1
================================================================================


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                  Form 10-Q/A
                                Amendment No. 1



               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended March 31, 2000       Commission File No. 1-2960


                             NEWPARK RESOURCES, INC.
             (Exact name of registrant as specified in its charter)


          DELAWARE                                             72-1123385
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)


                          3850 N. CAUSEWAY, SUITE 1770
                            METAIRIE, LOUISIANA 70002
               (Address of principal executive offices) (Zip Code)


                                 (504) 838-8222
                         (Registrant's telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                  Yes  X   No
                                      ---     ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date.

Common stock, $0.01 par value: 69,151,675 shares at May 5, 2000.


================================================================================


                                  Page 1 of 20
   2

                             NEWPARK RESOURCES, INC.
                              INDEX TO FORM 10-Q/A
                        FOR THE THREE MONTH PERIOD ENDED
                                 March 31, 2000






Item                                                                  Page
Number     Description                                               Number
- ------     -----------                                               ------
           PART I
                                                                  
  1        Unaudited Consolidated Financial Statements:
              Balance Sheets as of March 31, 2000 and
                December 31, 1999 ......................................  3
              Statements of Income for the Three Month Periods
                Ended March 31, 2000 and 1999...........................  4
              Statements of Comprehensive Income for the Three Month
                Periods Ended March 31, 2000 and 1999...................  5
              Statements of Cash Flows for the Three Month Periods
                Ended March 31, 2000 and 1999...........................  6
              Notes to Unaudited Consolidated Financial Statements .....  7
  2        Management's Discussion and Analysis of Financial
                Condition and Results of Operations..................... 11

           PART II

  6        Exhibits and Reports on Form 8-K............................. 19
           Signatures................................................... 20




                                       2

   3



Newpark Resources, Inc.
CONSOLIDATED BALANCE SHEETS




(Unaudited)                                                                  March 31,     December 31,
(In thousands, except share data)                                             2000             1999
                                                                         -------------    -------------
                                                                                    
ASSETS

CURRENT ASSETS:
        Cash and cash equivalents                                        $       4,290    $       4,517
        Accounts and notes receivable, less allowance
               of $11,084 in 2000 and $10,836 in 1999                           56,195           57,906
        Inventories                                                             18,044           17,524
        Current taxes receivable                                                   165              165
        Deferred tax asset                                                       9,927           10,463
        Other current assets                                                     6,971            8,602
                                                                         -------------    -------------
               TOTAL CURRENT ASSETS                                             95,592           99,177

Property, plant and equipment, at cost, net of
        accumulated depreciation                                               165,937          166,603
Cost in excess of net assets of purchased businesses,
        net of accumulated amortization                                        115,133          116,465
Deferred tax asset                                                              33,595           33,595
Other assets                                                                    33,670           34,701
                                                                         -------------    -------------
                                                                         $     443,927    $     450,541
                                                                         =============    =============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
        Notes payable                                                    $       1,301    $         627
        Current maturities of long-term debt                                       776              991
        Accounts payable                                                        21,114           29,232
        Accrued liabilities                                                     16,145           14,453
        Arbitration settlement payable                                           5,226            5,630
                                                                         -------------    -------------
               TOTAL CURRENT LIABILITIES                                        44,562           50,933

Long-term debt                                                                 209,092          209,210
Arbitration settlement payable                                                   1,236            2,451
Other non-current liabilities                                                    1,511            1,608
Commitments and contingencies                                                       --               --

STOCKHOLDERS' EQUITY:
        Preferred Stock, $.01 par value, 1,000,000 shares
               authorized,150,000 shares outstanding                            13,121           13,009
        Common Stock, $.01 par value, 100,000,000 shares
               authorized,  69,131,430 shares outstanding in 2000
               and 69,079,243 in 1999                                              690              690
        Paid-in capital                                                        323,055          322,724
        Unearned restricted stock compensation                                  (3,373)          (3,838)
        Accumulated other comprehensive income                                      55              250
        Retained deficit                                                      (146,022)        (146,496)
                                                                         -------------    -------------
               TOTAL STOCKHOLDERS' EQUITY                                      187,526          186,339
                                                                         -------------    -------------
                                                                         $     443,927    $     450,541
                                                                         =============    =============






          See Accompanying Notes to Consolidated Financial Statements

                                       3


   4


Newpark Resources, Inc.
CONSOLIDATED STATEMENTS OF INCOME
For the Three Month Periods Ended March 31,




(Unaudited)
(In thousands, except per share data)                                         2000             1999
                                                                         -------------    -------------
                                                                                    
Revenues                                                                 $      57,276    $      52,779
Operating costs and expenses:
      Cost of services provided                                                 35,429           33,713
      Operating costs                                                           13,964           12,859
                                                                         -------------    -------------
                                                                                49,393           46,572
General and administrative expenses                                                955              490
Goodwill amortization                                                            1,248            1,171
                                                                         -------------    -------------
Operating income                                                                 5,680            4,546
Interest income                                                                   (222)            (298)
Interest expense                                                                 4,593            3,977
                                                                         -------------    -------------
Income before income taxes and cumulative effect
      of accounting change                                                       1,309              867
Provision for income taxes                                                         535              309
                                                                         -------------    -------------
Income before cumulative effect of accounting change                               774              558
Cumulative effect of accounting change,
      (less applicable income taxes)                                                --            1,471
                                                                         -------------    -------------
Net income                                                                         774            2,029
Less:
      Preferred stock dividends                                                    188               --
      Accretion of discount on preferred stock                                     112               --
                                                                         -------------    -------------

