remove, for any reason, the general
partner of your partnership or the property manager of any property owned by
your partnership would result in a decrease or elimination of the substantial
fees paid to them for services provided to your partnership.

POSSIBLE FUTURE OFFER AT A HIGHER PRICE

         It is possible that we may conduct a future offer at a higher price.
Such a decision will depend on, among other things, the performance of the
partnership, prevailing economic conditions, and our interest in acquiring
additional limited partnership interests.

RECOGNITION OF TAXABLE GAIN ON A SALE OF YOUR UNITS

         Your sale of units for cash will be a taxable sale, with the result
that you will recognize taxable gain or loss measured by the difference between
the amount realized on the sale and your adjusted tax basis in the units of
limited partnership interest of your partnership you transfer to us. The "amount
realized" with respect to a unit of limited partnership interest you transfer to
us will be equal to the sum of the amount of cash received by you for the unit
sold pursuant to the offer plus the amount of partnership liabilities allocable
to the unit. The particular tax consequences for you of our offer will depend
upon a number of factors related to your tax situation, including your tax basis
in the units you transfer to us, whether you dispose of all of your units and
whether you have available suspended passive losses, credits or other tax items
to offset any gain recognized as a result of your sale of your units. Therefore,
depending on your basis in the units and your tax position, your taxable gain
and any tax liability resulting from a sale of units to us pursuant to the offer
could exceed our offer price. Because the income tax consequences of tendering
units will not be the same for everyone, you should consult your own tax advisor
to determine the tax consequences of the offer to you.


   9
                                                                          Page 6


LOSS OF FUTURE DISTRIBUTIONS FROM YOUR PARTNERSHIP

         If you tender your units in response to our offer, you will transfer to
us all right, title and interest in and to all of the units we accept, and the
right to receive all distributions in respect of such units on and after the
date on which we accept such units for purchase. Accordingly, for any units that
we acquire from you, you will not receive any future distributions from
operating cash flow of your partnership or upon a sale or refinancing of
properties owned by your partnership.

RECOGNITION OF GAIN RESULTING FROM POSSIBLE FUTURE REDUCTION IN YOUR PARTNERSHIP
LIABILITIES

         Generally, a decrease in your share of partnership liabilities is
treated, for Federal income tax purposes, as a deemed cash distribution.
Although no general partner of your partnership has any current plan or
intention to reduce the liabilities of your partnership, it is possible that
future economic, market, legal, tax or other considerations may cause a general
partner to reduce the liabilities of your partnership. If you retain all or a
portion of your units and the liabilities of your partnership were to be
reduced, you would be treated as receiving a hypothetical distribution of cash
resulting from a decrease in your share of the liabilities of the partnership.
Any such hypothetical distribution of cash would be treated as a nontaxable
return of capital to the extent of your adjusted tax basis in your units and
thereafter as gain. Gain recognized by you on the disposition of retained units
with a holding period of 12 months or less may be classified as short-term
capital gain and subject to taxation at ordinary income tax rates.

RISK OF INABILITY TO TRANSFER UNITS FOR 12-MONTH PERIOD

         Your partnership's agreement of limited partnership prohibits any
transfer of an interest if such transfer, together with all other transfers
during the preceding 12 months, would cause 50% or more of the total interest in
capital and profits of your partnership to be transferred within such 12-month
period. If we acquire a significant percentage of the interest in your
partnership, you may not be able to transfer your units for a 12-month period
following our offer.

POTENTIAL DELAY IN PAYMENT

         We reserve the right to extend the period of time during which our
offer is open and thereby delay acceptance for payment of any tendered units.
The offer may be extended indefinitely, and no payment will be made in respect
of tendered units until the expiration of the offer and acceptance of units for
payment.

BALLOON PAYMENT

         Your partnership has approximately $3,903,000 and $19,975,000 of
balloon payments due on its mortgage debt in December 2005 and October 2008.
Your partnership will have to refinance such debt, sell assets or otherwise
obtain additional funds prior to the balloon payment dates, or it will be in
default and could lose the properties to foreclosure.


   10
                                                                          Page 7


                                    THE OFFER

SECTION 1.        TERMS OF THE OFFER; EXPIRATION DATE; PRORATION.

         Upon the terms and subject to the conditions of the offer, we will
accept (and thereby purchase) any and all units that are validly tendered on or
prior to the expiration date and not withdrawn in accordance with the procedures
set forth in "The Offer -- Section 4. Withdrawal Rights." For purposes of the
offer, the term "expiration date" shall mean 5:00 P.M., New York City time, on
June 13, 2000, unless we in our sole discretion shall have extended the period
of time for which the offer is open, in which event the term "expiration date"
shall mean the latest time and date on which the offer, as extended by us, shall
expire. See "The Offer -- Section 5. Extension of Tender Period; Termination;
Amendment; Subsequent Offering Period," for a description of our right to extend
the period of time during which the offer is open and to amend or terminate the
offer.

         The purchase price per unit will automatically be reduced by the
aggregate amount of distributions per unit, if any, made by your partnership to
you on or after the commencement of our offer and prior to the date on which we
acquire your units pursuant to our offer.

         If, prior to the expiration date, we increase the consideration offered
to limited partners pursuant to the offer, the increased consideration will be
paid for all units accepted for payment pursuant to the offer, whether or not
the units were tendered prior to the increase in consideration.

         If units are validly tendered prior to the expiration date and not
properly withdrawn prior to the expiration date in accordance with the
procedures set forth in "The Offer--Section 4. Withdrawal Rights" and the
purchase of all such units would result in (i) a "Rule 13e-3 transaction" within
the meaning of the Securities Exchange Act of 1934 (the "Exchange Act") , or
(ii) there being less than 320 unitholders, we will purchase only 99% of the
total number of units so tendered by each limited partner (subject to any
necessary adjustment for fractional units). If we are going to purchase only 99%
of the units validly tendered, we will notify you of such fact. In such case,
you would continue to be a limited partner and receive a K-1 for tax reporting
purposes. See "The Offer--Section 7. Effects of the Offer--Effect on Trading
Market; Registration Under 12(g) of the Exchange Act."

         The offer is conditioned on satisfaction of certain conditions. THE
OFFER IS NOT CONDITIONED UPON ANY MINIMUM NUMBER OF UNITS BEING TENDERED. See
"The Offer--Section 17. Conditions to the Offer," which sets forth in full the
conditions of the offer. We reserve the right (but in no event shall we be
obligated), in our reasonable discretion, to waive any or all of those
conditions. If, on or prior to the expiration date, any or all of the conditions
have not been satisfied or waived, we reserve the right to (i) decline to
purchase any of the units tendered, terminate the offer and return all tendered
units to tendering limited partners, (ii) waive all the unsatisfied conditions
and purchase, subject to the terms of the offer, any and all units validly
tendered, (iii) extend the offer and, subject to the withdrawal rights of
limited partners, retain the units that have been tendered during the period or
periods for which the offer is extended, or (iv) amend the offer. The transfer
of units will be effective April 1, 2000.

         This offer is being mailed to the persons shown by your partnership's
records to have been limited partners or, in the case of units owned of record
by Individual Retirement Accounts and qualified plans, beneficial owners of
units, as of May 15, 2000.


   11
                                                                          Page 8


SECTION 2.        ACCEPTANCE FOR PAYMENT AND PAYMENT FOR UNITS.

         Upon the terms and subject to the conditions of the offer, we will
purchase, by accepting for payment, and will pay for any and all units validly
tendered as promptly as practicable following the expiration date. A tendering
beneficial owner of units whose units are owned of record by an Individual
Retirement Account or other qualified plan will not receive direct payment of
the offer price; rather, payment will be made to the custodian of such account
or plan. In all cases, payment for units purchased pursuant to the offer will be
made only after timely receipt by the Information Agent of a properly completed
and duly executed letter of transmittal and other documents required by the
letter of transmittal. See "The Offer--Section 3. Procedure for Tendering
Units." UNDER NO CIRCUMSTANCES WILL INTEREST BE PAID ON THE OFFER PRICE BY
REASON OF ANY DELAY IN MAKING SUCH PAYMENT.

         We will, upon the terms and subject to the conditions of the offer,
accept for payment and pay for any and all units validly tendered, with
appropriate adjustments to avoid purchases that would violate the agreement of
limited partnership of your partnership and any relevant procedures or
regulations promulgated by the general partner. Accordingly, in some
circumstances, we may pay you the full offer price and accept an assignment of
your right to receive distributions and other payments and an irrevocable proxy
in respect of the units and defer, perhaps indefinitely, the transfer of
ownership of the units on the partnership books. In other circumstance we may
only be able to purchase units which, together with units previously transferred
within the preceding twelve months, do not exceed 50% of the outstanding units.

         If more units than can be purchased under the partnership agreement are
validly tendered prior to the expiration date and not properly withdrawn prior
to the expiration date in accordance with the procedures specified herein, we
will, upon the terms and subject to the conditions of the offer, accept for
payment and pay for those units so tendered which do not violate the terms of
the partnership agreement, pro rata according to the number of units validly
tendered by each limited partner and not properly withdrawn on or prior to the
expiration date, with appropriate adjustments to avoid purchases of fractional
units. If the number of units validly tendered and not properly withdrawn on or
prior to the expiration date is less than or equal to the maximum number we can
purchase under the partnership agreement, we will purchase all units so tendered
and not withdrawn, upon the terms and subject to the conditions of the offer.

         If proration of tendered units is required, then, subject to our
obligation under Rule 14e-1(c) under the Exchange Act to pay limited partners
the purchase price in respect of units tendered or return those units promptly
after termination or withdrawal of the offer, we do not intend to pay for any
units accepted for payment pursuant to the offer until the final proration
results are known. Notwithstanding any such delay in payment, no interest will
be paid on the cash offer price.

         For purposes of the offer, we will be deemed to have accepted for
payment pursuant to the offer, and thereby purchased, validly tendered units,
if, as and when we give verbal or written notice to the Information Agent of our
acceptance of those units for payment pursuant to the offer. Payment for units
accepted for payment pursuant to the offer will be made through the Information
Agent, which will act as agent for tendering limited partners for the purpose of
receiving cash payments from us and transmitting cash payments to tendering
limited partners.

         If any tendered units are not accepted for payment by us for any
reason, the letter of transmittal with respect to such units not purchased may
be destroyed by us or the Information Agent or returned to you. You may withdraw
tendered units until the expiration date (including any extensions). In
addition, if we have not accepted units for payment by July 17, 2000, you may
then withdraw any tendered units. After the expiration date, the Information
Agent may, on our behalf, retain tendered units, and those units may not be
otherwise withdrawn, if, for any reason, acceptance for payment of, or payment
for, any units tendered pursuant to the offer is delayed or we are unable to
accept for payment, purchase or pay for units tendered pursuant to the offer.
Any such action is subject, however, to our obligation under Rule 14e-1(c) under
the Exchange Act, to pay you the offer price in respect of units tendered or
return those units promptly after termination or withdrawal of the offer.


   12
                                                                          Page 9


         We reserve the right to transfer or assign, in whole or in part, to one
or more of our affiliates, the right to purchase units tendered pursuant to the
offer, but no such transfer or assignment will relieve us of our obligations
under the offer or prejudice your rights to receive payment for units validly
tendered and accepted for payment pursuant to the offer.

SECTION 3.        PROCEDURE FOR TENDERING UNITS.

         VALID TENDER. To validly tender units pursuant to the offer, a properly
completed and duly executed letter of transmittal and any other documents
required by such letter of transmittal must be received by the Information
Agent, at one of its addresses set forth on the back cover of this offer to
purchase, on or prior to the expiration date. You may tender all or any portion
of your units. No alternative, conditional or contingent tenders will be
accepted.

         SIGNATURE REQUIREMENTS. If the letter of transmittal is signed by the
registered holder of a unit and payment is to be made directly to that holder,
then no signature guarantee is required on the letter of transmittal. Similarly,
if a unit is tendered for the account of a member firm of a registered national
securities exchange, a member of the National Association of Securities Dealers,
Inc. or a commercial bank, savings bank, credit union, savings and loan
association or trust company having an office, branch or agency in the United
States (each an "Eligible Institution"), no signature guarantee is required on
the letter of transmittal. However, in all other cases, all signatures on the
letter of transmittal must be guaranteed by an Eligible Institution.

         In order for you to tender in the offer, your units must be validly
tendered and not withdrawn on or prior to the expiration date.

         THE METHOD OF DELIVERY OF THE LETTER OF TRANSMITTAL AND ALL OTHER
REQUIRED DOCUMENTS IS AT YOUR OPTION AND RISK AND DELIVERY WILL BE DEEMED MADE
ONLY WHEN ACTUALLY RECEIVED BY THE INFORMATION AGENT. IF DELIVERY IS BY MAIL,
REGISTERED MAIL WITH RETURN RECEIPT REQUESTED IS RECOMMENDED. IN ALL CASES,
SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE TIMELY DELIVERY.

         APPOINTMENT AS PROXY; POWER OF ATTORNEY. By executing the letter of
transmittal, you are irrevocably appointing us and our designees as your proxy,
in the manner set forth in the letter of transmittal, each with full power of
substitution, to the fullest extent of the your rights with respect to the units
tendered by you and accepted for payment by us. Each such proxy shall be
considered coupled with an interest in the tendered units. Such appointment will
be effective when, and only to the extent that, we accept the tendered unit for
payment. Upon such acceptance for payment, all prior proxies given by you with
respect to the units will, without further action, be revoked, and no subsequent
proxies may be given (and if given will not be effective). We and our designees
will, as to those units, be empowered to exercise all voting and other rights as
a limited partner as we, in our sole discretion, may deem proper at any meeting
of limited partners, by written consent or otherwise. We reserve the right to
require that, in order for units to be deemed validly tendered, immediately upon
our acceptance for payment of the units, we must be able to exercise full voting
rights with respect to the units, including voting at any meeting of limited
partners then scheduled or acting by written consent without a meeting. By
executing the letter of transmittal, you agree to execute all such documents and
take such other actions as shall be reasonably required to enable the units
tendered to be voted in accordance with our directions. The proxy granted by you
to us will remain effective and be irrevocable for a period of ten years
following the termination of our offer.

         By executing the letter of transmittal, you also irrevocably constitute
and appoint us and our designees as your attorneys-in-fact, each with full power
of substitution, to the full extent of your rights with respect to the units
tendered by you and accepted for payment by us. Such appointment will be
effective when, and only to the extent that, we pay for your units will remain
effective and be irrevocable for a period of ten years following the termination
of our offer. You will agree not to exercise any rights pertaining to the
tendered units without our prior consent. Upon such payment, all prior powers of
attorney granted by you with respect to such units will, without further action,
be revoked, and no subsequent powers of attorney may be granted (and if granted
will not be effective). Pursuant to such appointment as attorneys-in-fact, we
and our designees each will have the power, among other things, (i) to transfer
ownership of such units on the partnership books maintained by your general
partner (and execute and deliver any accompanying evidences of transfer and
authenticity it may deem necessary or appropriate in connection therewith), (ii)
upon receipt by the Information Agent of the offer consideration, to


   13
                                                                         Page 10


become a substituted limited partner, to receive any and all distributions made
by your partnership on or after the date on which we acquire such units, and to
receive all benefits and otherwise exercise all rights of beneficial ownership
of such units in accordance with the terms of our offer, (iii) to execute and
deliver to the general partner of your partnership a change of address form
instructing the general partner to send any and all future distributions to
which we are entitled pursuant to the terms of the offer in respect of tendered
units to the address specified in such form, and (iv) to endorse any check
payable to you or upon your order representing a distribution to which we are
entitled pursuant to the terms of our offer, in each case, in your name and on
your behalf.

