1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                    FORM 10-Q


     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
               EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
                                 JUNE 30, 2001.

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                 EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD
                             FROM ______ TO ______

                         COMMISSION FILE NUMBER 0-25090

                            STILLWATER MINING COMPANY
             ------------------------------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


                                                           
                       DELAWARE                                            81-0480654
            -------------------------------                   ------------------------------------
            (STATE OR OTHER JURISDICTION OF                   (I.R.S. EMPLOYER IDENTIFICATION NO.)
              INCORPORATION OR ORGANIZATION)


                  737 PALLADIUM PLACE
                   COLUMBUS, MONTANA                                         59019
       ----------------------------------------                   ------------------------------
       (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                            (ZIP CODE)



                                 (406) 322-8700
              ----------------------------------------------------
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS
REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS: YES X NO __

AT JULY 13, 2001, 38,735,466 SHARES OF COMMON STOCK, $0.01 PAR VALUE PER SHARE,
WERE ISSUED AND OUTSTANDING.


   2


                            STILLWATER MINING COMPANY

                                    FORM 10-Q

                           QUARTER ENDED JUNE 30, 2001

                                      INDEX




                                                                                                      PAGE
                                                                                                      ----
                                                                                                   
PART I - FINANCIAL INFORMATION

         ITEM 1.         FINANCIAL STATEMENTS...................................................        3

         ITEM 2.         MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                         FINANCIAL CONDITION AND RESULTS OF OPERATIONS..........................       12

         ITEM 3.         QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.............       21


PART II - OTHER INFORMATION

         ITEM 1.         LEGAL PROCEEDINGS......................................................       23

         ITEM 2.         CHANGES IN SECURITIES AND USE OF PROCEEDS..............................       23

         ITEM 3.         DEFAULTS UPON SENIOR SECURITIES........................................       23

         ITEM 4.         SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS....................       23

         ITEM 5.         OTHER INFORMATION......................................................       23

         ITEM 6.         EXHIBITS AND REPORTS ON FORM 8-K.......................................       23

SIGNATURES......................................................................................       24



                                        2
   3

                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

STILLWATER MINING COMPANY
CONSOLIDATED BALANCE SHEET
(Unaudited)
(in thousands, except share and per share amounts)



                                                               JUNE 30,  December 31,
                                                                 2001      2000
                                                               --------  -----------
                                                                   
ASSETS
     CURRENT ASSETS
         Cash and cash equivalents                             $ 36,281   $ 18,219

         Funds held in escrow                                        --      2,636
         Inventories                                             30,573     42,625
         Accounts receivable                                     32,786         --
         Deferred income taxes                                    3,476      7,732
         Fair value of derivative financial instruments           6,482         --
         Other current assets                                    12,122      2,943
                                                               --------   --------
              Total current assets                              121,720     74,155

     PROPERTY, PLANT AND EQUIPMENT, NET                         693,868    602,110
     OTHER NONCURRENT ASSETS                                      6,653      2,761
                                                               --------   --------

Total assets                                                   $822,241   $679,026
                                                               ========   ========
LIABILITIES AND SHAREHOLDERS' EQUITY
     CURRENT LIABILITIES
         Accounts payable                                      $ 19,449   $ 21,710

         Accrued payroll and benefits                            10,380      6,431

         Property, production and franchise taxes payable         6,885      8,068
         Current portion of long-term debt and capital lease
              obligations                                         6,452      1,970
         Metals repurchase agreements payable                        --      9,386
         Current income taxes payable                             5,089         97
         Other current liabilities                               13,132     11,533
                                                               --------   --------
              Total current liabilities                          61,387     59,195

         Long-term debt and capital lease obligations           226,594    157,256
         Deferred income taxes                                   67,907     55,457
         Other noncurrent liabilities                             9,042      6,504
                                                               --------   --------
             Total liabilities                                  364,930    278,412
                                                               --------   --------

     SHAREHOLDERS' EQUITY
         Preferred stock, $0.01 par value, 1,000,000 shares
              authorized; none issued                                --         --
         Common stock, $0.01 par value, 100,000,000 shares
              authorized; 38,735,466 and 38,645,886 shares
              issued and outstanding, respectively                  387        386
         Paid-in capital                                        289,579    288,212
         Retained earnings                                      162,710    112,016
         Accumulated other comprehensive income                   4,635         --
                                                               --------   --------
              Total shareholders' equity                        457,311    400,614
                                                               --------   --------

Total liabilities and shareholders' equity                     $822,241   $679,026
                                                               ========   ========



                See notes to consolidated financial statements.

                                       3
   4


STILLWATER MINING COMPANY
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
(in thousands, except per share amounts)



                                                           THREE MONTHS ENDED        SIX MONTHS ENDED
                                                                JUNE 30,                  JUNE 30,
                                                        -----------------------   ----------------------
                                                           2001         2000         2001         2000
                                                        ---------    ---------    ---------    ---------
                                                                                   
REVENUES                                                $  75,304    $  55,390    $ 165,168    $  97,525

COSTS AND EXPENSES
    Cost of metals sold                                    35,593       25,340       73,838       42,836
    Depreciation and amortization                           5,608        4,210       11,221        8,512
                                                        ---------    ---------    ---------    ---------
       Total cost of sales                                 41,201       29,550       85,059       51,348

    General and administrative expenses                     5,003        2,243       10,455        4,298
                                                        ---------    ---------    ---------    ---------
       Total costs and expenses                            46,204       31,793       95,514       55,646
                                                        ---------    ---------    ---------    ---------

OPERATING INCOME                                           29,100       23,597       69,654       41,879

OTHER INCOME (EXPENSE)
    Interest income                                           678          185        1,246          465
    Interest expense, net of capitalized interest of
        $4,733, $2,423, $8,948 and $5,079                      --           --           --           --
                                                        ---------    ---------    ---------    ---------
INCOME BEFORE INCOME TAXES AND CUMULATIVE EFFECT
    OF ACCOUNTING CHANGE                                   29,778       23,782       70,900       42,344

INCOME TAX PROVISION                                       (8,486)      (6,661)     (20,206)     (11,858)
                                                        ---------    ---------    ---------    ---------

INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE       21,292       17,121       50,694       30,486

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING FOR REVENUE
    RECOGNITION, NET OF INCOME TAX BENEFIT OF $2,503           --           --           --       (6,435)
                                                        ---------    ---------    ---------    ---------

NET INCOME                                              $  21,292    $  17,121    $  50,694    $  24,051
                                                        =========    =========    =========    =========

BASIC EARNINGS PER SHARE
Income before cumulative effect of accounting change    $    0.55    $    0.45    $    1.31    $    0.80
Cumulative effect of accounting change                         --           --           --        (0.17)
                                                        ---------    ---------    ---------    ---------
NET INCOME                                              $    0.55    $    0.45    $    1.31    $    0.63
                                                        =========    =========    =========    =========

DILUTED EARNINGS PER SHARE
Income before cumulative effect of accounting change    $    0.54    $    0.44    $    1.29    $    0.77
Cumulative effect of accounting change                         --           --           --        (0.16)
                                                        ---------    ---------    ---------    ---------
NET INCOME                                              $    0.54    $    0.44    $    1.29    $    0.61
                                                        =========    =========    =========    =========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
       Basic                                               38,723       38,514       38,691       38,393
       Diluted                                             39,332       39,178       39,366       39,257



                See notes to consolidated financial statements.

