1

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                         ------------------------------

                                    FORM 10-Q

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                       FOR THE QUARTER ENDED JUNE 30, 2001

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

     For the transition period from                    to
                                    ------------------    -----------------

                         Commission file number: 0-30907

                           MOBILITY ELECTRONICS, INC.
             (Exact name of registrant as specified in its charter)

                 DELAWARE                           86-0843914
     (State or other jurisdiction of             (I.R.S. Employer
     incorporation or organization)             Identification No.)

                             7955 EAST REDFIELD ROAD
                            SCOTTSDALE, ARIZONA 85260
                                 (480) 596-0061
          (Address and telephone number of principal executive offices)

         Indicate by check mark whether registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                 YES [X]        NO [ ]

         At June 30, 2001, there were 14,768,001 shares of the Registrant's
Common Stock outstanding.


   2



                           MOBILITY ELECTRONICS, INC.
                                    FORM 10-Q

                                TABLE OF CONTENTS


<Table>
<Caption>
                                                                                          PAGE NO.
                                                                                          --------
                                                                                    
PART I:      FINANCIAL INFORMATION
                Item 1.    Financial Statements

                           Condensed Consolidated Balance Sheets
                              as of June 30, 2001 and December 31, 2000                      3

                           Condensed Consolidated Statements of Operations
                              for the Three and Six Months Ended June 30,
                              2001 and 2000                                                  4

                           Condensed Consolidated Statements of Cash Flows
                              for the Six Months Ended June 30, 2001 and 2000                5

                           Notes to Condensed Consolidated Financial Statements              6

                Item 2.    Management's Discussion and Analysis of Financial
                              Condition and Results of Operations                            9

                Item 3.    Quantitative and Qualitative Disclosures About Market Risk       15


PART II: OTHER INFORMATION

                Item 1.    Legal Proceedings                                                15

                Item 2.    Changes in Securities and Use of Proceeds                        16

                Item 3.    Defaults Upon Senior Securities                                  16

                Item 4.    Submission of Matters to a Vote of Security Holders              16

                Item 5.    Other Information                                                16

                Item 6.    Exhibits and Reports on Form 8-K                                 16


SIGNATURE                                                                                   19


INDEX TO EXHIBITS                                                                           20
</Table>


                                      -2-
   3


PART I:  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS:


                   MOBILITY ELECTRONICS, INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

<Table>
<Caption>
                                                                     June 30,       December 31,
                                                                       2001              2000
                                                                   -------------    -------------
                                                                    (unaudited)
                                                                              
                                    ASSETS
Current assets:
      Cash and cash equivalents                                    $  18,560,906    $  30,369,490
      Accounts receivable, net                                         6,821,569        6,905,679
      Inventories                                                      5,897,554        6,370,881
      Prepaid expenses and other current assets                          512,204          136,782
                                                                   -------------    -------------
                 Total current assets                                 31,792,233       43,782,832
                                                                   -------------    -------------
      Property and equipment, net                                      2,289,013        1,682,637
      Goodwill, less accumulated amortization of $465,824
           (unaudited) and $155,275 at June 30, 2001 and
           December 31, 2000, respectively                             5,745,128        6,055,677
      Other assets, net                                                6,111,659        4,153,111
                                                                   -------------    -------------
                 Total assets                                      $  45,938,033    $  55,674,257
                                                                   =============    =============

                    LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
      Accounts payable                                             $   4,019,680    $   4,479,044
      Accrued expenses and other current liabilities                   2,413,899        2,254,195
      Current installments of capital lease obligations                   13,224           36,636
                                                                   -------------    -------------
                 Total current liabilities                             6,446,803        6,769,875
                                                                   -------------    -------------
                 Total liabilities                                     6,446,803        6,769,875
                                                                   -------------    -------------
Stockholders' equity:
      Convertible preferred stock - Series C, $.01 par value;
           authorized 15,000,000 shares; 809,588 (unaudited)
           and 1,263,708 shares issued and outstanding at
           June 30, 2001 and December 31, 2000,
           respectively                                                    8,096           12,637
      Common stock, $.01 par value; authorized 90,000,000
           shares; 14,768,001 (unaudited) and 14,323,100
           shares issued and outstanding at June 30, 2001
           and December 31, 2000, respectively                           147,680          143,231
      Additional paid-in capital                                     113,015,411      113,614,659
      Accumulated deficit                                            (71,747,968)     (61,945,917)
      Stock subscription and deferred compensation                    (1,915,959)      (2,920,228)
      Accumulated other comprehensive income - foreign
           currency translation adjustment                               (16,030)              --
                                                                   -------------    -------------
                 Total stockholders' equity                           39,491,230       48,904,382
                                                                   -------------    -------------
                 Total liabilities and stockholders' equity        $  45,938,033    $  55,674,257
                                                                   =============    =============
</Table>


     See accompanying notes to condensed consolidated financial statements.


                                      -3-
   4


                   MOBILITY ELECTRONICS, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)

<Table>
<Caption>
                                                           Three Months Ended                Six Months Ended
                                                                 June 30,                        June 30,
                                                       ----------------------------    ----------------------------
                                                           2001            2000            2001            2000
                                                       ------------    ------------    ------------    ------------
                                                                                           
Revenue:
   Net product sales                                   $  6,905,099    $  6,289,680    $ 13,980,743    $ 11,291,685
   Technology transfer fees                                 100,000              --         200,000              --
                                                       ------------    ------------    ------------    ------------
     Total revenue                                        7,005,099       6,289,680      14,180,743      11,291,685
Cost of revenue:
   Product sales                                          7,241,060       4,822,047      12,819,953       8,429,333
   Technology transfer                                           --              --              --              --
                                                       ------------    ------------    ------------    ------------
     Total cost of revenue                                7,241,060       4,822,047      12,819,953       8,429,333
                                                       ------------    ------------    ------------    ------------
     Gross profit (loss)                                   (235,961)      1,467,633       1,360,790       2,862,352
                                                       ------------    ------------    ------------    ------------

Operating expenses:
     Sales and marketing                                  2,468,924       1,838,918       4,700,018       2,983,219
     Research and development                             1,698,565         927,549       3,204,890       1,878,206
     General and administrative                           2,061,140       1,262,616       4,070,776       2,498,162
                                                       ------------    ------------    ------------    ------------
         Total operating expenses                         6,228,629       4,029,083      11,975,684       7,359,587
                                                       ------------    ------------    ------------    ------------
         Loss from operations                            (6,464,590)     (2,561,450)    (10,614,894)     (4,497,235)
Other income (expense):
     Interest income (expense), net                         339,926        (604,953)        811,233      (1,533,888)
     Other income, net                                        6,884              80          18,789           2,290
     Foreign currency exchange loss                         (22,259)        (16,100)        (17,179)        (35,934)
                                                       ------------    ------------    ------------    ------------
         Loss before provision for income taxes          (6,140,039)     (3,182,423)     (9,802,051)     (6,064,767)
Provision for income taxes                                       --              --              --              --
                                                       ------------    ------------    ------------    ------------
         Net loss                                        (6,140,039)     (3,182,423)     (9,802,051)     (6,064,767)
Beneficial conversion costs of preferred stock                   --              --              --         (48,663)
                                                       ------------    ------------    ------------    ------------
Net loss attributable to common stockholders           $ (6,140,039)   $ (3,182,423)   $ (9,802,051)   $ (6,113,430)
                                                       ============    ============    ============    ============

Net loss per share:
     Basic and diluted                                 $      (0.41)   $      (0.46)   $      (0.67)   $      (0.93)
                                                       ============    ============    ============    ============

Weighted average common shares outstanding:
     Basic and diluted                                   14,820,471       6,869,711      14,650,129       6,596,966
                                                       ============    ============    ============    ============
</Table>



     See accompanying notes to condensed consolidated financial statements.