         By executing the letter of transmittal, you will irrevocably constitute
and appoint us and any of our designees as your true and lawful agent and
attorney-in-fact with respect to such units, with full power of substitution
(such power of attorney being deemed to be an irrevocable power coupled with an
interest), to withdraw any or all of such units that have been previously
tendered in response to any other tender or exchange offer, provided that the
price per unit we are offering is equal to or higher than the price per unit
being offered in the other tender or exchange offer. Such appointment is
effective upon the execution and receipt of the letter of transmittal and shall
continue to be effective unless and until you withdraw such units from this
offer prior to the expiration date.

         ASSIGNMENT OF INTEREST IN FUTURE DISTRIBUTIONS. By executing the letter
of transmittal, you will irrevocably assign to us and our assigns all of your
right, title and interest in and to any and all distributions made by your
partnership from any source and of any nature, including, without limitation,
distributions in the ordinary course, distributions from sales of assets,
distributions upon liquidation, winding-up, or dissolution, payments in
settlement of existing or future litigation, and all other distributions and
payments from and after the expiration date of our offer, in respect of the
units tendered by you and accepted for payment and thereby purchased by us. If,
after the unit is accepted for payment and purchased by us, you receive any
distribution from any source and of any nature, including, without limitation,
distributions in the ordinary course, distributions from sales of assets,
distributions upon liquidation, winding-up or dissolution, payments in
settlement of existing or future litigation and all other distributions and
payments, from your partnership in respect of such unit, you will agree to
forward promptly such distribution to us.

         DETERMINATION OF VALIDITY; REJECTION OF UNITS; WAIVER OF DEFECTS; NO
OBLIGATION TO GIVE NOTICE OF DEFECTS. All questions as to the validity, form,
eligibility (including time of receipt) and acceptance for payment of any tender
of units pursuant to our offer will be determined by us, in our reasonable
discretion, which determination shall be final and binding on all parties. We
reserve the absolute right to reject any or all tenders of any particular unit
determined by us not to be in proper form or if the acceptance of or payment for
that unit may, in the opinion of our counsel, be unlawful. We also reserve the
absolute right to waive or amend any of the conditions of the offer that we are
legally permitted to waive as to the tender of any particular unit and to waive
any defect or irregularity in any tender with respect to any particular unit of
any particular limited partner. Our interpretation of the terms and conditions
of the offer (including the letter of transmittal) will be final and binding on
all parties. No tender of units will be deemed to have been validly made unless
and until all defects and irregularities have been cured or waived. Neither us,
the Information Agent, nor any other person will be under any duty to give
notification of any defects or irregularities in the tender of any unit or will
incur any liability for failure to give any such notification.

         BACKUP FEDERAL INCOME TAX WITHHOLDING. To prevent the possible
application of back-up Federal income tax withholding of 31% with respect to
payment of the offer price, you may have to provide us with your correct
taxpayer identification number. See the instructions to the letter of
transmittal and "The Offer--Section 6. Certain Federal Income Tax Matters."

         FIRPTA WITHHOLDING. To prevent the withholding of Federal income tax in
an amount equal to 10% of the amount realized on the disposition (the amount
realized is generally the offer price plus the partnership liabilities allocable
to each unit purchased), you must certify that you are not a foreign person if
you tender units. See the instructions to the letter of transmittal and "The
Offer--Section 6. Certain Federal Income Tax Matters."

         TRANSFER TAXES. The amount of any transfer taxes (whether imposed on
the registered holder of units or any person) payable on account of the transfer
to such person will be deducted from the purchase price unless


   14
                                                                         Page 11


satisfactory evidence of the payment of such taxes or exemption therefrom is
submitted.

         BINDING AGREEMENT. A tender of a unit pursuant to any of the procedures
described above and the acceptance for payment of such unit will constitute a
binding agreement between the tendering unitholder and us on the terms set forth
in this offer to purchase and the related letter of transmittal.

SECTION 4.        WITHDRAWAL RIGHTS.

         You may withdraw tendered units at any time prior to the expiration
date, including any extensions thereof, or on or after July 17, 2000, if the
units have not been previously accepted for payment.

         For a withdrawal to be effective, a written notice of withdrawal must
be timely received by the Information Agent at one of its addresses set forth on
the back cover of the offer to purchase. Any such notice of withdrawal must
specify the name of the person who tendered, the number of units to be withdrawn
and the name of the registered holder of such units, if different from the
person who tendered. In addition, the notice of withdrawal must be signed by the
person who signed the letter of transmittal in the same manner as the letter of
transmittal was signed.

         If purchase of, or payment for, a unit is delayed for any reason, or if
we are unable to purchase or pay for a unit for any reason, then, without
prejudice to our rights under the offer, tendered units may be retained by the
Information Agent; subject, however, to our obligation, pursuant to Rule
14e-1(c) under the Exchange Act, to pay the offer price in respect of units
tendered or return those units promptly after termination or withdrawal of our
offer.

         Any units properly withdrawn will thereafter be deemed not to have been
validly tendered for purposes of our offer. However, withdrawn units may be
re-tendered at any time prior to the expiration date by following the procedures
described in "The Offer--Section 3. Procedures for Tendering Units."

         All questions as to the validity and form (including time of receipt)
of notices of withdrawal will be determined by us in our reasonable discretion,
which determination will be final and binding on all parties. Neither we, the
Information Agent, nor any other person will be under any duty to give
notification of any defects or irregularities in any notice of withdrawal or
incur any liability for failure to give any such notification.

SECTION 5.        EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENT; SUBSEQUENT
OFFERING PERIOD.

         We expressly reserve the right, in our reasonable discretion, at any
time and from time to time, (i) to extend the period of time during which our
offer is open and thereby delay acceptance for payment of, and the payment for,
any unit, (ii) to terminate the offer and not accept any units not theretofore
accepted for payment or paid for if any of the conditions to the offer are not
satisfied or if any event occurs that might reasonably be expected to result in
a failure to satisfy such conditions, (iii) upon the occurrence of any of the
conditions specified in "The Offer--Section 17. Conditions to the Offer," to
delay the acceptance for payment of, or payment for, any units not already
accepted for payment or paid for, and (iv) to amend our offer in any respect
(including, without limitation, by increasing or decreasing the consideration
offered, increasing or decreasing the units being sought, or both). Notice of
any such extension, termination or amendment will promptly be disseminated to
you in a manner reasonably designed to inform you of such change. In the case of
an extension of the offer, the extension may be followed by a press release or
public announcement which will be issued no later than 9:00 a.m., New York City
time, on the next business day after the scheduled expiration date of our offer,
in accordance with Rule 14e-1(d) under the Exchange Act.

         If we extend the offer, or if we delay payment for a unit (whether
before or after its acceptance for payment) or are unable to pay for a unit
pursuant to our offer for any reason, then, without prejudice to our rights
under the offer, the Information Agent may retain tendered units and those units
may not be withdrawn except to the extent tendering unitholders are entitled to
withdrawal rights as described in "The Offer--Section 4. Withdrawal Rights";
subject, however, to our obligation, pursuant to Rule 14e-1(c) under the
Exchange Act, to pay the offer


   15
                                                                         Page 12


price in respect of units tendered or return those units promptly after
termination or withdrawal of the offer.

         If we make a material change in the terms of our offer, or if we waive
a material condition to our offer, we will extend the offer and disseminate
additional tender offer materials to the extent required by Rule 14e-1 under the
Exchange Act. The minimum period during which the offer must remain open
following any material change in the terms of the offer, other than a change in
price or a change in percentage of securities sought or a change in any dealer's
soliciting fee, if any, will depend upon the facts and circumstances, including
the materiality of the change, but generally will be five business days. With
respect to a change in price or, subject to certain limitations, a change in the
percentage of securities sought or a change in any dealer's soliciting fee, if
any, a minimum of ten business days from the date of such change is generally
required to allow for adequate dissemination to unitholders. Accordingly, if,
prior to the expiration date, we increase (other than increases of not more than
two percent of the outstanding units) or decrease the number of units being
sought, or increase or decrease the offer price, and if the offer is scheduled
to expire at any time earlier than the tenth business day after the date that
notice of such increase or decrease is first published, sent or given to
unitholders, the offer will be extended at least until the expiration of such
ten business days. As used in the offer to purchase, "business day" means any
day other than a Saturday, Sunday or a Federal holiday, and consists of the time
period from 12:01 a.m. through 12:00 Midnight, New York City time.

         Pursuant to Rule 14d-11 under the Exchange Act, we may be able to
provide for a subsequent offering period in tender offers for any and all
outstanding units. A subsequent offering period is an additional period of from
three to twenty business days following the expiration date of the offer
(including any extensions), in which unitholders may continue to tender units
not tendered in the offer for the offer price. In a public release, the
Securities and Exchange Commission (the "SEC") has expressed the view that the
inclusion of a subsequent offering period would constitute a material change to
the terms of the offer requiring us to disseminate new information to
unitholders in a manner reasonably calculated to inform them of such change
sufficiently in advance of the expiration date (generally five business days).
We do not plan to offer a subsequent offering period. In the event we elect to
include a subsequent offering period, we will so notify you consistent with the
requirements of the SEC.

SECTION 6.        CERTAIN FEDERAL INCOME TAX MATTERS.

         The following summary is a general discussion of certain of the United
States federal income tax consequences of the offer that may be relevant to (i)
unitholders who tender some or all of their units for cash pursuant to our
offer, and (ii) unitholders who do not tender any of their units pursuant to our
offer. This discussion is based on the Internal Revenue Code of 1986, as amended
(the "Internal Revenue Code"), Treasury Regulations, rulings issued by the
Internal Revenue Service (the "IRS"), and judicial decisions, all as of the date
of this offer to purchase. All of the foregoing are subject to change or
alternative construction, possibly with retroactive effect, and any such change
or alternative construction could affect the continuing accuracy of this
summary. This summary is based on the assumption that your partnership is
operated in accordance with its organizational documents including its
certificate of limited partnership and agreement of limited partnership. This
summary is for general information only and does not purport to discuss all
aspects of federal income taxation which may be important to a particular person
in light of its investment or tax circumstances, or to certain types of
investors subject to special tax rules (including financial institutions,
broker-dealers, insurance companies, and, except to the extent discussed below,
tax-exempt organizations and foreign investors, as determined for United States
federal income tax purposes), nor (except as otherwise expressly indicated) does
it describe any aspect of state, local, foreign or other tax laws. This summary
assumes that the units constitute capital assets in the hands of the unitholders
(generally, property held for investment). No advance ruling has been or will be
sought from the IRS regarding any matter discussed in this offer to purchase.
Further, no opinion of counsel has been obtained with regard to the offer.

         THE UNITED STATES FEDERAL INCOME TAX TREATMENT OF A UNITHOLDER
PARTICIPATING IN THE OFFER DEPENDS IN SOME INSTANCES ON DETERMINATIONS OF FACT
AND INTERPRETATIONS OF COMPLEX PROVISIONS OF UNITED STATES FEDERAL INCOME TAX
LAW FOR WHICH NO CLEAR PRECEDENT OR AUTHORITY MAY BE AVAILABLE. ACCORDINGLY, YOU
SHOULD CONSULT


   16
                                                                         Page 13


YOUR TAX ADVISOR REGARDING THE UNITED STATES FEDERAL, STATE, LOCAL AND FOREIGN
TAX CONSEQUENCES OF SELLING THE LIMITED PARTNERSHIP INTERESTS IN YOUR
PARTNERSHIP REPRESENTED BY UNITS PURSUANT TO OUR OFFER OR OF A DECISION NOT TO
SELL IN LIGHT OF YOUR SPECIFIC TAX SITUATION.

         TAX CONSEQUENCES TO LIMITED PARTNERS TENDERING UNITS FOR CASH. You will
recognize gain or loss on a sale of a unit of limited partnership of your
partnership equal to the difference between (i) your "amount realized" on the
sale and (ii) your adjusted tax basis in the unit sold. The "amount realized"
with respect to a unit of limited partnership of your partnership will be equal
to the sum of the amount of cash received by you for the unit sold pursuant to
the offer plus the amount of partnership liabilities allocable to the unit (as
determined under Section 752 of the Internal Revenue Code). Thus, your taxable
gain and tax liability resulting from a sale of a unit of limited partnership of
your partnership could exceed the cash received upon such sale.

         ADJUSTED TAX BASIS. If you acquired your units of limited partnership
of your partnership for cash, your initial tax basis in such units was generally
equal to your cash investment in your partnership increased by your share of
partnership liabilities at the time you acquired such units. Your initial tax
basis generally has been increased by (i) your share of partnership income and
gains, and (ii) any increases in your share of partnership liabilities, and has
been decreased (but not below zero) by (i) your share of partnership cash
distributions, (ii) any decreases in your share of partnership liabilities,
(iii) your share of partnership losses, and (iv) your share of nondeductible
partnership expenditures that are not chargeable to capital. For purposes of
determining your adjusted tax basis in units of limited partnership of your
partnership immediately prior to a disposition of your units, your adjusted tax
basis in your units will include your allocable share of partnership income,
gain or loss for the taxable year of disposition. If your adjusted tax basis is
less than your share of partnership liabilities (e.g., as a result of the effect
of net loss allocations and/or distributions exceeding the cost of your unit),
your gain recognized with respect to a unit of limited partnership of your
partnership pursuant to the offer will exceed the cash proceeds realized upon
the sale of such unit.

         CHARACTER OF GAIN OR LOSS RECOGNIZED PURSUANT TO THE OFFER. Except as
described below, the gain or loss recognized by you on a sale of a unit of
limited partnership of your partnership pursuant to the offer generally will be
treated as a long-term capital gain or loss if you held the unit for more than
one year. Long-term capital gains recognized by individuals and certain other
noncorporate taxpayers generally will be subject to a maximum United States
federal income tax rate of 20%. If the amount realized with respect to a unit of
limited partnership of your partnership that is attributable to your share of
"unrealized receivables" of your partnership exceeds the tax basis attributable
to those assets, such excess will be treated as ordinary income. Among other
things, "unrealized receivables" include depreciation recapture for certain
types of property. In addition, the maximum United States federal income tax
rate applicable to persons who are noncorporate taxpayers for net capital gains
attributable to the sale of depreciable real property (which may be determined
to include an interest in a partnership such as your units) held for more than
one year is currently 25% (rather than 20%) with respect to that portion of the
gain attributable to depreciation deductions previously taken on the property.