                                       4
   5


STILLWATER MINING COMPANY
STATEMENT OF COMPREHENSIVE INCOME
(Unaudited)
(in thousands)



                                                              THREE MONTHS ENDED       SIX MONTHS ENDED
                                                                   JUNE 30,                JUNE 30,
                                                          -----------------------   ----------------------
                                                             2001         2000         2001         2000
                                                          ----------    ---------   ---------    ---------
                                                                                     
NET INCOME                                                  $21,292      $17,121      $50,692      $24,051

OTHER COMPREHENSIVE INCOME:
Change in net unrealized gains on derivative financial
  instruments, net of tax of $2,097, $0, $4,693 and $0        5,260           --       11,774           --
                                                            -------      -------      -------      -------
COMPREHENSIVE INCOME                                        $26,552      $17,121      $62,466      $24,051
                                                            =======      =======      =======      =======



                See notes to consolidated financial statements.

                                       5
   6

STILLWATER MINING COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
(in thousands)



                                                            SIX MONTHS ENDED
                                                                JUNE 30,
                                                       -------------------------
                                                          2001            2000
                                                       ---------       ---------
                                                                 
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                             $  50,694       $  24,051

Adjustments to reconcile net income to net cash
   provided by operating activities:
     Depreciation and amortization                        11,221           8,512
     Deferred income taxes                                16,706           3,847
     Cumulative effect of change in accounting
         for revenue recognition                              --           6,435

Changes in operating assets and liabilities:
     Inventories                                          12,052          (8,421)
     Accounts receivable                                 (32,786)             --
     Accounts payable                                     (2,261)          5,722
     Other                                                   923           8,411
                                                       ---------       ---------

NET CASH PROVIDED BY OPERATING ACTIVITIES                 56,549          48,557
                                                       ---------       ---------

CASH FLOWS FROM INVESTING ACTIVITIES
     Capital expenditures                               (102,979)        (99,197)
                                                       ---------       ---------

NET CASH USED IN INVESTING ACTIVITIES                   (102,979)        (99,197)
                                                       ---------       ---------

CASH FLOWS FROM FINANCING ACTIVITIES
     Issuance of long-term debt                          202,611          33,100
     Payments on long-term debt and capital lease
         obligations                                    (126,155)         (1,366)
     Payments for debt issuance costs                     (3,946)             --
     Net metals repurchase agreement transactions         (9,386)          8,591
     Issuance of common stock                              1,368           9,000
                                                       ---------       ---------

NET CASH PROVIDED BY FINANCING ACTIVITIES                 64,492          49,325
                                                       ---------       ---------

CASH AND CASH EQUIVALENTS
     Net increase (decrease)                              18,062          (1,315)
     Balance at beginning of period                       18,219           2,846
                                                       ---------       ---------

BALANCE AT END OF PERIOD                               $  36,281       $   1,531
                                                       =========       =========



                See notes to consolidated financial statements.


                                       6
   7

STILLWATER MINING COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 1 - GENERAL

         In the opinion of management, the accompanying unaudited consolidated
financial statements contain all adjustments (consisting only of normal
recurring adjustments) necessary to present fairly the company's financial
position as of June 30, 2001 and the results of its operations for the three-
and six-month periods ended June 30, 2001 and 2000 and cash flows for the
six-month periods ended June 30, 2001 and 2000. Certain prior year amounts have
been reclassified to conform with the current year presentation. The results of
operations for the three- and six-month periods are not necessarily indicative
of the results to be expected for the full year. The accompanying consolidated
financial statements should be read in conjunction with the consolidated
financial statements and notes thereto included in the company's 2000 Annual
Report on Form 10-K.

NOTE 2 - NEW ACCOUNTING STANDARDS

         Effective January 1, 2001, the company adopted the Financial Accounting
Standards Board (FASB) Statement of Financial Accounting Standard (SFAS) No.
133, Accounting for Derivative Instruments and Hedging Activities and SFAS No.
138, Accounting for Derivative Instruments and Certain Hedging Activities, an
amendment to SFAS No. 133. SFAS Nos. 133 and 138 require that derivatives be
reported on the balance sheet at fair value and, if the derivative is not
designated as a hedging instrument, changes in fair value must be recognized in
earnings in the period of change. If the derivative is designated as a hedge and
to the extent such hedge is determined to be effective, changes in fair value
are either (a) offset by the change in fair value of the hedged asset or
liability (if applicable) or (b) reported as a component of other comprehensive
income in the period of change, and subsequently recognized in earnings when the
offsetting hedged transaction occurs. The company primarily uses derivatives to
hedge metal prices.

         In accordance with the transition provisions of SFAS No. 133, the
company recorded a net-of-tax cumulative-effect-type loss adjustment of $7.1
million in accumulated other comprehensive loss to recognize at fair value all
derivatives that are designated as cash-flow hedging instruments at January 1,
2001. During the three and six months ended June 30, 2001, $(0.2) million and
$3.5 million, respectively, of accumulated other comprehensive loss (income) was
reclassified to earnings. The company expects to reclassify to earnings during
the next twelve months $4.9 million of net unrealized gains existing at June 30,
2001, that are recorded in accumulated other comprehensive income.

         Effective January 1, 2000, the company changed its method of accounting
for revenue recognition. Pursuant to the guidance in Staff Accounting Bulletin
(SAB) No. 101, Revenue Recognition for Financial Statements, the company now
recognizes revenue as title passes to the customer. In accordance with accepted
industry practice, the company previously recognized revenue when product was
shipped from the company's metal refinery to an external refiner. The company
implemented SAB No. 101 during the fourth quarter of 2000. The implementation
was treated as a change in accounting principle with the cumulative effect of
the change on retained earnings at the beginning of 2000 included in restated
net income of the first quarter of 2000. The second quarter and first half of
2000 financial statements were restated to reflect the change in accounting for
revenue recognition. The effect of the accounting change on the second quarter
of 2000 was to increase net income by approximately $4.9 million ($0.13 per
basic and diluted share). The effect of the accounting change on the first half
of 2000 was to decrease net income by approximately $8.6 million ($0.22 per
basic and diluted share), which includes the cumulative effect of $6.4 million
($0.17 per basic and $0.16 per diluted share). The $6.4 million cumulative
effect adjustment includes $26 million of revenue previously recognized in 1999,
which is reflected as revenue in 2000 under the company's new method of
accounting.


                                       7
   8

         Effective January 1, 2000, the company also implemented Issue No. 00-14
of the Financial Accounting Standards Board's (FASB) Emerging Issues Task Force
(EITF), Accounting for Certain Sales Incentives. The consensus reached by the
FASB EITF requires a company to classify any cash sales discounts as a reduction
in revenue. Prior to the implementation of EITF 00-14, the company classified
sales discounts associated with long-term sales contracts as a component of cost
of metals sold. The company implemented EITF No. 00-14 during the fourth quarter
of 2000. Pursuant to the consensus, financial statements for the three- and
six-month periods ended June 30, 2000 have been reclassified.

NOTE 3 - COMPREHENSIVE INCOME

         In accordance with SFAS No. 130, Reporting Comprehensive Income, the
company reports comprehensive income and its components in the consolidated
financial statements. Comprehensive income consists of net income and other
gains and losses affecting shareholders' equity that, under accounting
principles generally accepted in the United States of America, are excluded from
net income. For the company, such items consist of unrealized gains and losses
on derivative financial instruments.