Net income applicable to common and common
      equivalent shares                                                  $         474    $       2,029
                                                                         =============    =============

Weighted average common and common equivalent shares outstanding:
      Basic                                                                     69,095           68,872
                                                                         =============    =============
      Diluted                                                                   69,702           69,185
                                                                         =============    =============

Net income per common and common equivalent share:
      Basic:
      Income before cumulative effect of accounting change               $        0.01    $        0.01
      Cumulative effect of accounting change                                        --             0.02
                                                                         -------------    -------------
          Net income                                                     $        0.01    $        0.03
                                                                         =============    =============

      Diluted:
      Income before cumulative effect of accounting change               $        0.01    $        0.01
      Cumulative effect of accounting change                                        --             0.02
                                                                         -------------    -------------
          Net income                                                     $        0.01    $        0.03
                                                                         =============    =============







          See Accompanying Notes to Consolidated Financial Statements

                                       4

   5



Newpark Resources, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three Month Periods Ended March 31,



(Unaudited)
(In thousands)                                                       2000            1999
                                                                -------------    -------------
                                                                           
Net income                                                      $         774    $       2,029

Other comprehensive income (loss):
          Foreign currency translation adjustments                       (195)             220
                                                                -------------    -------------

Comprehensive income                                            $         579    $       2,249
                                                                =============    =============






           See Accompanying Notes to Consolidated Financial Statements

                                       5




   6





Newpark Resources, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Month Periods Ended March 31,




(Unaudited)
(In thousands )                                                                   2000             1999
                                                                              -------------    -------------
                                                                                         
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                    $         774    $       2,029

Adjustments to reconcile net income to net cash provided by operating
      activities:
      Depreciation and amortization                                                   5,590            6,935
      Provision for deferred income taxes                                               535              309
      Cumulative effect of accounting change                                             --           (1,471)
      Other                                                                             (56)            (264)
Change in assets and liabilities, net of effects of acquisitions:
      Decrease in accounts and notes receivable                                       1,585            4,812
      Decrease (increase) in inventories                                               (520)           1,000
      Decrease in other assets                                                        2,200            1,887
      Decrease  in accounts payable                                                  (8,488)          (9,796)
      Increase in accrued liabilities and other                                       1,058              611
                                                                              -------------    -------------
          NET CASH PROVIDED BY OPERATING ACTIVITIES                                   2,678            6,052
                                                                              -------------    -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures                                                           (3,252)          (6,970)
      Proceeds from disposal of property, plant and equipment                           332              104
      Payments received on notes receivable                                             270              758
                                                                              -------------    -------------
          NET CASH USED IN INVESTING ACTIVITIES                                      (2,650)          (6,108)
                                                                              -------------    -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
      Net payments on lines of credit                                                    --          (10,400)
      Proceeds from equipment leasing                                                    --            9,320
      Principal payments on notes payable and long-term debt                           (409)            (576)
      Proceeds from exercise of stock options                                           154               --
                                                                              -------------    -------------
          NET CASH USED IN FINANCING ACTIVITIES                                        (255)          (1,656)
                                                                              -------------    -------------

NET DECREASE IN CASH AND CASH EQUIVALENTS                                              (227)          (1,712)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                        4,517            6,611
                                                                              -------------    -------------

CASH AND CASH EQUIVALENTS AT END OF THE PERIOD                                $       4,290    $       4,899
                                                                              =============    =============




Included in accounts payable and accrued liabilities at March 31, 2000 and 1999
were equipment purchases of approximately $1.4 million.

Interest of $1.9 million and $1.6 million was paid during the three months
ending March 31, 2000 and 1999, respectively. Income taxes of $102,000 and
$217,000 were paid during the three months ending March 31, 2000 and 1999,
respectively.






           See Accompanying Notes to Consolidated Financial Statements

                                       6


   7
                             NEWPARK RESOURCES, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - INTERIM FINANCIAL STATEMENTS


         In the opinion of management, the accompanying unaudited consolidated
     financial statements reflect all adjustments necessary to present fairly
     the financial position of Newpark Resources, Inc. ("Newpark" or the
     "Company") as of March 31, 2000, and the results of its operations and its
     cash flows for the three month periods ended March 31, 2000 and 1999. All
     such adjustments are of a normal recurring nature. These interim financial
     statements should be read in conjunction with the December 31, 1999 audited
     financial statements and related notes filed on Form 10-K, as amended. The
     results of operations for the three month period ended March 31, 2000 are
     not necessarily indicative of the results to be expected for the entire
     year.



         Certain reclassifications of prior period amounts have been made to
     conform to the current period presentation.