         If you tender a unit of limited partnership interest of your
partnership in the offer, you will be allocated a share of partnership taxable
income or loss for the year of tender with respect to any units sold. You will
not receive any future distributions on units of limited partnership interest of
your partnership tendered on or after the date on which such units are accepted
for purchase and, accordingly, you may not receive any distributions with
respect to such accreted income. Such allocation and any partnership cash
distributions to you for that year will affect your adjusted tax basis in your
unit of limited partnership interest of your partnership and, therefore, the
amount of your taxable gain or loss upon a sale of a unit pursuant to the offer.

         PASSIVE ACTIVITY LOSSES. The passive activity loss rules of the
Internal Revenue Code limit the use of losses derived from passive activities,
which generally include investments in limited partnership interests such as the
units of limited partnership interest of your partnership. An individual, as
well as certain other types of investors, generally cannot use losses from
passive activities to offset nonpassive activity income received during the
taxable year. Passive losses that are disallowed for a particular tax year are
"suspended" and may be carried forward to offset passive activity income earned
by the investor in future taxable years. In addition, such suspended losses may
be claimed as a deduction, subject to other applicable limitations, upon a
taxable disposition of the investor's interest in such activity.


   17
                                                                         Page 14


         Accordingly, if your investment in your units is treated as a passive
activity, you may be able to reduce gain from the sale of your units of limited
partnership interest of your partnership pursuant to the offer with passive
losses in the manner described below. If you sell all or a portion of your units
of limited partnership interest of your partnership pursuant to the offer and
recognize a gain on your sale, you will generally be entitled to use your
current and "suspended" passive activity losses (if any) from your partnership
and other passive sources to offset that gain. In general, if you sell all or a
portion of your units of limited partnership interest of your partnership
pursuant to the offer and recognize a loss on such sale, you will be entitled to
deduct that loss currently (subject to other applicable limitations) against the
sum of your passive activity income from your partnership for that year (if any)
plus any passive activity income from other sources for that year. If you sell
all of your units pursuant to the offer, the balance of any "suspended" losses
from your partnership that were not otherwise utilized against passive activity
income as described in the two preceding sentences will generally no longer be
suspended and will generally therefore be deductible (subject to any other
applicable limitations) by you against any other income for that year,
regardless of the character of that income. You are urged to consult your tax
advisor concerning whether, and the extent to which, you have available
"suspended" passive activity losses from your partnership or other investments
that may be used to reduce gain from the sale of units pursuant to the offer.

         INFORMATION REPORTING, BACKUP WITHHOLDING AND FIRPTA. If you tender any
units, you must report the transaction by filing a statement with your United
States federal income tax return for the year of the tender which provides
certain required information to the IRS. To prevent the possible application of
back-up United States federal income tax withholding of 31% with respect to the
payment of the offer consideration, you are generally required to provide us
with your correct taxpayer identification number. See the instructions to the
letter of transmittal.

         Gain realized by a foreign person on the sale of a unit pursuant to the
offer will be subject to federal income tax under the Foreign Investment in Real
Property Tax Act of 1980. Under these provisions of the Internal Revenue Code,
the transferee of an interest held by a foreign person in a partnership which
owns United States real property generally is required to deduct and withhold
10% of the amount realized on the disposition. Amounts withheld would be
creditable against a foreign person's United States federal income tax liability
and, if in excess thereof, a refund could be claimed from the Internal Revenue
Service by filing a United States income tax return. See the instructions to the
letter of transmittal.

         TAX CONSEQUENCES TO NON-TENDERING AND PARTIALLY-TENDERING LIMITED
PARTNERS. Section 708 of the Internal Revenue Code provides that if there is a
sale or exchange of 50% or more of the total interest in capital and profits of
a partnership within any 12-month period, such partnership terminates for United
States federal income tax purposes. It is possible that our acquisition of units
pursuant to the offer alone or in combination with other transfers of interests
in your partnership could result in such a termination of your partnership. If
your partnership is deemed to terminate for tax purposes, the following Federal
income tax events will be deemed to occur: the terminated partnership will be
deemed to have contributed all of its assets (subject to its liabilities) to a
new partnership in exchange for an interest in the new partnership and,
immediately thereafter, the old partnership will be deemed to have distributed
interests in the new partnership to the remaining limited partners in proportion
to their respective interests in the old partnership in liquidation of the old
partnership.

         You will not recognize any gain or loss upon such deemed contribution
of your partnership's assets to the new partnership or upon such deemed
distribution of interests in the new partnership, and your capital account in
your partnership will carry over to the new partnership. A termination of your
partnership for Federal income tax purposes may change (and possibly shorten)
your holding period with respect to interest in you partnership that you choose
to retain. Gain recognized by you on the disposition of retained units with a
holding period of 12 months or less may be classified as short-term capital gain
and subject to taxation at ordinary income tax rates.

         A termination of your partnership for Federal income tax purpose may
also subject the assets of your partnership to longer depreciable lives than
those currently applicable to the assets of your partnership. This would
generally decrease the annual average depreciation deductions allocable to you
for certain years following our offer


   18
                                                                         Page 15


if you do not tender all of your interests in your partnership (thereby
increasing the taxable income allocable to your interests in your partnership
each such year), but would have no effect on the total depreciation deductions
available over the useful lives of the assets of your partnership. Additionally,
upon a termination of your partnership, the taxable year of your partnership
will close for Federal income tax purposes.

SECTION 7.        EFFECTS OF THE OFFER.

         CONTROL BY AIMCO. Because the general partner of your partnership is
our subsidiary, we have control over the management of your partnership. In
addition, we already own over 50% of the units in your partnership and we can
control the vote of the limited partners. In general, we will vote the units
owned by us in whatever manner we deem to be in our best interests, which may
not be in the interest of other limited partners. This could (1) prevent
non-tendering limited partners from taking action they desire but that we oppose
and (2) enable us to take action desired by us but opposed by non-tendering
limited partners. We also own the company that manages the residential
properties owned by your partnership. In the event that we acquire a substantial
number of units pursuant to the offer, removal of a property manager may become
more difficult or impossible.

         DISTRIBUTIONS TO US. If we acquire units in the offer, we will
participate in any subsequent distributions to limited partners to the extent of
the units purchased.

         PARTNERSHIP STATUS. We believe our purchase of units should not
adversely affect the issue of whether your partnership is classified as a
partnership for Federal income tax purposes.

         BUSINESS. Our offer will not affect the operation of the properties
owned by your partnership. We will continue to control the general partner of
your partnership and the property manager, both of which will remain the same.
Consummation of the offer will not affect your agreement of limited partnership,
the operations of any partnership, the business and properties owned by your
partnership, the management compensation payable to your general partner or any
other matter relating to your partnership, except it would result in us
increasing our ownership of units. We have no current intention of changing the
fee structure for your general partner or the manager of your partnership's
properties.

         EFFECT ON TRADING MARKET; REGISTRATION UNDER 12(g) OF THE EXCHANGE ACT.
If a substantial number of units are purchased pursuant to the offer, the result
will be a reduction in the number of limited partners in your partnership. In
the case of certain kinds of equity securities, a reduction in the number of
securityholders might be expected to result in a reduction in the liquidity and
volume of activity in the trading market for the security. In the case of your
partnership, however, there is no established public trading market for the
units and, therefore, we do not believe a reduction in the number of limited
partners will materially further restrict your ability to find purchasers for
your units through secondary market transactions.

         The units are registered under Section 12(g) of the Exchange Act, which
means, among other things, that your partnership is required to file periodic
reports with the SEC and to comply with the SEC's proxy rules. We do not expect
or intend that consummation of the offer will cause the units to cease to be
registered under Section 12(g) of the Exchange Act. If the units were to be held
by fewer than 300 persons, your partnership could apply to de-register the units
under the Exchange Act. Your partnership currently has 13,475 unitholders of
record. If units are tendered which would result in less than 320 unitholders,
we will purchase no more than 99% of the units tendered by each unitholder to
assure that there are more than 300 unitholders after the offer. See "The
Offer--Section 1. Terms of the Offer; Expiration Date."

         ACCOUNTING TREATMENT. Upon consummation of the offer, we will account
for our investment in any acquired units under the purchase method of
accounting. There will be no effect on the accounting treatment of your
partnership as a result of the offer.

SECTION 8.        INFORMATION CONCERNING US AND CERTAIN OF OUR AFFILIATES.

         GENERAL. We are AIMCO Properties, L.P., a Delaware limited partnership.
Together with our subsidiaries,


   19
                                                                         Page 16


we conduct substantially all of the operations of Apartment Investment and
Management Company, a Maryland corporation ("AIMCO"). AIMCO is a real estate
investment trust that owns and manages multifamily apartment properties
throughout the United States. AIMCO's Class A Common Stock is listed and traded
on the New York Stock Exchange under the symbol "AIV." As of December 31, 1999,
we owned or managed 363,462 apartment units in 1,942 properties located in 49
states, the District of Columbia and Puerto Rico. Based on apartment unit data
compiled as of January 1, 1999, by the National Multi Housing Council, we
believe that we are the largest owner and manager of multi-family apartment
properties in the United States. As of December 31, 1999, we:

         -        owned or controlled 106,148 units in 373 apartment properties;

         -        held an equity interest in 133,113 units in 751 apartment
                  properties; and

         -        managed 124,201 units in 818 apartment properties for third
                  party owners and affiliates.

         Our general partner is AIMCO-GP, Inc., a Delaware corporation, which is
a wholly-owned subsidiary of AIMCO. Our principal executive offices are located
at Colorado Center, Tower Two, 2000 South Colorado Boulevard, Suite 2-1000,
Denver, Colorado 80222, and our telephone number is (303) 757-8101.

         The names, positions and business addresses of the directors and
executive officers of AIMCO and your general partner (which is our subsidiary)
as well as a biographical summary of the experience of such persons for the past
five years or more, are set forth on Annex I attached hereto and are
incorporated herein by reference.

         We and AIMCO are both subject to the information and reporting
requirements of the Exchange Act and, in accordance therewith, file reports and
other information with the Securities and Exchange Commission relating to our
business, financial condition and other matters, including the complete
financial statements summarized below. Such reports and other information may be
inspected at the public reference facilities maintained by the SEC at Judiciary
Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549; Citicorp Center, 500 West
Madison Street, Chicago, Illinois 60661; and 7 World Trade Center, 13th Floor,
New York, New York 10048. Copies of such material can also be obtained from the
Public Reference Room of the SEC in Washington, D.C. at prescribed rates. The
SEC also maintains a site on the World Wide Web at http://www.sec.gov that
contains reports, proxy and information statements and other information
regarding registrants that file electronically with the SEC. In addition,
information filed by AIMCO with the New York Stock Exchange may be inspected at
the offices of the New York Stock Exchange at 20 Broad Street, New York, New
York 10005.

         For more information regarding AIMCO Properties, L.P., please refer to
the Annual Report on Form 10-K for the year ended December 31, 1999,
(particularly the management's discussion and analysis of financial condition
and results of operations) and other reports and documents filed by us with the
SEC.

         Except as described in "The Offer--Section 9. Background and Reasons
for the Offer," and "The Offer--Section 11. Conflicts of Interests and
Transactions with Affiliates" neither we nor, to the best of our knowledge, any
of the persons listed on Annex I attached hereto, (i) beneficially own or have a
right to acquire any units, (ii) has effected any transaction in the units in
the past 60 days, or (iii) have any contract, arrangement, understanding or
relationship with any other person with respect to any securities of your
partnership, including, but not limited to, contracts, arrangements,
understandings or relationships concerning transfer or voting thereof, joint
ventures, loan or option arrangements, puts or calls, guarantees of loans,
guarantees against loss or the giving or withholding of proxies. Neither we nor
our affiliates intend to tender any units beneficially owned in this offer.


   20
                                                                         Page 17


         SUMMARY SELECTED FINANCIAL INFORMATION FOR AIMCO PROPERTIES, L.P. The
historical summary financial data for AIMCO Properties, L.P. for the years ended
December 31, 1999 and 1998, is based on audited financial statements. This
information should be read in conjunction with such financial statements,
including the notes thereto, and "Management's Discussion and Analysis of
Financial Condition and Results of Operations of the AIMCO Operating
Partnership" included in the AIMCO Operating Partnership's Form 10-K for the
year ended December 31, 1999.



                                                                                              Year Ended
                                                                                             December 31,
                                                                                      --------------------------
                                                                                         1999           1998
                                                                                      -----------    -----------
                                                                              (Dollars in thousands, except per unit data)
                                                                                               
OPERATING DATA:
RENTAL PROPERTY OPERATIONS
         Rental and other property revenue                                            $   531,883    $   373,963
         Property operating expenses                                                     (213,959)      (145,966)
         Owned property management expenses                                               (15,322)       (10,882)
         Depreciation                                                                    (131,257)       (83,908)
                                                                                      -----------    -----------
         Income from property operations                                                  171,345        133,207
                                                                                      -----------    -----------
SERVICE COMPANY BUSINESS:
         Management fees and other income                                                  42,877         22,675
         Management and other expenses                                                    (25,470)       (16,960)
                                                                                      -----------    -----------
         Income from service company business                                              17,407          5,715
                                                                                      -----------    -----------
         General and administrative expenses                                              (12,016)       (11,418)
         Interest expense                                                                (139,124)       (88,208)
         Interest income                                                                   62,183         29,252
Equity in earnings of unconsolidated subsidiaries (a)                                      (2,588)        12,009
Equity in earnings (losses) of unconsolidated real estate partnerships (b)                 (2,400)        (2,665)
Loss from IPLP exchange and assumption                                                       (684)        (2,648)
Minority interest                                                                          (5,788)        (1,868)
Amortization of goodwill                                                                   (5,860)        (8,735)
                                                                                      -----------    -----------
Income from operations                                                                     82,475         64,641
Gain on disposition of properties                                                          (1,785)         4,287
                                                                                      -----------    -----------
Income before extraordinary item                                                           80,690         68,928
Extraordinary item--early extinguishment of debt                                               --             --
Net income                                                                            $    80,690    $    68,928
                                                                                      ===========    ===========
BALANCE SHEET INFORMATION
         (end of period):
Real estate, before accumulated depreciation                                          $ 4,508,535    $ 2,743,865
Real estate, net of accumulated depreciation                                            4,092,543      2,515,710
Total assets                                                                            5,684,251      4,186,764
Total mortgages and notes payable                                                       2,584,289      1,601,730
Redeemable Partnership Units                                                                   --             --
Partnership-obligated mandatory redeemable
  convertible preferred securities of a subsidiary trust                                  149,500        149,500
Partners' capital                                                                       2,486,889      2,153,335
         OTHER INFORMATION:
Total owned or controlled properties (end of period)                                          373            234
Total owned or controlled apartment units (end of period)                                 106,148         61,672
Total equity apartment units (end of period)                                              133,113        171,657
Units under management (end of period)                                                    124,201        146,034
Basic earnings per Common OP Unit                                                     $      0.39    $      0.80
Diluted earnings per Common OP Unit                                                   $      0.38    $      0.78
Distributions paid per Common OP Unit                                                 $      2.50    $      2.25
Cash flows provided by operating activities                                           $   254,380    $   144,152
Cash flows used in investing activities                                               $  (243,078)   $  (342,541)
Cash flows provided by (used in) financing activities                                 $    37,470    $   214,133
Funds from operations (c)                                                             $   320,434    $   193,830
Weighted average number of Common OP Units outstanding                                     78,531         56,567




   21
                                                                         Page 18


- --------------------
(a)      Represents AIMCO Properties, L.P. equity earnings in unconsolidated
         subsidiaries.