         The following summary sets forth the components of other comprehensive
income (loss) accumulated in shareholders' equity (in thousands):



                                                         DERIVATIVE
                                                    FINANCIAL INSTRUMENTS
                                                    --------------------
                                                 
Balance at December 31, 2000                             $     --
     Cumulative effect on adoption                         (9,985)
     Reclassification to earnings                           3,544
     Change in value due to change in metals prices        12,923
                                                         --------
                                                            6,482
     Tax provision                                         (1,847)
                                                         --------
Balance at June 30, 2001                                 $  4,635
                                                         ========



NOTE 4 - INVENTORIES

Inventories consisted of the following (in thousands):




                                    JUNE 30,    December 31,
                                      2001         2000
                                    --------    -----------
                                          
Metals inventory
     Raw ore                         $   202      $ 1,086
     Concentrate and in-process        8,255       13,971
     Finished goods                   14,328       21,864
                                     -------      -------
                                      22,785       36,921
Materials and supplies                 7,788        5,704
                                     -------      -------
                                     $30,573      $42,625
                                     =======      =======


NOTE 5 - LONG-TERM DEBT

CREDIT FACILITY

         In February 2001, the company obtained a $250 million credit facility
(the "Credit Facility") from a syndicate of financial institutions. The Credit
Facility provides for a $65 million five-year term loan facility (Term A), a
$135 million seven-year term loan facility (Term B) and a $50 million revolving
credit facility. Amortization of the term loan facilities will commence on March
31, 2002. The final maturity of the Term A and the revolving credit facility is
December 30, 2005 while the Term B facility final maturity date is December 31,
2007. Of the term loan facility proceeds, $125 million was used to repay
borrowings


                                       8
   9
under the prior credit facility with the remaining proceeds to be used to fund
the company's expansion plans as required. Proceeds of the revolving credit
facility will be used for general corporate and working capital needs. As of
June 30, 2001, the company had $200 million outstanding under the term loan
facilities, bearing interest at 6.56% and 7.31% for the Term A and Term B
facilities, respectively.

         The loans are required to be prepaid from excess cash flow as defined
in the Credit Facility, proceeds from asset sales and the issuance of debt or
equity securities, subject to specified exceptions. At the company's option, the
Credit Facility bears interest at the London Interbank Offered Rate (LIBOR) or
an alternate base rate, in each case plus a margin of 2.0% to 3.25% which is
adjusted depending upon the company's ratio of debt to operating cash flow.
Substantially all the property and assets of the company and its subsidiaries
and the stock of the company's subsidiaries are pledged as security for the
Credit Facility.

         Covenants in the Credit Facility restrict: (1) additional indebtedness;
(2) payment of dividends or redemption of capital stock; (3) liens; (4)
investment, acquisitions, dispositions or mergers; (5) transactions with
affiliates; (6) capital expenditures (other than those associated with the
expansion plan); (7) changes in the nature of business conducted or ceasing
operations at the principal operating properties; and (8) commodities hedging to
no more than 90% of annual palladium production and 75% of annual platinum
production (excluding the sales covered by the company's marketing contracts and
similar agreements). The company is also subject to financial covenants
including a debt to operating cash flow ratio, a debt service coverage ratio and
a debt to equity ratio.

         Events of default include: (1) a cross-default to other indebtedness of
the company or its subsidiaries; (2) any material modification to the
life-of-mine plan for the Stillwater Mine; (3) a change of control of the
company; (4) the failure to maintain agreed-upon annual PGM production levels;
or (5) any breach or modification of any of the sales agreements.

         The company is in compliance with all aspects of the credit agreement,
including all financial covenants as of June 30, 2001.

EXEMPT FACILITY REVENUE BONDS

         On July 6, 2000, the company completed a $30 million offering of Exempt
Facility Revenue Bonds, Series 2000, through the State of Montana Board of
Investments. The bonds were issued by the State of Montana Board of Investments
to finance a portion of the costs of constructing and equipping certain sewage
and solid waste disposal facilities at both the Stillwater Mine and the East
Boulder Project. The bonds mature on July 1, 2020 and have an interest rate of
8.00% with interest paid semi-annually. The bonds have an effective interest
rate of 8.57%. Net proceeds from the offering were $28.7 million.

NOTE 6 - EARNINGS PER SHARE

         The company follows SFAS No. 128, Earnings per Share, which requires
the presentation of basic and diluted earnings per share.

         The effect of outstanding stock options on diluted weighted average
shares outstanding was 609,391 and 663,721 shares for the three-month periods
ending June 30, 2001 and 2000, respectively. Outstanding options to purchase
419,175 and 46,375 shares of common stock were excluded from the computation of
diluted earnings per share for the three-month periods ended June 30, 2001 and
2000, respectively, because the effect of inclusion would have been antidilutive
using the treasury stock method.

         The effect of outstanding stock options on diluted weighted average
shares outstanding was 674,190 and 864,261 shares for the six-month periods
ending June 30, 2001 and 2000, respectively. Outstanding options to purchase
390,075 and 26,450 shares of common stock were excluded from the computation of
diluted earnings per share for the six-month periods ended June 30, 2001 and
2000, respectively, because the effect of inclusion would have been antidilutive
using the treasury stock method.


                                       9
   10

NOTE 7 - INCOME TAXES

         Income taxes for the three- and six-month periods ended June 30, 2001
and 2000 have been provided at the expected annualized rate of 28.5% and 28.0%,
respectively.

NOTE 8 - COMMODITY INSTRUMENTS

         The company maintains long-term sales contracts with General Motors,
Ford Motor Company and Mitsubishi Corporation. The contracts are not subject to
the requirements of SFAS No. 133 as the contracts qualify for the normal sales
exception provided in SFAS No. 138. The floors and ceilings embedded within the
long-term sales contracts are treated as part of the host contract, not a
separate derivative instrument and are therefore also not subject to the
requirements of SFAS No. 133.

         In addition to the long-term sales contracts, the company may also
enter into transactions for the sale and repurchase of metals held in the
company's account at third party refineries. Under these transactions, the
company will enter into an agreement to sell a certain number of ounces at the
then current market price. The company will simultaneously enter into a separate
agreement with the same counter party, to repurchase the same number of ounces
at the same price at the repurchase date.

         The company utilizes the following types of derivative financial
instruments: fixed forwards, cashless put and call option collars and
financially settled forwards. For derivative instruments outstanding as of June
30, 2001, the company has designated the derivative as a hedge of a forecasted
transaction ("cash flow" hedge). Currently, all derivatives have been assessed
as highly effective cash-flow hedges of forecasted transactions. Changes in fair
value of derivatives that are highly effective as hedges and that are designated
and qualified as a cash-flow hedge are reported in other comprehensive income
until the forecasted transactions occur.

         From time to time, the company may enter into cashless put and call
option collars under which the company receives the difference between the put
price and the market price only if the market price is below the put price and
the company pays the difference between the call price and the market price only
if the market price is above the call price. The company's put and call options
are financially settled at maturity. Since the put/call instruments hedge
forecasted transactions, they qualify for cash flow hedge accounting. They are
considered to be highly effective since the intrinsic value of the put/call will
offset the change in value associated with future production not subject to the
long-term sales contract. For the six-month period ended June 30, 2001, the
company reclassified a realized loss of $2.4 million to reduce revenues and
earnings for cashless put and call option collars that were recorded in
accumulated other comprehensive loss at January 1, 2001. The company has no
cashless put and call option collars outstanding at June 30, 2001.

