1 EXHIBIT 12(b) UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (UNAUDITED) Nine Months Ended Sept. 30, ----------------------------- Millions of Dollars Except Ratios 2000 1999 - --------------------------------- ------- ------- Earnings Income from continuing operations .......................... $ 685 $ 541 Undistributed equity earnings .............................. 44 (33) ------- ------- Total ...................................................... 729 508 ------- ------- Income Taxes .................................................... 397 296 ------- ------- Fixed Charges: Interest expense including amortization of debt discount ... 543 554 Portion of rentals representing an interest factor ......... 131 141 ------- ------- Total fixed charges ............................................. 674 695 ------- ------- Earnings Available for Fixed Charges ............................ $ 1,800 $ 1,499 ======= ======= Ratio of earnings to fixed charges (Note 9) ..................... 2.7 2.2 ======= =======