EXHIBIT 99.2


PART 1


NOT FOR RELEASE, DISTRIBUTION OR PUBLICATION INTO CANADA, AUSTRALIA OR JAPAN.

                                                                      7 MAY 2002


                             RECOMMENDED CASH OFFER

                                       BY

                                 ROBERT W. BAIRD

                                  ON BEHALF OF

                               DAISYTEK UK LIMITED

                                       AND

                       DAISYTEK INTERNATIONAL CORPORATION

                                       FOR

                              ISA INTERNATIONAL PLC


SUMMARY

o    The boards of Daisytek (Nasdaq: DZTK) and ISA announce that they have
     agreed on the terms of a recommended Cash Offer to be made by Baird on
     behalf of Daisytek UK, a wholly-owned UK subsidiary of Daisytek, for ISA.
     The Cash Offer values the existing issued ordinary share capital of ISA at
     approximately L.4.4 million.

o    The cash offer will be 7.5 pence in cash for each ISA Ordinary Share which
     equates to the closing middle market price per ISA Ordinary Share on 15
     April 2002, the last dealing day prior to the announcement by Daisytek and
     ISA that they were in discussions which may or may not lead to an offer
     being made for ISA.

o    ISA Shareholders will also be offered a share alternative of 0.914 shares
     of New Daisytek Restricted Common Stock for every 100 ISA Ordinary Shares
     held.

o    The making of the Offer and the posting of the Offer Document are
     conditional upon the pre-condition, set out in Part A of Appendix 1 of this
     announcement, being satisfied. ISA has informed Daisytek UK that the
     directors of ISA intend to sign the audited consolidated financial
     statements of ISA for the financial year ended 31 December 2001 immediately
     after the EGM referred to in paragraph 7




     of part 2 below which is to be held on 22 May 2002. Although ISA has
     received sufficient undertakings to vote in favour of the resolution to be
     considered at that EGM to ensure that it will be passed, the directors of
     ISA may not be able to sign these financial statements in a form that
     enables the pre-condition to be satisfied. Whilst Daisytek UK is entitled
     to waive the pre-condition, in the event that it is not satisfied, there
     can be no guarantee that a waiver would be granted by Daisytek UK and that
     the Offer would proceed in such circumstances.

o    The Offer will extend, subject to the terms and conditions to be set out in
     the Offer Document and Form of Acceptance, to all ISA Ordinary Shares which
     are unconditionally allotted or issued fully paid (or credited as fully
     paid) upon exercise of options while the Offer remains open for acceptance.
     However, as all outstanding options under the ISA Share Option Schemes are
     at exercise prices in excess of the value attributed to ISA Ordinary Shares
     under the Offer, no further proposals will be made to participants in the
     ISA Share Option Schemes and to the extent that such options are not
     exercised in accordance with the rules of the ISA Share Option Schemes,
     they will lapse and it is Daisytek UK's intention that the Schemes will
     thereafter be terminated.

o    The New Daisytek Restricted Common Stock issued pursuant to the Offer will
     not be registered under the Securities Act, or under the securities laws of
     any state or other jurisdiction inside or outside the United States and
     will contain a legend to that effect. Such shares may not be offered or
     sold within the United States, except pursuant to a registration statement
     declared effective under the Securities Act or pursuant to an exemption
     from, or in a transaction not subject to, the registration requirements of
     the Securities Act. A commonly available exemption from registration is the
     exemption provided by Rule 144 under the Securities Act, which generally
     requires a holder of stock to hold such shares for at least one year before
     being eligible to resell such shares into the United States pursuant to
     such exemption (and also requires the holder to meet the other conditions
     set forth in such exemption).

o    Daisytek has undertaken to use its reasonable commercial endeavours to file
     a Registration Statement under the Securities Act to register for resale
     into the United States the shares of New Daisytek Restricted Common Stock
     issued in the Restricted Share Offer as soon as reasonably practicable
     following the closing of the Offer or, if earlier, the date on which the
     Restricted Share Offer is closed, provided that Daisytek will not file any
     such Registration Statement under the Securities Act unless at such time,
     there are available for incorporation into such filing, financial
     statements of ISA for the financial year ended 31 December 2001 prepared in
     accordance with United Kingdom generally accepted accounting principles
     with a reconciliation to United States GAAP and audited in accordance with
     United States generally accepted auditing standards and in a form
     acceptable for filing with the SEC.

o    The directors of ISA, advised by KPMG Corporate Finance, consider the terms
     of the Offer to be fair and reasonable and will be unanimously recommending
     ISA Shareholders to accept the Offer.




o    Daisytek UK has received irrevocable undertakings to accept the Offer from
     the ISA directors and certain other ISA Shareholders in respect of their
     entire beneficial holdings of ISA Ordinary Shares representing, in
     aggregate, approximately 56.5 per cent. of ISA's existing issued ordinary
     share capital.

o    The acquisition of ISA will provide the Daisytek Group with an enhanced
     platform to expand into Europe. The combination will bring together the
     Daisytek Group's logistical expertise and global infrastructure with ISA's
     pan-European reach, customer relationships and local knowledge.

Commenting on today's announcement, James R. Powell, President and CEO of
Daisytek said "The opportunity to participate in the European market is exciting
for Daisytek and we look forward to working more closely with the ISA management
team. Our goal is to be the largest supplier of computer and office supplies in
the world, and obtaining a foothold in Europe with a market-leading company such
as ISA is a major achievement in our international growth strategy.

"Since our original preference share investment in September 2001, ISA has shown
improved operations and an increase in sales. This partnership will strengthen
the strategic positions of both companies and will enhance our relationship with
global vendors and customers. The Daisytek-ISA team will focus on continued
operational and financial improvements, including ISA debt reduction, and an
aggressive sales and marketing strategy."

Bruce Robinson, CEO of ISA said "ISA has made significant operational progress
since the events of 1999 and 2000, however it remains vulnerable to an
under-capitalised balance sheet. It is your board's belief that the prospect of
shareholder value creation is poor given the burden of debt in the balance sheet
and the requirement to fund future growth. The board has concluded that the
Offer from Daisytek UK announced today provides the only viable solution to
ensure the continuation of ISA's business and provides an acceptable exit for
shareholders in the circumstances."

ENQUIRIES:

<Table>
                                                                          
DAISYTEK
James R. Powell                           President & CEO                       + 1 972 881 4700
Ralph Mitchell                            Executive Vice President              + 1 972 881 4700
                                          & CFO

BAIRD (FINANCIAL ADVISERS TO DAISYTEK
AND DAISYTEK UK)
Nick Sealy                                Director                              + 44 (0)20 7488 1212
David Silver                              Vice President                        + 44 (0)20 7488 1212

ISA
Bruce Robinson                            CEO                                   + 44 (0) 1274 892071
Mike Murphy                               CFO                                   + 44 (0) 1274 892071
</Table>




<Table>
                                                                          
KPMG CORPORATE FINANCE (FINANCIAL
ADVISERS TO ISA)
Stephen Halbert                           Partner                               + 44 (0)121 232 3000
Maura Dunne                               Associate Director                    + 44 (0)121 232 3000
</Table>

This summary should be read in conjunction with the full text of the following
announcement. The full text of the conditions and reference to certain further
terms of the Offer are set out in Appendix 1 and form part of this announcement.

Appendix 3 to this announcement contains definitions of the terms used in this
announcement.

Statements in this press announcement which are not historical, including
statements regarding Daisytek, Daisytek UK or ISA or their respective
management's intentions, hopes, beliefs, expectations, representations,
projections, plans or predictions of the future, are forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995 (a US
statute). It is important to note that the actual results of Daisytek, Daisytek
UK and ISA could differ materially from those in any such forward-looking
statements. Factors that could cause actual results to differ materially
include, but are not limited to, risks related to: general economic conditions;
industry trends; the loss of or inability to hire skilled personnel; the loss of
key suppliers or customers; the loss or material decline in service of strategic
product shipping relationships; customer demand; product availability;
competition (including pricing and availability); risks inherent in acquiring,
integrating and operating new businesses; concentrations of credit risk;
distribution efficiencies; capacity constraints; technological difficulties,
including equipment failure or a breach of Daisytek's security measures; the
volatility of Daisytek's Common Stock; economic and political uncertainties
arising as a result of terrorist attacks; seasonality; exchange rate
fluctuations; and the regulatory and trade environment (both domestic and
foreign).

The directors of Daisytek and of Daisytek UK accept responsibility for the
information contained in this press announcement, except for the information in
this press announcement concerning ISA, its subsidiaries and their respective
businesses, the directors of ISA and their connected persons and persons acting
in concert with, and associates of, ISA. Subject to this, to the best of the
knowledge and belief of the directors of Daisytek and of Daisytek UK (who have
taken all reasonable care to ensure that such is the case), the information
contained in this press announcement for which they are responsible is in
accordance with the facts and does not omit anything likely to affect the import
of such information.

The directors of ISA accept responsibility for the information contained in this
press announcement concerning ISA, its subsidiaries and their respective
businesses, themselves and their connected persons and persons acting in concert
with, and associates of, ISA. To the best of the knowledge and belief of the
directors of ISA (who have taken all reasonable care to ensure that such is the
case), the information contained in this press announcement for which they are
responsible is in accordance with the facts and does not omit anything likely to
affect the import of such information.