                                      -4-
   5


                   MOBILITY ELECTRONICS, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)

<Table>
<Caption>
                                                                                Six months ended
                                                                                     June 30,
                                                                           ----------------------------
                                                                               2001            2000
                                                                           ------------    ------------
                                                                                     
Cash flows from operating activities:
      Net loss                                                             $ (9,802,051)   $ (6,064,767)
      Adjustments to reconcile net loss to net cash used
           in operating activities:
           Provision for accounts receivable                                    192,983          60,000
           Provision for obsolete inventory                                   2,200,000           5,000
           Depreciation and amortization                                        826,595         359,073
           Amortization of deferred loan costs                                    8,693       1,106,650
           Amortization of deferred compensation                                403,202         658,827
           Changes in operating assets and liabilities:
             Accounts receivable                                               (108,873)     (3,984,962)
             Inventories                                                     (1,726,673)       (572,554)
             Prepaid expenses and other assets                                 (998,245)       (767,671)
             Accounts payable                                                  (459,364)        939,329
             Accrued expenses and other current liabilities                     158,704         570,836
                                                                           ------------    ------------
                Net cash used in operating activities                        (9,305,029)     (7,690,239)
                                                                           ------------    ------------

Cash flows from investing activities:
      Purchase of property and equipment                                     (1,062,840)       (291,794)
      Cash paid for note receivable                                            (640,000)             --
      Cash paid to exercise stock purchase warrant                             (764,000)             --
                                                                           ------------    ------------
                Net cash used in investing activities                        (2,466,840)       (291,794)
                                                                           ------------    ------------

Cash flows from financing activities:
      Cash received from lines of credit                                             --          65,933
      Repayment of note payable                                                      --        (166,667)
      Repayment of long-term debt and capital lease obligations                 (23,412)       (216,080)
      Net proceeds from issuance of common stock                                  2,223              --
      Net proceeds from issuance of preferred stock                                  --       4,996,148
      Proceeds from exercise of warrants                                            504         212,038
                                                                           ------------    ------------
                Net cash provided by (used in) financing activities             (20,685)      4,891,372
                                                                           ------------    ------------

      Effects of exchange rate changes on cash and cash equivalents             (16,030)             --
                                                                           ------------    ------------

                Net decrease in cash and cash equivalents                   (11,808,584)     (3,090,661)
Cash and cash equivalents, beginning of period                               30,369,490       4,792,313
                                                                           ------------    ------------
Cash and cash equivalents, end of period                                   $ 18,560,906    $  1,701,652
                                                                           ============    ============
</Table>


     See accompanying notes to condensed consolidated financial statements.

                                      -5-
   6


                   MOBILITY ELECTRONICS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.       BASIS OF PRESENTATION

         The accompanying condensed consolidated financial statements include
the accounts of Mobility Electronics, Inc. ("Mobility" or the "Company") which
was formerly known as Electronics Accessory Specialists International, Inc., and
its wholly-owned subsidiaries, Magma, Inc. and Mobility Europe Holdings, Inc.
All significant intercompany balances and transactions have been eliminated in
the accompanying condensed consolidated financial statements.

         The accompanying condensed consolidated financial statements are
unaudited and have been prepared in accordance with accounting principles
generally accepted in the United States of America, pursuant to rules and
regulations of the Securities and Exchange Commission (the "SEC"). In the
opinion of management, the accompanying condensed consolidated financial
statements include normal recurring adjustments that are necessary for a fair
presentation of the results for the interim periods presented. Certain
information and footnote disclosures have been condensed or omitted pursuant to
such rules and regulations. These condensed consolidated financial statements
should be read in conjunction with our audited consolidated financial statements
and notes thereto for the fiscal year ended December 31, 2000 included in our
Form 10-K, filed with the SEC. The results of operations for the three and six
months ended June 30, 2001 are not necessarily indicative of results to be
expected for the full year or any other period.


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   (a) Reclassifications

         Certain amounts included in the June 30, 2000 condensed consolidated
financial statements have been reclassified to conform to the June 30, 2001
financial statement presentation.

   (b) Segment Reporting

         The Company has only one operating business segment, the sale of
peripheral computer equipment and related technology.


3.   ACQUISITION

         On January 1, 2001, the Company purchased essentially all of the assets
of its European distributor for $281,784 and assumed its leases, employee
contracts and other business contracts in order to better facilitate the sale of
the Company's products in Europe. The European operations have been organized as
a subsidiary of Mobility Europe Holdings, Inc., which was formed in January 2001
under the laws of the state of Delaware and is owned entirely by the Company.
The acquisition has been accounted for as a purchase and, accordingly, the
purchase price has been allocated to the assets acquired based upon the
estimated fair values at the date of acquisition. No goodwill resulted from the
purchase.

         On May 18, 2001, the Company acquired certain assets, including a
product line, inventory related to that product line, and patent rights, of CNF
Mobile Solutions, a manufacturer of computer peripheral products, for $685,000
cash. $585,000 of the total purchase price has been capitalized as inventory and
intangibles and the remaining $100,000 has been recorded as a component of
operating expenses. Other costs associated with the transaction totaling
$116,000 have also been recorded as a component of operating expenses.


                                      -6-
   7


                   MOBILITY ELECTRONICS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


4.   INVENTORY

         Inventories consist of the following:

<Table>
<Caption>
                                         June 30,       December 31,
                                           2001             2000
                                        -----------     ------------
                                                  
                     Raw materials      $ 2,718,577     $  3,167,319
                     Finished goods       3,178,977        3,203,562
                                        -----------     ------------

                                        $ 5,897,554     $  6,370,881
                                        ===========     ============
</Table>


5.   STOCKHOLDERS' EQUITY

  (a) Preferred Stock

         During the period from December 31, 2000 through June 30, 2001, 454,120
   shares of Series C preferred stock were converted into 312,607 shares of
   common stock at a rate of 1-to-0.68130 for conversions through March 1, 2001
   and at a rate of 1-to-0.69095 for those conversions beginning March 2, 2001
   and thereafter.

         The Series C preferred stock is convertible into shares of common
stock. The rate of conversion is 1-to-0.69065 as of March 2, 2001. The initial
conversion rate was 1-for-1, but was subject to change if certain events occur.
Generally, the conversion rate will be adjusted if the Company issues any
non-cash dividends on outstanding securities, splits its securities or otherwise
effects a change to the number of its outstanding securities. The conversion
rate will also be adjusted if the Company issues additional securities at a
price that is less than the price that the Series C preferred stockholders paid
for their shares. Such adjustments will be made according to certain formulas
that are designed to prevent dilution of the Series C preferred stock. The
Series C preferred stock can be converted at any time at the option of the
holder, and will convert automatically, immediately prior to the consummation of
a firm commitment public offering of common stock pursuant to a registration
statement filed with the Securities and Exchange Commission having a per share
price equal to or greater than $24.00 per share and a total gross offering
amount of not less than $15,000,000.

         The Company may not pay any cash dividends on its common stock while
any Series C preferred stock remains outstanding without the consent of the
Series C preferred stockholders. Holders of Series C preferred stock are
entitled to vote on all matters submitted for a vote of the holders of common
stock. Holders will be entitled to one vote for each share of common stock into
which one share of Series C preferred stock could then be converted. In the
event of liquidation or dissolution, the holders of Series C preferred stock
will be entitled to receive the amount they paid for their stock, plus accrued
and unpaid dividends out of the Company's assets legally available for such
payments prior to the holders of securities junior to the Series C preferred
stock receiving payments.

  (b) Common Stock

         On March 2, 2001, the Company sold 206,898 shares of common stock to
two officers of the Company and an affiliate of one of the officers at a
purchase price of $2.90 per share. Each investor paid $690 in cash (or $2,070 in
total) and executed and delivered to the Company a three-year Promissory Note,
in the original principal amount of $199,311 each (or $597,933 in total), and
bearing interest at a rate of 6.33% per annum. Each Promissory Note is secured
by the shares of common stock so issued and is recorded in stock subscriptions,
which is a component of shareholders' equity.

         In June 2000, the Company sold 100,000 shares of common stock at a
price of $12.00 per share to a company in exchange for $1,000 in cash and a
$1,199,000 promissory note bearing interest at 6% per annum and secured by these
shares of common stock. As of December 31, 2000, the $1,199,000 outstanding
principal balance was reflected as a component of deferred compensation and
stock subscriptions. On June 30, 2001, the shareholder tendered the shares of
common stock back to the Company in lieu of payment of principal and interest on
the promissory note. The shares of stock were simultaneously retired by the
Company.


                                      -7-
   8


                   MOBILITY ELECTRONICS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


         Holders of shares of common stock are entitled to one vote per share on
all matters submitted to a vote of the Company's stockholders. There is no right
to cumulative voting for the election of directors. Holders of shares of common
stock are entitled to receive dividends, if and when declared by the board of
directors, out of funds legally available therefor, after payment of dividends
required to be paid on any outstanding shares of preferred stock. Upon
liquidation, holders of shares of common stock are entitled to share ratably in
all assets remaining after payment of liabilities, subject to the liquidation
preferences of any outstanding shares of preferred stock. Holders of shares of
common stock have no conversion, redemption or preemptive rights.


