================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   ----------


                                    FORM 10-Q

 X     QUARTERLY REPORT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
- ---    FOR THE QUARTER ENDED NOVEMBER 4, 2001.

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT
- ---    OF 1934 FOR THE TRANSACTION PERIOD FROM          TO         .
                                               --------    --------




                         COMMISSION FILE NUMBER: 0-25858


                                   ----------


                              DAVE & BUSTER'S, INC.
             (Exact Name of Registrant as Specified in Its Charter)


                  MISSOURI                              43-1532756
           (State of Incorporation)         (I.R.S. Employer Identification No.)

              2481 MANANA DRIVE
                    DALLAS, TEXAS                          75220
   (Address of Principle Executive Offices)              (Zip Code)


               Registrant's telephone number, including area code:
                                 (214) 357-9588


         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

         The number of shares of the Registrant's common stock, $.01 par value,
outstanding as of December 14, 2001 was 12,957,042 shares.





PART I. FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

                              DAVE & BUSTER'S, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

<Table>
<Caption>
                                                         13 Weeks Ended               39 Weeks Ended
                                                   -------------------------    ------------------------
                                                   November 4,    October 29,   November 4,   October 29,
                                                      2001           2000         2001           2000
                                                   ----------     ----------    ----------    ----------
                                                                                  
Food and beverage revenues                         $   41,171     $   39,782    $  126,325    $  117,252
Amusement and other revenues                           40,200         39,462       126,878       117,407
                                                   ----------     ----------    ----------    ----------
             Total revenues                            81,371         79,244       253,203       234,659
Cost of revenues                                       15,248         14,783        47,504        43,337
Operating payroll and benefits                         26,573         24,780        79,207        71,336
Other store operating expenses                         26,426         22,500        75,417        66,111
General and administrative expenses                     5,120          4,811        15,374        14,465
Depreciation and amortization expense                   7,407          6,706        21,315        18,688
Preopening costs                                        1,850            709         3,750         4,266
                                                   ----------     ----------    ----------    ----------
             Total costs and expenses                  82,624         74,289       242,567       218,203
                                                   ==========     ==========    ==========    ==========

Operating (loss) income                                (1,253)         4,955        10,636        16,456
Interest expense, net                                  (1,683)         2,587         6,063         6,126
                                                   ----------     ----------    ----------    ----------

Income (loss) before provision for income taxes        (2,936)         2,368         4,573        10,330
Provision for income taxes                             (1,063)           869         1,655         3,791
                                                   ----------     ----------    ----------    ----------

Net income (loss)                                  $   (1,873)    $    1,499    $    2,918    $    6,539

Basic net income (loss) per share                  $    (0.14)    $     0.12    $     0.23    $     0.50
Basic weighted average shares outstanding              12,956         12,953        12,955        12,953

Diluted net income (loss) per share                $    (0.14)    $     0.12    $     0.22    $     0.50
Diluted weighted average shares outstanding            12,956         12,974        13,016        12,963
</Table>


See accompanying notes to consolidated financial statements.







                              DAVE & BUSTER'S, INC.
                           CONSOLIDATED BALANCE SHEETS
               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)


<Table>
<Caption>
                                                  ASSETS                   November 4,    February 4,
                                                                              2001            2001
                                                                           -----------    -----------
                                                                           (unaudited)
                                                                                    
Current assets:
   Cash and cash equivalents                                              $      3,379    $      3,179
   Inventories                                                                  24,056          21,758
   Prepaid expenses                                                              4,689           3,663
   Other current assets                                                          2,287           1,787
                                                                          ------------    ------------
             Total current assets                                               34,411          30,387
Property and equipment, net                                                    267,380         260,467
Goodwill, net of accumulated amortization of $2,517 and $2,263                   7,191           7,445
Other assets                                                                     4,473           5,576
                                                                          ------------    ------------
             Total assets                                                 $    313,455    $    303,875