The statements set out in the two immediately preceding paragraphs are included
solely to comply with the requirements of Rule 19.2 of the City Code and shall
not be deemed to establish or expand any liability under the Securities Act or
any state securities laws in the United States.

Baird has approved the contents of this announcement solely for the purposes of
section 21 of the Financial Services and Markets Act 2000. It does not
constitute an offer or invitation to purchase any securities. Any such offer
will only be made pursuant to the Offer Document and Form of Acceptance.

Baird, which is regulated in the United Kingdom by the Financial Services
Authority is acting exclusively for Daisytek and Daisytek UK and for no one else
in connection with the Offer and will not be responsible to anyone other than
Daisytek and Daisytek UK for providing the protections afforded to customers of
Baird nor for providing advice in relation to the Offer.

KPMG Corporate Finance, a division of KPMG LLP, is acting for ISA and no one
else in connection with the Offer and will not be responsible to anyone other
than ISA for providing the protections afforded to clients of KPMG Corporate
Finance nor for providing advice in relation to the Offer.

The availability of the Offer to persons outside of the United Kingdom may be
affected by the laws of the relevant jurisdiction. Such persons should inform
themselves about and observe any applicable requirements. Unless otherwise
determined by Daisytek UK, the Offer will not be made, directly or indirectly,
in or into or by use of the mail or by any means or instrumentality (including,
without limitation, telephonically or electronically) of inter-state or foreign
commerce of or any facilities of a national securities exchange of Canada,
Australia or Japan. Accordingly, copies of this announcement and any related
offering documents are not being, and must not be mailed or otherwise
distributed or sent in or into or from Canada, Australia or Japan and doing so
may invalidate any purported acceptance of the Offer.

US SHAREHOLDERS OF ISA SHOULD NOTE THAT THE OFFER IS MADE FOR THE SECURITIES OF
A NON-US COMPANY. THE OFFER IS SUBJECT TO THE DISCLOSURE REQUIREMENTS OF A
COUNTRY THAT ARE DIFFERENT FROM THOSE OF THE UNITED STATES. THE FINANCIAL
INFORMATION RELATING TO ISA INCLUDED IN THIS ANNOUNCEMENT HAS BEEN PREPARED IN
ACCORDANCE WITH ACCOUNTING STANDARDS THAT MAY NOT BE COMPARABLE TO THE FINANCIAL
STATEMENTS OF US COMPANIES.

YOU SHOULD BE AWARE THAT DAISYTEK UK MAY PURCHASE SHARES IN ISA OTHERWISE THAN
UNDER THE OFFER, SUCH AS IN OPEN MARKET OR PRIVATELY NEGOTIATED PURCHASES.



PART 2


NOT FOR RELEASE, DISTRIBUTION OR PUBLICATION INTO CANADA, AUSTRALIA OR JAPAN.

                                                                      7 MAY 2002

EMBARGOED UNTIL 1 P.M., 7 MAY 2002

                             RECOMMENDED CASH OFFER

                                       BY

                                 ROBERT W. BAIRD

                                  ON BEHALF OF

                               DAISYTEK UK LIMITED

                                       AND

                       DAISYTEK INTERNATIONAL CORPORATION

                                       FOR

                              ISA INTERNATIONAL PLC


1.   INTRODUCTION

The boards of Daisytek (Nasdaq: DZTK) and ISA announce that they have agreed on
the terms of a recommended cash offer with a restricted share alternative (the
"OFFER"), to be made by Baird on behalf of Daisytek UK, a wholly-owned UK
subsidiary of Daisytek, for the whole of the issued ordinary share capital of
ISA.

2.   THE TERMS OF THE OFFER

The making of the Offer and the posting of the Offer Document are conditional
upon the pre-condition, set out in Part A of Appendix 1 of this announcement,
being satisfied. ISA has informed Daisytek UK that the directors of ISA intend
to sign the audited consolidated financial statements of ISA for the financial
year ended 31 December 2001 immediately after the EGM referred to in paragraph 7
below which is to be held on 22 May 2002. Although ISA has received sufficient
undertakings to vote in favour of the resolution to be considered at that EGM to
ensure that it will be passed, the directors of ISA may not be able to sign
these financial statements in a form that enables the pre-condition to be
satisfied. Whilst Daisytek UK is entitled to waive the pre-condition, in the
event that it is not satisfied, there can be no guarantee that a waiver would be
granted by Daisytek UK and that the Offer would proceed in such circumstances.




Subject to the satisfaction (or waiver) of that pre-condition, the Offer, which
will be subject to the conditions and principal further terms set out in
Appendix 1 to this announcement and to be set out in the Offer Document and Form
of Acceptance, will be made on the following basis:

THE CASH OFFER

                 FOR EACH ISA ORDINARY SHARE - 7.5 PENCE IN CASH

The Cash Offer equates to the closing middle market price per ISA Ordinary Share
on 15 April 2002, the last dealing day prior to the announcement by Daisytek and
ISA that they were in discussions which may or may not lead to an offer being
made for ISA. Full acceptance of the Cash Offer would value the existing issued
share capital of ISA at approximately L.4.4 million.

THE RESTRICTED SHARE OFFER

                 FOR EACH 100 ISA ORDINARY SHARES - 0.914 SHARES
                     OF NEW DAISYTEK RESTRICTED COMMON STOCK

ISA Shareholders will also be offered a share alternative of 0.914 shares of New
Daisytek Restricted Common Stock for every 100 ISA Ordinary Shares held.

The New Daisytek Restricted Common Stock which is being used to satisfy the
Restricted Share Offer is not currently transferable, save in limited
circumstances, and is therefore inherently less valuable than existing shares of
Daisytek Common Stock, which may not be subject to such restrictions on
transfer. Further details of the transfer and other restrictions to which the
New Daisytek Restricted Common Stock is subject, and of Daisytek's proposals for
rendering such stock freely transferable in the United States following closing
of the Offer are set out in paragraph 5 below.

If the Offer becomes or is declared unconditional in all respects, fractions of
a share of New Daisytek Common Stock will not be issued to ISA Shareholders
accepting the Restricted Share Offer, who will instead receive from Daisytek an
amount in cash of 7.5 pence per ISA Ordinary Share in respect of fractional
entitlements.

Immediately prior to this announcement, neither Daisytek nor Daisytek UK nor, so
far as the directors of Daisytek or Daisytek UK are aware and except as stated
below, any person acting in concert with Daisytek UK or Daisytek, owned any ISA
Shares. As at the close of business on 3 May 2002, Daisytek UK held 8,000,000
ISA Preference Shares and a Warrant to subscribe for 15,384,615 ISA Ordinary
Shares. James R. Powell (the Chief Executive Officer and a director of Daisytek
and a director of Daisytek UK) is the beneficial owner of 50,000 ISA Ordinary
Shares. Peter P.J. Vikanis (a director of Daisytek) is the beneficial owner of
202,450 ISA Ordinary Shares.

ISA Shareholders should have regard to certain risk factors relating to Daisytek
which will be set out in the Offer Document.




3.   CONCLUSION AND RECOMMENDATION

The ISA directors, who have been so advised by KPMG Corporate Finance, consider
the terms of the Offer to be fair and reasonable so far as the ISA Shareholders
are concerned. The ISA directors are not expressing any view on which of the
Cash Offer or the Restricted Share Offer ISA Shareholders should accept. ISA
Shareholders who are in any doubt as to which alternative they should accept are
recommended to seek their own independent financial advice. In providing advice
to the board of ISA, KPMG Corporate Finance has taken into account the
commercial assessments of the directors of ISA.

The ISA directors believe that the Offer is in the best interests of ISA
Shareholders and, accordingly, will unanimously recommend ISA Shareholders to
accept the Offer.

4.   UNDERTAKINGS TO ACCEPT THE OFFER

Daisytek UK has received irrevocable undertakings to accept the Offer from the
ISA directors in respect of their entire beneficial holdings of 210,000 ISA
Ordinary Shares representing approximately 0.4 per cent. of ISA's existing
issued ordinary share capital.

Daisytek UK has also received irrevocable undertakings to accept the Offer from
certain other shareholders of ISA in respect of, in aggregate, 33,016,866 ISA
Ordinary Shares representing approximately 56.1 per cent. of ISA's existing
issued ordinary share capital.

In aggregate, Daisytek UK has received irrevocable undertakings to accept the
Offer in respect of 33,226,866 ISA Ordinary Shares representing approximately
56.5 per cent. of the existing issued ordinary share capital of ISA.

5.   FURTHER DETAILS OF THE OFFER

The New Daisytek Restricted Common Stock will not be listed on the London Stock
Exchange or traded on AIM. Further details of settlement, listing and dealing
will be included in the Offer Document to be sent to ISA Shareholders in due
course.

The New Daisytek Restricted Common Stock issued pursuant to the Restricted Share
Offer will not be registered under the Securities Act or under the securities
laws of any state or other jurisdiction inside or outside the United States and
will contain a legend to that effect. Such shares may not be offered or sold
within the US, except pursuant to a registration statement declared effective
under the Securities Act or pursuant to an exemption from, or in a transaction
not subject to, the registration requirements of the Securities Act. A commonly
available exemption from registration is the exemption provided by Rule 144
under the Securities Act, which generally requires a holder of stock to hold
such shares for at least one year before being eligible to resell such shares
into the United States pursuant to such exemption (and also requires the holder
to meet the other conditions set forth in such exemption). The shares of New
Daisytek Restricted Common Stock to be issued in the Restricted Share Offer will
be listed on the National Market System of Nasdaq for quotation, however, shares
of New Daisytek Restricted Common Stock may not be resold into the United
States, whether on the National Market System of Nasdaq or




otherwise, unless such resale is effected pursuant to an effective Registration
Statement under the Securities Act or an applicable exemption from registration
under the Securities Act.