6.   LINES OF CREDIT

         On February 2, 2001, the Company cancelled its line of credit.


7.   CONCENTRATION OF CREDIT RISK AND SIGNIFICANT CUSTOMERS

         Two customers accounted for 29% each of total revenue of the Company
for the six months ended June 30, 2001. Three customers accounted for 30%, 20%
and 14% of total revenue of the Company for the six months ended June 30, 2000.


8.   CONTINGENCIES AND LITIGATION

         The Company is involved in various claims and legal actions in the
ordinary course of business. In the opinion of management, based on consultation
with legal counsel, the ultimate disposition of these matters will not have a
material adverse effect on the Company's financial position, results of
operations or liquidity. Accordingly, the accompanying condensed consolidated
financial statements do not include a provision for losses, if any, that might
result from the ultimate disposition of these matters.


9.   NET LOSS PER SHARE

         The computation of basic and diluted net loss per share follows:

<Table>
<Caption>
                                                          Three months ended               Six months ended
                                                                June 30,                       June 30,
                                                      ----------------------------    ----------------------------
                                                          2001            2000            2001            2000
                                                      ------------    ------------    ------------    ------------
                                                                                          
Net loss                                              $ (6,140,039)   $ (3,182,423)   $ (9,802,051)   $ (6,064,767)
Beneficial conversion costs of preferred stock                  --              --              --         (48,663)
                                                      ------------    ------------    ------------    ------------
Net loss attributable to common stockholders          $ (6,140,039)   $ (3,182,423)   $ (9,802,051)   $ (6,113,430)
                                                      ============    ============    ============    ============

Weighted average common shares outstanding -
  basic and diluted                                     14,820,471       6,869,711      14,650,129       6,596,966
                                                      ============    ============    ============    ============

Net loss per share - basic and diluted                $      (0.41)   $      (0.46)   $      (0.67)   $      (0.93)
                                                      ============    ============    ============    ============
</Table>


                                      -8-
   9


                   MOBILITY ELECTRONICS, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

         The following table summarizes securities outstanding which were not
included in the calculation of diluted net loss per share since their inclusion
would be antidilutive:

<Table>
<Caption>
                                          June 30
                                   -----------------------
                                      2001         2000
                                   ----------   ----------
                                          
Stock options and warrants          3,203,753    3,124,376
                                   ==========   ==========

Convertible preferred stock           809,588    2,447,808
                                   ==========   ==========
</Table>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         Certain statements under the caption "Management's Discussion and
Analysis of Financial Condition and Results of Operations" constitute
"forward-looking statements" within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended. Such forward-looking statements involve known
and unknown risks, uncertainties and other factors, which may cause the actual
results, performance or achievements of the Company, or industry results, to be
materially different from any future results, performance or achievements
expressed or implied by such forward-looking statements. Such factors include,
among others, the following:

         -   loss of, and failure to replace, any significant customers;
         -   timing and success of new product introductions;
         -   product developments, introductions and pricing of competitors;
         -   timing of substantial customer orders;
         -   availability of qualified personnel;
         -   performance of suppliers and subcontractors;
         -   market demand and industry and general economic or business
             conditions;
         -   the "Risk Factors" set forth in our Registration Statement on
             Form S-1 (No. 333-54666), dated January 31, 2001; and
         -   other factors to which this report refers.

         The following discussion and analysis of our financial condition and
results of operations should be read together with our condensed consolidated
financial statements and notes thereto contained in this report.


OVERVIEW

         Mobility designs, develops and markets connectivity devices and
accessories for the computer industry and for a broad range of related
microprocessor applications. Our major focus is on developing remote peripheral
component interface, or PCI bus, technology and products using our proprietary
Split Bridge(TM) technology. We also design, develop and market a range of
connectivity and power products for portable computers. These products include
docking stations that utilize universal serial bus, or USB, technology, monitor
stands and in air/in car chargers to power portable computers. We are still in
the process of designing, developing and upgrading our Split Bridge(TM)
technology and products, and as a result, to date our revenues have come
predominantly from our connectivity and power products.

         The PCI bus is the electrical transmission path linking the computer's
central processing unit with its memory and other peripheral devices, such as
modems, disk drives and local area networks, or LANs. Our proprietary Split
Bridge(TM) technology consists of a Split Bridge(TM) link, typically two
customized semiconductors, known as application-specific integrated circuits, or
ASIC chips, two connectors and a high-speed, bi-directional cable. Our
technology for the first time allows the primary PCI bus of any computer to be
extended to a remote location, up to 17 feet, with virtually no software
requirements or performance degradation, thereby enabling architectural designs
of computer systems and applications that previously were not feasible.


                                      -9-
   10


         We have structured our resources to pursue the market opportunities
related to PCI expansion and connectivity. We plan to focus on the deployment of
our patented Split Bridge(TM) technology. We will continue to support the power
product and USB connectivity products, but anticipate ultimately that the PCI
expansion and connectivity products and technology will provide the bulk of
future revenue growth.

         We sell our products directly to OEMs and the retail channel, as well
as through distributors. We have also established a few select worldwide private
label accounts, most notably IBM, NEC and Targus. A substantial portion of our
net product sales are concentrated among a number of OEMs, including Compaq,
Dell, Hewlett-Packard, IBM, NEC, Targus and Toshiba. A portion of our sales to
IBM are made through Kingston Technologies, who acts as their fulfillment hub
manager for sales in the United States and Malaysia. Direct sales to OEMs
accounted for approximately 87.2% of net product sales for the six months ended
June 30, 2001 and 68.7% of net product sales for the six months ended June 30,
2000. Direct sales to OEMs have increased as a percentage of net product sales
as we have successfully promoted our power products and monitor stands in the
OEM market. We expect that we will continue to be dependent upon a number of
OEMs for a significant portion of our net product sales in future periods,
although no OEM is presently obligated to purchase a specified amount of
products.

         A portion of our sales to distributors and resellers is generally under
terms that provide for certain stock balancing return privileges and price
protection. Accordingly, we make a provision for estimated sales returns and
other allowances related to those sales. Returns, which have been netted in the
product sales presented herein, were approximately 4.6% of net product sales for
the six months ended June 30, 2001 and 6.3% of net product sales for the six
months ended June 30, 2000. The major distributors are allowed to return up to
15.0% of their prior quarter's purchases under the stock balancing programs,
provided that they place a new order for equal or greater dollar value of the
stock balancing return.

         We derive a significant portion of our net product sales outside the
United States, principally in France, Germany and the United Kingdom, to OEMs,
retailers and a limited number of independent distributors. International sales
accounted for approximately 31.2% of our net product sales for the six months
ended June 30, 2001. We expect product sales outside the United States to
continue to account for a large portion of our future net product sales.
International sales are generally denominated in the currency of our foreign
customers. A decrease in the value of foreign currencies relative to the U.S.
dollar could result in a significant decrease in U.S. dollar sales received by
us for our international sales. That risk may be increased as a result of the
introduction in January 1999 of the new "Euro" currency in European countries
that are part of the European Monetary Union, or EMU. During 2002, all EMU
countries are expected to completely replace their national currencies with the
Euro. However, we cannot determine the impact this may have on our business
because a significant amount of uncertainty exists as to the effect the Euro
will have on the marketplace and because all of the final rules and regulations
have not yet been defined and finalized by the European Commission regarding the
Euro currency. We intend to develop and implement a plan to mitigate this risk
once the final rules and regulations are established. We have not engaged in
hedging transactions with respect to our net foreign currency exposure. To the
extent that we implement hedging activities in the future with respect to
foreign currency transactions, there can be no assurance that we will be
successful in such hedging activities.

         Various factors have in the past affected and may continue in the
future to affect our gross profits, including but not limited to, our product
mix, lower volume production and higher fixed costs for newly introduced product
platforms and technologies, market acceptance of newly introduced products and
the position of our products in their respective lifecycles. The initial stages
of our product introductions are generally characterized by lower volume
production which is accompanied by higher costs, especially for specific
products which are initially purchased in small volumes during the development
lifecycle.