NOTE 2 - SALE OF SOLIDS CONTROL OPERATIONS

         In September, 1999, the Company's management adopted a plan to
     discontinue its solids control operations and simultaneously entered into
     an alliance agreement with a division of Tuboscope, which is now providing
     these services to Newpark's customers. The operating results for the solids
     control operations are included in the results for the fluids sales and
     engineering segment. Revenues from the solids control operations totaled
     approximately $712,000 in the first quarter of 2000 and $2.0 million in the
     first quarter of 1999. These operations were at break even for the first
     quarter of 2000 and generated an operating loss of approximately $557,000
     in the first quarter of 1999.

         The results for the solids control operations had previously been
     reported as discontinued operations in the financial statements. The
     previously filed financial statements have been restated to reflect the
     inclusion of the results for the solids control operations as part of
     continuing operations of the fluids sales and engineering segment.

         The following table shows the previously reported and restated
amounts:







                                                    Three Months Ended March 31,
                                                    ----------------------------
                                                      2000                1999
                                                    -------             --------
As previously reported-
                                                                  
  Income from continuing operations
    before cumulative effect of
    accounting changes                                $ 774             $   896

  Net income                                          $ 774             $ 2,029

  Income per common and common
    equivalent share:
  Basic:
  Continuing operations                               $ .01             $   .01
  Net income                                          $ .01             $   .03

  Diluted:
  Continuing operations                               $ .01             $   .01
  Net income                                          $ .01             $   .03
































                                                    Three Months Ended March 31,
                                                    ----------------------------
                                                      2000                1999
                                                    --------           ---------
As restated-
                                                                  
  Income before cumulative effect of
    accounting changes                                $ 774             $   558

  Net income                                          $ 774             $ 2,029

  Income per common and common
    equivalent share:
  Basic:
  Income before cumulative effect of
    accounting changes                                $ .01             $   .01
  Net income                                          $ .01             $   .03

  Diluted:
  Income before cumulative effect of
    accounting changes                                $ .01             $   .01
  Net income                                          $ .01             $   .03




NOTE 3 - CHANGE IN METHOD OF ACCOUNTING FOR DEPRECIATION


         The Company computes the provision for depreciation on certain of its
     E&P waste and NORM disposal assets and its barite grinding mills using the
     unit-of-production method. The unit-of-production method of providing for
     depreciation on these assets was adopted in the second quarter of 1999,
     effective January 1, 1999. Prior to 1999, the Company computed the
     provision for depreciation of these assets on a straight-line basis.

         The reported income from operations for the three months ended March
     31, 1999 was increased by $1,471,000 (related per share amounts of $.02
     basic and diluted) reflecting the cumulative effect (net of income taxes)
     on years prior to 1999 for the change in accounting for depreciation. In
     addition, the effect of the change in 1999 is to increase the net income
     from operations for the three months ended March 31, 1999 by $212,000
     (related per share amounts of $.00 basic and diluted).


NOTE 4 - EARNINGS PER SHARE


         Basic net income per share was calculated by dividing net income by the
     weighted-average number of common shares outstanding during the period.
     Diluted net income per share was calculated by dividing net income by the
     weighted-average number of common shares outstanding during the period plus
     the weighted-average number of dilutive stock options granted to outside
     directors and certain employees which totaled approximately 607,000 shares
     and 313,000 shares during the three months ended March 31, 2000 and 1999,
     respectively. Options and warrants which were considered antidilutive
     because the exercise price of the options exceeded the average price for
     the applicable

                                       7
   8
      period totaled approximately 5,219,000 shares and 3,200,000 shares during
      the three months ended March 31, 2000 and 1999, respectively.


NOTE 5 - ACCOUNTS AND NOTES RECEIVABLE


         Included in current accounts and notes receivable at March 31, 2000 and
     December 31, 1999 are:




     (In thousands)                                           2000              1999
                                                          -------------    -------------
                                                                     
     Trade receivables                                    $      63,378    $      62,054
     Unbilled revenues                                            1,644            2,874
                                                          -------------    -------------
     Gross trade receivables                                     65,022           64,928
     Allowance for doubtful accounts                            (11,084)         (10,836)
                                                          -------------    -------------
     Net trade receivables                                       53,938           54,092
     Notes and other receivables                                  2,257            3,817
                                                          -------------    -------------
     Total                                                $      56,195    $      57,909
                                                          =============    =============




NOTE 6 - INVENTORY


         The Company's inventory consisted of the following items at March 31,
     2000 and December 31, 1999:



     (In thousands)                          2000             1999
                                         -------------   -------------
                                                   
     Drilling fluids raw materials
        and components                   $      13,788   $      13,062
     Logs                                        3,041           3,338
     Supplies                                      713             724
     Other                                         502             400
                                         -------------   -------------
        Total                            $      18,044   $      17,524
                                         =============   =============



NOTE 7 - LONG-TERM DEBT


         As of March 31, 2000, the Company has outstanding $125 million of
     unsecured senior subordinated notes (the "Notes") which mature on December
     15, 2007. Interest on the Notes accrues at the rate of 8-5/8% per annum and
     is payable semi-annually on June 15 and December 15.