Daisytek has undertaken to use its reasonable commercial endeavours to file a
Registration Statement under the Securities Act to register for resale into the
United States the shares of New Daisytek Restricted Common Stock issued in the
Restricted Share Offer as soon as reasonably practicable following the closing
of the Offer or, if earlier, the date on which the Restricted Share Offer is
closed, provided that Daisytek will not file any such Registration Statement
under the Securities Act unless at such time there are available for
incorporation into such filing financial statements of ISA for the financial
year ended 31 December 2001 prepared in accordance with United Kingdom generally
accepted accounting principles with a reconciliation to US GAAP and audited in
accordance with United States generally accepted auditing standards and in a
form acceptable for filing with the SEC. ISA Shareholders should however note
that, notwithstanding the use of such reasonable commercial endeavours, no
assurance can be made that any such Registration Statement will be capable of
being filed or, if filed, whether it will be declared effective by the SEC or
for how long it will remain effective.

The Offer Document and Form of Acceptance will set forth the procedures by which
a ISA Shareholder who receives New Daisytek Restricted Common Stock in the
Restricted Share Offer may elect to have such shares included in the
Registration Statement to be registered for resale into the United States. In
the event that Daisytek is able to file such Registration Statement after the
closing of the Offer, or the Restricted Share Offer, if earlier, any ISA
Shareholder who acquires shares of New Daisytek Restricted Common Stock and
wishes to have such shares registered for resale pursuant to such Registration
Statement will be required, as a condition to being allowed to have their shares
included in such Registration Statement, to be named as a selling security
holder in the related prospectus and to deliver a prospectus to purchasers and
will be subject to certain of the civil liability provisions under the
Securities Act in connection with such sales. In addition, each such ISA
Shareholder will be required to deliver certain information to be used in
connection with the Registration Statement (including the name and address of
such shareholder, the number of shares of New Daisytek Restricted Common Stock
owned beneficially by, and registered to, such shareholder and the number of
shares that such shareholder desires to register for resale) and to provide
comments on the portions of the Registration Statement that include such
information within the time periods determined by Daisytek (and will be required
to undertake to indemnify Daisytek and its affiliates with respect to the
information so provided and certain related matters).

As a result of the resale restrictions applicable to the New Daisytek Restricted
Common Stock, ISA Shareholders who elect to receive New Daisytek Restricted
Common Stock in the Offer must be prepared to treat such shares as a long-term
investment and expect to bear the economic risk of the ownership of such shares
for an indefinite period of time. As a result of the resale restrictions
applicable to the New Daisytek Restricted Common Stock, no assurances can be
made that such shares can be resold by the holder thereof for a price equal to
the current market price of Daisytek Common Stock, or for any price, and no
assurances can be made




by Daisytek or ISA as to the future value, if any, of the New Daisytek
Restricted Common Stock or the profitability or success of the business of
Daisytek. A valuation of the New Daisytek Restricted Common Stock will appear in
the Offer Document.

The ISA Ordinary Shares which are the subject of the Offer will be acquired
fully paid and free from all liens, charges, equitable interests, encumbrances,
rights of pre-emption and other third party rights or interests of any nature
whatsoever and together with all rights now or hereafter attached to them,
including the right to receive and retain the benefit of all dividends and other
distributions declared, made or paid hereafter.

6.   FINANCIAL EFFECTS OF ACCEPTANCE

The financial effects of acceptance of the Cash Offer are set out in Appendix 2
to this announcement.

7.   BACKGROUND TO AND REASONS FOR THE OFFER

BACKGROUND

Daisytek's strategic objective is to become the leading global wholesale
distributor of computer supplies, office supplies and accessories. Manufacturers
are increasingly relying on distributors such as the Daisytek Group to offer
broad geographic coverage and to provide efficient access to reseller customers
not otherwise served by the manufacturer's direct sales force. The acquisition
of ISA will provide the Daisytek Group with an enhanced platform to expand into
Europe. The combination will bring together the Daisytek Group's logistical
expertise, global infrastructure and capital resources with ISA's pan-European
reach, customer relationships and local knowledge. Daisytek therefore believes
that the acquisition of ISA, which continues Daisytek's international expansion,
strengthens the Daisytek Group's strategic position.

Recognising this strong strategic fit between the two businesses, in September
2001, ISA entered into a strategic alliance with, and received an investment of
L.8.0 million from, Daisytek UK by way of the ISA Preference Shares. This
addressed ISA's immediate financial needs and its requirement to have strong
global partnerships with vendors and to service customers. The ISA Preference
Shares issued to Daisytek UK are convertible at any time during their 5 year
term at the option of Daisytek UK into Ordinary Shares of ISA representing 50
per cent. plus one share of ISA's issued share capital as enlarged by the
conversion of the ISA Preference Shares, subject to dilution by the exercise of
certain share options. In addition, Daisytek UK obtained the Warrant.

REASONS FOR THE OFFER

ISA's current trading position

In January of this year, ISA announced that it had enjoyed strong sales growth
in 2001, with turnover in the region of 20 per cent. higher than in the previous
year, that the UK business was trading at record levels, that the turnaround of
the French and




German businesses was in progress (albeit slower than the board of ISA had
anticipated) and that the ISA Group's Scandinavian operations were performing
satisfactorily. However, trade credit terms available to the ISA Group in
Continental Europe following the investment by Daisytek UK have been materially
less than the board of ISA expected. This strong sales growth, combined with
limited commercial credit, has increased the ISA Group's indebtedness and the
level of capital required in the business.

The ISA Group's net asset base has also been eroded by trading losses compounded
by exceptional restructuring and relocation costs in the year ended 31 December
2001 of L.1.7 million in ISA and by a further, L.5.5 million of exceptional
restructuring and relocation costs in Kingfield Heath (of which the ISA Group's
47 per cent. share is L.2.6 million). The increase in the ISA Group's net
indebtedness combined with the reduction in the ISA Group's net asset base have
resulted in a material increase in the level of gearing with consequent pressure
on the banking facilities available to the ISA Group.

ISA's current financing arrangements

Under ISA's Articles of Association, ISA may not borrow if it has or would then
have borrowings in excess of three times its share capital and reserves as shown
in the latest audited accounts. If the accounts for the year ended 31 December
2001 were to be audited at this time, ISA's borrowings would exceed that limit
and no further borrowings could be incurred. In order to ensure that the ISA
Group is not prevented from carrying on business, the board of ISA is asking ISA
Shareholders to sanction borrowings of up to five times the amount of its share
capital and reserves. This requires the passing of an ordinary resolution to be
proposed at the Extraordinary General Meeting to be held on 22 May 2002 which
will be convened by a notice to be set out in a circular to ISA Shareholders
dispatched today.

Following the EGM, the ISA Group will still be operating at the maximum limit of
its borrowing facilities and the ISA directors have advised Daisytek UK that
they anticipate that existing facilities will be insufficient to cover the ISA
Group's trading requirements in the coming months. A significant increase in the
level of capital available to ISA is therefore required in the short term.
Though remaining supportive, the ISA Group's bankers have advised ISA that they
are unwilling to further increase facilities without a further injection of
equity into the ISA Group. Although the ISA Group has considered alternative
sources of finance, if additional facilities are not forthcoming, the ability of
the ISA Group to continue to trade will be severely jeopardised.

ISA's ability to pay dividends

ISA has not paid an ordinary dividend since the interim dividend in respect of
the year ended 31 December 1998. ISA does not intend to pay a final dividend in
respect of the year ended 31 December 2001 and no ordinary dividend is likely to
be paid in the near future.

The ISA Group did not pay the dividend amounting in aggregate to L.141,278 which
was due to Daisytek UK on 1 April 2002 in respect of the ISA Preference Shares.
If




a preference dividend is not paid on the due date and remains in arrears for
more than 14 days, this constitutes an event of default under the provisions of
ISA's Articles of Association unless waived by Daisytek. Daisytek UK agreed to
defer the outstanding payment but this agreement expired on 6 May 2002, at which
point an event of default occurred. As a result of which, Daisytek UK is now
entitled to vote 50 per cent. plus one share of the votes entitled to be cast at
any shareholder meeting of ISA. In addition, Daisytek UK is entitled to appoint
to the board of ISA a number of directors which is equivalent to 50 per cent. of
the total number of directors on the board following such appointment but has no
immediate intention to do so. Daisytek UK has agreed that it will not exercise
the right to vote in respect of the ISA Preference Shares on or before 30 June
2002 or, if earlier, the date of receipt of clearance from the Bundeskartellamt
in relation to the Offer by Daisytek UK in accordance with paragraph (b) of Part
B of Appendix 1.