                                 LIABILITIES AND STOCKHOLDERS' EQUITY


Current liabilities:
   Current installments of long-term debt                                 $      5,500    $      4,124
   Accounts payable                                                             16,553           9,291
   Accrued liabilities                                                          10,717           7,050
   Income taxes payable                                                          3,524           3,567
   Deferred income taxes                                                         1,221           1,229
                                                                          ------------    ------------
             Total current liabilities                                          37,515          25,261
Deferred income taxes                                                            8,143           7,667
Other liabilities                                                                6,318           4,700
Long-term debt, less current installments                                       96,065         103,860
Commitments and contingencies
Stockholders' equity:
   Preferred stock, 10,000,000 authorized; none issued                              --              --
   Common stock, $0.01 par value, 50,000,000 authorized; 12,955,542
      and 12,953,375 shares issued and outstanding
      as of November 4, 2001 and February 4, 2001, respectively                    131             131
   Paid in capital                                                             115,675         115,659
   Restricted stock awards                                                         336             243
   Retained earnings                                                            51,118          48,200
                                                                          ============    ============
                                                                               167,260         164,233
      Less:  treasury stock, at cost (175,000 shares)                            1,846           1,846
                                                                          ------------    ------------
          Total stockholders' equity                                           165,414         162,387
                                                                          ------------    ------------
              Total liabilities and stockholders' equity                  $    313,455    $    303,875
</Table>


See accompanying notes to consolidated financial statements.






                              DAVE & BUSTER'S, INC.
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                 (IN THOUSANDS)
                                   (UNAUDITED)

<Table>
<Caption>
                                      Common Stock           Paid in     Restricted   Retained     Treasury
                                   Shares       Amount       Capital    Stock Awards  Earnings      Stock          Total
                                  ---------    ---------    ---------    ---------    ---------    ---------     ---------
                                                                                            
Balance, February 4, 2001            12,953    $     131    $ 115,659    $     243    $  48,200    $  (1,846)    $ 162,387

Proceeds from exercising
  stock options                           3           --           15           --           --           --            15

Tax benefit related to stock
  option exercises                       --           --            1           --           --           --             1

Amortization of
   restricted stock awards               --           --           --           93           --           --            93

Net income                               --           --           --           --        2,918           --         2,918
                                  ---------    ---------    ---------    ---------    ---------    ---------     ---------

Balance, November 4, 2001            12,956    $     131    $ 115,675    $     336    $  51,118    $  (1,846)    $ 165,414
</Table>


See accompanying notes to consolidated financial statements.







                              DAVE & BUSTER'S, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

<Table>
<Caption>
                                                                       39 Weeks Ended
                                                                -----------------------------
                                                                 November 4,      October 29,
                                                                    2001             2000
                                                                ------------     ------------
                                                                           
Cash flows from operating activities
   Net income                                                   $      2,918     $      6,539
   Adjustments to reconcile net income to net cash
     provided by operating activities:
       Depreciation and amortization                                  21,315           18,688
       Provision for deferred income taxes                               468               --
       Restricted stock awards                                            93              120
       Changes in assets and liabilities
         Inventories                                                  (2,298)          (2,298)
         Prepaid expenses                                             (1,026)          (2,336)
         Other assets                                                    594             (357)
         Accounts payable                                              7,262           (1,698)
         Accrued liabilities                                           3,667            3,950
         Income taxes payable                                            (43)           1,630
         Other liabilities                                             1,618            1,637
                                                                ------------     ------------
Net cash provided by operating activities                             34,568           25,875
                                                                ------------     ------------

Cash flows from investing activities:
   Capital expenditures                                              (35,211)         (42,277)
   Proceeds from sale of property and equipment                        7,245               --
                                                                ------------     ------------
Net cash used by investing activities                                (27,966)         (42,277)
                                                                ------------     ------------

Cash flows from financing activities:
   Proceeds from issuance of common stock, net                            16               --
   Borrowings under long-term debt                                    18,810          124,542
   Repayments of long-term debt                                      (25,228)        (108,120)
                                                                ------------     ------------
Net cash provided (used) by financing activities                      (6,402)          16,422
                                                                ------------     ------------
Decrease in cash and cash equivalents                                    200               20
Beginning cash and cash equivalents                                    3,179            3,091
                                                                ------------     ------------

Ending cash and cash equivalents                                $      3,379     $      3,111
</Table>


See accompanying notes to consolidated financial statements.







                              DAVE & BUSTER'S, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                NOVEMBER 4, 2001


                                   (UNAUDITED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


NOTE 1: RESULTS OF OPERATIONS

The results of operations for the interim periods reported are not necessarily
indicative of results to be expected for the year. The information furnished
herein reflects all adjustments (consisting only of normal recurring
adjustments) which are, in the opinion of management, necessary to fairly
present the results of operations and financial position for the interim
periods.