(b)      Represents AIMCO Properties, L.P.'s share of earnings from partnerships
         that own 133,113 apartment units at December 31, 1999 in which
         partnerships AIMCO Properties, L.P. owns an equity interest.

(c)      AIMCO Properties, L.P.'s management believes that the presentation of
         funds from operations or "FFO", when considered with the financial data
         determined in accordance with generally accepted accounting principles,
         provides a useful measure of performance. However, FFO does not
         represent cash flow and is not necessarily indicative of cash flow or
         liquidity available to AIMCO Properties, L.P., nor should it be
         considered as an alternative to net income as an indicator of operating
         performance. The Board of Governors of the National Association of Real
         Estate Investment Trusts ("NAREIT") defines FFO as net income (loss),
         computed in accordance with generally accepted accounting principles,
         excluding gains and losses from debt restructuring and sales of
         property, plus real estate related depreciation and amortization
         (excluding amortization of financing costs), and after adjustments for
         unconsolidated partnerships and joint ventures. AIMCO Properties, L.P.
         calculates FFO based on the NAREIT definition, as adjusted for the
         amortization of goodwill, the non-cash deferred portion of the income
         tax provision for unconsolidated subsidiaries and less the payments of
         dividends on preferred stock. AIMCO Properties, L.P.'s management
         believes that presentation of FFO provides investors with
         industry-accepted measurements which help facilitate an understanding
         of its ability to make required dividend payments, capital expenditures
         and principal payments on its debt. There can be no assurance that
         AIMCO Properties, L.P.'s basis of computing FFO is comparable with that
         of other REITs.


   22
                                                                         Page 19


The following is a reconciliation of net income to funds from operations:




                                                                   Year Ended
                                                                   December 31,
                                                              ----------------------
                                                                1999         1998
                                                              ---------    ---------
                                                                   (in thousands)
                                                                     
Net income                                                    $  80,690    $  68,928
Extraordinary item                                                   --           --
Gain (loss) on disposition of property                            1,785       (4,287)
Real estate depreciation, net of minority interests             121,084       79,869
Real estate depreciation related to unconsolidated entities     104,754       34,765
Amortization                                                     36,731       26,177
Deferred taxes                                                    1,763        9,215
Expenses associated with convertible preferred securities         6,892           --
Preferred unit distributions                                    (33,265)     (20,837)
                                                              ---------    ---------
Funds from operations                                         $ 320,434    $ 193,830
                                                              ---------    ---------



         RATIOS OF EARNINGS TO FIXED CHARGES OF AIMCO PROPERTIES, L.P. The
following table shows for the AIMCO Properties, L.P. (i) the ratio of income to
fixed charges and (ii) the ratio of income to fixed charges and preferred unit
distributions.




                                                                   Year Ended
                                                                   December 31,
                                                              ----------------------
                                                                1999         1998
                                                              ---------    ---------
                                                                     
Ratio of earnings to fixed charges (1)                           2.37:1        1.6:1
Ratio of earnings to  combined fixed charges
         and preferred unit distributions (2)                    1.73:1        1.7:1



- ---------------------
(1)      Our ratio of earnings to fixed charges was computed by dividing
         earnings by fixed charges. For this purpose, "earnings" consists of
         income before minority interests (which includes equity in earnings of
         unconsolidated subsidiaries and partnerships only to the extent of
         dividends received) plus fixed charges (other than any interest which
         has been capitalized); and "fixed charges" consists of interest expense
         (including amortization of loan costs) and interest which has been
         capitalized.

(2)      Our ratio of earnings to combined fixed charges and preferred unit
         distributions was computed by dividing earnings by the total of fixed
         charges and preferred unit distributions. For this purpose, "earnings"
         consists of income before minority interests (which includes equity in
         earnings of unconsolidated subsidiaries and partnerships only to the
         extent of dividends received) plus fixed charges (other than any
         interest which has been capitalized); "fixed charges" consists of
         interest expense (including amortization of loan costs) and interest
         which has been capitalized; and "preferred unit distributions" consists
         of the amount of pre-tax earnings that would be required to cover
         preferred unit distributions requirements.

SECTION 9.        BACKGROUND AND REASONS FOR THE OFFER.

         GENERAL. We are in the business of acquiring direct and indirect
interests in apartment properties such as the properties owned by your
partnership. Our offer provides us with an opportunity to increase our ownership
interest in your partnership's properties while providing you and other
investors with an opportunity to liquidate your current investment.


   23
                                                                         Page 20


         On October 1, 1998, AIMCO merged (the "Insignia Merger") with Insignia
Financial Group, Inc. ("Insignia"). As a result of the Insignia Merger, AIMCO
acquired approximately 51% of the outstanding common shares of beneficial
interest of Insignia Properties Trust ("IPT"). Through the Insignia Merger,
AIMCO also acquired a majority ownership interest in the entity that manages the
properties owned by your partnership. On October 31, 1998, IPT and AIMCO entered
into an agreement and plan of merger, dated as of October 1, 1998, pursuant to
which IPT merged with AIMCO on February 26, 1999. AIMCO then contributed IPT's
interest in Insignia Properties L. P., IPT's operating partnership, to AIMCO's
wholly owned subsidiary, AIMCO/IPT, Inc. AIMCO also replaced IPT as the sole
general partner of Insignia Properties L.P. As a result, the general partner of
your partnership is an indirect wholly owned subsidiary of AIMCO/IPT and the
property manager is our indirect wholly owned subsidiary. Together with its
subsidiaries, AIMCO currently owns, in the aggregate, approximately 58.22% of
your partnership's outstanding limited partnership units.

         During our negotiations with Insignia in early 1998, we decided that if
the merger with Insignia were consummated, we could also benefit from making
offers for limited partnership interests of some of the limited partnerships
formerly controlled or managed by Insignia (the "Insignia Partnerships"). Such
offers would provide liquidity for the limited partners of the Insignia
Partnerships, and would provide AIMCO Properties, L.P. with a larger asset and
capital base and increased diversification. While some of the Insignia
Partnerships are public partnerships and information is publicly available on
such partnerships for weighing the benefits of making a tender offer, many of
the partnerships are private partnerships and information about such
partnerships comes principally from the general partner. Our control of the
general partner makes it possible for us to obtain access to such information.
Further, such control also means that we control the operations of the
partnerships and their properties. Insignia did not propose that we conduct such
tender offers, rather we initiated the offers on our own. As of the date of this
offering, AIMCO Properties, L.P. has made offers to approximately 40 of the
Insignia Partnerships, including your partnership.

         ALTERNATIVES CONSIDERED BY YOUR GENERAL PARTNER. Before we commenced
this offer, your general partner (which is our subsidiary) considered a number
of alternative transactions. The following is a brief discussion of the
advantages and disadvantages of the alternatives considered by your general
partner.

         LIQUIDATION

         One alternative would be for the partnership to sell its assets,
distribute the net liquidation proceeds to its partners in accordance with the
agreement of limited partnership, and thereafter dissolve. Partners would be at
liberty to use the net liquidation proceeds after taxes for investment,
business, personal or other purposes, at their option. If your partnership were
to sell its assets and liquidate, you and your partners would not need to rely
upon capitalization of income or other valuation methods to estimate the fair
market value of partnership assets. Instead, such assets would be valued through
negotiations with prospective purchasers (in many cases unrelated third
parties).

         However, in the opinion of your general partner (which is our
subsidiary), the present time may not be the most desirable time to sell the
real estate assets of your partnership in a private transaction, and the
proceeds realized from any such sale would be uncertain. Your general partner
believes it currently is in the best interest of your partnership to continue
holding its real estate assets. Liquidation of the partnership assets may
trigger a prepayment penalty under the mortgages for the properties. Although
there might be a prepayment penalty of approximately 1 to 2% of the outstanding
balance of the mortgages depending on when and under what circumstances they are
prepaid, such prepayment penalties are not a significant factor in determining
when a property may be sold. See "The Offer--Section 13. Certain Information
Concerning Your Partnership--Investment Objectives and Policies; Sale or
Financing of Investments."


         CONTINUATION OF THE PARTNERSHIP WITHOUT THE OFFER

         A second alternative would be for your partnership to continue as a
separate legal entity, with its own


   24
                                                                         Page 21


assets and liabilities and continue to be governed by its existing agreement of
limited partnership, without our offer. A number of advantages could result from
the continued operation of your partnership. Given improving rental market
conditions or improved operating performance, the level of distributions might
increase over time. It is possible that the private resale market for properties
could improve over time, making a sale of the partnership's properties in a
private transaction at some point in the future a more attractive option than it
is currently. The continuation of your partnership will allow you to continue to
participate in the net income and any increases in revenue of your partnership
and any net proceeds from the sale of any property owned by your partnership.
However, no assurance can be given as to future operating results or as to the
results of any attempts to sell any property owned by your partnership.

         There are several risks and disadvantages that result from continuing
the operations of your partnership without our offer. If your partnership were
to continue operating as presently structured, your partnership could be forced
to borrow on terms that could result in net losses from operations. In addition,
continuation of your partnership without our offer would deny you and your
partners the benefits of our offer. For example, you might have no opportunity
for liquidity unless you were to sell your units in a private transaction. Any
such sale would likely be at a discount from your pro rata share of the fair
market value of the properties owned by your partnership.

         SALE OF ASSETS

         Your partnership could sell the properties it owns and not liquidate.
Your general partner (which is our subsidiary) considers the sale of partnership
properties from time to time. However, any such sale would likely be a taxable
transaction, and, without a liquidating distribution, would not provide limited
partners with any cash to pay any tax liabilities arising as a result thereof.

         ALTERNATIVE TRANSACTIONS CONSIDERED BY US. Before we decided to make
our offer, we considered a number of alternative transactions, including
purchasing some or all of your partnership's properties or merging your
partnership with us. However, both of these alternatives would require a vote of
all the limited partners. If the transaction was approved, all limited partners,
including those who wish to continue to participate in the ownership of your
partnership's properties, would be forced to participate in the transaction. If
the transaction was not approved, all limited partners, including those who
would like to dispose of their investment in your partnership's properties,
would be forced to retain their investment. We also considered an offer to
exchange units in your partnership for units of AIMCO Properties, L.P. However,
because of the expense and delay associated with making such an exchange offer,
we decided to make an offer for cash only. In addition, our historical
experience has been that most holders of limited partnership units, when given a
choice, prefer cash.

         DETERMINATION OF OFFER PRICE. In establishing the offer price, we
reviewed certain publicly available information and certain information made
available to us by the general partner (which is our subsidiary) and our other
affiliates, including among other things: (i) the agreement of limited
partnership, as amended to date; (ii) the partnership's Annual Report on Form
10-K for the year ended December 31, 1999; (iii) the operating budgets prepared
by the property manager with respect to the partnership's properties for the
year ending December 31, 2000; and (iv) tender offer statements,
solicitation/recommendation statements and beneficial ownership reports on
Schedules TO, 14D-1, 14D-9 and 13D. Our determination of the offer price was
based on our review and analysis of the foregoing information, the other
financial information and the analyses concerning the partnership summarized
below.

         VALUATION OF UNITS. We determined our offer price by estimating the
value of each property owned by your partnership using the direct capitalization
method. This method involves applying a capitalization rate to your
partnership's annual property income. A capitalization rate is a percentage
(rate of return), commonly applied by purchasers of residential real estate to
property income to determine the present value of income property. The lower the
capitalization rate utilized the higher the value produced, and the higher the
capitalization rate utilized the lower the value produced. We used your
partnership's property income for the year ended December 31, 1999. Our method
for selecting a capitalization rate begins with each property being assigned a
location and condition rating (e.g., "A" for excellent, "B" for good, "C" for
fair, and "D" for poor). We then adjust the capitalization rate based on whether
the property's mortgage debt bears interest at a rate above or below 7.5% per
annum. Generally, for


   25
                                                                         Page 22


every 0.5% in excess of 7.5%, the capitalization rate would be increased by
0.25% The evaluation of a property's location and condition, and the
determination of an appropriate capitalization rate for a property, is
subjective in nature, and others evaluating the same property might use a
different capitalization rate and derive a different property value.

         Property income is the difference between the revenues from the
property and related costs and expenses, excluding income derived from sources
other than its regular activities and before income deductions. Income
deductions include interest, income taxes, prior-year adjustments, charges to
reserves, write-off of intangibles, adjustments arising from major changes in
accounting methods and other material and nonrecurring items. In this respect,
property income differs from net income disclosed in the partnership's financial
statements, which does not exclude these income sources and deductions. The
following is a reconciliation of your partnership's property income for the year
ended December 31, 1999 to your partnership's net operating income for the same
period:


                                           
          Net Income (Loss)                   $ 3,772,000
          Other Non-Operating Expense          (3,488,000)
          Depreciation                          2,655,000
          Equity in Income of Joint Venture             0
          Interest                            $ 1,926,000
                                              -----------
          Property Income                     $ 4,865,000
                                              ===========



         Although the direct capitalization method is a widely accepted way of
valuing real estate, there are a number of other methods available to value real
estate, each of which may result in different valuations of a property. Further,
in applying the direct capitalization method, others may make different
assumptions and obtain different results. The proceeds that you would receive if
you sold your units to someone else or if your partnership were actually
liquidated might be higher than our offer price.

         We determined our offer price as follows:

         o        First, we estimated the value of the property owned by your
                  partnership using the direct capitalization method. We
                  selected capitalization rates based on our experience in
                  valuing similar properties. The lower the capitalization rate
                  applied to a property's income, the higher its value. We
                  considered local market sales information for comparable
                  properties, estimated actual capitalization rates (property
                  income less capital reserves divided by sales price) and then
                  evaluated each property in light of its relative competitive
                  position, taking into account property location, occupancy
                  rate, overall property condition and other relevant factors.
                  We believe that arms-length purchasers would base their
                  purchase offers on capitalization rates comparable to those
                  used by us, however there is no single correct capitalization
                  rate and others might use different rates. We used property
                  income for 1999 and then divided such amount by the property's
                  capitalization rate to derive an estimated gross property
                  value as described in the following table.