Daisytek UK is also entitled to request (within 120 days of default) the payment
of a special dividend to be satisfied by either a payment in cash to Daisytek UK
equal to the value of the shares held by ISA in its associate company, Kaye, at
the time when payment of the special dividend is required, less costs incurred
by ISA in subscribing or otherwise acquiring further shares in Kaye after 9
August 2001 ("the Kaye Value") or (with the consent of Daisytek UK) a
distribution in specie of assets of ISA equal to the Kaye Value. Where the value
of the special dividend is less than the amount that would otherwise be payable
on redemption of the ISA Preference Shares, ISA is obliged to make up the
shortfall by redeeming an appropriate number of ISA Preference Shares. Daisytek
UK has agreed not to request the payment of a special dividend on or before 30
June 2002. ISA does not currently have sufficient cash resources available to
enable it to meet its obligations in respect of this special dividend.

ISA's indebtedness to Daisytek UK

ISA has received significant further funding amounting to L.11.9 million from
Daisytek UK since its investment in September 2001. In October 2001, ISA was
advanced L.3.2 million by Daisytek UK in order to participate in a fundraising
by Kaye and thereby maintain its interest in its associate at 47 per cent.
Daisytek UK also provided further cash advances amounting to L.0.9 million in
November 2001 resulting in total advances of L.4.1 million by Daisytek UK in the
final quarter of 2001. Subsequent to the year end, debt has increased further
due to the usual seasonal movement in working capital, and to support this,
Daisytek UK provided a further L.4.8 million of finance. Daisytek UK has also
provided L.3.0 million of interim funding to support ISA during the Offer
process.

Had ISA not been able to participate in the fundraising referred to above, its
interest in Kaye would have been diluted from 47 per cent. to 4.3 per cent. This
would in turn have necessitated a significant write-down of the carrying value
of Kaye in the accounts of ISA.

With effect from 12 October 2001, Daisytek UK and ISA entered into a Loan
Facility in respect of the loan advances and guarantees from Daisytek UK to ISA.
The Loan Facility provides that if ISA does not repay the amounts advanced by
Daisytek UK due on, or before, 30 June 2002, ISA must forthwith take all
necessary steps




(including without limitation, the convening of all necessary shareholder
meetings of ISA and the proposal of resolutions to approve and effect any
necessary reorganisation of the share capital of ISA) to procure that ISA shall
offer to Daisytek UK (subject only to a pro rata right of clawback in favour of
the then existing holders of ISA Ordinary Shares) such number of ordinary shares
in the capital of ISA at a price of not more than L.0.01 per share as shall
raise, net of expenses, an amount in cash equal to the amount advanced under the
Loan Facility, any potential special dividend and a further sum (such further
sum not to exceed L.10 million) which will be used to satisfy the ongoing
working capital requirements of ISA as determined by the board of directors of
ISA from time to time. The passing of these resolutions would require 75 per
cent. of the votes cast to be in favour.

ISA's limited refinancing options

The ISA Group requires an injection of capital in the short term in order to
ensure its ability to continue to trade. The board of ISA has considered the
options available to it for raising finance, which are very restricted without
Daisytek UK's approval under the terms of the ISA Preference Shares. As
described above, under the terms of the Loan Facility with Daisytek UK, if ISA
does not make the repayment of the amounts due on 30 June 2002, ISA is committed
to proceeding with a deeply discounted share issue which Daisytek UK intends to
require ISA to implement (subject to the passing of the necessary resolutions,
which require a 75 per cent. majority) to repay Daisytek UK's loans and to
provide sufficient funds to meet the capital requirements of the ISA Group. The
share issue, if made, will be highly dilutive to ISA Shareholders who do not
take up their clawback rights. In the event that the Offer becomes wholly
unconditional, having received acceptances in respect of less than 90 per cent.
of the ISA Shares to which the Offer relates but greater than 75 per cent. of
the voting rights, Daisytek UK intends to proceed to refinance ISA by
subscribing (subject to shareholder clawback) for a deeply discounted share
issue. Daisytek UK has advised the board of ISA that it is not prepared to make
any commitment to underwrite further financing of ISA if the Offer lapses or if
a lower level of acceptance is received, however Daisytek UK has indicated in
this case that it is committed to working with the board of ISA to achieve a
refinancing of ISA.

ISA's trading facilities on AIM

Daisytek UK and the board of ISA do not consider that ISA or its shareholders
derive any significant benefits from continuing as an independent AIM traded
company. There is currently limited market liquidity in ISA Ordinary Shares and
ISA is also unable to effectively incentivise staff through share options and
other forms of equity participation. In its current financial condition, ISA is
not able effectively to access the public equity markets for the additional
capital which it urgently requires.

Daisytek has stated that it will seek the cancellation of ISA's admission to
trading on AIM in the event that the Offer becomes wholly unconditional.

Conclusion

In view of the short term capital requirements of ISA and the restricted
financing alternatives available to ISA, as described above, the board of ISA
considers that the Offer provides the only viable solution to ensure the
continuation of ISA's business




and provides an acceptable exit for shareholders in the circumstances. The board
of ISA has, therefore, concluded that the Offer is in the best interests of ISA
and its shareholders and, accordingly, will be unanimously recommending that ISA
Shareholders accept the Offer.

8.   INFORMATION ON ISA

ISA, which is based in Bradford, was formed in 1985 and was listed on the
Official List of the London Stock Exchange in October 1987. It was subsequently
delisted and its Ordinary Shares were admitted to trading on AIM on 10 September
2001. ISA has a 47 per cent. shareholding in Kaye, the holding company for
Kingfield Heath, a privately owned UK-based wholesale distributor of office
products.

ISA has offices and distribution centres in the United Kingdom, Ireland,
Germany, France, Italy, Norway and Sweden.

For the year ended 31 December 2001, ISA reported a loss on ordinary activities
before taxation of L.6.8 million on turnover of L.361.6 million. As at 31
December 2001, ISA had total shareholders' funds of L.11.9 million.

9.   INFORMATION ON DAISYTEK AND DAISYTEK UK

Daisytek is a wholesale distributor of computer and office supplies and
professional tape products, in addition to providing marketing and demand
generation services. Daisytek sells its products and services primarily in the
United States, Canada, Australia, Mexico and South America. Daisytek distributes
more than 20,000 name-brand computer and office supplies products and over 2,800
professional tape products from numerous manufacturers.

Daisytek's head office and principal place of business is at 1025 Central
Expressway South, Suite 200, Allen, Texas 75013, USA.

For the financial year ended 31 March 2001, Daisytek reported revenues of
$1,012.1 million (2000: $987.2 million) and income from continuing operations
before taxes and minority interest of $18.4 million (2000: $8.5 million). As at
31 March 2001, Daisytek had shareholders' equity of $159.1 million (2000: $210.7
million).

Daisytek Common Stock is traded on the Nasdaq National Market System under the
symbol "DZTK". Daisytek had a market capitalisation of approximately $280.2
million as at 6 May 2002, the last dealing day before this announcement based on
the closing Daisytek Common Stock price on the Nasdaq National Market System of
$15.60.

Daisytek UK is incorporated in the United Kingdom and is a wholly-owned UK
subsidiary of Daisytek. Daisytek UK was established by Daisytek in 2001 for the
purpose of its initial investment in ISA by way of a subscription for the ISA
Preference Shares and issue of the Warrant to it. To date, Daisytek UK's
activities have been limited to those activities relating to, and incidental to,
that investment, including the funding of debt incurred by ISA pursuant to the
Loan Facility.




10.  MANAGEMENT AND EMPLOYEES

Daisytek UK has undertaken that it will use reasonable commercial endeavours to
safeguard the existing employment rights (other than ISA Share Option Schemes),
including the pension rights, of the management and employees of the members of
the ISA Group.

11.  FINANCING

The Offer will be financed from cash resources which Daisytek has
unconditionally drawn down under its current banking facilities with Bank of
America and advanced to Daisytek UK for the purpose of the Offer. Such cash has
been placed on deposit with Bird & Bird, Daisytek UK's UK solicitors.

12.  ISA SHARE OPTION SCHEMES

The Offer will extend, subject to the terms and conditions to be set out in the
Offer Document and Form of Acceptance, to all ISA Ordinary Shares
unconditionally allotted or issued fully paid (or credited as fully paid) upon
exercise of options under the ISA Share Option Schemes while the Offer remains
open for acceptance. However, as all outstanding options under the ISA Share
Option Schemes are at exercise prices in excess of the value attributed to ISA
Ordinary Shares under the Offer, no further proposals will be made to
participants in the ISA Share Option Schemes and, to the extent that such
options are not exercised in accordance with the rules of the ISA Share Option
Schemes, they will lapse and it is Daisytek UK's intention that the schemes will
thereafter be terminated.

13.  CANCELLATION OF TRADING ON AIM AND COMPULSORY ACQUISITION

Subject to the Offer becoming or being declared unconditional in all respects,
if sufficient acceptances are received under the Offer, Daisytek UK intends to
use the procedures set out in Section 428 to 430F (inclusive) of the Act to
compulsorily acquire any outstanding ISA Ordinary Shares to which the Offer
relates. Daisytek UK also intends to procure that ISA applies to the London
Stock Exchange for admission to trading of ISA Ordinary Shares on AIM to be
cancelled. It is anticipated that the cancellation of ISA's admission will take
effect no earlier than the expiry of 20 business days after the Offer becomes or
is declared unconditional in all respects.