         The company may enter into fixed forward contracts to sell metals at a
future date and at a fixed price in order to reduce the risk associated with
future metals prices for ounces produced in excess of the company's long-term
sales contracts. These instruments are considered to be highly effective
derivatives that will qualify for cash flow hedge accounting since they are an
"all-in-one-hedge" instrument, meaning that all of the components (ounces,
delivery date, and price) are fixed as part of the original commitment. The
company has no fixed forward contracts outstanding at June 30, 2001.

         The company also enters into financially settled forwards. They differ
from fixed forwards in that the net gain or loss is settled at maturity. The
company uses the financially settled forwards as a mechanism to hedge the
fluctuations in metal prices associated with future production not subject to
the long-term sales contracts. The financially settled forwards qualify as a
cash flow hedge and are considered to be highly effective, since the change in
the value of the financially settled forward will offset changes in the expected
future cash flows related to future production not subject to the long-term
sales contracts. For the three and six month periods ended June 30, 2001, the
company reclassified a realized gain of $0.7 million and a realized loss of $1.1
million, respectively, to revenues and earnings from accumulated other
comprehensive income for financially settled forwards.


                                       10
   11


         A summary of the company's derivative financial instruments as of June
30, 2001 is as follows.



                                                     Palladium         Sales            Platinum          Sales
                                                       Ounces          Price             Ounces            Price
                                                     ----------        -----            --------          -----
                                                                                              
         2001      Financially settled forwards       33,000           $700              6,000            $575
         2002      Financially settled forwards       24,000           $700             12,000            $575


         In November 2000 and March 2001, the company renegotiated certain of
its long-term sales contracts. The new arrangements establish higher floor and
ceiling prices on a portion of the current contracts, extend the term of the
contracts through 2010 with new floors and ceilings and increase the amount of
platinum committed. The contracts provide for floor and ceiling price structures
as summarized below:



                                    PALLADIUM                                                 PLATINUM
                 -------------------------------------------------     -------------------------------------------------------
                   % of     Avg. Floor      % of     Avg. Ceiling          % of      Avg. Floor       % of        Avg. Ceiling
     Year        Production    Price     Production     Price           Production      Price       Production       Price
                 ----------- ----------- ----------- -------------     ------------- ------------- ------------- -------------
                                                                                         
     2001              90%      $347          30%        $400              87%           $402          39%           $556
     2002             100%      $363          30%        $400              92%           $407          36%           $591
     2003             100%      $350          30%        $400              90%           $408          20%           $601
     2004             100%      $371          39%        $644              80%           $425          16%           $856
     2005             100%      $355          16%        $981              80%           $425          16%           $856
     2006              80%      $400          20%        $980              80%           $425          16%           $856
     2007              80%      $400          20%        $975              70%           $425          14%           $850
     2008              80%      $385          20%        $975              70%           $425          14%           $850
     2009              80%      $380          20%        $975              70%           $425          14%           $850
     2010              80%      $375          20%        $975              70%           $425          14%           $850



                                       11
   12


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
STILLWATER MINING COMPANY
KEY FACTORS
(Unaudited)



                                              THREE MONTHS ENDED  SIX MONTHS ENDED
                                                   JUNE 30,           JUNE 30,
                                              ------------------  ----------------
                                               2001        2000    2001      2000
                                              ------      ------  ------    ------
                                                                
OUNCES PRODUCED (000)(2)
     Palladium                                   93          75     189       161
     Platinum                                    30          23      58        49
                                               ----        ----    ----      ----
         Total                                  123          98     247       210

TONS MINED (000)                                182         148     381       317

TONS MILLED (000)                               195         149     395       318
MILL HEAD GRADE (OUNCE PER TON)                0.73        0.68    0.69      0.70
TOTAL MILL RECOVERY (%)                          91          91      90        91

SUB-GRADE TONS MILLED (000)                      17          30      35        44
SUB-GRADE MILL HEAD GRADE (OUNCE PER TON)      0.21        0.30    0.21      0.24

TOTAL TONS MILLED (000)                         212         179     430       362
COMBINED MILL HEAD GRADE (OUNCE PER TON)       0.65        0.61    0.64      0.64

OUNCES SOLD (000)(2)
     Palladium                                  103          85     212       152
     Platinum                                    29          25      58        52
                                               ----        ----    ----      ----
         Total                                  132         110     270       204

AVERAGE REALIZED PRICE PER OUNCE(2)
     Palladium                                 $591        $523    $648      $499
     Platinum                                   541         472     535       456
     Combined(1)                                580         512     624       488

AVERAGE MARKET PRICE PER OUNCE
     Palladium                                 $654        $600    $795      $594
     Platinum                                   595         529     598       504
     Combined(1)                                640         583     749       573


(1)  Stillwater Mining reports a combined average realized and market price of
     palladium and platinum at the same ratio as ounces are produced from the
     base metals refinery. The combined average realized price represents
     revenues of the company excluding contract discounts divided by ounces
     sold. The combined average market price represents the average London PM
     Fix for the actual months of the period.

(2)  Effective January 1, 2000, the company changed its method of accounting for
     revenue recognition. The company now recognizes revenue as title passes to
     the customer. Ounces sold and average realized prices for the three- and
     six-month periods ended June 30, 2000 have been restated accordingly. The
     differences in ounces produced and ounces sold are caused by the length of
     time required by the smelting and refining processes and the specified
     delivery dates under the long-term sales contracts. The differences between
     the realized prices and market prices occur due to contract pricing
     provisions and hedge positions.


                                       12
   13

STILLWATER MINING COMPANY
KEY FACTORS (CONTINUED)
(Unaudited)




                                  THREE MONTHS ENDED  SIX MONTHS ENDED
                                       JUNE 30,           JUNE 30,
                                  ------------------  ----------------
                                   2001       2000     2001      2000
                                  ------     ------   ------    ------
                                                    
PER TON MILLED

CASH OPERATING COSTS               $127       $125     $125      $122
Royalties and taxes                  23         17       25        20
                                   ----       ----     ----      ----
TOTAL CASH COSTS (1)               $150       $142     $150      $142
Depreciation and amortization        26         24       27        24
                                   ----       ----     ----      ----
TOTAL PRODUCTION COSTS (1)         $176       $166     $177      $166
                                   ====       ====     ====      ====


PER OUNCE PRODUCED

CASH OPERATING COSTS               $220       $228     $218      $212
Royalties and taxes                  39         30       44        32
                                   ----       ----     ----      ----
TOTAL CASH COSTS (1)               $259       $258     $262      $244
Depreciation and amortization        47         43       46        41
                                   ----       ----     ----      ----
TOTAL PRODUCTION COSTS (1)         $306       $301     $308      $285
                                   ====       ====     ====      ====


(1)  Income taxes, corporate general and administrative expense and interest
     income and expense are not included in either total cash costs or total
     production costs.

RESULTS OF OPERATIONS

Three months ended June 30, 2001 compared to three months ended June 30, 2000

         PGM Production. During the second quarter of 2001, the company produced
approximately 93,000 ounces of palladium and approximately 30,000 ounces of
platinum compared with production of approximately 75,000 ounces of palladium
and 23,000 ounces of platinum in the second quarter of 2000. The increase was
primarily due to an 18% increase in total tons milled in the second quarter of
2001 compared to the second quarter of 2000, and a 7% increase in the average
grade of material milled. The increase in tons milled is the result of
additional mine production.