NOTE 2: BASIS OF PRESENTATION

BASIS OF PRESENTATION. The consolidated financial statements include the
accounts of Dave & Buster's, Inc. and wholly-owned subsidiaries (the "Company").
All material intercompany accounts and transactions have been eliminated in
consolidation. The consolidated balance sheet data presented herein for February
4, 2001 was derived from the Company's audited consolidated financial statements
for the fiscal year then ended. The preparation of financial statements in
accordance with generally accepted accounting principles requires the Company's
management to make certain estimates and assumptions for the reporting periods
covered by the financial statements. These estimates and assumptions affect the
reported amounts of assets, liabilities, revenues and expenses. Actual amounts
could differ from these estimates. The Company's one industry segment is the
ownership and operation of restaurant/entertainment Complexes (a "Complex" or
"Store") under the name "Dave & Buster's" which are principally located in the
United States.

CHANGE IN METHOD OF ACCOUNTING. The Company adopted Statement of Financial
Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging
Activities ("FAS 133") effective February 5, 2001. FAS 133 requires the Company
to recognize all derivatives on the balance sheet at fair value. Derivatives
that are not hedges must be adjusted to fair value through income. If the
derivative is a hedge, depending on the nature of hedge, changes in fair value
of derivatives will either be offset against the change in fair value of the
hedged assets, liabilities, or firm commitments through earnings or recognized
in other comprehensive income until the hedged item is recognized in earnings.
The ineffective portion of a derivative's change in fair value will be
immediately recognized in earnings. During the current quarter, the Company has
entered into an agreement that expires in 2007, to fix its variable-rate debt to
fixed-rate debt (5.44% at November 4, 2001) on notional amounts aggregating
$52,503. The market risks associated with the agreements are mitigated because
increased interest payments under the agreement resulting from a decrease in
LIBOR are effectively offset by decreased payments under the debt obligation.
The Company is exposed to credit losses for periodic settlements of amounts due
under the agreements. Such amounts were not material at November 4, 2001.

NEW PRONOUNCEMENTS. In June 2001, the Financial Accounting Standards Board
issued Statements of Financial Accounting Standards No. 141, Business
Combinations, and No. 142, Goodwill and Other Intangible Assets ("Statements"),
effective for fiscal years beginning after December 15, 2001. Under the new
rules, goodwill and intangible assets deemed to have indefinite lives will no
longer be amortized but will be subject to annual impairment tests in accordance
with the Statements. Other intangible assets will continue to be amortized over
their useful lives.

The Company will apply the new rules on accounting for goodwill and other
intangible assets beginning in the first quarter of 2002. Application of the
nonamortization provisions of the Statements is expected to result in an
increase in net income of $243 ($.02 per diluted share) in 2002 as a result of
nonamortization of existing goodwill. During 2002, the Company will perform the
first of the required impairment tests of goodwill and indefinite lived
intangible assets as of February 4, 2002. While the Company has not yet
determined what the effect of these tests will be on the earnings and financial
position, no assurance can be given that the Company will not be required to
write-off its goodwill of $7,191 upon the adoption of the new standard. Such
write off, if required, is to be recorded as a change in accounting principal.

NOTE 3: LONG-TERM DEBT

At November 4, 2001, long-term debt consisted of the following:

<Table>
                                                                                         
              Long-term debt                                                                $108,810
              Cash held for application to debt                                               (7,245)
                                                                                              -------
                                                                                             101,565
              Less current installments                                                       (5,500)
                                                                                              -------
                                                                                            $ 96,065
</Table>


On November 19, 2001, the Company amended its senior secured revolving credit
and term loan facility. The amendment allows proceeds from sales/leaseback
transactions to be applied to both the revolving credit and the term loans. Cash
held for application to debt was allocated to the revolving credit and term
loans on November 19, 2001. At November 19, 2001, $4,347 was available under
this facility.

NOTE 4: CONTINGENCIES

The Company is subject to certain legal proceedings and claims that arise in the
ordinary course of its business. In the opinion of management, based on
discussions with and advice of legal counsel, the amount of ultimate liability
with respect to these actions will not materially affect the consolidated
results of operations or financial conditions of the Company.






ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (DOLLARS IN THOUSANDS)

Results of Operations - 13 Weeks Ended November 4, 2001 Compared to 13 Weeks
Ended October 29, 2000

Total revenues increased to $81,371 for the 13 weeks ended November 4, 2001 from
$79,244 for the 13 weeks ended October 29, 2000, an increase of $2,127 or 3%.
New stores opened in fiscal 1999 and 2000 and the first quarter of 2001
increased revenues during the period by $7,094. Revenues at comparable stores
decreased 6.7% for the 13 weeks ended November 4, 2001. The decrease in
comparable stores revenues was primarily attributable to the attack on New York
and Washington on September 11 and to a decline in company sponsored private
parties. Total revenues for the 13 weeks ended November 4, 2001 from licensing
agreements were $103.

Cost of revenues increased to $15,248 for the 13 weeks ended November 4, 2001
from $14,783 for the 13 weeks ended October 29, 2000, an increase of $465 or 3%.
As a percentage of revenues, cost of revenues increased to 18.7% in the 13 weeks
ended November 4, 2001 from 18.6% in the 13 weeks ended October 29, 2000 due to
higher beverage costs and higher amusement costs associated with redemption and
freight costs offset by lower food costs.

Operating payroll and benefits increased to $26,573 for the 13 weeks ended
November 4, 2001 from $24,780 for the 13 weeks ended October 29, 2000, an
increase of $1,793 or 7%. As a percentage of revenue, operating payroll and
benefits increased to 32.6% in the 13 weeks ended November 4, 2001 from 31.3% in
the 13 weeks ended October 29, 2000 due to higher fixed labor and fringe benefit
costs due to increased headcounts.

Other store operating expenses increased to $26,426 for the 13 weeks ended
November 4, 2001 from $22,500 for the 13 weeks ended October 29, 2000, an
increase of $3,926 or 17%. As a percentage of revenues, other store operating
expenses were 32.5% of revenues in the 13 weeks ended November 4, 2001 as
compared to 28.4% of revenues in the 13 weeks ended October 29, 2000. Other
store operating expenses as a percentage of revenue increased due to higher
utility, marketing and occupancy costs.

General and administrative increased to $5,120 for the 13 weeks ended November
4, 2001 from $4,811 for the 13 weeks ended October 29, 2000, an increase of $309
or 6%. As a percentage of revenues, general and administrative expenses
increased to 6.3% in the 13 weeks ended November 4, 2001 from 6.1% in the 13
weeks ended October 29, 2000.

Depreciation and amortization increased to $7,407 for the 13 weeks ended
November 4, 2001 from $6,706 for the 13 weeks ended October 29, 2000, an
increase of $701 or 10%. As a percentage of revenues, depreciation and
amortization increased to 9.1% from 8.5% for the comparable period due to new
store openings.

Preopening costs increased to $1,850 for the 13 weeks ended November 4, 2001
from $709 for the 13 weeks ended October 29, 2000. The timing of opening affects
the amount of such costs in any given period.

Interest expense decreased to $1,683 for the 13 weeks ended November 4, 2001
from $2,587 for the 13 weeks ended October 29, 2000. The decrease was primarily
due to lower interest rates in fiscal year 2001 offset by higher average debt.

The effective tax rate for the 13 weeks ended November 4, 2001 was 36.2% as
compared to 36.7% for the 13 weeks ended October 29, 2000.







Results of Operations - 39 Weeks Ended November 4, 2001 Compared to 39 Weeks
Ended October 29, 2000

Total revenues increased to $253,203 for the 39 weeks ended November 4, 2001
from $234,659 for the 39 weeks ended October 29, 2000, an increase of $18,544 or
8%. New stores opened in fiscal 1999 and 2000 and the first of 2001 increased
revenues during the period by $24,239. Revenues at comparable stores decreased
3.4% for the 39 weeks ended November 4, 2001. The decrease in comparable stores
revenues was primarily attributable to a decline in company sponsored private
parties and also to the September 11 tragedy. Total revenues for the 39 weeks
ended November 4, 2001 from licensing agreements were $398.

Cost of revenues increased to $47,504 for the 39 weeks ended November 4, 2001
from $43,337 for the 39 weeks ended October 29, 2000, an increase of $4,167 or
10%. As a percentage of revenues, cost of revenues increased to 18.7% in the 39
weeks ended November 4, 2001 from 18.4% in the 39 weeks ended October 29, 2000
due to higher amusement costs offset by lower food and beverage costs.