14.  OFFER DOCUMENT

Subject to satisfaction of the pre-condition set out in Part A of Appendix 1 of
this announcement being satisfied, the formal Offer Document will be posted as
soon as possible to ISA shareholders and, for information only, to holders of
options and to participants under the ISA Share Option Schemes.




15.  ENQUIRIES

<Table>
<Caption>
                                                                                   
DAISYTEK

James R. Powell                           President & CEO                                + 1 972 881 4700
Ralph Mitchell                            Executive Vice Present & CFO                   + 1 972 881 4700

BAIRD (FINANCIAL ADVISERS TO DAISYTEK
AND DAISYTEK UK)

Nick Sealy                                Director                                       + 44 (0)20 7488 1212
David Silver                              Vice President                                 + 44 (0)20 7488 1212

ISA

Bruce Robinson                            CEO                                            + 44 (0)1274 892071
Mike Murphy                               CFO                                            + 44 (0)1274 892071

KPMG CORPORATE FINANCE (FINANCIAL
ADVISERS TO ISA)

Stephen Halbert                           Partner                                        + 44 (0)121 232 3000
Maura Dunne                               Associate Director                             + 44 (0)121 232 3000
</Table>

16.  DISCLOSURE OF CERTAIN DEALINGS

The announcement dated 16 April 2002 by Daisytek and ISA that they were in
discussions which may or may not lead to an offer being put to shareholders for
their shares in ISA, commenced an offer period for the purposes of the City
Code, which is published and administered by the Panel. The Panel has directed
that certain UK disclosure requirements that arise in an offer period be drawn
to the attention of Nasdaq market participants, who should in turn advise their
clients accordingly. These disclosure requirements are set out in Rule 8 of the
City Code. In particular, Rule 8.3 requires public disclosure of any trading
during an offer period by persons who own or control, or who would as a result
of any transaction own or control, one per cent. or more of any class of
relevant securities of Daisytek or ISA. The requirement will apply until the
offer becomes or is declared wholly unconditional or lapses.

Disclosure should be made on an appropriate form before noon (in the time zone
of the disclosing party) on the business day following the date of the dealing
transaction. These disclosures should be sent to a regulatory information
service such as RNS of the London Stock Exchange by fax (fax number + 44 (0)20
7588 6057) or by electronic delivery on the appropriate form and copied to the
Panel (fax number + 44 (0)20 7256 9386) or by email
(monitoring@disclosure.org.uk) at the same time. Copies of appropriate
disclosure forms may be obtained from the Panel's website at
www.thetakeoverpanel.org.uk.

If there is any doubt as to these disclosure requirements, the Panel should be
consulted (telephone number: + 44 (0)20 7382 9026; fax number: + 44 (0)20 7658
1554).




17.  GENERAL

Statements in this press announcement which are not historical, including
statements regarding Daisytek, Daisytek UK or ISA or their respective
management's intentions, hopes, beliefs, expectations, representations,
projections, plans or predictions of the future, are forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995 (a US
statute). It is important to note that the actual results of Daisytek, Daisytek
UK and ISA could differ materially from those in any such forward-looking
statements. Factors that could cause actual results to differ materially
include, but are not limited to, risks related to: general economic conditions;
industry trends; the loss of or inability to hire skilled personnel; the loss of
key suppliers or customers; the loss or material decline in service of strategic
product shipping relationships; customer demand; product availability;
competition (including pricing and availability); risks inherent in acquiring,
integrating and operating new businesses; concentrations of credit risk;
distribution efficiencies; capacity constraints; technological difficulties,
including equipment failure or a breach of Daisytek's security measures; the
volatility of Daisytek's Common Stock; economic and political uncertainties
arising as a result of terrorist attacks; seasonality; exchange rate
fluctuations; and the regulatory and trade environment (both domestic and
foreign).

The directors of Daisytek and of Daisytek UK accept responsibility for the
information contained in this press announcement, except for the information in
this press announcement concerning ISA, its subsidiaries and their respective
businesses, the directors of ISA and their connected persons and persons acting
in concert with, and associates of, ISA. Subject to this, to the best of the
knowledge and belief of the directors of Daisytek and of Daisytek UK (who have
taken all reasonable care to ensure that such is the case), the information
contained in this press announcement for which they are responsible is in
accordance with the facts and does not omit anything likely to affect the import
of such information.

The directors of ISA accept responsibility for the information contained in this
press announcement concerning ISA, its subsidiaries and their respective
businesses, themselves and their connected persons and persons acting in concert
with, and associates of, ISA. To the best of the knowledge and belief of the
directors of ISA (who have taken all reasonable care to ensure that such is the
case), the information contained in this press announcement for which they are
responsible is in accordance with the facts and does not omit anything likely to
affect the import of such information.

The statements set out in the two immediately preceding paragraphs are included
solely to comply with the requirements of Rule 19.2 of the City Code and shall
not be deemed to establish or expand any liability under the Securities Act or
any state securities laws in the United States.

Baird has approved the contents of this announcement solely for the purposes of
section 21 of the Financial Services and Markets Act 2000. It does not
constitute an offer or invitation to purchase any securities. Any such offer
will only be made pursuant to the Offer Document and Form of Acceptance.

Baird, which is regulated in the United Kingdom by the Financial Services
Authority




is acting exclusively for Daisytek and Daisytek UK and for no one else in
connection with the Offer and will not be responsible to anyone other than
Daisytek and Daisytek UK for providing the protections afforded to customers of
Baird nor for providing advice in relation to the Offer.

KPMG Corporate Finance, a division of KPMG LLP, is acting for ISA and no one
else in connection with the Offer and will not be responsible to anyone other
than ISA for providing the protections afforded to clients of KPMG Corporate
Finance nor for providing advice in relation to the Offer.

The availability of the Offer to persons outside of the United Kingdom may be
affected by the laws of the relevant jurisdiction. Such persons should inform
themselves about and observe any applicable requirements. Unless otherwise
determined by Daisytek UK, the Offer will not be made, directly or indirectly,
in or into or by use of the mail or by any means or instrumentality (including,
without limitation, telephonically or electronically) of inter-state or foreign
commerce of or any facilities of a national securities exchange of Canada,
Australia or Japan. Accordingly, copies of this announcement and any related
offering documents are not being, and must not be mailed or otherwise
distributed or sent in or into or from Canada, Australia or Japan and doing so
may invalidate any purported acceptance of the Offer.







                                   APPENDIX 1
                CONDITIONS AND CERTAIN FURTHER TERMS OF THE OFFER

PART A: PRE-CONDITION

That the audited consolidated financial statements of ISA (including all notes)
for the year ended 31 December 2001 are approved and signed by the board of ISA,
that those financial statements do not vary in any material respect from the
statement of preliminary results released by ISA on 7 May 2002 and that the
audit opinion in respect of those statements is not subject to any qualification
nor refers to any fundamental uncertainty save in respect of matters identified
in the preliminary results.

PART B: CONDITIONS OF THE OFFER

The Offer will comply with the Securities Act, the applicable rules and
regulations of the Financial Services Authority of the United Kingdom and of AIM
and Nasdaq as well as any other relevant regulatory bodies and the City Code
(except to the extent of any dispensation, waiver or exemption granted by the
appropriate body or, as the case may be, the Panel). The Offer will be governed
by English law and will be subject to the jurisdiction of the Courts of England
and to the terms and conditions set out below and in the Offer Document and the
related Form of Acceptance.

The Offer, which will be made by Baird on behalf of Daisytek UK, will be subject
to the following conditions:

(a)      valid acceptances being received (and not, where permitted, withdrawn)
         by not later than the Initial Closing Date in respect of not less than
         90 per cent. (or such lower percentage as Daisytek UK may decide) in
         nominal value of the ISA Shares to which the Offer relates. This
         condition shall not be satisfied unless Daisytek UK and/or any of its
         wholly-owned subsidiaries shall have acquired or agreed to acquire,
         whether pursuant to the Offer or otherwise, ISA Ordinary Shares
         carrying in aggregate more than 50 per cent. of the voting rights
         exercisable at general meetings of ISA (as at the Initial Closing
         Date). For the purposes of this condition, shares which have been
         unconditionally allotted shall be deemed to carry the voting rights
         they will carry on being entered into the Register of Members of ISA;

(b)      (i)      the Bundeskartellamt indicating that it will not institute
                  main examination proceedings in respect of the proposed
                  acquisition of ISA by Daisytek UK or the Bundeskartellamt
                  otherwise clearing a merger of Daisytek UK and ISA according
                  to German merger law with the effect that no clearance under
                  German merger law is required for the proposed transaction;

         (ii)     clearances having been received from any other national
                  authority in any other country in which a notification of the
                  proposed acquisition of ISA by Daisytek UK must be made and
                  has been made under the relevant national merger law;

         (iii)    if the proposed acquisition of ISA by Daisytek UK is notified
                  to the




                  Office of Fair Trading in the United Kingdom, then it
                  indicating, in terms reasonably satisfactory to Daisytek UK,
                  that it is not the intention of the Secretary of State for
                  Trade and Industry to refer the proposed acquisition or any
                  matter arising therefrom or related thereto, to the
                  Competition Commission;

(c)      all filings which Daisytek considers appropriate having been made and
         all or any applicable waiting periods (including any extensions
         thereof) under the United States Hart-Scott-Rodino Antitrust
         Improvements Act of 1976, as amended, and the regulations thereunder
         having expired or been terminated (as appropriate) in respect of the
         Offer and the proposed acquisition of ISA by Daisytek UK;