         Revenues. Revenues were $75 million for the second quarter of 2001
compared with $55.4 million for the second quarter of 2000, an increase of 36%
and were the result of a 13% increase in realized PGM prices and a 20% increase
in the quantity of metal delivered to customers.

         Palladium sales increased to approximately 103,000 ounces in the second
quarter of 2001 from approximately 85,000 ounces in the second quarter of 2000.
Platinum sales increased to approximately 29,000 ounces in the second quarter of
2001 from approximately 25,000 ounces in the second quarter of 2000.

         The combined average realized price per ounce of palladium and platinum
sold in the second quarter of 2001 increased 13% to $580 per ounce, compared to
$512 per ounce in the second quarter of 2000. The combined average market price
rose 10% to $640 per ounce in the second quarter of 2001, compared to $583 per
ounce in the second quarter of 2000. The average realized price per ounce of
palladium was $591 in the second quarter of 2001, compared to $523 per ounce in
the second quarter of 2000, while the average market price of palladium was $654
per ounce in the second quarter of 2001 compared to $600 per ounce in the second
quarter of 2000. The average realized price per ounce of platinum was $541 in
the second quarter of 2001, compared to $472 per ounce in the second quarter of
2000, while the average market price of platinum was $595 per ounce in the
second quarter of 2001


                                       13
   14
compared to $529 per ounce in the second quarter of 2000.

         Costs and Expenses. Total cash costs per ounce for the quarter ended
June 30, 2001 of $259 was approximately the same as $258 per ounce in the
quarter ended June 30, 2000. Total production costs per ounce in the quarter
ended June 30, 2001 increased $5 or 2% to $306 per ounce from $301 per ounce in
the quarter ended June 30, 2000. This increase is due to an increase in
depreciation relating to completed expansion assets. General and administrative
costs increased $2.8 million primarily as a result of $1.6 million of increased
administrative support required to transition the company from a single site
producer to a multi-location producer and $1.0 million related to legal expenses
arising from various corporate matters.

         Operating Income. The company reported operating income of $29.1
million for the quarter ended June 30, 2001, compared with operating income of
$23.6 million for the quarter ended June 30, 2000. The higher operating income
was mainly the result of higher realized prices and increased metal deliveries
to customers.

         Net Income. The company reported net income of $21.3 million or $0.54
per diluted share for the second quarter of 2001 compared with net income of
$17.1 million, or $0.44 per diluted share for the second quarter of 2000.

Six months ended June 30, 2001 compared to six months ended June 30, 2000

         PGM Production. During the first half of 2001, the company produced
approximately 189,000 ounces of palladium and approximately 58,000 ounces of
platinum compared with production of approximately 161,000 ounces of palladium
and 49,000 ounces of platinum in the first half of 2000. The increase was due to
a 19% increase in total tons milled in the first half of 2001 compared to the
first half of 2000. The increase in tons milled is the result of additional mine
production.

         Revenues. Revenues were $165.2 million for the first half of 2001
compared with $97.5 million for the first half of 2000, an increase of 69% and
were the result of a 28% increase in realized PGM prices and a 32% increase in
the quantity of metal delivered to customers.

         Palladium sales increased to approximately 212,000 ounces in the first
half of 2001 from approximately 152,000 ounces in the first half of 2000.
Platinum sales increased to approximately 58,000 ounces in the first half of
2001 from approximately 52,000 ounces in the first half of 2000.

         The combined average realized price per ounce of palladium and platinum
sold in the first half of 2001 increased 28% to $624 per ounce, compared to $488
per ounce in the first half of 2000. The combined average market price rose 31%
to $749 per ounce in the first half of 2001, compared with $573 per ounce in the
first half of 2000. The average realized price per ounce of palladium was $648
in the first half of 2001, compared to $499 per ounce in the first half of 2000,
while the average market price of palladium was $795 per ounce in the first half
of 2001 compared to $594 per ounce in the first half of 2000. The average
realized price per ounce of platinum was $535 in the first half of 2001,
compared to $456 per ounce in the first half of 2000, while the average market
price of platinum was $598 per ounce in the first half of 2001 compared to $504
per ounce in the first half of 2000.

         Costs and Expenses. Total cash costs per ounce for the six months ended
June 30, 2001 increased $18 or 7 %, to $262 per ounce from $244 per ounce in the
six months ended June 30, 2000. The increase in per ounce operating costs is
primarily a result of higher royalties and taxes associated with higher metal
prices of $11 per ounce and higher mine operating costs of $11 per ounce, offset
by lower support services of $9 per ounce and lower byproducts of $9 per ounce.
The higher mine operating costs are primarily the result of increased throughput
tonnage costs. Total production costs per ounce in the six months ended June 30,
2001 increased $23, or 8% to $308 per ounce from $285 per ounce in the six
months ended June 30, 2000. This increase is due to the above factors as well as
an increase in depreciation relating to completed expansion assets. General and
administrative costs increased $6.2 million primarily as a result of $4.4
million of increased administrative support required to transition the company
from a single site producer to a multi-location producer and $1.7 million
attributable to management realignment.


                                       14
   15

         Operating Income. The company reported operating income of $69.7
million for the six months ended June 30, 2001, compared with operating income
of $41.9 million for the comparable period of 2000. The higher operating income
was mainly the result of higher realized prices.

         Net Income Before Cumulative Effect of Accounting Change. In its first
half of 2001, the company has provided for income taxes of $20.2 million or
28.5% of income before taxes compared to a provision of $11.9 million, or 28% of
pretax income for the first half of 2000. The company reported net income before
the cumulative effect of an accounting change of $50.7 million, or $1.29 per
diluted share compared to $30.5 million, or $0.77 per diluted share in the first
half of 2000.

         Cumulative Effect of Change in Accounting for Revenue Recognition.
Effective January 1, 2000, the company changed its method of accounting for
revenue recognition. Pursuant to the guidance in Staff Accounting Bulletin (SAB)
No. 101, Revenue Recognition for Financial Statements, the company now
recognizes revenue as title passes to the customer. The change was implemented
during the fourth quarter of 2000 and was treated as a change in accounting
principle with the $6.4 million ($0.17 per basic and $0.16 per diluted share)
cumulative effect of the change on retained earnings at the beginning of 2000
included in restated net income of the first half of 2000. See Note 2 to the
financial statements attached for a description of new accounting standards
applicable to the company.

         Net Income. The company reported net income of $50.7 million or $1.29
per diluted share for its first half of 2001 compared with net income of $24.1
million, or $0.61 per diluted share for the first half of 2000.

LIQUIDITY AND CAPITAL RESOURCES

         The company's working capital at June 30, 2001 was $60.3 million
compared to a deficit of $10.5 million at June 30, 2000. The ratio of current
assets to current liabilities was 2.0 at June 30, 2001, compared to 0.8 at June
30, 2000.

         Net cash provided by operations for the six months ended June 30, 2001,
was $56.5 million compared with $48.6 million for the comparable period of 2000,
an increase of $7.9 million. The increase was primarily a result of increased
net income of $26.6 million and an increase in non-cash expenses of $9.1 million
offset by an increase in net operating assets and liabilities of $27.8 million
in the first half of 2001 compared to the first half of 2000, primarily due to
an increase in accounts receivable of $32.8 million.