         As of March 31, 2000, the Company also maintained a $100.0 million bank
     credit facility, including up to $20.0 million in standby letters of
     credit, in the form of a revolving line of credit commitment which expires
     June 30, 2001. At March 31, 2000, $16.7 million in letters of credit were
     issued and outstanding under the credit facility and $83.3 million was
     outstanding under the revolving facility. Based on these outstanding
     amounts and the outstanding letters of credit, the Company had no
     availability under this facility at March 31, 2000. The facility bears
     interest at either a specified prime rate (9.0% at March 31, 2000) or the
     LIBOR rate (6.28% at March 31, 2000) plus a spread determined quarterly
     based on the ratio of the Company's funded debt to cash flow. The weighted
     average interest rate on the outstanding balance under the credit



                                       8

   9
     facility for the first three months of 2000 and 1999 was 8.97% and 7.17%,
     respectively.

         On March 27, 2000 the Company and the banks agreed to an amendment to
     the credit facility which provided for the following: (1) the facility will
     be secured by substantially all of the accounts receivable, inventory and
     property plant and equipment of the Company; (2) the financial covenants as
     of December 31, 1999 and going forward will provide for covenants that are
     consistent with the Company's current financial condition and anticipated
     outlook, (3) the variable interest rate will be increased based on the
     Company's Debt to EBITDA ratio, as defined, to a range of (a) prime plus 0%
     to prime plus 1.25% or (b) LIBOR plus 1.25% to LIBOR plus 4%, and (4) the
     Company will pay an amendment fee of $250,000. The initial expected
     interest rate effective as of the amendment is prime plus 1.25% (10.25% at
     May 1, 2000) or LIBOR plus 4% (10.50% at May 1, 2000). The Company was in
     compliance with all financial covenants of the amended credit facility as
     of March 31, 2000.

         The Notes do not contain any financial covenants; however, if the
     Company does not meet the financial covenants of the credit facility and is
     unable to obtain an amendment from the banks, the Company would be in
     default of the credit facility which would cause the Notes to be in
     default. The Notes and the credit facility also contain covenants that
     significantly limit the payment of dividends on the common stock of the
     Company.


NOTE 8 - SEGMENT DATA


         Summarized financial information concerning the Company's reportable
     segments is shown in the following table (dollars in thousands):





                                                                 Three Months Ended March 31,
                                                            2000                              1999
                                                -----------------------------     -----------------------------
Revenues by segment:
                                                                                      
     E&P waste disposal                         $      12,462            21.8%    $      10,834            20.5%
     Fluids sales & engineering                        29,346            51.2            23,554            44.6
     Mat & integrated services                         15,468            27.0            18,391            34.9
                                                -------------   -------------     -------------   -------------
            Total                               $      57,276           100.0%    $      52,779           100.0%
                                                =============   =============     =============   =============







                                                Three Months Ended March 31,
                                                     2000            1999
                                                -------------   -------------
                                                            
Operating income (loss) by segment:
     E&P waste disposal                         $       3,685     $     4,042
     Fluids sales & engineering                         1,751            (671)
     Mat & integrated services                          2,447           2,836
                                                -------------   -------------
            Total by segment                    $       7,883     $     6,207
     General and administrative expenses                  955             490
     Goodwill amortization                              1,248           1,171
                                                -------------   -------------
            Total operating income              $       5,680     $     4,546
                                                =============   =============




         The figures above are shown net of intersegment transfers.




                                       9


   10

NOTE 9 - ESTIMATES AND RESERVES FOR ASSETS DISPOSED OR ABANDONED


         In the fourth quarter of 1999, the Company recorded charges associated
     with the reassessment of its operations in response to changes in market
     conditions and the introduction of new products and services. Included in
     these charges were several estimates of amounts to be realized on the sale
     of certain assets and accruals for mat disposal costs. There were no
     material adjustments to the estimated recoverable amounts during the first
     quarter of 2000. In addition, approximately $500,000 of previously accrued
     mat disposal costs were incurred during the first quarter of 2000 in
     connection with the completion of mat disposal activities.





                                       10

   11
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS


         The following discussion of our financial condition, results of
operations, liquidity and capital resources should be read together with our
"Unaudited Consolidated Financial Statements" and "Notes to Unaudited
Consolidated Financial Statements" as well as our annual report on form 10-K for
the year ended December 31, 1999, as amended.


Results of Operations

         Our operating results depend primarily on oil and gas drilling activity
levels in the markets we serve. These levels, in turn, depend on oil and gas
commodities pricing, inventory levels and product demand. Key average rig count
data for the last several quarters is listed in the following table:



                                                                  1Q99        2Q99      3Q99       4Q99       1Q00
                                                                 -------    -------    -------    -------    -------
                                                                                              
U.S. Rig Count                                                       551        521        637        773        770
Newpark's primary Gulf Coast market                                  185        172        183        213        223
Newpark's primary market to total                                   33.6%      33.0%      28.7%      27.6%      29.0%
Canadian Rig Count                                                   290        104        253        337        480


- ----------

Source: Baker Hughes Incorporated

         Our primary Gulf Coast market, which accounted for approximately 70% of
first quarter 2000 revenues, includes: (1) South Louisiana Land; (2) Texas
Railroad Commission Districts 2 and 3; (3) Louisiana and Texas Inland Waters;
and (4) Offshore Gulf of Mexico. According to Baker Hughes Incorporated, as of
the week ended May 5, 2000, the U.S. rig count was 833, with 245 rigs, or 29.4%,
within our primary market.