         Based on the above, we estimated the gross property value of each
property as follows:




                                               1999                                              ESTIMATED GROSS
             PROPERTY                     PROPERTY INCOME          CAPITALIZATION RATE           PROPERTY VALUE
             --------                     ---------------          -------------------           --------------
                                                                                        
The Loft Apartments                             929,000                   10.0                    $  9,286,000
The Sterling Apartment                        3,936,000                   9.33                      42,200,000
  Homes and Commerce Center
         Total                                                                                    $ 51,486,000
                                                                                                  ============


         o        Second, we calculated the value of the equity of your
                  partnership by adding to the aggregate gross property value of
                  all properties owned by your partnership, the value of the
                  non-real estate assets of your partnership, and deducting the
                  liabilities of your partnership, including mortgage debt and


   26
                                                                         Page 23


                  debt, if any, owed by your partnership to its general partner
                  (which is our subsidiary) or its affiliates after
                  consideration of any applicable subordination provisions
                  affecting payment of such debt. We deducted from this value
                  certain other costs, including required capital expenditures,
                  deferred maintenance, and closing costs, to derive a net
                  equity value for your partnership of $87,546,744. Closing
                  costs, which are estimated to be 5% of the gross property
                  value, include legal and accounting fees, real property
                  transfer taxes, title and escrow costs and broker's fees.

         o        Third, using this net equity value, we determined the proceeds
                  that would be paid to holders of units in the event of a
                  liquidation of your partnership, based on the terms of your
                  partnership's agreement of limited partnership. Accordingly,
                  100% of the estimated liquidation proceeds are assumed to be
                  distributed to holders of units. Our offer price represents
                  the per unit liquidation proceeds determined in this manner.


                                                                                     
                  Gross valuation of partnership properties                             $ 51,486,000
                  Plus: Pass Through Cash From Lower Tier                                 39,165,195
                  Plus:  Cash and cash equivalents                                        25,980,002
                  Plus:  Other partnership assets, net of security deposits                2,528,766
                  Less:  Mortgage debt, including accrued interest                       (27,238,817)
                  Less:  Accounts payable and accrued expenses                              (108,343)
                  Less:  Other liabilities                                                (1,012,115)
                                                                                        ------------
                  Partnership valuation before taxes and certain costs                  $ 90,800,689
                  Less:  Disposition fees                                                   (772,290)
                  Less:  Extraordinary capital expenditures for deferred maintenance      (1,194,505)
                  Less:  Closing cost                                                     (1,287,150)
                                                                                        ------------
                  Estimated net valuation of your partnership                           $ 87,546,744
                  Percentage of estimated net valuation allocated to holders of units            100%
                  Estimated net valuation of units                                        87,546,744
                       Total number of units                                                 199,052
                                                                                        ------------
                  Estimated valuation per unit                                          $        440
                                                                                        ============
                  Cash consideration per unit                                           $        440
                                                                                          ============


         COMPARISON OF CONSIDERATION TO ALTERNATIVE CONSIDERATION. To assist
holders of units in evaluating the offer, your general partner (which is our
subsidiary) has attempted to compare the offer price against: (a) prices at
which the units have sold in the secondary market; (b) estimates of the value of
the units on a liquidation basis. The general partner of your partnership
believes that analyzing the alternatives in terms of estimated value, based upon
currently available data and, where appropriate, reasonable assumptions made in
good faith, establishes a reasonable framework for comparing alternatives. Since
the value of the consideration for alternatives to the offer is dependent upon
varying market conditions, no assurance can be given that the estimated values
reflect the range of possible values.

         The results of these comparative analyses are summarized in the chart
below. You should bear in mind that some of the alternative values are based on
a variety of assumptions that have been made by us. These assumptions relate to,
among other things, the operating results, if any, since December 31, 1999 as to
income and expenses of the property, other projected amounts and the
capitalization rates that may be used by prospective buyers if your partnership
assets were to be liquidated.

         In addition, these estimates are based upon certain information
available to your general partner (which is our subsidiary) at the time the
estimates were computed, and no assurance can be given that the same conditions
analyzed by it in arriving at the estimates of value would exist at the time of
the offer. The assumptions used have been determined by the general partner of
your partnership in good faith, and, where appropriate, are based upon current
and historical information regarding your partnership and current real estate
markets, and have been highlighted below to the extent critical to the
conclusions of the general partner of your partnership. Actual results may vary
from those set forth below based on numerous factors, including interest rate
fluctuations, tax law changes, supply and demand for similar apartment
properties, the manner in which your partnership's properties is


   27
                                                                         Page 24


sold and changes in availability of capital to finance acquisitions of apartment
properties.

         Under your partnership's agreement of limited partnership, the term of
the partnership will continue until December 31, 2011, unless sooner terminated
as provided in the agreement or by law. Limited partners could, as an
alternative to tendering their units, take a variety of possible actions,
including voting to liquidate the partnership or amending the agreement of
limited partnership to authorize limited partners to cause the partnership to
merge with another entity or engage in a "roll-up" or similar transaction.


                                COMPARISON TABLE



                                                  PER UNIT
                                                  --------
                                               
          Cash offer price                        $ 440.00
          Alternatives:
              Prior cash tender offer prices      $ 424.00, 443.08
              Prices on secondary market          $ 270.00 - 451.26
              Estimated liquidation proceeds      $ 440.00



- ---------------------


         PRIOR TENDER OFFERS

                  In November 1999, we commenced a tender offer at the original
offer price of $439.32 per unit, which price was determined based upon our
calculation of the liquidation value of your partnership pursuant to a method
set forth in a proposed settlement of litigation, which proposed settlement has
been terminated. See "The Offer -- Section 13. Certain Information Regarding
Your Partnership--Legal Proceedings." Our offer price was increased to $443.08
per unit and pursuant to such offer and thereafter, we purchased 15,725.70 units
at $443.08 per unit.


         In June 1999, we commenced a tender offer at the original offer price
of $424 per unit. Pursuant to such offer and thereafter, we purchased 4,601.80
units at $424 per unit. We determined the offer price using the same basic
method for the current offer but used property income for an earlier period.


         In May 2000, an unaffiliated third party began a tender offer for 4.9%
of the units in your partnership for $330 per unit less $100 transfer fee.

         We are aware that tender offers may have been made by unaffiliated
third parties to acquire units in your partnership in exchange for cash. We are
unaware of the amounts offered, terms, tendering parties or number of units
involved in these tender offers. In connection with tender offers made by
Insignia affiliates with respect to partnerships for which we are making offers,
some limited partners filed lawsuits, all but one of which have been settled We
are not aware of any merger, consolidation or other combination involving any of
the Insignia Partnerships, or any acquisitions of any of such partnerships or a
material amount of the assets of such partnerships.

         PRICES ON SECONDARY MARKET

         Secondary market sales information is not a reliable measure of value
because of the limited amount of any known trades. At present, privately
negotiated sales and sales through intermediaries are the only means which may
be available to a limited partner to liquidate an investment in units (other
than our offer) because the units are not listed or traded on any exchange or
quoted on NASDAQ, on the Electronic Bulletin Board, or in "pink sheets."
Secondary sales activity for the units, including privately negotiated sales,
has been limited and sporadic.


   28
                                                                         Page 25


         Set forth below are the high and low sale prices of units for the years
ended December 31, 1998 and 1999 and the two months ended February 29, 2000, as
reported by The Partnership Spectrum, which is an independent, third-party
source. The gross sales prices reported by The Partnership Spectrum do not
necessarily reflect the net sales proceeds received by sellers of units, which
typically are reduced by commissions and other secondary market transaction
costs to amounts less than the reported price. The Partnership Spectrum
represents only one source of secondary sales information, and other services
may contain prices for the units that equal or exceed sales prices reported in
The Partnership Spectrum. We do not know whether the information compiled by The
Partnership Spectrum is accurate or complete.


   SALES PRICES OF PARTNERSHIP UNITS, AS REPORTED BY THE PARTNERSHIP SPECTRUM



                                                    HIGH        LOW
                                                 ----------  ----------
                                                       
          Two Months Ended February 29, 2000:    $   346.56  $   325.00
          Fiscal Year Ended December 31, 1999:       451.26      324.73
          Fiscal Year Ended December 31, 1998:       395.00      270.00



         ESTIMATED LIQUIDATION PROCEEDS

         Liquidation value is a measure of the price at which the assets of your
partnership would sell if disposed of in an arms-length transaction between a
willing buyer and your partnership, each having access to relevant information
regarding the historical revenues and expenses of the business. Your general
partner (which is our subsidiary) estimated the liquidation value of units using
the same direct capitalization method and assumptions as we did in valuing the
units for the offer price. The liquidation analysis assumes that your
partnership's properties are sold to an independent third-party buyer at the
current property value and that other balance sheet assets (excluding amortizing
assets) and liabilities of your partnership are sold at their book value, and
that the net proceeds of sale are allocated to your partners in accordance with
your partnership's agreement of limited partnership.

         The liquidation analysis assumes that the assets of your partnership
are sold in a single transaction. Should the assets be liquidated over time,
even at prices equal to those projected, distributions to limited partners from
cash flow from operations might be reduced because your partnership's fixed
costs, such as general and administrative expenses, are not proportionately
reduced with the liquidation of assets. However, for simplification purposes,
the sales of the assets are assumed to occur concurrently. The liquidation
analysis assumes that the assets are disposed of in an orderly manner and are
not sold in forced or distressed sales where sellers might be expected to
dispose of their interests at substantial discounts to their actual fair market
value.

         ALLOCATION OF CONSIDERATION. We have allocated to the limited partners
the amount of the estimated net valuation of your partnership based on your
partnership's agreement of limited partnership as if your partnership was being
liquidated at the current time.

SECTION 10.        POSITION OF THE GENERAL PARTNER OF YOUR PARTNERSHIP WITH
RESPECT TO THE OFFER.

         The partnership and the general partner of your partnership have
provided the following information for inclusion in this Offer to Purchase:

         The general partner of your partnership believes the offer price and
the structure of the transaction are fair to the limited partners. In making
such determination, the general partner considered all of the factors and
information set forth below, but did not quantify or otherwise attach particular
weight to any such factors or information:

         o        The offer gives you an opportunity to make an individual
                  decision on whether to tender your units or to continue to
                  hold them.


   29
                                                                         Page 26


         o        The offer price and the method used to determine the offer
                  price.

         o        The fact that the price offered for your units is based on an
                  estimated value of your partnership's properties that has been
                  determined using a method believed to reflect the valuation of
                  such assets by buyers in the market for similar assets.

         o        Prices at which the units have recently sold, to the extent
                  such information is available.

         o        The absence of an established trading market for your units.

         o        An analysis of possible alternative transactions, including a
                  property sale, or a liquidation of the partnership.

         o        An evaluation of the financial condition and results of
                  operations of your partnership.

         Recently, an unaffiliated third party began a tender offer for 4.9% of
the units in your partnership for $330 per unit less $100 transfer fee. While
the general partner believes that our offer is fair, the general partner
believes that you must make your own decision whether or not to participate in
any offer, based upon a number of factors, including several factors that may be
personal to you, such as your financial position, your need or desire for
liquidity, your preferences regarding the timing of when you might wish to sell
your units, other financial opportunities available to you, and your tax
position and the tax consequences to you of selling your units. However, the
general partner notes that our offer is at the higher price of the two offers
and if you wish to sell your units for cash, you should do so at the highest
price. Therefore the general partner is recommending against the unaffiliated
third party offer. The general partner of your partnership is our affiliate.

         Neither the general partner of your partnership or its affiliates have
any plans or arrangements to tender any units. Except as otherwise provided in
"The Offer-Section 12. Future Plans of the Purchaser," the general partner does
not have any present plans or proposals which relate to or would result in an
extraordinary transaction, such as a merger, reorganization or liquidation,
involving your partnership; a purchase or sale or transfer of a material amount
of your partnership's assets; or any changes in your partnership's present
capitalization, indebtedness or distribution policies. For information relating
to certain relationships between your partnership and its general partner, on
one hand, and AIMCO and its affiliates, on the other and conflicts of interests
with respect to the tender offer, see "The Offer--Section 9. Background and
Reasons for the Offer" and "The Offer--Section 11. Conflicts of Interests and
Transactions with Affiliates." See also "The Offer--Section 9. Background and
Reasons for the Offer--Comparison to Alternative Consideration--Prior Tender
Offers" and "The Offer--Section 13. Certain Information Concerning Your
Partnership--Beneficial Ownership of Interests in Your Partnership," for certain
information regarding transactions in units of your partnership.

SECTION 11.        CONFLICTS OF INTEREST AND TRANSACTIONS WITH AFFILIATES.

         CONFLICTS OF INTEREST WITH RESPECT TO THE OFFER. The general partner of
your partnership became a majority-owned subsidiary of AIMCO on October 1, 1998,
when AIMCO merged with Insignia. Your general partner became a wholly owned
subsidiary of AIMCO on February 26, 1999, when IPT merged with AIMCO.
Accordingly, the general partner of your partnership has substantial conflicts
of interest with respect to the offer. The general partner of your partnership
has a fiduciary obligation to obtain a fair offer price for you, even as a
subsidiary of AIMCO. As a consequence of our ownership of units, we may have
incentives to seek to maximize the value of our ownership of units, which in
turn may result in a conflict for your general partner in attempting to
reconcile our interests with the interests of the other limited partners.
Additionally, we desire to purchase units at a low price and you desire to sell
units at a high price. The general partner of your partnership makes no
recommendation as to whether you should tender or refrain from tendering your
units. Such conflicts of interest in connection with the offer and the operation
of AIMCO differ from those conflicts of interest that currently exist for your
partnership. Your general partner has filed a Solicitation/Recommendation
Statement on Schedule 14D-9 with


   30
                                                                         Page 27


the SEC, which indicates that it is making no recommendation as to whether
limited partners should tender their units pursuant to the offer. LIMITED
PARTNERS ARE URGED TO READ THIS OFFER TO PURCHASE IN ITS ENTIRETY BEFORE
DECIDING WHETHER TO TENDER THEIR UNITS.

         CONFLICTS OF INTEREST THAT CURRENTLY EXIST FOR YOUR PARTNERSHIP. We own
both the general partner of your partnership and the property manager of your
partnership's properties. The general partner does not receive an annual
management fee but may receive reimbursements for expenses incurred in its
capacity as general partner. The general partner of your partnership received
total fees and reimbursements of $587,000 in 1997, $543,000 in 1998 and $259,000
in 1999. The property manager received management fees of $424,000 in 1997,
$485,000 in 1998 and $525,000 in 1999. We have no current intention of changing
the fee structure for your general partner or the manager of your partnership's
properties.

         COMPETITION AMONG PROPERTIES. Because AIMCO and your partnership both
invest in apartment properties, these properties may compete with one another
for tenants. Furthermore, you should bear in mind that AIMCO may acquire
properties in general market areas where your partnership properties are
located. It is believed that this concentration of properties in a general
market area will facilitate overall operations through collective advertising
efforts and other operational efficiencies. In managing AIMCO's properties, we
will attempt to reduce conflicts between competing properties by referring
prospective customers to the property considered to be most conveniently located
for the customer's needs.

         FUTURE OFFERS. Although we have no current plans to conduct future
tender offers for your units, our plans may change based on future
circumstances, including tender offers made by third parties. Any such future
offers that we might make could be for consideration that is more or less than
the consideration we are currently offering.

SECTION 12.        FUTURE PLANS OF THE PURCHASER.

         As described above under "The Offer - Section 9. Background and Reasons
for the Offer," we own the general partner and thereby control the management of
your partnership. In addition, we own the manager of the properties. We
currently intend that, upon consummation of the offer, we will hold the units
acquired and your partnership will continue its business and operations
substantially as they are currently being conducted. The offer is not expected
to have any effect on partnership operations.