         A total of $103.0 million of cash was used in investing activities in
the first six months of 2001 compared to $99.2 million in the same period of
2000. The capital expenditures incurred in the first six months of 2001 relate
to the development of the East Boulder Mine, the Stillwater Mine and the
company's Columbus ancillary facilities.

         For the six months ended June 30, 2001, cash provided by financing
activities was $64.5 million compared to $49.3 million for the comparable period
of 2000. The financing activities in the first half of 2001 were primarily
attributed to borrowings of $203 million under the company's $250 million Credit
Facility offset by repayment of $125 million on the prior credit facility.

         As a result of the above, cash and cash equivalents increased by $18.1
million for the first six months of 2001 compared with a decrease of $1.3
million for the comparable period of 2000.

         Based on cash on hand and expected cash flows from operations, along
with the remaining credit of $50 million available at June 30, 2001 under the
existing Credit Facility, management believes there is sufficient liquidity for
the next twelve months' operating and capital needs. See Note 5 to the financial
statements for a description of the company's credit facility. In addition, the
company may, from time to time, also seek to raise additional capital from the
public or private securities markets or from other sources for general corporate
purposes and for investments beyond the scope of the current phase of the
current


                                       15
   16
expansion plans.

FORWARD LOOKING STATEMENT; FACTORS THAT MAY AFFECT FUTURE RESULTS AND FINANCIAL
CONDITION

         Some statements contained in this report are forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, and, therefore,
involve uncertainties or risks that could cause actual results to differ
materially. Such statements include comments regarding expansion plans, costs,
grade, production and recovery rates, permitting, financing needs, and capital
expenditures, increases in processing capacity, cost reduction measures, safety,
timing for engineering studies, and environmental permitting and compliance,
litigation and the palladium and platinum market. Factors that could cause
actual results to differ materially from those anticipated include:

o        worldwide economic and political events affecting the supply and demand
         of palladium and platinum;

o        price volatility of PGMs;

o        potential cost overruns, difficulty in making reliable estimates in
         connection with expansion, uncertainties involved in developing a new
         mine and other factors associated with a major expansion;

o        fluctuations in ore grade, tons mined, crushed or milled;

o        variations in concentrator, smelter or refinery operations;

o        geological, technical, permitting, mining or processing problems;

o        availability of experienced employees;

o        financial market conditions;

o        compliance of the company and significant customers with marketing
         contracts; and

o        the other factors discussed under "Risk factors", below and in
         "Business and Properties -- Risk Factors" in the company's annual
         report on Form 10-K for the year ended December 31, 2000.

         Investors are cautioned not to put undue reliance on forward-looking
statements. The company disclaims any obligation to update forward-looking
statements.


                                       16
   17

RISK FACTORS

         Set forth below are certain risks faced by the company. See also
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Forward Looking Statements; Factors That May Affect Future Results
and Financial Conditions" above.

VULNERABILITY TO METALS PRICE VOLATILITY--CHANGES IN SUPPLY AND DEMAND COULD
REDUCE MARKET PRICES.

         Since the company's sole source of revenue is the sale of platinum
group metals, changes in the market price of platinum group metals significantly
impact profitability. Many factors beyond the company's control influence the
market prices of these metals. These factors include global supply and demand,
speculative activities, international political and economic conditions and
production levels and costs in other platinum group metal producing countries,
particularly Russia and South Africa.

         Current economic and political events in Russia could result in
declining market prices. If Russia disposes of substantial amounts of platinum
group metals from stockpiles or otherwise, the increased supply could reduce the
market prices of palladium and platinum. Financial, economic, or political
instability in Russia and economic problems could make Russian shipments
difficult to predict and the risk of sales from stockpiles more significant.
Volatility was evident during 1997 through 2000 when apparent tightness in the
market for platinum group metals led to high prices for current delivery
contracts and "backwardation," a condition in which delivery prices for metals
in the near term are higher than delivery prices for metals to be delivered in
the future. See "Business and Properties - Competition: Palladium and Platinum
Market" in the company's annual report on Form 10-K for the year ended December
31, 2000 for further explanation of these factors.

         The company enters into hedging contracts from time to time in an
effort to reduce the negative effect of price changes on the company's cash
flow. These hedging activities typically consist of contracts that require the
company to deliver specific quantities of metal, or to financially settle the
obligation in the future at specific prices, the sale of call options and the
purchase of put options. At July 13, 2001, the market prices for palladium and
platinum were $559 and $560 per ounce, respectively. See Note 8 to the financial
statements attached hereto for a discussion of the company's outstanding hedge
obligations. Thus, while hedging transactions are intended to reduce the
negative effects of price decreases, they may also prevent the company from
benefiting from price increases. During first half 2001 and 2000, respectively,
the company reported hedging losses of approximately $3.5 million and $4.1
million, respectively. The company has entered into long-term sales contracts
that provide a floor price for sales of a portion of the company's production.
For additional discussion of the sales contracts, see Note 8 to the financial
statements attached hereto.

EXPANSION PLAN RISKS - ACHIEVEMENT OF THE COMPANY'S LONG-TERM GOALS IS SUBJECT
TO SIGNIFICANT UNCERTAINTIES.

         The company's achievement of its long-term expansion goals depends upon
its ability to increase and sustain production at the Stillwater Mine and its
related facilities and its ability to develop and bring into production the East
Boulder Mine. Each of these tasks will require the company to construct mine and
processing facilities and to commence and maintain production within budgeted
levels. Although the company believes its goals and estimates are based upon
reasonable assumptions, the company has previously and may need to further
revise its plans and cost estimates for the Stillwater Mine and East Boulder
Mine as the projects progress. See "Business and Properties - Current Operations
- - East Boulder Project" and "Business and Properties - Expansion Plans" in the
company's annual report on Form 10-K for the year ended December 31, 2000 for
further discussion of the company's expansion plans. Among the major risks to
successful completion of the Expansion Plan are:

o        potential cost overruns during development of new mine operations and
         construction of new facilities;


                                       17
   18

o        possible delays and unanticipated costs resulting from difficulty in
         obtaining the required permits; and

o        the inability to recruit sufficient numbers of skilled underground
         miners.

         Based on the complexity and uncertainty involved in development
projects at this early stage, it is extremely difficult to provide reliable time
and cost estimates. The company cannot be certain that either the Stillwater
mine expansion or the development of East Boulder will be completed on time or
at all, that the expanded operations will achieve the anticipated production
capacity, that the construction costs will not be higher than estimated, that
the expected operating cost levels will be achieved or that funding will be
available from internal and external sources in necessary amounts or on
acceptable terms.

         During 2001, the company expects to continue underground development,
detailed engineering and commissioning of the concentrator and ancillary
facilities at East Boulder. The East Boulder Mine is expected to begin
commercial production during 2002. However, new mining operations often
experience unexpected problems during the development and start-up phases, which
can result in substantial delays in reaching commercial production. The company
currently estimates the cost of developing the project to enable it to commence
initial production at approximately $370 million. Additional sustaining capital
expenditures will be necessary to achieve and maintain the mine's initial design
capacity of 2,000 tons of ore per day. This estimated cost and schedule may
change based upon the results of the mining planning work to be completed during
2001.

         East Boulder is a development project and has no operating history.
Thus, estimates of future cash operating costs at East Boulder are based largely
on the company's years of operating experience at the Stillwater Mine portion of
the J-M Reef. Actual cash operating costs and economic returns may differ
significantly from those currently estimated or those established in future
studies and estimates, although the company anticipates that the operating
characteristics at East Boulder will be similar to the Stillwater Mine.