                                      -10-
   11


RESULTS OF OPERATIONS

       The following table presents certain selected consolidated financial data
for the periods indicated expressed as a percentage of total revenue:

<Table>
<Caption>
                                                        Three months ended         Six months ended
                                                              June 30,                 June 30,
                                                       ---------------------     ---------------------
                                                             Unaudited                 Unaudited
                                                       ---------------------     ---------------------
                                                         2001         2000         2001         2000
                                                       --------     --------     --------     --------
                                                                                  
Revenue:
  Net product sales                                        98.6%       100.0%        98.6%       100.0%
  Technology transfer                                       1.4%         0.0%         1.4%         0.0%
                                                       --------     --------     --------     --------
     Total revenue                                        100.0%       100.0%       100.0%       100.0%
Cost of revenue:
  Product sales                                           103.4%        76.7%        90.4%        74.7%
  Technology transfer                                       0.0%         0.0%         0.0%         0.0%
                                                       --------     --------     --------     --------
     Total cost of revenue                                103.4%        76.7%        90.4%        74.7%
                                                       --------     --------     --------     --------
     Gross profit (loss)                                   (3.4)%       23.3%         9.6%        25.3%

Operating expenses:
     Sales and marketing                                   35.2%        29.2%        33.1%        26.4%
     Research and development                              24.3%        14.7%        22.6%        16.6%
     General and administrative                            29.4%        20.1%        28.7%        22.1%
                                                       --------     --------     --------     --------
         Total operating expenses                          88.9%        64.0%        84.4%        65.1%
                                                       --------     --------     --------     --------
         Loss from operations                             (92.3)%      (40.7)%      (74.8)%      (39.8)%

Other income (expense):
     Interest income (expense), net                         4.8%        (9.6)%        5.7%       (13.6)%
     Other income, net                                      0.1%         0.0%         0.1%         0.0%
     Foreign currency exchange loss                        (0.3)%       (0.3)%       (0.1)%       (0.3)%
                                                       --------     --------     --------     --------
Loss before provision for income taxes                    (87.7)%      (50.6)%      (69.1)%      (53.7)%
Provision for income taxes                                  0.0%         0.0%         0.0%         0.0%
                                                       --------     --------     --------     --------
         Net loss                                         (87.7)%      (50.6)%      (69.1)%      (53.7)%
Beneficial conversion costs of preferred stock              0.0%         0.0%         0.0%        (0.4)%
                                                       --------     --------     --------     --------
Net loss attributable to common stockholders              (87.7)%      (50.6)%      (69.1)%      (54.1)%
                                                       ========     ========     ========     ========
</Table>


Comparison of Three Months Ended June 30, 2001 and 2000

         Net product sales. Net product sales consist of sales of product net of
returns and allowances. We recognize sales at the time goods are shipped and the
ownership of the goods is transferred to the customer, and maintain a reserve
for stock rotation transactions with the distribution channel. Net product sales
increased 9.8% to $6.9 million for the three months ended June 30, 2001 from
$6.3 million for the three months ended June 30, 2000. The increase was
primarily attributable to the sales of PCI expansion products by our Magma
subsidiary, which was acquired on October 2, 2000. An increase in our core power
products line was partially offset by reductions in monitor stands and the USB
products, as well as a delay in shipping our newest Split Bridge(TM) based
docking products.

         Technology transfer fees. Technology transfer fees consist of revenue
from the licensing and transferring by the Company of its Split Bridge(TM)
technology and architecture. Revenue from technology transfer fees is recognized
ratably over the term of the sales agreement. During the three months ended June
30, 2001, the Company recognized a technology transfer fee of $100,000 or 1.4%
of total revenue. There were no technology transfer fees in the six months ended
June 30, 2000 as we had not yet begun to market our Split Bridge(TM) technology.

         Cost of revenue - product sales. Cost of revenue - product sales
consists primarily of costs associated with components, outsourced manufacturing
and in-house labor associated with assembly, testing, packaging, shipping,
quality assurance, depreciation of equipment and indirect manufacturing costs.
Cost of revenue - product sales increased 50.2% to $7.2 million for the three
months ended June 30, 2001 from $4.8 million for the three months ended June 30,
2000. The increase in cost of revenue - product sales was due in part to the
9.8% volume increase in net product sales. The balance of the increase was due
to a $2.0 million charge to cost of revenue - product sales for excess and
obsolete inventory and a shift in our


                                      -11-
   12


product mix. Our power products, which represented a larger portion of net
product sales in the three months ended June 30, 2001, have a higher product
cost when compared to our other product lines. Cost of revenue - product sales
as a percentage of net product sales increased to 103.4% for the three months
ended June 30, 2001 from 76.7% for the three months ended June 30, 2000.
Excluding the $2.0 million inventory charge, cost of revenue - product sales as
a percentage of net product sales for the three months ended June 30, 2001
decreased slightly to 75.9% from the 76.7% for the three months ended June 30,
2000.

         Cost of revenue - technology transfer. Cost of revenue - technology
transfer consists of engineering expenses related to the Split Bridge(TM)
technology. There were no costs of revenue - technology transfer for the three
months ended June 30, 2001, as the technology transfer fees for the period
consisted solely of fees for existing technology.

         Gross profit. Gross profit decreased to (3.4%) of total revenue for the
three months ended June 30, 2001 from 23.3% of total revenue for the three
months ended June 30, 2000. The gross profit rate decline was the result of the
$2.0 million charge to cost of revenue - product sales for excess and obsolete
inventory. Excluding this charge, gross profit increased to 25.2% of total
revenue for the three months ended June 30, 2001 from 23.3% of total revenue for
the three months ended June 30, 2000. This slight increase is due primarily to
the 100% gross profit margin recognized on technology transfer fees.

         Sales and marketing. Sales and marketing expenses generally consist of
salaries, commissions and other personnel related costs of our sales, marketing
and support personnel, advertising, public relations, promotions, printed media
and travel. Sales and marketing expenses increased 34.3% to $2.5 million for the
three months ended June 30, 2001 from $1.8 million for the three months ended
June 30, 2000. The increase was primarily attributed to the creation of a direct
sales organization in Europe. We established a warehouse facility in the United
Kingdom and two direct sales offices, one in the United Kingdom and the other in
France. In addition, we expanded our direct sales force domestically and
incurred incremental expenses associated with the addition of the Magma
subsidiary, but most of this increased expense was offset by a reduction in
marketing programs. As a percentage of total revenue, sales and marketing
expenses increased to 35.2% for the three months ended June 30, 2001 from 29.2%
for the three months ended June 30, 2000. Many of the incremental expenses were
added to support the launch of the EasiDock(TM) 1000 and EasiDock(TM) 5000
product lines which began shipping very late in the second quarter of 2001. As a
result, limited revenues were recognized from these product lines in the second
quarter.

         Research and development. Research and development expenses consist
primarily of salaries and personnel-related costs, facilities, outside
consulting, lab costs and travel related costs of our product development group.
Research and development expenses increased 83.1% to $1.7 million for the three
months ended June 30, 2001 from $928,000 for the three months ended June 30,
2000. Research and development expenses as a percentage of total revenue
increased to 24.3% for the three months ended June 30, 2001 from 14.7% for the
three months ended June 30, 2000. The increase is due to the additional
engineering costs associated with the acquisition of Magma, the addition of an
in-house ASIC development group to pursue the development of our next generation
ASIC chips and the expenses associated with completing the EasiDock(TM) 1000 and
EasiDock(TM) 5000 products.

         General and administrative. General and administrative expenses consist
primarily of salaries and other personnel-related expenses of our finance, human
resources, information systems, corporate development and other administrative
personnel, as well as professional fees, depreciation and amortization and
related expenses. General and administrative expenses also include non-cash
compensation, which is the result of the issuance of common stock, warrants and
stock options at a price deemed to be less than market value to employees and
outside consultants for services rendered, and goodwill amortization which
relates to the acquisition of Magma in October, 2000. General and administrative
expenses increased 63.2% to $2.1 million for the three months ended June 30,
2001 from $1.3 million for the three months ended June 30, 2000. The increase is
due to additional general and administrative expenses associated with our Magma
subsidiary, the implementation of a new ERP system which has resulted in higher
consulting fees, software maintenance and personnel costs in our information
systems department and higher legal and professional fees associated with being
a public company. The increase is also due in part to the amortization of Magma
goodwill totalling $155,000 for the three months ended June 30, 2001. As a
percentage of total revenue, general and administrative expenses increased to
29.4% for the three months ended June 30, 2001 from 20.1% for the three months
ended June 30, 2000. As we begin to recognize increased revenues from the sale
of our new Split Bridge(TM) products, we anticipate that general and
administrative expenses as a percentage of revenue will decrease.