         Although we have no present intention to do so, we may acquire
additional units or sell units after completion or termination of the offer. Any
acquisition may be made through private purchases, through one or more future
tender or exchange offers, by merger, consolidation or by any other means deemed
advisable. Any acquisition may be at a price higher or lower than the price to
be paid for the units purchased pursuant to this offer, and may be for cash,
limited partnership interests in AIMCO Properties, L.P. or other consideration.
We also may consider selling some or all of the units we acquire pursuant to the
offer to persons not yet determined, which may include our affiliates. We may
also buy your partnership's properties, although we have no present intention to
do so. There can be no assurance, however, that we will initiate or complete, or
will cause your partnership to initiate or complete, any subsequent transaction
during any specific time period following the expiration of the offer or at all.

         Except as set forth herein, we do not have any present plans or
proposals which relate to or would result in an extraordinary transaction, such
as a merger, reorganization or liquidation, involving your partnership; a
purchase or sale or transfer of a material amount of your partnership's assets;
any changes in composition of your partnership's senior management or personnel
or their compensation; any changes in your partnership's present capitalization,
indebtedness or distribution policy; or any other material changes in your
partnership's structure or business. We or our affiliates may loan funds to your
partnership which may be secured by your partnership's properties. If any such
loans are made, upon default of such loans, we or our affiliates could seek to
foreclose on the loan and related mortgage or security interest. However, we
expect that consistent with your general partner's fiduciary obligations, the
general partner will seek and review opportunities (including opportunities
identified by us) to engage in transactions which could benefit your
partnership, such as sales or refinancings of assets or a combination of the
partnership with one or more other entities, with the objective of seeking to
maximize returns to limited partners.


   31
                                                                         Page 28


         We have been advised that the possible future transactions the general
partner expects to consider on behalf of your partnership include: (1) payment
of extraordinary distributions; (2) refinancing, reducing or increasing existing
indebtedness of the partnership; (3) sales of assets, individually or as part of
a complete liquidation; and (4) mergers or other consolidation transactions
involving the partnership. Any such merger or consolidation transaction could
involve other limited partnerships in which your general partner or its
affiliates serve as general partners, or a combination of the partnership with
one or more existing, publicly traded entities (including, possibly, affiliates
of AIMCO), in any of which limited partners might receive cash, common stock or
other securities or consideration. There is no assurance, however, as to when or
whether any of the transactions referred to above might occur. If any such
transaction is effected by the partnership and financial benefits accrue to the
limited partners of your partnership, we will participate in those benefits to
the extent of our ownership of units. The agreement of limited partnership
prohibits limited partners from voting on actions taken by the partnership,
unless otherwise specifically permitted therein. Limited partners may vote on a
liquidation, and since we currently own a majority of the outstanding units, we
can control any vote of the limited partners. Our primary objective in seeking
to acquire the units pursuant to the offer is not, however, to influence the
vote on any particular transaction, but rather to generate a profit on the
investment represented by those units.


SECTION 13.        CERTAIN INFORMATION CONCERNING YOUR PARTNERSHIP.

         GENERAL. Consolidated Capital Institutional Properties was organized on
April 28, 1981 under the laws of the State of California. Its primary business
is real estate ownership and related operations. Your partnership was formed for
the purpose of making investments in various types of real properties which
offer potential capital appreciation and cash distributions to its limited
partners.

         Your partnership's investment portfolio currently consists of the
following residential apartment complexes: The Loft Apartments, a 184-unit
complex in Raleigh, North Carolina; and The Sterling Apartment/Sterling Commerce
Center, a 536-unit complex and 111,741 sq. ft. building in Philadelphia,
Pennsylvania.

         The general partner of your partnership is Con-Cap Equities, Inc.,
which is a wholly owned subsidiary of AIMCO. A wholly owned subsidiary of AIMCO
serves as manager of the properties owned by your partnership. As of March 31,
2000, there were 117,062.7 units issued and outstanding, which were held of
record by 13,475 limited partners. Your partnership's principal executive
offices are located at Colorado Center, Tower Two, 2000 South Colorado
Boulevard, Suite 2-1000, Denver, Colorado 80222, and its telephone number at
that address is (303) 757-8101.

         For additional information about your partnership, please refer to the
annual report prepared by your partnership, particularly Item 2 of Form 10-K
which contains detailed information regarding the properties owned, including
mortgages, rental rates and taxes.

         INVESTMENT OBJECTIVES AND POLICIES; SALE OR FINANCING OF INVESTMENTS.
In general, your general partner (which is our subsidiary) regularly evaluates
the partnership's properties by considering various factors, such as the
partnership's financial position and real estate and capital markets conditions.
The general partner monitors the properties' specific locale and sub-market
conditions (including stability of the surrounding neighborhood) evaluating
current trends, competition, new construction and economic changes. The general
partner oversees each asset's operating performance and continuously evaluates
the physical improvement requirements. In addition, the financing structure for
each property (including any prepayment penalties), tax implications,
availability of attractive mortgage financing to a purchaser, and the investment
climate are all considered. Any of these factors, and possibly others, could
potentially contribute to any decision by the general partner to sell,
refinance, upgrade with capital improvements or hold a particular partnership
property. If rental market conditions improve, the level of distributions might
increase over time. It is possible that the private resale market for properties
could improve over time, making a sale of the partnership's properties in a
private transaction at some point in the future a more


   32
                                                                         Page 29


viable option than it is currently. After taking into account the foregoing
considerations, your general partner is not currently seeking a sale of your
partnership's properties primarily because it expects the properties' operating
performance to improve in the near term. In particular, the general partner
noted that it expects to spend approximately $1,194,505 for capital improvements
at the properties in 2000 to repair and update the properties. Although there
can be no assurance as to future performance, however, these expenditures are
expected to improve the desirability of the property to tenants. The general
partner does not believe that a sale of the properties at the present time would
adequately reflect the properties' future prospects. Another significant factor
considered by your general partner is the likely tax consequences of a sale of
the properties for cash. Such a transaction would likely result in tax
liabilities for many limited partners. The general partner has not received any
recent indication of interest or offer to purchase the properties.

         TERM OF YOUR PARTNERSHIP. Under your partnership's agreement of limited
partnership, the term of the partnership will continue until December 31, 2011,
unless sooner terminated as provided in the agreement or by law. Limited
partners could, as an alternative to tendering their units, take a variety of
possible actions, including voting to liquidate the partnership or amending the
agreement of limited partnership to authorize limited partners to cause the
partnership to merge with another entity or engage in a "roll-up" or similar
transaction.

         CAPITAL REPLACEMENTS. Your partnership has an ongoing program of
capital improvements, replacements and renovations, including roof replacements,
kitchen and bath renovations, balcony repairs (where applicable), replacement of
various building systems and other replacements and renovations in the ordinary
course of business. All capital improvement and renovation costs, which are
budgeted at $1,194,505 for 2000, are expected to be paid from operating cash
flows, cash reserves, or from short-term or long-term borrowings.

         COMPETITION. There are other properties within the market area of your
partnership's properties. The number and quality of competitive properties in
such an area could have a material effect on the rental market for the
apartments at your partnership's properties and the rents that may be charged
for such apartments. While AIMCO is a significant factor in the United States in
the apartment industry, competition for apartments is local. According to data
published by the National Multi-Housing Council, as of January 1, 1999, our
portfolio of 373,409 owned or managed apartment units represents approximately
2.2% of the national stock of rental apartments in structures with at least five
apartments.

         FINANCIAL DATA. The selected financial information of your partnership
set forth below for the years ended December 31, 1999 and 1998 is based on
audited financial statements. This information should be read in conjunction
with such financial statements, including notes thereto, and "Management's
Discussion and Analysis of Financial Condition and Results of Operations of Your
Partnership" in the Annual Report on Form 10-K of your partnership for the year
ended December 31, 1999.

                  CONSOLIDATED CAPITAL INSTITUTIONAL PROPERTIES
                      (IN THOUSANDS, EXCEPT PER UNIT DATA)




                                                         FOR THE YEAR ENDED
                                                            DECEMBER 31,
                                                      -----------------------
                                                         1999         1998
                                                      ----------   ----------
                                                             
OPERATING DATA:
         Total Revenues                               $   13,545   $   37,663
         Net Income (Loss)                                 3,772       28,576
         Net Income per limited partnership unit           18.76       142.12
         Distributions per limited partnership unit       113.65       143.58



   33
                                                                         Page 30







                                                                     DECEMBER 31,
                                                                ----------------------
                                                                  1999         1998
                                                                ---------    ---------
                                                                       
BALANCE SHEET DATA:
         Cash and Cash Equivalents                              $  11,175    $   8,683
         Real Estate, Net of Accumulated Depreciation              30,726       31,198
         Total Assets                                              95,668      115,182
         Notes Payable                                             27,074       27,360
         General Partners' Capital (Deficit)                          (58)         (96)
         Limited Partners' Capital (Deficit)                       67,343       86,230
         Partners' Capital (Deficit)                               67,285       86,134
         Total Distributions                                      (22,621)      28,598
         Net Increase (Decrease) in Cash and Cash Equivalents       2,492           (8)
         Net Cash Provided by Operating Activities                  5,565        8,720





         DESCRIPTION OF PROPERTIES. The following shows the location, the date
of purchase, the nature of your partnership's ownership interest in and the use
of each of your partnership's properties.




                                            Date of
             Property                      Purchase               Type of Ownership                    Use
             --------                      --------               -----------------                    ---
                                                                                      
The Loft Apartments                        11/19/90                Fee ownership,                   Apartment
   Raleigh, North Carolina                                   subject to a first mortgage            184 units
The Sterling Apartment Homes               12/01/95                Fee ownership,                   Apartment
  and Commerce Center                                        subject to a first mortgage            536 units
   Philadelphia, Pennsylvania                                                                      commercial
                                                                                               111,741 square feet


- ---------------------


         ACCUMULATED DEPRECIATION SCHEDULE. The following shows the gross
carrying value, accumulated depreciation and federal tax basis of each of your
partnership's properties as of December 31, 1999.




                                Gross                Accumulated                                              Federal
        Property            Carrying Value           Depreciation            Rate           Method           Tax Basis
        --------            --------------           ------------            ----           ------           ---------
                                         (in thousands)                                                   (in thousands)
                                                                                              
The Loft Apartments             $ 7,043                 $3,219            5-20 years          S/L             $ 5,203
The Sterling Apartment           33,636                  6,734            5-25 years          S/L              28,846
Homes and Commerce Center
                                -------                -------                                                -------
   Total                        $40,679                $ 9,953                                                $34,049
                                =======                =======                                                =======


         SCHEDULE OF MORTGAGES. The following shows certain information
regarding the outstanding mortgages encumbering each of your partnership's
properties as of December 31, 1999.


   34
                                                                         Page 31




                                                                                                           Principal
                                 Principal             Stated                                               Balance
                                Balance At            Interest         Period           Maturity             Due At
        Property             December 31, 1999          Rate         Amortized            Date              Maturity
        --------             -----------------        --------       ---------          --------           ---------
                              (in thousands)                                                             (in thousands)
                                                                                             
The Loft Apartments
   1st mortgage                   $ 4,338               6.95%           (1)             12/01/05            $ 3,903
The Sterling Apartment
Homes and
Commerce Center
   1st mortgage                    22,736               6.77            (2)             10/01/08             19,975

  Total                           $27,074                                                                   $23,878
                                  =======                                                                   =======


- ---------------------

(1)      Payments of approximately $30,000 consisting of principal and interest
         are being amortized over 360 months with a balloon payment due December
         1, 2005.

(2)      Payments of approximately $149,000 consisting of principal and interest
         are being amortized over 120 months with a balloon payment due October
         1, 2008.

         AVERAGE ANNUAL RENTAL RATES AND OCCUPANCY. The following shows the
average annual rental rates and occupancy percentages for each of your
partnership's properties during the past two years.




            Property              Average Annual Rental Rates   Average Annual Occupancy
            --------              ---------------------------   ------------------------
                                       1999           1998       1999              1998
                                  ------------   ------------   ------            ------
                                                                      
The Loft Apartments               $ 8,771/unit   $ 8,664/unit       96%               92%
The Sterling Apartment Homes      $14,371/unit   $13,121/unit       91%               92%
   (residential)


         SCHEDULE OF REAL ESTATE TAXES AND RATES. The following shows the real
estate taxes and rates for 1999 for each of your partnership's properties.




                Property                        1999 Billing                    1999 Rate
                --------                        ------------                    ---------
                                               (in thousands)
                                                                          
The Loft Apartments                                 $ 67                         1.31%
The Sterling Apartment Homes and                    $505                         8.77%
   Commerce Center
                                                    ----
                                                    $572


         PROPERTY MANAGEMENT. Your partnership's properties are managed by an
entity which is a wholly owned subsidiary of AIMCO. Pursuant to the management
agreement between the property manager and your partnership, the property
manager operates your partnership's properties, establishes rental policies and
rates and directs marketing activities. The property manager also is responsible
for maintenance, the purchase of equipment and supplies, and the selection and
engagement of all vendors, suppliers and independent contractors.


   35
                                                                         Page 32


         DISTRIBUTIONS. The following table shows, for each of the years
indicated, the distributions paid per unit for such years.



                  YEAR ENDED DECEMBER 31         AMOUNT
                  ----------------------       ----------
                                            
                    1995                       $    15.10
                    1996                            85.33
                    1997                             9.94
                    1998                           143.58
                    1999                           113.65
                                               ----------
                          Total                $   367.60
                                               ==========





         OPERATING BUDGETS OF THE PARTNERSHIP. A summary of the operating
budgets of your partnership's properties for the year ending on December 31,
2000 is as follows:



                                       The Loft Apartments   The Sterling Apartment       Total
                                       -------------------   ----------------------    -----------
                                                                              
          Total Revenues               $ 1,603,849           $ 7,998,062               $ 9,591,911
          Operating Expenses              (562,465)           (4,043,711)               (4,606,176)
          Replacement Reserves - Net            --               135,552                   135,552
          Debt Service                    (299,522)           (1,102,686)               (1,402,208)
          Capital Expenditures                  --            (1,090,000)               (1,090,000)
                                                             -----------               -----------
          Net Cash Flow                $   741,862           $ 1,887,217               $ 2,629,079
                                       ===========           ===========               ===========


         The above budget, at the time it was made, was forward-looking
information developed by the general partner of your partnership. Therefore, the
budget was dependent upon future events with respect to the ability of your
partnership to meet such budget. The budget incorporated various assumptions
including, but not limited to, revenue (including occupancy rates), various
operating expenses, general and administrative expenses, capital expenditures,
and working capital levels. While the general partner deemed such budget to be
reasonable and valid at the date made, there is no assurance that the assumed
facts will be validated or that the budgeted results will actually occur. Any
estimate of the future performance of a business, such as your partnership's
business, is forward-looking and based on assumptions some of which inevitably
will prove to be incorrect.