(d)      the New Daisytek Restricted Common Stock to be issued pursuant to the
         Offer being listed on Nasdaq for quotation;

(e)      except as has been disclosed in writing to Daisytek UK or Daisytek or
         their respective advisers prior to 7 May 2002, there being no provision
         of any agreement, arrangement, licence, permit or other instrument to
         which any member of the Wider ISA Group is a party or by or to which
         any such member or any of its assets may be bound, entitled or subject,
         which in consequence of the Offer or the proposed acquisition of any
         shares in ISA or because of a change in the control or management of
         ISA or otherwise, could or might result in any of the following where
         the same is or is reasonably likely to be material in the context of
         the Wider ISA Group taken as a whole:

         (i)      any moneys borrowed by or any other indebtedness (actual or
                  contingent) of, or grant available to any such member, being
                  or becoming repayable or capable of being declared repayable
                  immediately or earlier than their or its stated maturity date
                  or repayment date or the ability of any such member to borrow
                  moneys or incur any indebtedness being withdrawn or inhibited
                  or being capable of becoming or being withdrawn or inhibited;

         (ii)     any such agreement, arrangement, licence, permit or instrument
                  or the rights, liabilities, obligations or interests of any
                  such member under any of them being terminated or modified or
                  affected or any obligation or liability arising or any action
                  being taken under any of them;

         (iii)    any assets or interests of any such member being or falling to
                  be disposed of or charged or any right arising under which any
                  such asset or interest could be required to be disposed of or
                  charged;

         (iv)     the creation or enforcement of any mortgage, charge or other
                  security interest over the whole or any part of the business,
                  property or assets of any such member or any such security
                  (wherever arising or having arisen) becoming enforceable;

         (v)      the rights, liabilities, obligations or interests of any such
                  member in, or the business of any such member with, any
                  person, firm or body (or any arrangement or arrangements
                  relating to any such interest or




                  business) being terminated, adversely modified or affected;

         (vi)     the value of any such member or its financial or trading
                  position or prospects being prejudiced or adversely affected;

         (vii)    any such member ceasing to be able to carry on business under
                  any name under which it presently does so; or

         (viii)   the creation of any liability, actual or contingent, by any
                  such member;

         and no event having occurred which, under any provision of any
         agreement, arrangement, licence, permit or other instrument to which
         any member of the Wider ISA Group is a party or by or to which any such
         member or any of its assets may be bound, entitled or subject, could
         result in any of the events or circumstances as are referred to in
         sub-paragraphs (i) to (viii) of this paragraph (e) to an extent which
         is or is reasonably likely to be material in the context of the Wider
         ISA Group taken as a whole;

(f)      no government or governmental, quasi-governmental, supranational,
         statutory, regulatory, environmental or investigative body, court,
         trade agency, association, institution or any other body or person
         whatsoever in any jurisdiction (each a "Third Party") having decided to
         take, institute, implement or threaten any action, proceeding, suit,
         investigation, enquiry or reference, or enacted, made or proposed any
         statute, regulation, rule, law, ordinance, decision, judgment, decree,
         injunction or order, or having taken any other steps which would or
         might reasonably be expected to:

         (i)      require, prevent or delay the divestiture, or alter the terms
                  envisaged for any proposed divestiture by any member of the
                  Wider Daisytek UK Group or any member of the Wider ISA Group
                  of all or any portion of their respective businesses, assets
                  or property or impose any limitation on the ability of any of
                  them to conduct their respective businesses (or any of them)
                  or to own any of their respective assets or properties or any
                  part thereof which, in any such case, is material in the
                  context of the Wider Daisytek UK Group or the Wider ISA Group
                  in either case taken as a whole;

         (ii)     require, prevent or delay the divestiture by any member of the
                  Wider Daisytek UK Group of any shares or other securities in
                  ISA;

         (iii)    impose any limitation on, or result in a delay in, the ability
                  of any member of the Wider Daisytek UK Group directly or
                  indirectly to acquire or to hold or to exercise effectively
                  any rights of ownership in respect of shares or loans or
                  securities convertible into shares or any other securities (or
                  the equivalent) in any member of the Wider ISA Group or the
                  Wider Daisytek UK Group or to exercise management control over
                  any such member;

         (iv)     otherwise adversely affect the business, assets, profits or
                  prospects of any member of the Wider Daisytek UK Group or of
                  any member of the Wider ISA Group in a manner which is adverse
                  to and material in the




                  context of the Daisytek Group or the ISA Group in either case
                  taken as a whole;

         (v)      make the Offer or its implementation or the acquisition or
                  proposed acquisition by Daisytek UK or any member of the Wider
                  Daisytek UK Group of any shares or other securities in, or
                  control of ISA void, illegal, and/or unenforceable under the
                  laws of any jurisdiction, or otherwise, directly or
                  indirectly, restrain, restrict, prohibit, delay or otherwise
                  materially interfere with the same, or impose additional
                  conditions or obligations with respect to it, or otherwise
                  challenge or interfere with the Offer or any such acquisition;

         (vi)     save pursuant to the Offer, require any member of the Wider
                  Daisytek UK Group or the Wider ISA Group to offer to acquire
                  any shares or other securities (or the equivalent) or interest
                  in any member of the Wider ISA Group or the Wider Daisytek UK
                  Group owned by any third party;

         (vii)    impose any limitation on the ability of any member of the
                  Wider ISA Group to co-ordinate its business, or any part of
                  it, with the businesses of any other members which is adverse
                  to and material in the context of the Wider ISA Group taken as
                  a whole; or

         (viii)   result in any member of the Wider ISA Group ceasing to be able
                  to carry on business under any name other than the name under
                  which it carries on business at the date of the announcement
                  of the Offer,

         in any such case to an extent which is material in the context of the
         Wider Daisytek UK Group taken as a whole, and all applicable waiting
         and other time periods during which any such Third Party could
         institute, implement or threaten any action, proceeding, suit,
         investigation, enquiry or reference or any step under the laws of any
         jurisdiction in respect of the Offer or the acquisition or proposed
         acquisition of any ISA Ordinary Shares having expired, lapsed or been
         terminated;

(g)      Daisytek UK having received evidence reasonably satisfactory to it that
         all material filings or applications have been made in connection with
         the Offer and all statutory or regulatory obligations in any
         jurisdiction have been complied with in connection with the Offer or
         the acquisition by any member of the Wider Daisytek UK Group of any
         shares or other securities in, or control of, ISA; all material
         authorisations, orders, recognitions, grants, consents, licences,
         confirmations, clearances, permissions, qualifications and approvals
         reasonably deemed necessary or appropriate by Daisytek UK for or in
         respect of the Offer or the proposed acquisition of any shares or other
         securities in, or control of, ISA by any member of the Wider Daisytek
         UK Group having been obtained in terms and in a form reasonably
         satisfactory to Daisytek UK from all appropriate Third Parties and
         persons with whom any member of the Wider ISA Group has entered into
         contractual arrangements and all such authorisations, orders,
         recognitions, grants, consents, licences, confirmations, clearances,
         permissions, qualifications and approvals together with all material
         authorisations, orders, recognitions, grants, licences, confirmations,




         clearances, permissions, qualifications and approvals necessary or
         appropriate to carry on the business of any member of the Wider ISA
         Group which is material in the context of the Daisytek Group or the ISA
         Group as a whole remaining in full force and effect and all filings
         necessary for such purpose having been made and there being no notice
         or intimation of any intention to revoke or not to renew any of the
         same at the time at which the Offer becomes otherwise unconditional and
         all necessary statutory or regulatory obligations in any jurisdictions
         having been complied with;

(h)      except as publicly announced through the Company Announcements Office
         of the London Stock Exchange by ISA or disclosed in writing to Daisytek
         or Daisytek UK or their respective advisers, in each case, prior to 7
         May 2002, no member of the Wider ISA Group having, since 31 December
         2001:

         (i)      save as between ISA and wholly-owned subsidiaries of ISA or
                  for ISA Ordinary Shares issued pursuant to the exercise of
                  options granted under the ISA Share Option Schemes, issued,
                  authorised or proposed the issue of additional shares of any
                  class;

         (ii)     save as between ISA and wholly-owned subsidiaries of ISA or
                  for the grant of options under the ISA Share Option Schemes or
                  pursuant to the exercise of options granted under the ISA
                  Share Option Schemes on, or prior to, 7 May 2002, issued or
                  agreed to issue, authorised or proposed the issue of
                  securities convertible into shares of any class or rights,
                  warrants or options to subscribe for, or acquire, any such
                  shares or convertible securities;

         (iii)    other than to another member of the ISA Group, recommended,
                  declared, paid or made or proposed to recommend, declare, pay
                  or make any bonus, dividend or other distribution whether
                  payable in cash or otherwise;

         (iv)     save for intra-ISA Group transactions, merged or demerged with
                  any body corporate or acquired or disposed of or transferred,
                  mortgaged or charged or created any security interest over any
                  assets or any right, title or interest in any asset (including
                  shares and trade investments) or authorised or proposed or
                  announced any intention to propose any merger, demerger,
                  acquisition or disposal, transfer, mortgage, charge or
                  security interest (in each case) other than in the ordinary
                  course of business;