         Interest income (expense), net. For the three months ended June 30,
2001, net interest income consists of interest earned on our cash balances and
short-term investments. For the three months ended June 30, 2000, net interest
expense consists of interest on our bank revolving lines of credit and
promissory notes as well as our subordinated debt and convertible debentures,
partially offset by interest earned on our cash balances and short-term
investments. Net interest income for the three months ended June 30, 2001 was
$340,000 compared to net interest expense of $605,000 for the three months ended
June 30, 2000. The change was primarily due to the payoff of debt with our IPO
proceeds and interest earned on our IPO proceeds.

         Income taxes. We have incurred losses from inception to date;
therefore, no provision for income taxes was required for the three months ended
June 30, 2001 and 2000.


                                      -12-
   13


Comparison of Six Months Ended June 30, 2001 and 2000

         Net product sales. Net product sales increased 23.8% to $14.0 million
for the six months ended June 30, 2001 from $11.3 million for the six months
ended June 30, 2000. The increase was primarily attributable to the sales of PCI
expansion products by our Magma subsidiary, which was acquired on October 2,
2000. Increases in our core power and monitor stand product lines was partially
offset by reductions in the USB products and a delay in shipping our Split
Bridge(TM) based docking products.

         Technology transfer fees. During the six months ended June 30, 2001,
the Company recognized a technology transfer fee of $200,000 or 1.4% of total
revenue. There were no technology transfer fees in the first six months of 2000
as we had not yet begun to market our Split Bridge(TM) technology.

         Cost of revenue - product sales. Cost of revenue - product sales
increased 52.1% to $12.8 million for the six months ended June 30, 2001 from
$8.4 million for the six months ended June 30, 2000. Nearly half of the increase
in cost of revenue - product sales was due to the 23.8% volume increase in net
product sales. The balance of the increase was due to a $2.2 million charge to
cost of revenue - product sales for excess and obsolete inventory in the second
quarter of 2001 and a shift in our product mix. Our power products, which
represented a larger portion of net product sales in the first half of 2001,
have a higher product cost when compared to our other product lines. Cost of
revenue - product sales as a percentage of net product sales increased to 90.4%
for the six months ended June 30, 2001 from 74.7% for the six months ended June
30, 2000. Excluding the $2.2 million inventory charge, cost of revenue - product
sales as a percentage of net product sales for the six months ended June 30,
2001 increased to 77.4% from the 74.7% for the six months ended June 30, 2000.

         Cost of revenue - technology transfer. Cost of revenue - technology
transfer consists of engineering expenses related to the Split Bridge(TM)
technology. There were no costs of revenue - technology transfer for the six
months ended June 30, 2001, as the technology transfer fees for the period
consisted solely of fees for existing technology.

         Gross profit. Gross profit decreased to 9.6% of total revenue for the
six months ended June 30, 2001 from 25.3% of total revenue for the six months
ended June 30, 2000. The gross profit rate decline was due primarily to the $2.2
million charge to cost of revenue - product sales for excess and obsolete
inventory. Excluding this charge, gross profit decreased to 23.7% of total
revenue for the six months ended June 30, 2001 from 25.3% of total revenue for
the six months ended June 30, 2000. This decrease is due to the change in
product mix, partly offset by the 100% gross profit margin recognized on
technology transfer fees.

         Sales and marketing. Sales and marketing expenses increased 57.5% to
$4.7 million for the six months ended June 30, 2001 from $3.0 million for the
six months ended June 30, 2000. The increase was primarily attributed to the
creation of a direct sales organization in Europe. We established a warehouse
facility in the United Kingdom and two direct sales offices, one in the United
Kingdom and the other in France. In addition, we expanded our direct sales force
domestically and incurred incremental expenses associated with the addition of
the Magma subsidiary, but most of this increased expense was offset by a
reduction in marketing programs. As a percentage of total revenue, sales and
marketing expenses increased to 33.1% for the six months ended June 30, 2001
from 26.4% for the six months ended June 30, 2000. Many of the incremental
expenses were added to support the launch of the EasiDock(TM) 1000 and
EasiDock(TM) 5000 product lines which began shipping very late in the second
quarter of 2001. As a result, limited revenues were recognized from these
product lines in the six months ended June 30, 2001.

         Research and development. Research and development expenses increased
70.6% to $3.2 million for the six months ended June 30, 2001 from $1.9 million
for the six months ended June 30, 2000. Research and development expenses as a
percentage of total revenue increased to 22.6% for the six months ended June 30,
2001 from 16.6% for the six months ended June 30, 2000. The increase is due to
the additional engineering costs associated with the acquisition of Magma, the
addition of an in-house ASIC development group to pursue the development of our
next generation ASIC chips and the expenses associated with completing the
EasiDock(TM) 1000 and EasiDock(TM) 5000 products.

         General and administrative. General and administrative expenses
increased 63.0% to $4.1 million for the six months ended June 30, 2001 from $2.5
million for the six months ended June 30, 2000. The increase is due to
additional general and administrative expenses associated with our Magma
subsidiary, the implementation of a new ERP system which has resulted in higher
consulting fees, software maintenance and personnel costs in our information
systems department and higher legal and professional fees associated with being
a public company. The increase is also due in part to the amortization of Magma
goodwill totaling $310,000 for the six months ended June 30, 2001. As a
percentage of total revenue, general and administrative expenses increased to
28.7% for the six months ended June 30, 2001 from 22.1% for the six months ended
June 30, 2000. As we begin to recognize increased revenues from the sale of our
new Split Bridge(TM) products, we anticipate that general and administrative
expenses as a percentage of revenue will decrease.

         Interest income (expense), net. Net interest income for the six months
ended June 30, 2001 was $811,000 compared to net interest expense of $1.5
million for the six months ended June 30, 2000. The change was primarily due to
the payoff of debt with our IPO proceeds and interest earned on our IPO
proceeds.

         Income taxes. We have incurred losses from inception to date;
therefore, no provision for income taxes was required for the six months ended
June 30, 2001 and 2000.


                                      -13-
   14


LIQUIDITY AND CAPITAL RESOURCES


         Since inception, we have funded our operations primarily through debt
and equity financing, as the cost of our operating activities has exceeded our
revenue. Our operating activities used cash of $9.3 million and $7.7 million for
the six months ended June 30, 2001 and 2000, respectively. Net cash used in
operating activities for the six months ended June 30, 2001 was primarily
attributed to our net loss and an increase in inventories, offset in part by
non-cash expenses such as depreciation of property and equipment, amortization
of deferred compensation and intangibles, and provision for obsolete inventory.

         Our investing activities used cash of $2.5 million and $292,000 for the
six months ended June 30, 2001 and 2000, respectively. For the six months ended
June 30, 2001, cash used in investing activities was for the purchase of
property and equipment, cash paid for a note receivable and cash paid to
exercise a stock purchase warrant.

         Our financing activities used cash of $21,000 for the six months ended
June 30, 2001 and provided cash of $4.9 million for the six months ended June
30, 2000. Net cash used in financing activities for the six months ended June
30, 2001 was primarily used to pay down capital lease obligations.

         Our cash and cash equivalents decreased to $18.6 million at June 30,
2001, compared to $30.4 million at December 31, 2000. Our net working capital at
those same dates was $25.3 million and $37.0 million, respectively. At June 30,
2001 our available sources of liquidity were our cash and cash equivalents.

         Our future capital requirements include financing the growth of working
capital items such as accounts receivable and inventories, and the purchase of
equipment and fixtures to accomplish future growth. We believe that our cash and
cash equivalents on hand will be sufficient to satisfy our expected cash and
working capital requirements for the next twelve months.

         At December 31, 2000 we had approximately $47.5 million of federal net
operating loss carryforwards which expire at various dates. We anticipate that
the sale of common stock in the IPO coupled with prior sales of common stock
will cause an annual limitation on the use of our net operating loss
carryforwards pursuant to the change in ownership provisions of Section 382 of
the Internal Revenue Code of 1986, as amended. This limitation is expected to
have a material effect on the timing of our ability to use the net operating
loss carryforward in the future. Additionally, our ability to use the net
operating loss carryforward is dependent upon our level of future profitability,
which cannot be determined.


IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

         In July 2001, the FASB issued Statement No. 141, Business Combinations
("Statement 141"), and Statement No. 142, Goodwill and Other Intangible Assets
("Statement 142"). Statement 141 requires that the purchase method of accounting
be used for all business combinations initiated after June 30, 2001 as well as
all purchase method business combinations completed after June 30, 2001.
Statement 141 also specifies criteria intangible assets acquired in a purchase
method business combination must meet to be recognized and reported apart from
goodwill, noting that any purchase price allocable to an assembled workforce may
not be accounted for separately. Statement 142 will require that goodwill and
intangible assets with indefinite useful lives no longer be amortized, but
instead tested for impairment at least annually in accordance with the
provisions of Statement 142. Statement 142 will also require that intangible
assets with definite useful lives be amortized over their respective estimated
useful lives to their estimated residual values, and reviewed for impairment in
accordance with SFAS No. 121, Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to Be Disposed Of.

         The Company is required to adopt the provisions of Statement 141
immediately, except with regard to business combinations initiated prior to July
1, 2001, which it expects to account for using the pooling-of-interests method,
and Statement 142 effective January 1, 2002. Furthermore, any goodwill and any
intangible asset determined to have an indefinite useful life that are acquired
in a purchase business combination completed after June 30, 2001 will not be
amortized, but will continue to be evaluated for impairment in accordance with
the appropriate pre-Statement 142 accounting literature. Goodwill and intangible
assets acquired in business combinations completed before July 1, 2001 will
continue to be amortized prior to the adoption of Statement 142.

         Statement 141 will require upon adoption of Statement 142, that the
Company evaluate its existing intangible assets and goodwill that were acquired
in a prior purchase business combination, and to make any necessary
reclassifications in order to conform with the new criteria in Statement 141 for
recognition apart from goodwill. Upon adoption of Statement 142, the Company
will be required to reassess the useful lives and residual values of all
intangible assets acquired in purchase business combinations, and make any
necessary amortization period adjustments by the end of the first interim period
after adoption. In addition, to the extent an intangible asset is identified as
having an indefinite useful life, the Company will be required to test


                                      -14-
   15


the intangible asset for impairment in accordance with the provisions of
Statement 142 within the first interim period. Any impairment loss will be
measured as of the date of adoption and recognized as the cumulative effect of a
change in accounting principle in the first interim period.

         In connection with the transitional goodwill impairment evaluation,
Statement 142 will require the Company to perform an assessment of whether there
is an indication that goodwill is impaired as of the date of adoption. To
accomplish this the Company must identify its reporting units and determine the
carrying value of each reporting unit by assigning the assets and liabilities,
including the existing goodwill and intangible assets, to those reporting units
as of the date of adoption. The Company will then have up to six months from the
date of adoption to determine the fair value of each reporting unit and compare
it to the reporting unit's carrying amount. To the extent a reporting unit's
carrying amount exceeds its fair value, an indication exists that the reporting
unit's goodwill may be impaired and the Company must perform the second step of
the transitional impairment test. In the second step, the Company must compare
the implied fair value of the reporting unit's goodwill, determined by
allocating the reporting unit's fair value to all of it assets (recognized and
unrecognized) and liabilities in a manner similar to a purchase price allocation
in accordance with Statement 141, to its carrying amount, both of which would be
measured as of the date of adoption. This second step is required to be
completed as soon as possible, but no later than the end of the year of
adoption. Any transitional impairment loss will be recognized as the cumulative
effect of a change in accounting principle in the Company's statement of
earnings.

         And finally, any unamortized negative goodwill existing at the date
Statement 142 is adopted must be written off as the cumulative effect of a
change in accounting principle.

         As of the date of adoption, the Company expects to have unamortized
goodwill in the amount of $5.4 million, which will be subject to the transition
provisions of Statements 141 and 142. At that same date, the Company will have
no unamortized identifiable intangible assets and no unamortized negative
goodwill. Amortization expense related to goodwill was $155,000 and $310,000 for
the year ended December 31, 2000 and the six months ended June 30, 2001,
respectively. Because of the extensive effort needed to comply with adopting
Statements 141 and 142, it is not practicable to reasonably estimate the impact
of adopting these Statements on the Company's financial statements at the date
of this report, including whether any transitional impairment losses will be
required to be recognized as the cumulative effect of a change in accounting
principle.


ITEM 3.  QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         We are exposed to certain market risks in the ordinary course of our
business. These risks result primarily from changes in foreign currency exchange
rates and interest rates. In addition, our international operations are subject
to risks related to differing economic conditions, changes in political climate,
differing tax structures and other regulations and restrictions.

         To date we have not utilized derivative financial instruments or
derivative commodity instruments. We do not expect to employ these or other
strategies to hedge market risk in the foreseeable future. We invest our cash in
money market funds and other short term, highly liquid investments, which are
subject to minimal credit and market risk. We believe that the market risks
associated with these financial instruments are immaterial.


PART II:     OTHER INFORMATION

ITEM 1.      LEGAL PROCEEDINGS:

         Mobility Electronics, Inc. v. SBS Technologies, Inc. No. CIV01-0409 PHX
JAT; filed on March 5, 2001 in the United States District Court for the District
of Arizona. In this lawsuit, the Company alleges patent infringement against SBS
Technologies on two patents owned by the Company; U.S. Patent No. 6,070,214
entitled "Serially Linked Bus Bridge for Expanding Access Over a First Bus to a
Second Bus" and U.S. Patent No. 6,088,752 entitled "Method and Apparatus for
Exchanging Information Between Buses and a Portable Computer and Docking Station
Through a Bridge Employing a Serial Link." In its Original Complaint, the
Company alleges that certain products designed, manufactured and/or sold by SBS
infringe these two patents. SBS has filed an answer denying infringement and a
counterclaim seeking a declaratory judgment of non-infringement of patents and a
declaratory judgment of patent invalidity and unenforceability, as well as
tortious interference with prospective contractual relations. The Company in its
answer to SBS's counterclaims has denied any such liability. A scheduling order
has not yet been entered by the court. No discovery has occurred. The Company
intends to vigorously pursue its claims and defend against the counterclaims.

         Mobility Electronics, Inc. v. Targus Group International, Inc.,
Comarco, Inc. and Comarco Wireless Technologies, Inc. No. CV2001-012640 was
filed on July 23, 2001 in the Arizona Superior Court for Maricopa County,
Arizona. In this


                                      -15-
   16


lawsuit, the Company seeks specific performance of a contract with Targus Group
International, Inc. for the distribution and sale of the Company's computer
universal Auto/Air/AC power adapter product line and damages for breach of
contract. The Company also seeks damages for fraud, negligent misrepresentation
and misappropriation of trade secrets against Targus. The Company further seeks
damages for tortious interference with contract against Comarco, Inc. and
Comarco Wireless Technologies, Inc. No answer has yet been filed by any
defendant. The Company, either through the litigation or otherwise, intends to
insure that contractual obligations are enforced.

         Mobility Electronics, inc. v. Comarco, inc. and Comarco Wireless
Technologies, Inc. was filed on August 10, 2001 in the United States District
Court for the District of Arizona. In this lawsuit, the Company alleges
infringement of U.S. Patent No. 5,347,211 entitled "Selectable Output Power
Converter." The Company has amended its Complaint to further seek declaratory
judgments of non-infringement, patent invalidity and/or patent unenforceability
of three patents allegedly owned by Comarco: U.S. Patent Nos. 6,172,884,
6,091,661 and 5,838,554. The Company intends to vigorously pursue its claims in
this litigation. No answer or responsive pleading has yet been filed.

         We are from time to time involved in various other legal proceedings
incidental to the conduct of our business. We believe that the outcome of all
such other pending legal proceedings will not in the aggregate have a material
adverse effect on our business, financial condition, results of operations or
liquidity.


ITEM 2.      CHANGES IN SECURITIES AND USE OF PROCEEDS

Recent Sales of Unregistered Securities.

         On March 2, 2001, we issued 68,966 shares of common stock to each of
Jeffrey S. Doss, Donald W. Johnson and La Luz Enterprises, L.L.C., an affiliate
of Charles R. Mollo, at a purchase price of $2.90 per share. Each of the
purchasers paid $690 in cash and executed and delivered to the Company a
three-year promissory note, in the original principal amount of $199,311, and
bearing interest at the rate of 6.33% per annum. Each promissory note is secured
by the shares of common stock so issued and, in addition, the promissory note
issued by La Luz Enterprises, L.L.C. is guaranteed by Mr. Mollo. There were no
underwriters employed in connection with these transactions.