         The Canadian "muskeg" presents much of the same soil stability and
access problems as does the marsh area of the U.S. Gulf Coast region. Most
drilling activity in the muskeg has historically been conducted when winter
temperatures freeze the soil and stabilize it, allowing safe access. The
quarterly fluctuations in the Canadian rig count generally reflect the seasonal
nature of drilling activity related to these access issues. As of the week ended
May 5, 2000, the Canadian rig count was 170.

         The table below shows the average crude oil and natural gas prices for
the first quarters of 2000 and 1999:



                                                             2000         1999
                                                           ---------   ---------
                                                                 
West Texas Intermediate Crude ($/bbl)                      $   28.86   $   13.17
U.S. Spot Natural Gas ($/mcf)                              $    2.63   $    1.80



- ----------

Source: Wall Street Journal

         Oil prices declined throughout 1998 and remained low through the first
quarter of 1999. Oil prices began to recover in the second quarter of 1999 and
improved throughout the remainder of 1999 and into the first quarter of 2000.
With the improvement in oil and gas prices in the second half of 1999, the
average rig activity increased for the first time in



                                       11
   12

six quarters during the third quarter of 1999. The increase in rig activity has
continued through the first quarter of 2000, but has trailed the recovery in oil
and gas prices.

         During 2000, gas storage levels reached their lowest point in over
three years, and current industry forecasts reflect a stable to growing demand
for natural gas. In addition, current productive gas reserves are being depleted
at a rate faster than current replacement through drilling activities.
Accordingly, we believe that gas drilling activity will increase over current
levels. Because most shallow fields in the Gulf Coast market have been
exploited, producers are expected to increase the depth of drilling to reach
larger gas reserves. As such, we expect gas drilling activity to be increasingly
associated with deeper, more costly wells.


         Operating results for the periods presented have been restated to give
effect to the reclassification of results for our solids control operations from
a presentation as discontinued operations to a presentation as part of
continuing operations of our fluids sales and engineering segment. We decided to
discontinue our solids control operation in September 1999 and simultaneously
entered into an alliance agreement with a division of Tuboscope which is now
providing these services to our customers. Operating results for the quarter
ended March 31, 1999 have also been restated to reflect the cumulative effect of
an accounting change effective January 1, 1999. Summarized financial information
concerning our reportable segments for the three month periods ended March 31,
2000 and 1999 is shown below:





                                                      Three Months Ended March 31,
                                                    2000                             1999
                                       -----------------------------     -----------------------------
                                                                             
Revenue by segment:
E&P waste disposal                     $      12,462            21.8%    $      10,834            20.5%
Fluids sales & engineering                    29,346            51.2            23,554            44.6
Mat & integrated services                     15,468            27.0            18,391            34.9
                                       -------------   -------------     -------------   -------------
         Total                         $      57,276           100.0%    $      52,779           100.0%
                                       =============   =============     =============   =============






                                        Three Months Ended March 31,
                                            2000            1999
                                       -------------   -------------
                                                 
Operating income (loss) by segment:
E&P waste disposal                     $       3,685     $     4,042
Fluids sales & engineering                     1,751            (671)
Mat & integrated services                      2,447           2,836
                                       -------------   -------------
         Total by segment                      7,883           6,207
General and administrative expenses              955             490
Goodwill amortization                          1,248           1,171
                                       -------------   -------------
         Total operating income        $       5,680     $     4,546
                                       =============   =============



The figures above are shown net of intersegment transfers.

Revenues


         Total revenues increased to $57.3 million in 2000, from $52.8 million
in 1999, an increase of $4.5 million, or 8.5%. The components of the increase
in revenues were a $1.6 million increase in waste disposal revenues and a $5.8
million increase in drilling fluids sales and engineering revenues. These
increases were partially offset by a $2.9 million decrease in mat and integrated
services revenues.


         The $1.6 million or 15.0% increase in waste disposal revenue is
attributable to the increase in waste volumes received as a result of increases
in drilling activity. During the


                                       12
   13

first quarter of 2000, we received 942,000 barrels of E&P waste, compared to
783,000 barrels in the comparable quarter of 1999, a 20.3% increase. Pricing
remained stable during the comparable periods. The quarter ended March 31, 2000
included $235,000 of revenue from nonhazardous industrial disposal operations,
which began in August 1999. The quarter ended March 31, 1999 included $754,000
of revenues from our interest in oil and gas properties, as compared to $55,000
of such revenue in 2000. E&P waste disposal revenues, exclusive of these other
revenue sources, were $12.2 million in 2000 and $10.1 million in 1999,
representing a 20.8% increase.


         The $5.8 million or 24.6% increase in drilling fluids revenue is
attributable to the increase in drilling activity, especially in Canada. In
addition, the drilling fluids segment continued to penetrate the markets that it
serves and gain market share. During the first quarter of 2000, we serviced an
average of 126 rigs, compared to 103 rigs in the first quarter of 1999. The
average annualized revenue per rig was approximately $932,000 in the first
quarter of 2000 compared to $915,000 for the first quarter of 1999.