COMPLIANCE WITH BANK CREDIT AGREEMENT - THE RESTRICTIONS IMPOSED BY OUR DEBT
AGREEMENTS COULD NEGATIVELY AFFECT OUR ABILITY TO ENGAGE IN CERTAIN ACTIVITIES.

         The company's agreement with the syndicate of financial institutions
provides a credit facility that is being used to finance a portion of the
expansion plan and contains certain covenants relating to the accomplishment of
certain production objectives, capital cost and financial targets. In the event
the company was not able to comply with the debt covenants, the company would
seek to amend the existing contract or to seek alternative financing. See Note 5
- - Long-Term Debt for a discussion of the company's credit facility.

DEPENDENCE ON AGREEMENTS WITH SIGNIFICANT CUSTOMERS - WE DEPEND UPON A FEW
CUSTOMERS AND OUR SALES AND OPERATIONS COULD SUFFER IF WE LOSE ANY OF THEM.

         Palladium, platinum, rhodium and gold are sold to a number of consumers
and dealers with whom the company has established trading relationships. Refined
PGMs of 99.95% purity in sponge form are transferred upon sale from the
company's account at third party refineries to the account of the purchaser.
By-product metals are purchased at market price by customers, brokers or outside
refiners.

         During 1998, the company entered into long-term sales contracts with
General Motors Corporation, Ford Motor Company and Mitsubishi Corporation, each
of whom represent more than 10% of the company's revenues. The contracts apply
to the company's production over the five-year period from January 1999 through
December 2003. Under the original contracts, the company committed between 90%
to 100% of its palladium production and 20% of its platinum production. Metal
sales were priced at a discount to market. The remaining production is not
committed under these contracts and remains available for sale at prevailing
market prices.


                                       18
   19

         In November 2000 and March 2001, the company renegotiated certain of
its long-term sales contracts. The new arrangements establish higher floor and
ceiling prices on a portion of the current contracts, extend the term of the
contracts through 2010 with new floors and ceilings and increase the amount of
platinum committed. See Note 8 to the financial statements attached hereto for
additional information about sales contracts.

         The company, therefore, is subject to the customers' compliance with
the terms of the contracts, their ability to terminate or suspend the contracts
and the customers' willingness and ability to pay. The loss of any of these
customers could have a material adverse effect on the company. In the event the
company becomes involved in a disagreement with one or more of its customers,
their compliance with these contracts may be at risk. For example, the company
has negotiated floor prices that are well above historical low prices for
palladium and platinum. In the event of a substantial decline in the market
price of palladium or platinum, one or more of these customers could seek to
renegotiate the prices or fail to honor the contracts. In such an event, the
company's expansion plans could be threatened. In addition, under the company's
syndicated credit facility, a default or modification of the sales contracts
could prohibit additional loans or require the repayment of outstanding loans.
Although the company believes it has adequate legal remedies if a customer fails
to perform, termination or breach could have a material adverse effect on the
company's expansion plans and results of operations. The contracts are designed
to limit the downside risk of metal prices at the risk of foregoing a portion of
upside price potential should market prices exceed the price ceilings. During
first half of 2001, the price ceilings reduced the average price realized by
$115 per ounce. See Note 8 to the financial statements attached hereto for
additional information about the sales contracts.


                                       19
   20

SUBSTITUTION OF MATERIALS - USERS OF PGM'S MAY SUBSTITUTE OTHER MATERIALS FOR
PALLADIUM AND PLATINUM IF PGM PRICES CONTINUE TO RISE.

         High PGM prices may lead users of PGMs to substitute other materials
for palladium and platinum. The automobile, electronics and dental industries
are the three largest sources of palladium demand. In response to supply
questions and high market prices for palladium, some automobile manufacturers
may seek alternatives to palladium and may reduce their PGM purchases. Recently,
a representative of one automobile manufacturer indicated that such manufacturer
would seek to reduce PGM loading quantities per vehicle by up to 30% over the
next 12 to 18 months as engineers continue to design more efficient exhaust
systems. There has been some substitution of other metals for palladium in
electronics and dental applications. Substitution in all of these industries may
increase significantly if the PGM market price continues to rise. Significant
substitution for any reason could result in a material PGM price decrease, which
could have a material adverse effect on the company's business, financial
condition and results of operations.

LIMITED AVAILABILITY OF ADDITIONAL MINING PERSONNEL AND UNCERTAINTY OF LABOR
RELATIONS - OUR OPERATIONS DEPEND SIGNIFICANTLY UPON THE AVAILABILITY OF
QUALIFIED MINERS, AND IF WE ARE NOT ABLE TO ATTRACT AND RETAIN THESE MINERS, OUR
PRODUCTION TARGETS MAY NOT BE MET.

         The operations of the company depend significantly on the availability
of qualified miners. Historically, the company has experienced high turnover
with respect to its miners. In addition, the company must compete for
individuals skilled in the operation and development of mining properties. The
number of such persons is limited, and significant competition exists to obtain
their skills. The company cannot be certain that it will be able to maintain an
adequate supply of miners and other personnel or that the company's labor
expenses will not increase as a result of a shortage in supply of such workers.
The company currently employs 404 miners and expects to require an additional
230 miners within the next five years. Failure to maintain an adequate supply of
miners could adversely effect the company's expansion plans and results of
operations. The company currently has approximately 1,566 employees, about 980
of whom are covered by a collective bargaining agreement with PACE Local 8-001,
expiring June 30, 2004. The company expects to employ approximately 1,800
persons by the end of second quarter 2002. In the event the company's employees
were to engage in a strike or other work stoppage, the company could experience
a significant disruption of its operations and higher ongoing labor costs, which
could have a material adverse effect on the company's business, financial
condition and results of operations.

AVAILABILITY OF ELECTRICITY - IF WE ARE UNABLE TO NEGOTIATE SATISFACTORY
LONG-TERM CONTRACTS FOR ELECTRICAL ENERGY, WE COULD EXPERIENCE A SIGNIFICANT
INCREASE IN OPERATING COSTS OR PRODUCTION DISRUPTION.

         The company uses significant amounts of electrical energy at its
operations. The total cost of electricity in 2000 for the Stillwater Mine, the
East Boulder Mine and at the smelter/refinery complex was $6.5 million. The
company purchases energy at regulated rates from Montana Power for the
Stillwater Mine and the smelter/refinery and purchases energy from Park Electric
Cooperative Inc. under a long-term contract for the East Boulder Mine. Park
Electric receives the bulk of its energy supply under long-term contracts from
Bonneville Power at an average cost to Stillwater Mining of $0.026 per kWh.
Actual total energy costs at the mine site are a function of power factors,
transmission and distribution costs and administrative costs and will average
$0.047 per kWh in 2001. Energy purchased from Montana Power is covered by
regulated rates through June 30, 2002. The energy portion of the rate will
average $0.028 per kWh for 2001 and the total rate, including transmission and
distribution, etc., will average $0.037 per kWh. The requirement for the company
to move to deregulated supply is currently June 2005; however, regulated rates
have not been set beyond June 2002. Should the company be required to move to
market prices or be unable to negotiate satisfactory long-term contracts for
electrical energy, it could experience a significant increase in operating costs
or production disruptions.


                                       20
   21

MINING RISKS AND POTENTIAL INADEQUACY OF INSURANCE COVERAGE - OUR BUSINESS IS
SUBJECT TO SIGNIFICANT RISKS THAT MAY NOT BE COVERED BY INSURANCE.