         These issuances to Messrs. Doss and Johnson as well as to La Luz
Enterprises, L.L.C. were made in reliance on Section 4(2) of the Securities Act
and Regulation D promulgated thereunder as transactions by an issuer not
involving a public offering. Each purchaser in these transactions represented
their intention to acquire the securities for investment only and not with a
view to the distribution thereof and appropriate legends were affixed to the
share certificates and other instruments issued in such transactions. All
recipients either received adequate information about us or had access, through
employment or other relationships, to such information. All recipients were
knowledgeable, sophisticated and experienced in making investment decisions of
this kind and received adequate information about the Company.


ITEM 3.      DEFAULTS UPON SENIOR SECURITIES

               None

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:

               None

ITEM 5.      OTHER INFORMATION:

               None

ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K:

               (a) Exhibits:

<Table>
<Caption>
    Exhibit
    Number                  Description
    -------                 -----------
               
      3.1      -- Certificate of Incorporation of the Company.(1)
      3.2      -- Articles of Amendment to the Certificate of Incorporation of
                  the Company dated as of June 17, 1997.(3)
      3.3      -- Articles of Amendment to the Certificate of Incorporation of
                  the Company dated as of September 10 1997.(1)
      3.4      -- Articles of Amendment to the Certificate of Incorporation of
                  the Company dated as of July 20, 1998.(1)
      3.5      -- Articles of Amendment to the Certificate of Incorporation of
                  the Company dated as of February 3, 2000.(1)
      3.6      -- Certificate of Designations, Preferences, Rights and
                  Limitations of Series C Preferred Stock.(1)
</Table>


                                      -16-
   17


<Table>
               
      3.7      -- Amended Bylaws of the Company.(1)
      3.8      -- Certificate of the Designations, Preferences, Rights and
                  Limitations of Series D Preferred Stock.(2)
      3.9      -- Articles of Amendment to the Certificate of Incorporation of
                  the Company dated as of March 31, 2000.(3)
      4.1      -- Specimen of Common Stock Certificate.(4)
      4.2      -- Form of 12% Convertible Debenture of the Company.(1)
      4.3      -- Registration Rights Agreement by and between the Company and
                  Miram International, Inc. dated July 29, 1997. (1)
      4.4      -- Form of Unit Purchase Agreement used in 1998 Private
                  Placements for the Purchase of Up To 900 Units, Each
                  Consisting of 1,000 shares of the Company's Common stock.(1)
      4.5      -- Form of Unit Purchase Agreement used in 1997 Private
                  Placements for the Purchase of Up To 875 Units, Each
                  Consisting of 2,000 shares of the Company's common stock and
                  warrants to purchase 500 shares of the Company's Common Stock.
                  (1)
      4.6      -- Form of Warrant to Purchase Shares of common stock of the
                  Company used with the 13% Bridge Notes and Series C Preferred
                  Stock Private Placements. (3)
      4.7      -- Form of 13% Bridge Promissory Note and Warrant Purchase
                  Agreement used in March 1999 Private Placement.(1)
      4.8      -- Form of 13% Bridge Promissory Note and Warrant Purchase
                  Agreement used in July 1999 Private Placement.(1)
      4.9      -- Form of 13% Bridge Note issued in July 1999 Private
                  Placements.(1)
     4.10      -- 13% Bridge Note Conversion Notice expired June 30, 1999.(1)
     4.11      -- Form of Series C Preferred Stock Purchase Agreement used in
                  1998 and 1999 Private Placements.(1)
     4.12      -- Form of Series C Preferred Stock and Warrant Purchase
                  Agreements used in 1999 and 2000 Private Placements.(1)
     4.13      -- Series C Preferred Stock Purchase Agreement executed May 3,
                  1999, between the Company, Philips Semiconductors VLSI, Inc.
                  (f/k/a VSLI Technology, Inc.) and Seligman Communications and
                  Information Fund, Inc.(1)
     4.14      -- Amended and Restated Stock Purchase Warrant issued by the
                  Company to Finova Capital Corporation (f/k/a Sirrom Capital
                  Corporation) dated as of March 25, 1998.(1)
     4.15      -- Stock Purchase Warrant issued by the Company to Finova Capital
                  Corporation (f/k/a Sirrom Capital Corporation) dated as of
                  March 25, 1998.(1)
     4.16      -- Series C Preferred Stock and Warrant Purchase Agreement dated
                  October 29, 1999, between the Company and Seligman
                  Communications and Information Fund, Inc.(1)
     4.17      -- Contribution and Indemnification Agreement by and among Janice
                  L. Breeze, Jeffrey S. Doss, Charles R. Mollo, Cameron Wilson,
                  the Company and certain Stockholders of the Company dated
                  April 20, 1998.(1)
     4.18      -- Form of Warrant to Purchase common stock of the Company issued
                  to certain holders in Connection with that certain
                  Contribution and Indemnification Agreement by and among Janice
                  L. Breeze, Jeffrey S. Doss, Charles S. Mollo, Cameron Wilson,
                  the Company and certain Stockholders of the Company dated
                  April 20, 1998.(1)
     4.19      -- Form of Warrant to Purchase common stock of the Company issued
                  to certain holders in Connection with that certain
                  Contribution and Indemnification Agreement by and among Janice
                  L. Breeze, Jeffrey S. Doss, Charles S. Mollo, Cameron Wilson,
                  the Company and certain Stockholders of the Company dated
                  November 2, 1999.(2)
     4.20      -- Form of Warrant to Purchase Common Stock of the Company issued
                  in the 1997
     4.21      -- Form of 13% Bridge Note issued in March 1999 Private
                  Placement.(2)
     4.23      -- Investor Rights Agreement dated October 29, 1999 by and
                  between the Company and Seligman Communications and
                  Information Fund, Inc. entered into in connection with The
                  Series C Preferred Stock and Warrant Purchase Agreement Series
                  C Preferred Stock and Warrant Purchase Agreement dated October
                  29, 1999.(2)
     4.24      -- Form of Warrant to Purchase Shares of Common Stock issued in
                  connection with the Loan Extension Agreement dated February
                  29, 2000.(2)
     4.25      -- Investors' Rights Agreement executed May 3, 1999 between the
                  Company, Philips Semiconductors VLSI, Inc. f/k/a VLSI
                  Technology, Inc.) and Seligman Communications and Information
                  Fund, Inc.(3)
     4.26      -- Registration Rights granted by the Company to Cybex Computer
                  Products Corporation in connection with the Strategic Partner
                  Agreement dated March 6, 2000.(3)
     4.27      -- 13% Bridge Note Conversion Notice used in July 1999 Private
                  Placement.(4)
     10.1      -- Form of Stock Purchase Agreement, dated as of March 2, 2001,
                  by and between the Company and each of Jeffrey S. Doss, Donald
                  W. Johnson and La Luz Enterprises, L.L.C.(8)
     10.2      -- Form of Promissory Note, dated March 2, 2001, in the principal
                  amount of $199,311, and issued by each of Jeffrey S. Doss,
                  Donald W. Johnson and La Luz Enterprises, L.L.C. to the
                  Company (8)
     10.3      -- Form of Pledge and Security Agreement, dated as of March 2,
                  2001, by and between the Company and each of Jeffrey S. Doss,
                  Donald W. Johnson and La Luz Enterprises, L.L.C.(8)
</Table>


                                      -17-
   18


<Table>
               
     10.4      -- Guaranty, dated as of March 2, 2001, issued by Charles R.
                  Mollo in favor of the Company (8)
     24.1      -- None
</Table>


- --------
(1) Previously filed as an exhibit to Registration Statement No. 333-30264 dated
    February 11, 2000.
(2) Previously filed as an exhibit to Amendment No. 1 to Registration Statement
    No. 333-30264 dated March 28, 2000.
(3) Previously filed as an exhibit to Amendment No. 2 to Registration Statement
    No. 333-30264 dated May 4, 2000.
(4) Previously filed as an exhibit to Amendment No. 4 to Registration Statement
    No. 333-30264 dated May 26, 2000.
(5) Previously filed as an exhibit to Post-Effective Amendment No. 1 to
    Registration Statement No. 333-30264 dated July 24, 2000.
(6) Previously filed as an exhibit to Form 10-Q dated August 14, 2000.
(7) Previously filed as an exhibit to Form 8-K dated October 17, 2000.
(8) Previously filed as an exhibit to Form 10-K dated April 2, 2001.