         Revenues for this segment include revenues from solids control
operations of approximately $712,000 in the first quarter of 2000 and $2.0
million in the first quarter of 1999. These operations were discontinued in
September 1999. Certain solids control contracts which remained in progress as
of December 31, 1999 were completed in 2000. The average annualized revenue per
rig excluding solids control revenues was approximately $909,000 in the first
quarter of 2000 and $836,000 in the first quarter of 1999.


         The $2.9 million or 15.9% decrease in mat and integrated services is
primarily due to a lower volume of mat locations, which was partially offset by
an increase in pricing. The average price per square foot was $0.75 in the first
quarter of 2000, compared to $0.65 in the first quarter of 1999. In addition,
expansion of our Canadian mat operations helped to offset the decrease in
revenues in the Gulf Coast. For the first quarter of 2000, Canadian mat rental
revenues were $1.1 million, compared to $175,000 for the first quarter of 1999.

         Our mat system has been well accepted in Canada. In addition, current
bidding activity for mat rental services is strengthening in our primary Gulf
Coast market. More importantly, the quality of the projects in this market is
improving in anticipation of deeper drilling and increased activity in the
transition zone of Louisiana and Texas. While there were no sales of composite
mats in the first quarter of 2000, the interest level, particularly with
numerous branches of the armed services and other governmental support agencies,
continues to grow.

Operating Income


         Operating income of $5.7 million for the first quarter of 2000
increased $1.1 million, or 24.9%, compared to operating income of $4.5 million
in 1999. Segment operating income increased to $7.9 million in the first quarter
of 2000 from $6.2 million in 1999, an increase of $1.7 million, or 27.4%. The
components of the increase were a $2.4 million increase in fluids sales and
engineering operating income, which was partially offset by a $357,000 decrease
in E&P waste disposal operating income and a $389,000 decrease in mat and
integrated services operating income.


         The $357,000 decrease in waste disposal operating income, in spite of
the $1.6 million increase in revenues, is primarily due to fluctuations in the
mix of revenues. Included in revenues for the first quarter of 1999 were
revenues from our interest in oil and gas properties of $754,000, at nearly 90%
gross margin, compared to only $55,000 of such revenues in 2000. First quarter
2000 revenues included $235,000 of industrial disposal revenues, representing
the break-even point for these operations. E&P waste operating income for the
first quarter of 2000, exclusive of these items, was approximately $3.7 million,
or a 30.3% operating margin. E&P waste operating income for the first





                                       13
   14

quarter of 1999, exclusive of these items, was approximately $3.4 million, or a
33.6% operating margin. The decline in operating margin from the first quarter
of 1999 to the first quarter of 2000 is primarily due to increased barge rental
costs, repairs and maintenance and trucking costs.


         The $2.4 million increase in fluids sales and engineering operating
income is due primarily to the increase in revenue of $5.8 million, representing
an incremental margin of 41.4%. The operating margin of the drilling fluids
segment is affected by the mix of products sold. There is a significant
difference in the gross margins recognized on commodity products, primarily
barite, and those recognized for specialty products. We expect to recognize the
benefits of newly introduced products such as DeepDrill(TM) as these products
gain wider customer acceptance. In addition, we expect to obtain better margins
on commodity products as market activity increases due to improved pricing and
lower product costs.

         Operating income for this segment includes the results of our solids
control operations, which were discontinued in September 1999. Operating results
associated with 1999 solids control contracts which were in progress or
completed during the quarter ended March 31, 2000 were break even. Included
in the operating loss for the fluids sales and engineering segment for the
quarter ended March 31, 1999 is an operating loss of $557,000 associated with
solids control operations. Excluding the operating results of the solids
control operations, operating income in the segment increased $1.9 million,
representing an incremental margin of 26.3%.


         Mat and integrated services operating income decreased $389,000 on a
$2.9 million decrease in revenues. The high incremental margin is attributable
to improved pricing and reductions in operating costs, particularly
depreciation, associated with resizing our domestic wooden mat fleet and
introducing our new composite mat system. During 1998 and 1999, we disposed of a
significant portion of our domestic wooden mat fleet. In 1999, we also recorded
an impairment charge for our remaining domestic wooden mat fleet, in response to
both changing market conditions and our introducing the new composite mat. The
significantly lower maintenance, transportation, and other associated costs, and
substantially longer useful life of the composite mat system as compared to the
wooden mat system are expected to enhance future operating margins for this
segment. In addition, these benefits of the composite mat system are expected to
better position the segment to compete against competitive pricing pressures.

General and Administrative Expenses


         General and administrative expenses for the first quarter of 2000 were
$955,000 million, or 1.7% of revenues, compared to $490,000, or 0.9% of
revenues, in 1999. Approximately $308,000 of the increase in general and
administrative expenses is associated with increases in certain self-insured
health and general liability insurance programs and a reduction in the amount of
these costs which are allocated to the operating segments.


Goodwill Amortization

         Goodwill amortization for the first quarter of 2000 was $1.3 million,
as compared to $1.2 million for 1999. There were no significant changes in 2000
or 1999 to the carrying value of assets acquired in purchase transactions.