         Underground mining and the company's milling, smelting and refining
operations involve a number of risks and hazards, including unusual and
unexpected rock formations, ground or slope failures, cave-ins and other mining
or ground-related problems, environmental hazards, industrial accidents, labor
disputes, metallurgical and other processing, smelting or refining problems,
flooding and periodic interruptions due to inclement or hazardous weather
conditions or other acts of God, mechanical equipment and facility performance
problems and the availability of materials and equipment. Such risks could
result in damage to, or destruction of, mineral properties or production
facilities, personal injury or death, environmental damage, delays in mining,
monetary losses and possible legal liability. Fatalities have occurred at the
company's mine since operations began in 1986. During the first six months of
2001, the company experienced three fatalities at the Stillwater Mine.
Industrial accidents could have a material adverse effect on the company's
business and operations. Although the company believes that it maintains
insurance within ranges of coverage consistent with industry practice, it cannot
be certain that this insurance will cover the risks associated with mining or
that the company will be able to maintain insurance to cover these risks at
economically feasible premiums. The company might also become subject to
liability for pollution or other hazards which it cannot insure against or which
it may elect not to insure against because of premium costs or other reasons.
Losses from such events could have a material adverse effect on the company.

DIFFICULTY OF ESTIMATING RESERVES ACCURATELY - RESERVES ARE VERY DIFFICULT TO
ESTIMATE AND RESERVE ESTIMATES MAY REQUIRE ADJUSTMENT IN THE FUTURE; CHANGES IN
ORE GRADES COULD MATERIALLY IMPACT OUR PRODUCTION.

         While the company's 2000 ore reserves have been reviewed by independent
consultants, the ore reserve estimates are necessarily imprecise and depend to
some extent on statistical inferences drawn from limited drilling, which may
prove unreliable. Reserve estimates are expressions of judgment based on
knowledge, experience and industry practice. Although the company believes its
estimated ore reserves are well established, it cannot be certain that its
estimated ore reserves are accurate, and future production experience could
differ materially from such estimates. Should the company encounter
mineralization or formations at any of its mines or projects different from
those predicted by drilling, sampling and similar examinations, reserve
estimates may have to be adjusted and mining plans may have to be altered in a
way that might adversely affect the company's operations. Declines in the market
prices of platinum group metals may render the mining of some or all of the
company's ore reserves uneconomic. The grade of ore may vary significantly from
time to time and between the Stillwater Mine and the East Boulder Mine, as well
as with any operation. The company cannot give any assurances that any
particular level of metal may be recovered from the ore reserves. Moreover,
short-term factors relating to the ore reserves, such as the need for additional
development of the orebody or the processing of new or different grades, may
impair the profitability of the company in any particular accounting period.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

         The company is exposed to market risk, including the effects of adverse
changes in metal prices and interest rates as discussed below.

COMMODITY PRICE RISK

         The company produces and sells palladium, platinum and associated
by-product metals directly to its customers and also through third parties. As a
result, financial risks are materially affected when prices for these
commodities fluctuate. In order to manage commodity price risk and to reduce the
impact of fluctuation in prices, the company enters into long-term contracts and
uses various derivative financial instruments. Because the company hedges only
with instruments that have a high correlation with the value of the hedged
transactions, changes in derivatives' fair value are expected to be offset by
changes in the value of the hedged transaction.


                                       21
   22

         The company has entered into long-term sales contracts with General
Motors Corporation, Ford Motor Company and Mitsubishi Corporation. The contracts
apply to the portions of the company's production over the period through
December 2010 and provide for a floor and ceiling price structure. See Note 8 to
the financial statements attached hereto for additional information about sales
contracts.

         As of June 30, 2001, the company had sold forward 33,000 ounces of
palladium for delivery in 2001 at an average price of $700 per ounce and 24,000
ounces of palladium for delivery in 2002 at an average price of $700 per ounce.
In addition, the company had sold forward 6,000 and 12,000 ounces of platinum
for delivery in 2001 and 2002, respectively, at an average price of $575 per
ounce. Under a financially settled forward, at each settlement date, the company
receives the difference between the forward price and the market price if the
market price is below the forward price and the company pays the difference
between the forward price and the market price if the market price is above the
forward price. The company's financially settled forwards are settled at
maturity. The fair value of the company's financially settled forwards was a
gain of approximately $6.5 million at June 30, 2001.

INTEREST RATE RISK

         At the present time, the company has no financial instruments in place
to manage the impact of changes in interest rates. Therefore, the company is
exposed to changes in interest rates on the portion of its credit facility which
carries a variable interest rate based upon LIBOR. At June 30, 2001, no amounts
were outstanding under the revolving credit portion of the facility. The credit
facility provides for a $65 million five-year term loan facility (Term A), a
$135 million seven-year term loan facility (Term B) and a $50 million revolving
credit facility. The final maturity of the Term A and revolving credit facility
is December 30, 2005, while the Term B facility final maturity date is December
31, 2007. As of June 30, 2001, the company had $200 million outstanding under
the term loan facilities, bearing interest at 6.56% and 7.31% for the Term A and
Term B facilities, respectively.


                                       22
   23

                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

                  The company is involved in various claims and legal actions
         arising in the ordinary course of business. In the opinion of
         management, the ultimate disposition of these matters will not have a
         material adverse effect on the company's consolidated financial
         position, results of operations or liquidity.

Item 2.  Changes in Securities and Use of Proceeds

         None

Item 3.  Defaults Upon Senior Securities

         None

Item 4.  Submission of Matters to a Vote of Security Holders

         (a)      The annual meeting of stockholders was held on May 24, 2001.

         (b)      The following individuals were elected to continue as
                  Directors at the meeting: Richard E. Gilbert, Apolinar Guzman,
                  Patrick M. James, Francis R. McAllister, and Peter Steen.

         (c)      Set forth below are the votes cast for the election of
                  Directors:



                                                  For (*)         Withheld
                                                  -------         --------
                                                            
Richard E. Gilbert                             34,506,251         547,449
Apolinar Guzman                                34,536,616         517,084
Patrick M. James                               34,531,185         522,515
Joseph P. Mazurek                              34,535,991         517,709
Francis R. McAllister                          28,121,573       6,932,127
Malcolm W. MacNaught                           34,537,401         516,299
Peter Steen                                    34,498,186         555,514


         *Stockholders have cumulative voting rights in connection with the
          election of directors.

         Stockholders were asked to ratify the appointment of KPMG LLP as the
         company's independent accountants for the fiscal year ending December
         31, 2001. Votes cast for were 34,670,127, against were 345,128 and
         abstaining were 38,445.

         (d)  None

Item 5.  Other Information

         None

Item 6.  Exhibits and Reports on Form 8-K

         (a)  Exhibits:

              None

         (b)  Reports on Form 8-K:

              None


                                       23
   24

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       STILLWATER MINING COMPANY
                                             (Registrant)



Date:    July 19, 2001                 By: /s/ FRANCIS R. McALLISTER
                                           ------------------------------------
                                           Francis R. McAllister
                                           Chairman and Chief Executive Officer
                                           (Principal Executive Officer)




Date:    July 19, 2001
                                       By: /s/ JAMES A. SABALA
                                           ------------------------------------
                                           James A. Sabala
                                           Vice President and Chief Financial
                                             Officer
                                           (Principal Financial Officer)


                                       24