         The budget amounts provided above are figures that were not computed in
accordance with GAAP. In particular, items that are categorized as capital
expenditures for purposes of preparing the operating budget are often
re-categorized as expenses when the financial statements are audited and
presented in accordance with GAAP. Therefore, the summary operating budget
presented for fiscal 2000 should not necessarily be considered as indicative of
what the audited operating results for fiscal 2000 will be.

         BENEFICIAL OWNERSHIP OF INTERESTS IN YOUR PARTNERSHIP. Together with
our subsidiaries, we currently own, in the aggregate, approximately 58.22% your
partnership's limited partnership units. Except as set forth above, neither we,
nor, to the best of our knowledge, any of our affiliates, (i) beneficially own
or have a right to acquire any units, (ii) has effected any transactions in the
units in the past 60 days, or (iii) have any contract, arrangement,
understanding or relationship with any other person with respect to any
securities of your partnership, including, but not limited to, contracts,
arrangements, understandings or relationships concerning transfer or voting
thereof, joint ventures, loan or option arrangements, puts or calls, guarantees
of loans, guarantees against loss or the giving or withholding of proxies.

         COMPENSATION PAID TO THE GENERAL PARTNER AND ITS AFFILIATES. The
following table shows, for each of the years indicated, compensation paid to
your general partner and its affiliates on a historical basis.


   36
                                                                         Page 33




                                 PARTNERSHIP FEES             PROPERTY
                 YEAR              AND EXPENSES            MANAGEMENT FEES
                 ----            ----------------          ---------------
                                                     
1995                                 $305,000                 $120,000
1996                                  485,000                  409,000
1997                                  587,000                  424,000
1998                                  543,000                  485,000
1999                                  259,000                  525,000



         LEGAL PROCEEDINGS. Your partnership may be a party to a variety of
legal proceedings related to its ownership of the partnership's properties,
arising in the ordinary course of the business, which are not expected to have a
material adverse effect on your partnership.

         ADDITIONAL INFORMATION CONCERNING YOUR PARTNERSHIP. Your partnership
files annual, quarterly and special reports, proxy statements and other
information with the SEC. You may read and copy any document your partnership
files at the SEC's public reference rooms in Washington, D.C., New York, New
York, and Chicago, Illinois. Please call the SEC at 1-800-SEC-0330 for further
information on the public reference rooms. Your partnership's SEC filings are
also available to the public at the SEC's web site at http://www.sec.gov.

SECTION 14.       VOTING POWER.

         Decisions with respect to the day-to-day management of your partnership
are the responsibility of the general partner. Because the general partner of
your partnership is our affiliate, we control the management of your
partnership. Under your partnership's agreement of limited partnership, limited
partners holding a majority of the outstanding units must approve certain
extraordinary transactions, including the removal of the general partner, the
addition of a new general partner, most amendments to the partnership agreement
and the sale of all or substantially all of your partnership's assets. We
already own a majority of the outstanding units and have the ability to control
any votes of the limited partners.

SECTION 15.       SOURCE OF FUNDS.

         We expect that approximately $35,009,431.10 will be required to
purchase all of the limited partnership units that we are seeking in this offer
(exclusive of fees and expenses estimated to be $15,000). For more information
regarding fees and expenses, see "The Offer - Section 19. Fees and Expenses."

         In addition to this offer, we are concurrently making offers to acquire
interests in approximately 40 other limited partnerships. If all such offers
were fully subscribed for cash, we would be required to pay approximately $187
million for all such units. If for some reason we did not have such funds
available we might extend this offer for a period of time sufficient for us to
obtain additional funds, or we might terminate this offer. However, based on our
past experience with similar offers, we do not expect all such offers to be
fully subscribed. As a result, we expect that the funds that will be necessary
to consummate all the offers will be substantially less than $187 million. We
believe that we have sufficient cash on hand and available sources of financing
to pay such amounts. As of March 31, 2000, we had $22 million of cash on hand
and $90 million available for borrowing under our existing lines of credit.

         Under our secured $350 million revolving credit facility with Bank of
America, BankBoston, N.A. and First Union National Bank, AIMCO Properties, L.P.
is the borrower and all obligations thereunder are guaranteed by AIMCO and
certain of its subsidiaries. The credit facility includes a swing line of up to
$30 million. The obligations under the credit facility are secured by AIMCO
Properties, L.P.'s pledge of its stock ownership in certain subsidiaries of
AIMCO as well as a pledge of its interests in notes issued by it to certain
subsidiaries of AIMCO. The annual interest rate under the credit facility is
based on either LIBOR or a base rate which is the higher of Bank of America's
reference rate or 0.5% over the federal funds rate, plus, in either case, an
applicable margin. The margin ranges between 2.05% and 2.55% in the case of
LIBOR-based loans and between 0.55% and 1.05% in the case of base rate loans,
based upon a fixed charge coverage ratio. The credit facility expires on July
31, 2001 unless


   37
                                                                         Page 34


extended at the discretion of AIMCO Properties, L.P., at which time the
revolving facility would be converted into a term loan for up to two successive
one-year periods. The financial covenants contained in the credit facility
require us to maintain a ratio of debt to gross asset value of no more than 0.55
to 1.0, and an interest coverage ratio of 2.25 to 1.0, and a fixed charge
coverage ratio of at least 1.75 to 1.0. In addition, the credit facility limits
us from distributing more than 80% of our Funds From Operations (as defined) (or
such amounts as may be necessary for us to maintain our status as a REIT),
imposes minimum net worth requirements and provides other financial covenants
related to certain of our assets and obligations.

SECTION 16.       DISSENTERS' RIGHTS.

         Neither the agreement of limited partnership of your partnership nor
applicable law provides any right for you to have your units appraised or
redeemed in connection with, or as a result of, our offer. You have the
opportunity to make an individual decision on whether or not to tender your
units in the offer.

SECTION 17.       CONDITIONS OF THE OFFER.

         Notwithstanding any other provisions of our offer, we will not be
required to accept for payment and pay for any units tendered pursuant to our
offer, may postpone the purchase of, and payment for, units tendered, and may
terminate or amend our offer if at any time on or after the date of this offer
to purchase and at or before the expiration of our offer (including any
extension thereof), any of the following shall occur or may be reasonably
expected to occur:

         (a) any change (or any condition, event or development involving a
prospective change) shall have occurred or been threatened in the business,
properties, assets, liabilities, indebtedness, capitalization, condition
(financial or otherwise), operations, licenses or franchises, management
contract, or results of operations or prospects of your partnership or local
markets in which your partnership owns property, including any fire, flood,
natural disaster, casualty loss, or act of God that, in our reasonable judgment,
are or may be materially adverse to your partnership or the value of the units
to us, or we shall have become aware of any facts relating to your partnership,
its indebtedness or its operations which, in our reasonable judgment, has or may
have material significance with respect to the value of your partnership or the
value of the units to us; or

         (b) there shall have occurred (i) any general suspension of trading in,
or limitation on prices for, securities on any national securities exchange or
the over-the-counter market in the United States, (ii) a decline in the closing
price of a share of AIMCO's Class A Common Stock of more than 7.5% from the date
hereof, (iii) any extraordinary or material adverse change in the financial,
real estate or money markets or major equity security indices in the United
States such that there shall have occurred at least a 25 basis point increase in
LIBOR, the price of the 10-year Treasury Bond or the 30-year Treasury Bond, or
at least a 7.5% decrease in the S&P 500 Index or the Morgan Stanley REIT Index,
in each case, from the date hereof, (iii) any material adverse change in the
commercial mortgage financing markets, (iv) a declaration of a banking
moratorium or any suspension of payments in respect of banks in the United
States (not existing on the date hereof), (vi) a commencement of a war,
conflict, armed hostilities or other national or international calamity directly
or indirectly involving the United States (not existing on the date hereof),
(vii) any limitation (whether or not mandatory) by any governmental authority
on, or any other event which, in our reasonable judgment, might affect the
extension of credit by banks or other lending institutions, or (viii) in the
case of any of the foregoing existing at the time of the commencement of the
offer, in our reasonable judgment, a material acceleration or worsening thereof;
or

         (c) there shall have been threatened, instituted or pending any action,
proceeding, application or counterclaim by any Federal, state, local or foreign
government, governmental authority or governmental agency, or by any other
person, before any governmental authority, court or regulatory or administrative
agency, authority or tribunal, which (i) challenges or seeks to challenge our
purchase of the units, restrains, prohibits or delays the making or consummation
of our offer, prohibits the performance of any of the contracts or other
arrangements entered into by us (or any affiliates of ours), seeks to obtain any
material amount of damages as a result of the


   38
                                                                         Page 35


transactions contemplated by our offer, (ii) seeks to make the purchase of, or
payment for, some or all of the units pursuant to our offer illegal or results
in a delay in our ability to accept for payment or pay for some or all of the
units, (iii) seeks to prohibit or limit the ownership or operation by us or any
of our affiliates of the entity serving as general partner of your partnership
or to remove such entity as general partner of your partnership, or seeks to
impose any material limitation on our ability or the ability of any affiliate of
ours to conduct your partnership's business or own such assets, (iv) seeks to
impose material limitations on our ability to acquire or hold or to exercise
full rights of ownership of the units including, but not limited to, the right
to vote the units purchased by us on all matters properly presented to the
limited partners, or (v) might result, in our reasonable judgment, in a
diminution in the value of your partnership or a limitation of the benefits
expected to be derived by us as a result of the transactions contemplated by our
offer or the value of the units to us; or

         (d) there shall be any action taken, or any statute, rule, regulation,
order or injunction shall be sought, proposed, enacted, promulgated, entered,
enforced or deemed applicable to our offer, your partnership, any general
partner of your partnership, us or any affiliate of ours or your partnership, or
any other action shall have been taken, proposed or threatened, by any
government, governmental authority or court, that, in our reasonable judgment,
might, directly or indirectly, result in any of the consequences referred to in
clauses (i) through (v) of paragraph (c) above; or

         (e) your partnership shall have (i) changed, or authorized a change of,
the units or your partnership's capitalization, (ii) issued, distributed, sold
or pledged, or authorized, proposed or announced the issuance, distribution,
sale or pledge of (A) any equity interests (including, without limitation,
units), or securities convertible into any such equity interests or any rights,
warrants or options to acquire any such equity interests or convertible
securities, or (B) any other securities in respect of, in lieu of, or in
substitution for units outstanding on the date hereof, (iii) purchased or
otherwise acquired, or proposed or offered to purchase or otherwise acquire, any
outstanding units or other securities, (iv) declared or paid any dividend or
distribution on any units or issued, authorized, recommended or proposed the
issuance of any other distribution in respect of the units, whether payable in
cash, securities or other property, (v) authorized, recommended, proposed or
announced an agreement, or intention to enter into an agreement, with respect to
any merger, consolidation, liquidation or business combination, any acquisition
or disposition of a material amount of assets or securities, or any release or
relinquishment of any material contract rights, or any comparable event, not in
the ordinary course of business, (vi) taken any action to implement such a
transaction previously authorized, recommended, proposed or publicly announced,
(vii) issued, or announced its intention to issue, any debt securities, or
securities convertible into, or rights, warrants or options to acquire, any debt
securities, or incurred, or announced its intention to incur, any debt other
than in the ordinary course of business and consistent with past practice,
(viii) authorized, recommended or proposed, or entered into, any transaction
which, in our reasonable judgment, has or could have an adverse affect on the
value of your partnership or the units, (ix) proposed, adopted or authorized any
amendment of its organizational documents, (x) agreed in writing or otherwise to
take any of the foregoing actions or (xi) been notified that any debt of your
partnership or any of its subsidiaries secured by any of its or their assets is
in default or has been accelerated; or

         (f) a tender or exchange offer for any units shall have been commenced
or publicly proposed to be made by another person or "group" (as defined in
Section 13(d)(3) of the Exchange Act), or it shall have been publicly disclosed
or we shall have otherwise learned that (i) any person or group shall have
acquired or proposed or be attempting to acquire beneficial ownership of more
than five percent of the units, or shall have been granted any option, warrant
or right, conditional or otherwise, to acquire beneficial ownership of more than
five percent of the units, other than acquisitions for bona fide arbitrage
purposes, or (ii) any person or group shall have entered into a definitive
agreement or an agreement in principle or made a proposal with respect to a
merger, consolidation or other business combination with or involving your
partnership; or

         (g) the offer to purchase may have an adverse effect on AIMCO's status
as a REIT; or

         (h) we shall not have adequate cash or financing commitments available
to pay the for the units validly tendered.

         The foregoing conditions are for our sole benefit and may be asserted
by us regardless of the circumstances


   39
                                                                         Page 36


giving rise to such conditions or may be waived by us in whole or in part at any
time and from time to time in our reasonable discretion. The failure by us at
any time to exercise any of the foregoing rights shall not be deemed a waiver of
any such right, the waiver of any such right with respect to any particular
facts or circumstances shall not be deemed a waiver with respect to any other
facts or circumstances and each right shall be deemed a continuing right which
may be asserted at any time and from time to time.

SECTION 18.       CERTAIN LEGAL MATTERS.

         GENERAL. Except as set forth in this Section 18, we are not, based on
information provided by your general partner (which is our subsidiary), aware of
any licenses or regulatory permits that would be material to the business of
your partnership, taken as a whole, and that might be adversely affected by our
acquisition of units as contemplated herein, or any filings, approvals or other
actions by or with any domestic or foreign governmental authority or
administrative or regulatory agency that would be required prior to the
acquisition of units by us pursuant to the offer, other than the filing of a
Tender Offer Statement on Schedule TO with the SEC (which has already been
filed) and any required amendments thereto. While there is no present intent to
delay the purchase of units tendered pursuant to the offer pending receipt of
any such additional approval or the taking of any such action, there can be no
assurance that any such additional approval or action, if needed, would be
obtained without substantial conditions or that adverse consequences might not
result to your partnership or its business, or that certain parts of its
business might not have to be disposed of or other substantial conditions
complied with in order to obtain such approval or action, any of which could
cause us to elect to terminate the offer without purchasing units thereunder.
Our obligation to purchase and pay for units is subject to certain conditions,
including conditions related to the legal matters discussed in this Section 18.

         ANTITRUST. We do not believe that the Hart-Scott-Rodino Antitrust
Improvements Act of 1976, as amended, is applicable to the acquisition of units
contemplated by our offer.

         MARGIN REQUIREMENTS. The units are not "margin securities" under the
regulations of the Board of Governors of the Federal Reserve System and,
accordingly, those regulations generally are not applicable to our offer.

         STATE LAWS. We are not aware of any jurisdiction in which the making of
our offer is not in compliance with applicable law. If we become aware of any
jurisdiction in which the making of the offer would not be in compliance with
applicable law, we will make a good faith effort to comply with any such law.
If, after such good faith effort, we cannot comply with any such law, the offer
will not be made to (nor will tenders be accepted from or on behalf of)
unitholders residing in such jurisdiction. In those jurisdictions with
securities or blue sky laws that require the offer to be made by a licensed
broker or dealer, the offer shall be made on behalf of us, if at all, only by
one or more registered brokers or dealers licensed under the laws of that
jurisdiction.

SECTION 19.       FEES AND EXPENSES.