Interest Income/Expense

         Net interest expense was $4.4 million for the first quarter of 2000, an
increase of $692,000, or 18.8%, as compared to $3.7 million for the first
quarter of 1999. The increase in net interest cost is due to an increase of $7.2
million in average outstanding borrowings and an increase in the average
effective interest rate from 8.79% in 1999 to 9.34% in 2000. In addition,
interest capitalization decreased from $500,000 in the first quarter of 1999 to



                                       14
   15

$332,000 in the first quarter of 2000. The increase in average outstanding
borrowings under our bank credit facility was primarily used to fund capital
expenditures in 1999. As noted below, under the terms of an amendment to our
credit facility in March 2000, and as a result of recent increases in the prime
lending rate and LIBOR rate, we expect that the average interest rate on the
credit facility will be higher than the average rate experienced in the first
quarter of 2000.

Provision for Income Taxes


         For the quarter ended March 31, 2000 we recorded an income tax
provision of $535,000, reflecting an income tax rate of 40.9%. For the quarter
ended March 31, 1999 we recorded an income tax provision of $309,000, reflecting
an income tax rate of 35.6%. The higher effective rate in 2000 is due to the
effects of non-deductible items such as goodwill in relation to the expected
level of pretax income for 2000.






Cumulative Effect of Accounting Change

         The unit-of-production method of providing for depreciation on certain
assets used in our barite grinding activity and in our waste disposal business
was adopted in the second quarter of 1999, effective January 1, 1999. Prior to
this change, we had depreciated these assets using the straight-line method. As
a result of this change in accounting for depreciation, the reported income from
operations for the quarter ended March 31, 1999 was increased by $1,471,000,
with related per share amounts of $.02 basic and diluted. This reflects the
cumulative effect, net of income taxes, of the change on years prior to 1999.

Preferred Stock Dividends and Accretion of Discount

         In April 1999, we sold 150,000 shares of preferred stock, as discussed
below. For the quarter ended March 31, 2000, dividends of $187,500 were paid on
the preferred stock. These dividends were paid in the form of 25,952 shares of
our common stock. The accretion of the discount on the preferred stock was
$112,350 for the quarter ended March 31, 2000.




                                       15
   16
LIQUIDITY AND CAPITAL RESOURCES

         The Company's working capital position increased by $2.8 million during
the quarter ended March 31, 2000. Key working capital data is provided below
(dollars in thousands):




                                                                  March 31,    December 31,
                                                                    2000            1999
                                                               -------------   -------------
                                                                         
                           Working Capital (000's)             $      51,030   $      48,244
                           Current Ratio                                2.15            1.95


         The Company's long term capitalization was as follows (in thousands):



                                                                  March 31,    December 31,
                                                                    2000            1999
                                                               -------------   -------------
                                                                         
Long-term debt (including current maturities):
                Credit facility                                $      83,250   $      83,250
                Subordinated debt                                    125,000         125,000
                Other                                                  1,618           1,951
                                                               -------------   -------------
                Total long-term debt                                 209,868         210,201

Stockholders' equity                                                 187,526         186,339
                                                               -------------   -------------

                Total capitalization                           $     397,394   $     396,540
                                                               =============   =============


         For the quarter ended March 31, 2000, Newpark's working capital needs
were met primarily from operating cash flow. Total cash generated from
operations of $2.7 million helped provide for $2.7 million used in investing
activities and $255,000 used in financing activities.

         As of March 31, 2000, we maintained a $100.0 million bank credit
facility, including up to $20.0 million in standby letters of credit, in the
form of a revolving line of credit commitment which expires June 30, 2001. At
March 31, 2000, $16.7 million in letters of credit were issued and outstanding
under the Credit Facility and $83.3 million was outstanding under the revolving
facility. Based on these outstanding amounts and the outstanding letters of
credit, we had no availability under this facility at March 31, 2000. The
weighted average interest rate on the outstanding balance under the Credit
Facility was 8.97% in the first quarter of 2000 and 7.17% in the first quarter
of 1999.

         On March 27, 2000 the banks agreed to amend the Credit Facility to
provide for the following: (1) the facility will be secured by substantially all
of our accounts receivable, inventory and property plant and equipment; (2) the
financial covenants as of December 31, 1999 and going forward will provide for
covenants that are consistent with our current financial condition and
anticipated outlook, (3) the variable interest rate will be increased based on
our Debt to EBITDA ratio, as defined, to a range of (a) prime plus 0% to prime
plus 1.25% or (b) LIBOR plus 1.25% to LIBOR



                                       16
   17
plus 4%, and (4) we will pay an amendment fee of $250,000. Under the amended
agreement, the expected interest rate beginning after the effective date of the
amendment is prime plus 1.25% (10.25% at May 1, 2000) or LIBOR plus 4% (10.50%
at May 1, 2000). Several of the financial covenants under the amended credit
facility are at or near their limit. Any losses sustained in future quarters may
cause us to not be in compliance with the financial covenants unless waivers or
amendments can be obtained from the banks. We were in compliance with all
financial covenants of the amended credit facility as of March 31, 2000.

         Our Senior Subordinated Notes do not contain any financial covenants.
However, if we do not meet the financial covenants of the Credit Facility and
are unable to obtain an amendment from the banks, we would be in default of the
Credit Facility which would cause the Notes to be in default. The Notes and the
Credit Facility also contain covenants that significantly limit the payment of
dividends on our Common Stock.