Operating payroll and benefits increased to $79,207 for the 39 weeks ended
November 4, 2001 from $71,336 for the 39 weeks ended October 29, 2000, an
increase of $7,871 or 11%. As a percentage of revenue, operating payroll and
benefits increased to 31.3% in the 39 weeks ended November 4, 2001 from 30.4% in
the 39 weeks ended October 29, 2000 due to higher headcounts which result in
higher fixed labor and fringe benefit costs offset by slightly lower variable
labor costs.

Other store operating expenses increased to $75,417 for the 39 weeks ended
November 4, 2001 from $66,111 for the 39 weeks ended October 29, 2000, an
increase of $9,306 or 14%. As a percentage of revenues, other store operating
expenses were 29.8% of revenues in the 39 weeks ended November 4, 2001 as
compared to 28.2% of revenues in the 39 weeks ended October 29, 2000. Other
store operating expenses were higher due to increased utility and marketing
costs at the stores.

General and administrative increased to $15,374 for the 39 weeks ended November
4, 2001 from $14,465 for the 39 weeks ended October 29, 2000, an increase of
$909 or 6%. As a percentage of revenues, general and administrative expenses
decreased to 6.1% in the 39 weeks ended November 4, 2001 from 6.2% in the 39
weeks ended October 29, 2000.

Depreciation and amortization increased to $21,315 for the 39 weeks ended
November 4, 2001 from $18,688 for the 39 weeks ended October 29, 2000, an
increase of $2,627 or 14%. As a percentage of revenues, depreciation and
amortization increased to 8.4% from 8.0% for the comparable period due to new
store openings.

Preopening costs decreased to $3,750 for the 39 weeks ended November 4, 2001
from $4,266 for the 39 weeks ended October 29, 2000. The timing of complex
openings affects the amount of such costs in any given period.

Interest expense decreased to $6,063 for the 39 weeks ended November 4, 2001
from $6,126 for the 39 weeks ended October 29, 2000. The decrease was primarily
due to lower interest rates in fiscal year 2001 offset by higher average debt.

The effective tax rate for the 39 weeks ended November 4, 2001 was 36.2% as
compared to 36.7% for the 39 weeks ended October 29, 2001 offset by higher
average debt.




Liquidity and Capital Resources

Cash flows from operations increased to $34,568 for the 39 weeks ended November
4, 2001 from $25,875 for the 39 weeks ended October 29, 2000. The increase was
attributable to an increase in depreciation and amortization, an increase in
operational receipts and the extension of vendor terms.

The Company has a $110,000 senior secured revolving credit and term loan
facility. The facility includes a five-year revolver and five and seven-year
term debt. Borrowing under the facility bears interest at a floating rate based
on LIBOR or, at the Company's option, the bank's prime rate plus, in each case,
a margin based upon financial performance (6.2% at November 4, 2001) and is
secured by all assets of the Company. The facility has certain financial
covenants including a minimum consolidated tangible net worth level, a maximum
leverage ratio, minimum fixed charge coverage and maximum level of capital
expenditures. On November 19,2001, the Company amended the facility to allow
proceeds from sale/leaseback transactions to be applied to both the revolving
credit and the term loans. At November 19, 2001, $4,347 was available under this
facility.

The Company has entered into an agreement that expires in 2007, to fix its
variable-rate debt to fixed-rate debt (5.44% at November 4, 2001) on notional
amounts aggregating $52,503. The market risks associated with the agreements are
mitigated because increased interest payments under the agreement resulting from
a decrease in LIBOR are effectively offset by decreased payments under the debt
obligation. The Company is exposed to credit losses for periodic settlements of
amounts due under the agreements. Such amounts were not material at November 4,
2001.

Through November 7, 2001, the Company opened a new store in Miami, Florida,
Frisco, Texas, Honolulu, Hawaii and in Cleveland, Ohio. The Company estimates
that its capital expenditures will be approximately $44,000 for 2001. For 2002
the Company plans to open one complex and estimates its capital expenditures
will be approximately $28,500. The Company intends to finance these capital
expenditures with cash flow from operations, the senior secured revolving credit
and term loan facility, and other additional resources which management is
currently pursuing.