         (v)      save for intra-ISA Group transactions, made or authorised or
                  proposed or announced an intention to propose any change in
                  its share or loan capital;

         (vi)     issued, authorised or proposed the issue of any debentures or
                  (save for intra-ISA Group transactions) save in the ordinary
                  course of business incurred or increased any indebtedness or
                  become subject to any contingent liability;




         (vii)    purchased, redeemed or repaid or announced any proposal to
                  purchase, redeem or repay any of its own shares or other
                  securities or reduced or, save in respect to the matters
                  mentioned in sub-paragraph (i) above made any other change to
                  any part of its share capital;

         (viii)   implemented, or authorised, proposed or announced its
                  intention to implement, any reconstruction, amalgamation,
                  scheme, commitment or other transaction or arrangement
                  otherwise than in the ordinary course of business;

         (ix)     entered into or varied or authorised, proposed or announced
                  its intention to enter into or vary any contract, transaction
                  or commitment (whether in respect of capital expenditure or
                  otherwise) which is or could be materially restrictive on the
                  business of any member of the Wider ISA Group or the Wider
                  Daisytek UK Group or which involves or could involve an
                  obligation of such a nature or magnitude or which is other
                  than in the ordinary course of business and which is material
                  in the context of the Wider ISA Group taken as a whole;

         (x)      (other than in respect of a member which is dormant and was
                  solvent at the relevant time) taken any corporate action or
                  had any legal proceedings started or threatened against it for
                  its winding-up, dissolution or reorganisation or for the
                  appointment of a receiver, administrative receiver,
                  administrator, trustee or similar officer of all or any of its
                  assets or revenues or any analogous proceedings in any
                  jurisdiction or had any such person appointed;

         (xi)     waived or compromised any claim otherwise than in the ordinary
                  course of business;

         (xii)    entered into or made an offer (which remains open for
                  acceptance) to enter into or changed the terms of any service
                  agreement, contract or any other agreement or arrangement with
                  any of the ISA directors or any connected person of any such
                  person (within the meaning of section 346 of the Act) or of
                  any member of the Wider ISA Group;

         (xiii)   been unable or admitted in writing that it is unable to pay
                  its debts or has stopped or suspended (or threatened to stop
                  or suspend) payment of its debts generally or ceased or
                  threatened to cease carrying on all or a substantial part of
                  its business;

         (xiv)    made any material alterations to its Memorandum of Association
                  or Articles of Association; or

         (xv)     entered into any contract, commitment, arrangement or
                  agreement otherwise than in the ordinary course of business or
                  passed any resolution or made any offer (which remains open
                  for acceptance) with respect to, or announced any intention to
                  effect, or to propose to effect, any of the transactions,
                  matters or events referred to in this condition,

         and, for the purposes of paragraphs (iii), (iv), (v) and (vi) of this
         condition, the term "ISA Group" shall mean ISA and its wholly-owned
         subsidiaries;




(i)      Save as disclosed in writing to Daisytek UK or Daisytek or their
         respective advisers prior to 7 May 2002 and/or save as disclosed in the
         annual report and accounts of ISA for the year ended 31 December 2000,
         the interim statement of ISA for the six months ended 30 June 2001, the
         preliminary statement of results for the year ended 31 December 2001 or
         as publicly announced to the Company Announcements Office of the London
         Stock Exchange prior to 7 May 2002 and since 31 December 2001:

         (i)      no adverse change or deterioration having occurred in the
                  business, assets, financial or trading position or profits or
                  prospects of any member of the Wider ISA Group;

         (ii)     no litigation, arbitration proceedings, prosecution or other
                  legal proceedings or investigation to which any member of the
                  Wider ISA Group is or may become a party (whether as a
                  plaintiff, defendant or otherwise) and no investigation by any
                  Third Party against or in respect of any member of the Wider
                  ISA Group having been instituted announced or threatened by or
                  against or remaining outstanding in respect of any member of
                  the Wider ISA Group which in any such case might reasonably be
                  expected to adversely affect any member of the Wider ISA
                  Group; or

         (iii)    no contingent or other liability having arisen or become
                  apparent to Daisytek or Daisytek UK which might reasonably be
                  likely to adversely affect any member of the Wider ISA Group;

         which in any such case is material in the context of the Wider ISA
         Group taken as a whole;

(j)      Daisytek and Daisytek UK not having discovered:

         (i)      that any material financial, business or other information
                  concerning the Wider ISA Group as contained in the information
                  publicly disclosed at any time or (in relation to information
                  which has been disclosed by ISA to Daisytek or Daisytek UK or
                  their respective advisers in writing) disclosed to it by or on
                  behalf of any member of the Wider ISA Group is materially
                  misleading, contains a material misrepresentation of fact or
                  omits to state a fact necessary to make that information not
                  misleading and in any such case to an extent which is material
                  in the context of the Wider ISA Group taken as a whole;

         (ii)     that any member of the Wider ISA Group which is not a
                  Subsidiary Undertaking of ISA and any partnership, company or
                  other entity in which any member of the Wider ISA Group has a
                  significant economic interest is subject to any liability
                  (contingent or otherwise) which is not disclosed in the annual
                  report and accounts of ISA for the year ended 31 December 2001
                  and is material in the context of the Wider ISA Group taken as
                  a whole; or

         (iii)    any information which affects the import of any information
                  disclosed at any time by or on behalf of any member of the
                  Wider ISA Group and




                  which is material in the context of the Wider ISA Group taken
                  as a whole.

(k)      Daisytek and Daisytek UK shall have received all United States federal
         or state securities permits and other authorisations necessary to issue
         New Daisytek Restricted Common Stock and to consummate the Offer;

(l)      Daisytek and Daisytek UK not having discovered in respect of the Wider
         ISA Group, that:

         (i)      any past or present member of the Wider ISA Group has not
                  complied in all material respects with all applicable
                  legislation or regulations of any jurisdiction with regard to
                  the use, treatment, handling, storage, transport, disposal,
                  discharge, spillage, leak or emission of any waste or
                  hazardous substance or any substance likely to impair the
                  environment or harm human health, or otherwise relating to
                  environmental matters or the health and safety of any person,
                  nor that there has otherwise been any such use, treatment,
                  handling, storage, transport, disposal, discharge, spillage,
                  leak or emission (whether or not the same constituted a
                  non-compliance by any person with any such legislation or
                  regulations and wherever the same may have taken place) which,
                  in any such case, would be likely to give rise to any
                  liability (whether actual or contingent) or cost on the part
                  of any member or former member of, as appropriate, the Wider
                  Daisytek UK Group or the Wider ISA Group which is material in
                  the context of, as appropriate, the Wider Daisytek UK Group
                  taken as a whole or the Wider ISA Group taken as a whole;

         (ii)     there has been an emission, disposal, discharge, deposit,
                  spillage or leak of waste or hazardous or harmful substances
                  on or about or from any property or asset now or previously
                  owned, occupied or made use of by any past or present member
                  of the Wider ISA Group which would be likely to give rise to
                  any liability (whether actual or contingent) or cost on the
                  part of any member of, as appropriate, the Wider Daisytek UK
                  Group or the Wider ISA Group which is material in the context,
                  as appropriate, of the Wider Daisytek UK Group or the Wider
                  ISA Group taken as a whole;

         (iii)    there is, or is likely to be, any liability, whether actual or
                  contingent, to make good, repair, reinstate or clean up any
                  property now or previously owned, occupied or made use of by
                  any past or present member of the Wider ISA Group or any
                  controlled waters under any environmental legislation,
                  regulation, notice, circular or order of any relevant
                  authority or Third Party or otherwise which is material in the
                  context of the Wider ISA Group taken as whole or the Wider
                  Daisytek UK Group taken as whole;

         (iv)     circumstances exist whereby a person or class of persons would
                  be likely to have any claim or claims in respect of any
                  product or service provided by or materials used therein now
                  or previously provided, sold or carried out by any past or
                  present member of the Wider ISA Group




                  which is material in the context of, as appropriate, the Wider
                  ISA Group taken as a whole or the Wider Daisytek UK Group
                  taken as whole; or

         (v)      any circumstances which might reasonably be expected to
                  indicate that any of sub-paragraphs (i) to (iv) of this
                  condition (I) may not be satisfied.

PART C: CERTAIN FURTHER TERMS OF THE OFFER

Daisytek UK reserves the right to waive, in whole or in part, the pre-condition
and all or any of the above conditions, except condition (a).

Conditions (b) to (l) (inclusive) must be fulfilled or waived by, midnight on
the 21st day after the later of the Initial Closing Date of the Offer and the
date on which condition (a) is fulfilled (or in each such case such later date
as Daisytek UK may, with the consent of the Panel, decide). Daisytek UK shall be
under no obligation to waive or treat as satisfied any of the conditions (b) to
(l) (inclusive), by a date earlier than the latest date specified above for the
satisfaction thereof, notwithstanding that the other conditions of the Offer may
at such earlier date have been waived or fulfilled and that there are at such
earlier date no circumstances indicating that any of such conditions may not be
capable of fulfillment.

If Daisytek UK is required by the Panel to make an offer for ISA Ordinary Shares
under the provisions of Rule 9 of the Code, Daisytek UK may make such
alterations to any of the above conditions, as are necessary to comply with the
provisions of that rule.