         For 2000, we anticipate total capital expenditures of approximately
$14.0 million. Approximately 50% of the anticipated expenditures are for the
purchase of composite mats, 15% to complete an enlarged joint operational
offshore facility, and 35% for other new capacities and routine capital
expenditures.

         We obtained a commitment for an additional $7 million of lease funding,
which we applied in the first quarter of 2000 towards the lease of new composite
mats. We are in the process of selling our office building in Lafayette,
Louisiana that should yield approximately $2.9 million. We plan to subsequently
lease this facility from the new owner under an operating lease. We continue to
seek alternate financing for the LOMA Company, LLC, which produces composite
mats and in which we hold a 49% joint venture interest. We currently supply a
letter of credit to secure this debt. Any contemplated transaction could
potentially release all or part of the letter of credit and restore availability
under the Credit Facility.

         Potential sources of additional funds, if required, would include
additional operating leases for equipment, selling certain operating assets and
selling equity securities. Other than as discussed above, we presently have no
commitments beyond our working capital and bank lines of credit by which we
could obtain additional funds for current operations. However, we regularly
evaluate potential borrowing arrangements which we may utilize to fund future
expansion. We believe that our current sources of capital, coupled with
internally generated funds, will be sufficient to support our working capital,
capital expenditures and debt service requirements for the foreseeable future
provided that market conditions stabilize or continue to improve from current
levels. Any long-term downturn in market conditions could have an adverse affect
on our financial position, results of operations and future available capital.
Such a downturn would likely result in reductions in planned capital
expenditures and reassessment of our operations and business strategy in light
of these market conditions.

         Except as described in the preceding paragraphs, we are not aware of
any material expenditures, significant balloon payments or other payments on
long term obligations or any other demands or commitments, including off-balance
sheet items to be incurred within the next 12 months. Inflation has not
materially impacted our revenues or income.

YEAR 2000 UPDATE

         In prior years, we have disclosed the nature and progress of our plans
to address the year 2000 issue. By the end of 1999, we completed our remediation
and testing of our



                                       17

   18
critical information technology and non-information technology systems. As a
result of those efforts, we experienced no significant disruptions in those
systems and believe those systems successfully responded to the year 2000 date
change. We expended less than $100,000 during 1998 and 1999 in connection with
remediating our systems. We are not aware of any material problems resulting
from year 2000 issues, either with our product or service offerings, our
internal systems or the products and services of third parties. We will continue
to monitor our critical computer applications and those of our suppliers and
vendors throughout the year 2000 to ensure that any latent year 2000 matters
that may arise are addressed promptly.

FORWARD-LOOKING STATEMENTS

         The foregoing discussion contains "forward-looking statements" within
the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934. There are risks and uncertainties that could
cause future events and results to differ materially from those anticipated by
us in the forward-looking statements included in this report. Among these risks
and uncertainties are the following:

          o    oil and gas exploration and production levels and the industry's
               willingness to spend capital on environmental and oilfield
               services;

          o    oil and gas prices, expectations about future prices, the cost of
               exploring for, producing and delivering oil and gas, the
               discovery rate of new oil and gas reserves and the ability of oil
               and gas companies to raise capital;

          o    domestic and international political, military, regulatory and
               economic conditions;

          o    other risks and uncertainties generally applicable to the oil and
               gas exploration and production industry;

          o    existing regulations affecting E&P and NORM waste disposal being
               rescinded or relaxed, governmental authorities failing to enforce
               these regulations or industry participants being able to avoid or
               delay compliance with these regulations;

          o    future technological change and innovation, which could result in
               a reduction in the amount of waste being generated or alternative
               methods of disposal being developed;

          o    increased competition in our product lines;

          o    our success in integrating acquisitions;

          o    our success in replacing our wooden mat fleet with our new
               composite mats;

          o    our ability to obtain the necessary permits to operate our
               non-hazardous waste disposal wells and our ability to
               successfully compete in this market;

          o    our ability to successfully compete in the drilling fluids
               markets in the Canadian provinces of Alberta and Saskatchewan,
               the Permian Basin of West Texas and New Mexico and the Anadarko
               Basin in Western Oklahoma, where we have only recently entered
               the market; and

          o    adverse weather conditions, which could disrupt drilling
               operations.




                                       18
   19
PART II

ITEM 6. EXHIBIT AND REPORTS ON FORM 8-K

   (a)  Exhibits

        27.  Financial Data Schedule

   (b)  The registrant did not file any reports on Form 8-K for the
        quarter ended March 31, 2000.




                                       19
   20



                             NEWPARK RESOURCES, INC.

                                   SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Amendment No. 1 to report to be signed on its
behalf by the undersigned, thereunto duly authorized.





Date:  August 24, 2000



                                        NEWPARK RESOURCES, INC.



                                        By:  /s/Matthew W. Hardey
                                           -----------------------------------
                                             Matthew W. Hardey, Vice President
                                               and Chief Financial Officer









                                       20
   21
                                 EXHIBIT INDEX


EXHIBIT
  NO.                             DESCRIPTION
- -------                           -----------
                         
  27                        Financial Data Schedule