         Except as set forth herein, we will not pay any fees or commissions to
any broker, dealer or other person for soliciting tenders of units pursuant to
the offer. We have retained River Oaks Partnership Services, Inc. to act as
Information Agent in connection with our offer. The Information Agent may
contact holders of units by mail, e-mail, telephone, telex, telegraph and
personal interview and may request brokers, dealers and other nominee limited
partners to forward materials relating to the offer to beneficial owners of the
units. We will pay the Information Agent reasonable and customary compensation
for its services in connection with the offer, plus reimbursement for
out-of-pocket expenses, and will indemnify it against certain liabilities and
expenses in connection therewith, including liabilities under the Federal
securities laws. We will also pay all costs and expenses of printing and mailing
the offer and any related legal fees and expenses.

                       ----------------------------------

         NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION ON BEHALF OF US NOT CONTAINED HEREIN OR IN THE LETTER OF
TRANSMITTAL AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT
BE RELIED UPON AS HAVING BEEN AUTHORIZED.


   40
                                                                         Page 37


         We have filed with the SEC a Tender Offer Statement on Schedule TO,
pursuant to Section 14(d)(1) and Rule 14d-3 under the Exchange Act, furnishing
certain additional information with respect to our offer, and may file
amendments thereto. Your partnership has filed with the SEC a
Solicitation/Recommendation Statement on Schedule 14D-9 pursuant to Section
14(d)(4) and Rule 14d-9 under the Exchange Act, furnishing certain additional
information about your partnership's and the general partner's position
concerning our offer, and your partnership may file amendments thereto. The
Schedules TO and 14D-9 and any amendments to either Schedule, including
exhibits, may be inspected and copies may be obtained at the same place and in
the same manner as described in "The Offer--Section 13. Certain Information
Concerning Your Partnership--Additional Information Concerning Your
Partnership."

                             AIMCO PROPERTIES, L.P.


   41


                                                                         ANNEX I

                             OFFICERS AND DIRECTORS

         The names and positions of the executive officers of Apartment
Investment and Management Company ("AIMCO"), and AIMCO-GP, Inc. ("AIMCO-GP") and
the directors of AIMCO are set forth below. The two directors of AIMCO-GP are
Terry Considine and Peter Kompaniez. The two directors of the general partner of
your partnership are Peter K. Kompaniez and Patrick J. Foye. The sole executive
officer of the general partner of your partnership is Patrick J. Foye, Executive
Vice President. Unless otherwise indicated, the business address of each
executive officer and director is Colorado Center, Tower Two, 2000 South
Colorado Boulevard, Suite 2-1000, Denver, Colorado 80222. Each executive officer
and director is a citizen of the United States of America.



                         NAME                                      POSITION
                         ----                                      --------
                                         
Terry Considine                             Chairman of the Board of Directors and Chief Executive Officer
Peter K. Kompaniez                          Vice Chairman, President and Director
Thomas W. Toomey                            Chief Executive Officer
Harry G. Alcock                             Executive Vice President and Chief Investment Officer
Joel F. Bonder                              Executive Vice President, General Counsel and Secretary
Patrick J. Foye                             Executive Vice President
Lance J. Graber                             Executive Vice President--Acquisitions
Steven D. Ira                               Co-Founder and Executive Vice President
Paul J. McAuliffe                           Executive Vice President and Chief Financial Officer
Richard S. Ellwood                          Director
J. Landis Martin                            Director
Thomas L. Rhodes                            Director




                         NAME                    PRINCIPAL OCCUPATIONS FOR THE LAST FIVE YEARS
                         ----                    ---------------------------------------------
                                         
Terry Considine                             Mr. Considine has been Chairman of the Board of Directors and Chief
                                            Executive Officer of AIMCO since July 1994.  Mr. Considine serves as
                                            Chairman and director of Asset Investors Corporation ("Asset Investors")
                                            and Commercial Assets, Inc. ("Commercial Assets"), two other public real
                                            estate investment trusts.  Mr. Considine has been and remains involved
                                            as a principal in a variety of other business activities.

Peter K. Kompaniez                          Mr. Kompaniez has been Vice Chairman of the Board of Directors of
                                            AIMCO since July 1994 and was appointed President in July 1997.  Mr.
                                            Kompaniez has also served as Chief Operating Officer of NHP Incorporated
                                            ("NHP"), which was acquired by the Company in December 1997. From 1986 to
                                            1993, he served as President and Chief Executive Officer of Heron Financial
                                            Corporation ("HFC"), a United States holding company for Heron International,
                                            N.V.'s real estate and related assets.  While at HFC, Mr. Kompaniez
                                            administered the acquisition, development and disposition of approximately
                                            8,150 apartment units (including 6,217 units that have been acquired by AIMCO)
                                            and 3.1 million square feet of commercial real estate.

Thomas W. Toomey                            Mr. Toomey served as Senior Vice President -- Finance and Administration
                                            of AIMCO from January 1996 to March 1997, when he was promoted to Executive
                                            Vice President -- Finance and Administration.  Mr. Toomey served as Executive
                                            Vice President -- Finance and Administration until December 1999, when he was
                                            appointed Chief Operating Officer.  From 1990 until 1995, Mr. Toomey served in a
                                            similar capacity with Lincoln Property Company ("LPC") as Vice President/Senior
                                            Controller and Director of Administrative Services of Lincoln Property Services where



                                      I-1
   42



                                         
                                            he was responsible for LPC's computer systems, accounting, tax, treasury
                                            services and benefits administration.  From 1984 to 1990, he was an audit
                                            manager with Arthur Andersen & Co. where he served real estate and
                                            banking clients.  Mr. Toomey received a B.S. in Business Administration/Finance
                                            from Oregon State University.

Harry G. Alcock                             Mr. Alcock served as a Vice President of AIMCO from July 1996 to
                                            October 1997, when he was promoted to Senior Vice President -- Acquisitions.
                                            Mr. Alcock served as Senior Vice President -- Acquisitions until October
                                            1999, when he was promoted to Executive Vice President and Chief Investment
                                            Officer.  Mr. Alcock has had responsibility for acquisition and financing
                                            activities of the Company since July 1994.  From June 1992 until July 1994,
                                            Mr. Alcock served as Senior Financial Analyst for PDI and HFC.  From 1988 to
                                            1992, Mr. Alcock worked for Larwin Development Corp., a Los Angeles-based real
                                            estate developer, with responsibility for raising debt and joint venture equity
                                            to fund land acquisition and development.  From 1987 to 1988, Mr. Alcock worked
                                            for Ford Aerospace Corp.  He received his B.S. from San Jose State University.

Joel F. Bonder                              Mr. Bonder was appointed Executive Vice President, General Counsel and
                                            Secretary of AIMCO effective December 1997.  Prior to joining AIMCO,
                                            Mr. Bonder served as Senior Vice President and General Counsel of NHP
                                            from April 1994 until December 1997.  Mr. Bonder served as Vice President
                                            and Deputy General Counsel of NHP from June 1991 to March 1994 and as
                                            Associate General Counsel of NHP Incorporated from 1986 to 1991.  From
                                            1983 to 1985, Mr. Bonder practiced with the Washington, D.C. law firm of
                                            Lane & Edson, P.C. and from 1979 to 1983 practiced with the Chicago law
                                            firm of Ross and Hardies.  Mr. Bonder received a B.A. from the University
                                            of Rochester and a J.D. from Washington University School of Law.

Patrick J. Foye                             Mr. Foye was appointed Executive Vice President of AIMCO in May 1998.
                                            He is responsible for acquisitions of partnership securities, consolidation
                                            of minority interests, and corporate and other acquisitions.  Prior to joining
                                            AIMCO Mr. Foye was a Merger and Acquisitions Partner in the law firm
                                            of Skadden, Arps, Slate, Meagher & Flom LLP from 1989 to 1998 and was
                                            Managing Partner of the firm's Brussels, Budapest and Moscow offices
                                            from 1992 through 1994.  Mr. Foye is also Deputy Chairman of the Long
                                            Island Power Authority and serves as a member of the New York State
                                            Privatization Council.  He received a B.A. from Fordham College and a J.D.
                                            from Fordham Law School and was Associate Editor of the Fordham Law
                                            Review.

Lance J. Graber                             Mr. Graber was appointed Executive Vice President -- Acquisitions of
                                            AIMCO in October 1999.  His principal business function is acquisitions.
                                            Prior to joining the Company, Mr. Graber was an Associate from 1991
                                            through 1992 and then a Vice President from 1992 through 1994 at Credit
                                            Suisse First Boston engaged in real estate financial advisory services and
                                            principal investing.  He was a Director there from 1994 to May 1999, during
                                            which time he supervised a staff of seven in the making of principal
                                            investments in hotel, multi-family and assisted living properties.  Mr.
                                            Graber received a B.S. and an M.B.A. from the Wharton School of the
                                            University of Pennsylvania.



                                      I-2
   43


                                         
Steven D. Ira                               Mr. Ira is a Co-Founder of AIMCO and has served as Executive Vice
                                            President -- Property Operations of the Company since July 1994.  From
                                            1987 until July 1994, he served as President of Property Asset Management
                                            ("PAM").  Prior to merging his firm with PAM in 1987, Mr. Ira acquired
                                            extensive experience in property management.  Between 1977 and 1981 he
                                            supervised the property management of over 3,000 apartment and mobile home
                                            units in Colorado, Michigan, Pennsylvania and Florida, and in 1981 he
                                            joined with others to form the property management firm of McDermott,
                                            Stein and Ira.  Mr. Ira served for several years on the National Apartment
                                            Manager Accreditation Board and is a former president of both the National
                                            Apartment Association and the Colorado Apartment Association.  Mr. Ira is
                                            the sixth individual elected to the Hall of Fame of the National Apartment
                                            Association in its 54-year history.  He holds a Certified Apartment Property
                                            Supervisor (CAPS) and a Certified Apartment Manager designation from the
                                            National Apartment Association, a Certified Property (CPM) designation from
                                            the National Institute of Real Estate Management (IREM) and he is a member
                                            of the Boards of Directors of the National Multi-Housing Council, the
                                            National Apartment Association and the Apartment Association of Greater
                                            Orlando.  Mr. Ira received a B.S. from Metropolitan State College in 1975.

Paul J. McAuliffe                           Mr. McAuliffe has been Executive Vice President of AIMCO since
                                            February 1999 and was appointed Chief Financial Officer in October 1999.
                                            Prior to joining AIMCO, Mr. McAuliffe was Senior Managing Director of
                                            Secured Capital Corp and prior to that time had been a Managing Director
                                            of Smith Barney, Inc. from 1993 to 1996, where he was senior member of
                                            the underwriting team that lead AIMCO's initial public offering in 1994.
                                            Mr. McAuliffe was also a Managing Director and head of the real estate
                                            group at CS First Boston from 1990 to 1993 and he was a Principal in the
                                            real estate group at Morgan Stanley & Co., Inc. where he worked from
                                            1983 to 1990. Mr. McAuliffe received a B.A. from Columbia College and an
                                            M.B.A. from University of Virginia, Darden School.

Richard S. Ellwood                          12 Auldwood Lane, Rumson, NJ 07660 Mr. Ellwood was appointed a
                                            director of AIMCO in July 1994.  Mr. Ellwood is currently Chairman of the
                                            Audit Committee and a member of the Compensation Committee.  Mr.
                                            Ellwood is the founder and President of R.S. Ellwood & Co., Incorporated,
                                            a real estate investment banking firm.  Prior to forming R.S. Ellwood & Co.,
                                            Incorporated in 1987, Mr. Ellwood had 31 years experience on Wall Street
                                            as an investment banker, serving as:  Managing Director and  senior
                                            banker at Merrill Lynch Capital Markets from 1984 to 1987; Managing
                                            Director at Warburg Paribas Becker from 1978 to 1984; general partner and
                                            then Senior Vice President and a director at White, Weld & Co. from 1968
                                            to 1978; and in various capacities at J.P. Morgan & Co. from 1955 to 1968.
                                            Mr. Ellwood currently serves as director of Felcor Lodging Trust,
                                            Incorporated and Florida East Coast Industries, Inc.

J. Landis Martin                            199 Broadway, Suite 4300, Denver, CO 80202, Mr. Martin was appointed
                                            a director of AIMCO in July 1994 and became Chairman of the Compensation
                                            Committee on March 19, 1998.  Mr. Martin is a member of the Audit Committee.
                                            Mr. Martin has served as President and Chief Executive Officer of NL
                                            Industries, Inc., a manufacturer of titanium dioxide since 1987.  Mr. Martin
                                            has served as Chairman of Tremont Corporation ("Tremont"), a holding company
                                            operating through its affiliates Titanium Metals Corporation ("TIMET") and NL
                                            Industries, Inc. ("NL"), since 1990 and as Chief Executive Officer and a director
                                            of Tremont since 1988. Mr.



                                      I-3
   44



                                         
                                            Martin has served as Chairman of TIMET, an integrated producer of
                                            titanium since 1987 and Chief Executive Officer since January, 1995.
                                            From 1990 until its acquisition by a predecessor of Halliburton Company
                                            ("Halliburton") in 1994, Mr. Martin served as Chairman of the Board and
                                            Chief Executive Officer of Baroid Corporation, an oilfield services
                                            company. In addition to Tremont, NL and TIMET, Mr. Martin is a director
                                            of Halliburton, which is engaged in the petroleum services, hydrocarbon
                                            and engineering industries, and Crown Castle International Corporation,
                                            a communications company.

Thomas L. Rhodes                            215 Lexington Avenue, 4th Floor, New York, NY 10016 Mr. Rhodes was
                                            appointed a Director of AIMCO in July 1994 and is currently a member of
                                            the Audit and Compensation Committees.  Mr. Rhodes has served as the
                                            President and Director of National Review magazine since November 1992,
                                            where he has also served as a Director since 1988.  From 1976 to 1992, he
                                            held various positions at Goldman, Sachs & Co. and was elected a General
                                            Partner in 1986 and served as a General Partner from 1987 until November
                                            1992.  He is currently Co-Chairman of the Board, Co-Chief Executive
                                            Officer and a Director of Asset Investors and Commercial Assets.  He also
                                            serves as a Director of Delphi Financial Group and its subsidiaries, Delphi
                                            International Ltd., Oracle Reinsurance Company and The Lynde and Harry
                                            Bradley Foundation.



                                      I-4
   45


The letter of transmittal and any other required documents should be sent or
delivered by each unitholder or such unitholder's broker, dealer, bank, trust
company or other nominee to the Information Agent at one of its addresses set
forth below.

                     THE INFORMATION AGENT FOR THE OFFER IS:

                      RIVER OAKS PARTNERSHIP SERVICES, INC.



                                                                 
              By Mail:                     By Overnight Courier:                By Hand:

           P.O. Box 2065S.                   111 Commerce Road              111 Commerce Road
     Hackensack, N.J. 07606-2065           Carlstadt, N.J. 07072          Carlstadt, N.J. 07072
                                        Attn.: Reorganization Dept.    Attn.: Reorganization Dept.


                          For information, please call:

                            TOLL FREE: (888) 349-2005


                                      I-5