The Offer will lapse if the acquisition of ISA or any matter arising in relation
to the Offer is referred to the Competition Commission before the Initial
Closing Date of the Offer or the date on which the Offer becomes or is declared
unconditional as to acceptances, whichever is the later. In such circumstances,
the Offer will cease to be capable of further acceptance and persons accepting
the Offer and Daisytek UK shall thereupon cease to be bound by acceptances
delivered on or before the date on which the Offer so lapses.

The New Daisytek Restricted Common Stock will be issued credited as fully paid
and will rank equally in all respects with the existing Daisytek Common Stock
(except that the New Daisytek Restricted Common Stock will not be registered
under the Securities Act and will be subject to restrictions on transfer that
may not be applicable to existing shares of Daisytek Common Stock).





                                   APPENDIX 2
                         FINANCIAL EFFECTS OF ACCEPTANCE


The following tables set out, for illustrative purposes only, on the bases and
assumptions set out in the notes below and assuming that the Offer becomes or is
declared unconditional in all respects, the financial effects of acceptance of
the Cash Offer on the capital value and gross income for a holder of 1,000 ISA
Ordinary Shares electing for the Cash Offer:

<Table>
<Caption>
                                                                           Cash Offer
                                                                           ----------
                                                                        
Capital value
Cash consideration under the Cash Offer                                          L.75
Less: Market value of 1,000 ISA Ordinary Shares                                  L.75
                                                                           ----------

Change in capital value                                                           nil
                                                                           ==========

Gross income
Gross income from cash consideration under the Cash Offer                      L.3.94
Less: Gross dividend income on 1,000 ISA Ordinary Shares                          nil
                                                                           ----------

Assumed increase in gross income                                               L.3.94
                                                                           ----------
</Table>

Notes:

(i)      The market value of ISA Ordinary Shares is based on the closing price
         of 7.5 pence per ISA Ordinary Share on 15 April 2002, being the last
         dealing day before the date of ISA's announcement that it was in
         discussions which may or may not lead to an offer for ISA.

(ii)     The cash consideration is assumed to be reinvested so to as to yield
         5.25 per cent. gross per annum, being the FTSE Actuaries Government
         Securities UK Index gross redemption yield for medium coupon UK gilts
         with maturities up to five years, derived from the Financial Times on 3
         May 2002, being the last practicable date prior to the publication of
         this announcement.

(iii)    In assessing the financial effects of acceptance of the Cash Offer, no
         account has been taken of any potential liability to taxation for ISA
         Shareholders.




                                   APPENDIX 3
                                   DEFINITIONS

The following definitions apply throughout this announcement, unless the context
requires otherwise:

<Table>
                                             
"ACT"                                           means the Companies Act 1985 (as amended)

"AIM"                                           means the Alternative Investment Market of the London Stock Exchange

"ARTICLES OF ASSOCIATION"                       means the articles of association of ISA

"BAIRD" or "ROBERT W. BAIRD"                    means Robert W. Baird Limited, a company regulated in the
                                                United Kingdom by the Financial Services Authority

"BUNDESKARTELLAMT"                              means the Federal Cartel Office of Germany

"CANADA"                                        means Canada, its territories and possessions

"CASH OFFER"                                    means the offer to ISA Shareholders of 7.5 pence in cash for
                                                each ISA Ordinary Share

"CITY CODE"                                     means The City Code on Takeovers and Mergers of the United Kingdom

"DAISYTEK"                                      means Daisytek International Corporation, a company
                                                incorporated in Delaware

"DAISYTEK  COMMON STOCK"                        means the $0.01 par value common stock of Daisytek

"DAISYTEK GROUP"                                means Daisytek and its direct and indirect subsidiaries
                                                (including Daisytek UK)

"DAISYTEK UK"                                   means Daisytek UK Limited, a wholly-owned subsidiary of Daisytek

"FORM OF ACCEPTANCE"                            means the form of acceptance relating to the Offer

"INITIAL CLOSING DATE"                          means the latest time and date at which the Offer, as so extended by
                                                Daisytek UK will expire or, if earlier, the time at which the
                                                conditions of the Offer to be set out in the Offer Document are
                                                satisfied or, to the extent permitted, waived

"ISA"                                           means ISA International plc

"ISA GROUP"                                     means ISA and its Subsidiary Undertakings

"ISA ORDINARY SHARES"                           means ordinary shares of 5 pence each in the capital of ISA

"ISA PREFERENCE SHARES"                         means the 8,000,000 variable rate convertible cumulative redeemable
                                                preference shares of 10 pence each in the capital of ISA which
                                                mature on 3 September 2006, all of which are registered in the name
                                                of Daisytek UK
</Table>




<Table>
                                             
"ISA SHAREHOLDERS"                              means the holders of ISA Ordinary Shares

"ISA SHARE OPTION SCHEMES"                      means, together, the ISA International plc No. 4 Share Option
                                                Scheme, the ISA International plc 1999 Company Share Option Scheme,
                                                the ISA International plc Unapproved Share Option Scheme, the ISA
                                                International plc Savings Related Share Option Scheme, the ISA
                                                International plc Overseas Savings Related Share Option Scheme,
                                                together with any other option schemes or arrangements of ISA

"ISA SHARES"                                    means the ISA Ordinary Shares and the ISA Preference Shares

"ISA SHARES TO WHICH THE                        means, as at the date of the Offer, the then existing
OFFER RELATES"                                  unconditionally allotted or issued and fully paid ISA Ordinary
                                                Shares, any further ISA Ordinary Shares which are unconditionally
                                                allotted or issued while the Offer remains open for acceptance (or
                                                prior to such earlier date, not being earlier than the Initial
                                                Closing Date, as Daisytek UK may, subject to the approval of the
                                                Panel, decide) except that it shall not include, for the avoidance
                                                of doubt, any ISA Preference Shares

"JAPAN"                                         means Japan, its territories and possessions

"KAYE"                                          means Kaye Office Supplies Limited, a 47 per cent. associate of ISA

"KINGFIELD HEATH"                               means Kingfield Heath Limited, a wholly-owned subsidiary of Kaye

"NASDAQ"                                        means the computerised quotation system sponsored by the National
                                                Association of Securities Dealers

"NEW DAISYTEK RESTRICTED                        means the shares of the Daisytek Common Stock to be issued pursuant
COMMON STOCK"                                   to the Restricted Share Offer

"OFFER"                                         means the Cash Offer and the Restricted Share Offer intended to be
                                                made by Baird, on behalf of Daisytek UK, on the terms to be stated
                                                in the Offer Document, but subject to the

                                                (i)      pre-condition stated in Part A of Appendix 1 of this
                                                         announcement and

                                                (ii)     conditions to be set out in the Offer Document to acquire the
                                                         ISA Ordinary Shares,
</Table>




<Table>
                                             
                                                and where the context admits, any subsequent revision, variation,
                                                extension or renewal of it

"OFFER DOCUMENT"                                means the document setting out the terms and conditions of the
                                                Offer, which it is intended (subject to satisfaction of the
                                                pre-condition stated in Part A of Appendix 1 of this announcement)
                                                be despatched to ISA Shareholders

"PANEL"                                         means the UK Panel on Takeovers and Mergers

"REGISTRATION STATEMENT"                        means the Registration Statement on Form S-3 (or other applicable
                                                form) under the Securities Act which Daisytek has undertaken to use
                                                its reasonable commercial endeavours to file with the SEC

"RESTRICTED SHARE OFFER"                        means the offer to ISA Shareholders of 0.914 shares of New Daisytek
                                                Restricted Common Stock for every 100 ISA Ordinary Shares, as an
                                                alternative to the Cash Offer

"SEC"                                           means the United States Securities and Exchange Commission

"SECURITIES ACT"                                means the United States Securities Act of 1933, as amended,
                                                and the rules and regulations promulgated under it

"SIGNIFICANT INTEREST"                          means, in relation to a company, a direct or indirect interest
                                                in 10 per cent. or more of the equity share capital of that
                                                company (as defined in the Act)

"SUBSIDIARY UNDERTAKING" or                     shall have the meanings given by the Act, other than paragraph
"ASSOCIATED UNDERTAKING"                        20(1)(b) of Schedule 4A to that Act which shall be excluded for this
                                                purpose

"UK" or "UNITED KINGDOM"                        means the United Kingdom of Great Britain and Northern Ireland
</Table>




<Table>
                                             
"UNITED STATES" "US" or "USA"                   means the United States of America, its territories and possessions,
                                                any state of the United States of America and the District of
                                                Columbia

"WARRANT"                                       means the deed of warrant issued to Daisytek UK by ISA under which
                                                it may subscribe for up to 15,384,615 ISA Ordinary Shares for an
                                                aggregate subscription price of L.2,000,000

"WIDER DAISYTEK UK GROUP"                       means Daisytek, Daisytek UK and their Subsidiary Undertakings,
                                                Associated Undertakings and any other undertaking in which Daisytek,
                                                Daisytek UK and/or such undertakings (aggregating their interests)
                                                have a Significant Interest

"WIDER ISA GROUP"                               means ISA and its Subsidiary Undertakings, Associated Undertakings
                                                and any other undertaking in which ISA and/or such undertakings
                                                (aggregating their interests) have a Significant Interest

"$"                                             means United States dollars

"L."                                            means United Kingdom pounds sterling
</Table>