NEW PRONOUNCEMENTS. In June 2001, the Financial Accounting Standards Board
issued Statements of Financial Accounting Standards No. 141, Business
Combinations, and No. 142, Goodwill and Other Intangible Assets ("Statements"),
effective for fiscal years beginning after December 15, 2001. Under the new
rules, goodwill and intangible assets deemed to have indefinite lives will no
longer be amortized but will be subject to annual impairment tests in accordance
with the Statements. Other intangible assets will continue to be amortized over
their useful lives.

The Company will apply the new rules on accounting for goodwill and other
intangible assets beginning in the first quarter of 2002. Application of the
nonamortization provisions of the Statements is expected to result in an
increase in net income of $243 ($.02 per diluted share) in 2002 as a result of
nonamortization of existing goodwill. During 2002, the Company will perform the
first of the required impairment tests of goodwill and indefinite lived
intangible assets as of February 4, 2002. While the Company has not yet
determined what the effect of these tests will be on the earnings and financial
position, no assurance can be given that the Company will not be required to
write-off its goodwill of $7,191 upon the adoption of the new standard. Such
write off, if required, is to be recorded as a change in accounting principal.

"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of
1995

Certain statements in this Report on Form 10-Q are not based on historical facts
but are "forward-looking statements" that are based on numerous assumptions made
as of the date of this report. Forward looking statements are generally
identified by the words "believes", "expects", "intends", "anticipates",
"scheduled", and certain similar expressions. Such forward-looking statements
involve known and unknown risks, uncertainties, and other factors which may
cause the actual results, performance, or achievements of Dave & Buster's, Inc.
to be materially different from any future results, performance, or achievements
expressed or implied by such forward-looking statements. Such factors include,
among others, the following: general economic and business conditions;
competition; availability; locations and terms of sites for Complex development;
quality of management; changes in, or the failure to comply with, government
regulations; and other risks indicated in this filing and discussed under
"Risks" in the Company's Form 10-K filed with the Securities and Exchange
Commission.







ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits

                  10.1.2   Amendment No. 2 to Revolving Credit and Term Loan
                           Agreement dated as of November 19, 2001 by and among
                           the Company and its subsidiaries, Fleet National Bank
                           (as agent) and the financial institutions named
                           therein.

                  10.16    Agreement of Sale and Purchase dated October 1, 2001
                           between the Company, as seller, and General Electric
                           Capital Business Asset Funding Corporation, as
                           purchaser, for the Company's corporate headquarters
                           in Dallas, Texas.

                  10.17    Lease Agreement dated October 18, 2001 by and between
                           General Electric Capital Business Asset Funding
                           Corporation, as landlord, and the Company, as tenant,
                           for the Company's corporate headquarters in Dallas,
                           Texas.

         (b) Reports on Form 8-K

                  No reports on Form 8-K were filed during the 13 weeks ended
November 4, 2001.







                                    SIGNATURE


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                                DAVE & BUSTER'S, INC.


Dated: December 14, 2001                    by  /s/ David O. Corriveau
       ------------------                       --------------------------------
                                                    David O. Corriveau
                                                    Co-Chairman of the Board,
                                                    Co-Chief Executive Officer
                                                    and President


Dated: December 14, 2001                    by  /s/ William C. Hammett, Jr.
       ------------------                       --------------------------------
                                                    William C. Hammett, Jr.
                                                    Vice President,
                                                    Chief Financial Officer







                               INDEX TO EXHIBITS



<Table>
<Caption>
         EXHIBIT
         NUMBER                         DESCRIPTION
         -------                        -----------
               
         10.1.2   Amendment No. 2 to Revolving Credit and Term Loan Agreement
                  dated as of November 19, 2001 by and among the Company and its
                  subsidiaries, Fleet National Bank (as agent) and the financial
                  institutions named therein.

         10.16    Agreement of Sale and Purchase dated October 1, 2001 between
                  the Company, as seller, and General Electric Capital Business
                  Asset Funding Corporation, as purchaser, for the Company's
                  corporate headquarters in Dallas, Texas.

         10.17    Lease Agreement dated October 18, 2001 by and between General
                  Electric Capital Business Asset Funding Corporation, as
                  landlord, and the Company, as tenant, for the Company's
                  corporate headquarters in Dallas, Texas.
</Table>