        (b) Reports on Form 8-K:  No reports on Form 8-K were filed during the
            quarter ended June 30, 2001.


                                      -18-
   19


                   MOBILITY ELECTRONICS, INC. AND SUBSIDIARIES


                                    SIGNATURE


       Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                MOBILITY ELECTRONICS, INC.



Dated:   August 14, 2001        By:  /s/ RICHARD W. WINTERICH
                                     ------------------------
                                Richard W. Winterich
                                Vice President and Chief Financial Officer
                                  and Authorized Officer of Registrant
                                (Principal Financial and Accounting Officer)


                                      -19-
   20


                           MOBILITY ELECTRONICS, INC.

                                INDEX TO EXHIBITS

<Table>
<Caption>
    Exhibit
    Number                  Description
    -------                 -----------
               
      3.1      -- Certificate of Incorporation of the Company.(1)
      3.2      -- Articles of Amendment to the Certificate of Incorporation of
                  the Company dated as of June 17, 1997.(3)
      3.3      -- Articles of Amendment to the Certificate of Incorporation of
                  the Company dated as of September 10 1997.(1)
      3.4      -- Articles of Amendment to the Certificate of Incorporation of
                  the Company dated as of July 20, 1998.(1)
      3.5      -- Articles of Amendment to the Certificate of Incorporation of
                  the Company dated as of February 3, 2000.(1)
      3.6      -- Certificate of Designations, Preferences, Rights and
                  Limitations of Series C Preferred Stock.(1)
      3.7      -- Amended Bylaws of the Company.(1)
      3.8      -- Certificate of the Designations, Preferences, Rights and
                  Limitations of Series D Preferred Stock.(2)
      3.9      -- Articles of Amendment to the Certificate of Incorporation of
                  the Company dated as of March 31, 2000.(3)
      4.1      -- Specimen of Common Stock Certificate.(4)
      4.2      -- Form of 12% Convertible Debenture of the Company.(1)
      4.3      -- Registration Rights Agreement by and between the Company and
                  Miram International, Inc. dated July 29, 1997. (1)
      4.4      -- Form of Unit Purchase Agreement used in 1998 Private
                  Placements for the Purchase of Up To 900 Units, Each
                  Consisting of 1,000 shares of the Company's Common stock.(1)
      4.5      -- Form of Unit Purchase Agreement used in 1997 Private
                  Placements for the Purchase of Up To 875 Units, Each
                  Consisting of 2,000 shares of the Company's common stock and
                  warrants to purchase 500 shares of the Company's Common Stock.
                  (1)
      4.6      -- Form of Warrant to Purchase Shares of common stock of the
                  Company used with the 13% Bridge Notes and Series C Preferred
                  Stock Private Placements. (3)
      4.7      -- Form of 13% Bridge Promissory Note and Warrant Purchase
                  Agreement used in March 1999 Private Placement.(1)
      4.8      -- Form of 13% Bridge Promissory Note and Warrant Purchase
                  Agreement used in July 1999 Private Placement.(1)
      4.9      -- Form of 13% Bridge Note issued in July 1999 Private
                  Placements.(1)
     4.10      -- 13% Bridge Note Conversion Notice expired June 30, 1999.(1)
     4.11      -- Form of Series C Preferred Stock Purchase Agreement used in
                  1998 and 1999 Private Placements.(1)
     4.12      -- Form of Series C Preferred Stock and Warrant Purchase
                  Agreements used in 1999 and 2000 Private Placements.(1)
     4.13      -- Series C Preferred Stock Purchase Agreement executed May 3,
                  1999, between the Company, Philips Semiconductors VLSI, Inc.
                  (f/k/a VSLI Technology, Inc.) and Seligman Communications and
                  Information Fund, Inc.(1)
     4.14      -- Amended and Restated Stock Purchase Warrant issued by the
                  Company to Finova Capital Corporation (f/k/a Sirrom Capital
                  Corporation) dated as of March 25, 1998.(1)
     4.15      -- Stock Purchase Warrant issued by the Company to Finova Capital
                  Corporation (f/k/a Sirrom Capital Corporation) dated as of
                  March 25, 1998.(1)
     4.16      -- Series C Preferred Stock and Warrant Purchase Agreement dated
                  October 29, 1999, between the Company and Seligman
                  Communications and Information Fund, Inc.(1)
     4.17      -- Contribution and Indemnification Agreement by and among Janice
                  L. Breeze, Jeffrey S. Doss, Charles R. Mollo, Cameron Wilson,
                  the Company and certain Stockholders of the Company dated
                  April 20, 1998.(1)
     4.18      -- Form of Warrant to Purchase common stock of the Company issued
                  to certain holders in Connection with that certain
                  Contribution and Indemnification Agreement by and among Janice
                  L. Breeze, Jeffrey S. Doss, Charles S. Mollo, Cameron Wilson,
                  the Company and certain Stockholders of the Company dated
                  April 20, 1998.(1)
     4.19      -- Form of Warrant to Purchase common stock of the Company issued
                  to certain holders in Connection with that certain
                  Contribution and Indemnification Agreement by and among Janice
                  L. Breeze, Jeffrey S. Doss, Charles S. Mollo, Cameron Wilson,
                  the Company and certain Stockholders of the Company dated
                  November 2, 1999.(2)
     4.20      -- Form of Warrant to Purchase Common Stock of the Company issued
                  in the 1997
     4.21      -- Form of 13% Bridge Note issued in March 1999 Private
                  Placement.(2)
</Table>


                                      -20-
   21

<Table>
               
     4.23      -- Investor Rights Agreement dated October 29, 1999 by and
                  between the Company and Seligman Communications and
                  Information Fund, Inc. entered into in connection with The
                  Series C Preferred Stock and Warrant Purchase Agreement Series
                  C Preferred Stock and Warrant Purchase Agreement dated October
                  29, 1999.(2)
     4.24      -- Form of Warrant to Purchase Shares of Common Stock issued in
                  connection with the Loan Extension Agreement dated February
                  29, 2000.(2)
     4.25      -- Investors' Rights Agreement executed May 3, 1999 between the
                  Company, Philips Semiconductors VLSI, Inc. f/k/a VLSI
                  Technology, Inc.) and Seligman Communications and Information
                  Fund, Inc.(3)
     4.26      -- Registration Rights granted by the Company to Cybex Computer
                  Products Corporation in connection with the Strategic Partner
                  Agreement dated March 6, 2000.(3)
     4.27      -- 13% Bridge Note Conversion Notice used in July 1999 Private
                  Placement.(4)
     10.1      -- Form of Stock Purchase Agreement, dated as of March 2, 2001,
                  by and between the Company and each of Jeffrey S. Doss, Donald
                  W. Johnson and La Luz Enterprises, L.L.C.(8)
     10.2      -- Form of Promissory Note, dated March 2, 2001, in the principal
                  amount of $199,311, and issued by each of Jeffrey S. Doss,
                  Donald W. Johnson and La Luz Enterprises, L.L.C. to the
                  Company (8)
     10.3      -- Form of Pledge and Security Agreement, dated as of March 2,
                  2001, by and between the Company and each of Jeffrey S. Doss,
                  Donald W. Johnson and La Luz Enterprises, L.L.C.(8)
     10.4      -- Guaranty, dated as of March 2, 2001, issued by Charles R.
                  Mollo in favor of the Company (8)
     24.1      -- None
</Table>


- --------
(1) Previously filed as an exhibit to Registration Statement No. 333-30264 dated
    February 11, 2000.
(2) Previously filed as an exhibit to Amendment No. 1 to Registration Statement
    No. 333-30264 dated March 28, 2000.
(3) Previously filed as an exhibit to Amendment No. 2 to Registration Statement
    No. 333-30264 dated May 4, 2000.
(4) Previously filed as an exhibit to Amendment No. 4 to Registration Statement
    No. 333-30264 dated May 26, 2000.
(5) Previously filed as an exhibit to Post-Effective Amendment No. 1 to
    Registration Statement No. 333-30264 dated July 24, 2000.
(6) Previously filed as an exhibit to Form 10-Q dated August 14, 2000.
(7) Previously filed as an exhibit to Form 8-K dated October 17, 2000.
(8) Previously filed as an exhibit to Form 10-K dated April 2, 2001.

    All other schedules and exhibits are omitted because they are not applicable
or because the required information is contained in the Financial Statements or
Notes thereto.



                                      -21-