================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                           --------------------------
                                 AMENDMENT NO. 1
                                 SCHEDULE 13E-3
                              TRANSACTION STATEMENT
                                      UNDER
                                SECTION 13(E) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                            AND RULE 13E-3 THEREUNDER
                            -----------------------
                                  CRAMER, INC.
                                (NAME OF ISSUER)
                                  CRAMER, INC.
                            ROTHERWOOD VENTURES, LLC
                           ROTHERWOOD INVESTMENTS, LLC
                               JAMES R. ZICARELLI
                      (NAME OF PERSON(S) FILING STATEMENT)
                                  COMMON STOCK
                         (TITLE OF CLASS OF SECURITIES)
                                     224280
                      (CUSIP NUMBER OF CLASS OF SECURITIES)
                             GREG NELSON, TREASURER
                            ROTHERWOOD VENTURES, LLC
                         301 CARLSON PARKWAY, SUITE 103
                           MINNETONKA, MINNESOTA 55305
                                 (952) 253-6013
  (NAME, ADDRESS, AND TELEPHONE NUMBER OF PERSON AUTHORIZED TO RECEIVE NOTICES
           AND COMMUNICATIONS ON BEHALF OF PERSON(S) FILING STATEMENT)
                            -------------------------
                                 WITH COPIES TO:
                      Richard D. McNeil / Jonathan B. Levy
                           Lindquist & Vennum P.L.L.P.
                                 4200 IDS Center
                             80 South Eighth Street
                          Minneapolis, Minnesota 55402
                                 (612) 371-2412
                                 --------------
         NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THIS TRANSACTION, PASSED UPON THE
MERITS OR THE FAIRNESS OF THE TRANSACTION OR PASSED UPON THE ADEQUACY OR
ACCURACY OF THE INFORMATION CONTAINED IN THIS DOCUMENT. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

This statement is filed in connection with (check the appropriate box):

         a. [X]   The filing of solicitation materials or an information
                  statement subject to Regulation 14A, Regulation 14C, or Rule
                  13e-3(c) under the Securities Exchange Act of 1934.
         b. [ ]   The filing of a registration statement under the Securities
                  Act of 1933.
         c. [ ]   A tender offer.
         d. [ ]   None of the above.

Check the following box if the soliciting materials or information statement
referred to in checking box (a) are preliminary copies. [ ]
Check the following box if this is a final amendment reporting the results of
the transaction.  [ ]



                            CALCULATION OF FILING FEE
===================================================================================================================
         TRANSACTION VALUATION*                                                 AMOUNT OF FILING FEE**
         $1,197,820                                                             $250
===================================================================================================================
*        Calculated,  for the purposes of  determining  the filing fee only, in accordance  with Rule 0-11(b) under
         the  Securities  Exchange  Act of 1934,  as  amended by one  fiftieth  of one  percent of the  transaction
         valuation.  As described  herein this  transaction  valuation  is  determined  by assuming (i)  Rotherwood
         Ventures  purchases  $900,000 of newly issued common stock of the Company at a purchase  price of $.05 per
         share,  (ii) the  Company  issues  Rotherwood  Ventures  800,000  shares of common  stock per  quarter  or
         4,0000,000  shares of common stock at $.05 per share in exchange for  Rotherwood  Ventures'  guarantee of,
         or pledge of  collateral  in  support  of, the  Company's  credit  facility  for five  quarters,  from and
         including  the fourth  quarter of 2001 through the fourth  quarter of 2002 and (iii)  Rotherwood  Ventures
         purchasing  1,956,395  shares of common  stock  held by  shareholders  of the  Company  unaffiliated  with
         Rotherwood  Ventures  pursuant to a short-form  merger at a purchase price of $.05 per share, or aggregate
         consideration of approximately $98,000.
**       The filing fee was previously paid.
[ ]      Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the
         filing with which the offsetting fee was previously paid. Identify the previous filing by registration
         statement number, or the Form or Schedule and the date of its filing.
Amount previous paid:    N/A                                      Filing party:  N/A
Form or registration no.:  N/A                                    Date filed:  N/A

===================================================================================================================







         This Rule 13e-3 Transaction Statement on Schedule 13E-3 (this "Schedule
13E-3") is being filed jointly by Rotherwood Ventures, LLC, a Minnesota limited
liability corporation ("Rotherwood Ventures"), its parent Rotherwood
Investments, LLC a Minnesota limited liability corporation ("Rotherwood
Investments") Cramer, Inc. a Kansas corporation (the "Company" also the "Subject
Company"), and James R. Zicarelli, President of Rotherwood Ventures, LLC and
director of the Company pursuant to Section 13(e) of the Securities Exchange Act
of 1934, as amended (the "Exchange Act"), and Rule 13e-3 thereunder, in
connection with planned transactions between the Company and Rotherwood Ventures
that are expected to result in the Company having less than 300 shareholders and
terminating its registration and status as a public company under the Securities
Exchange Act of 1934, as amended. Rotherwood Ventures, the Company, Rotherwood
Investments and Mr. Zicarelli will promptly amend this Schedule 13E-3, if
appropriate, in connection with the transactions described herein.

FOR MORE INFORMATION

         More information regarding the Company is available from their public
filings with the Securities and Exchange Commission. This Schedule 13E-3 and the
documents incorporated by reference in this Schedule 13E-3 include certain
forward-looking statements. These statements appear throughout this Schedule
13E-3 and include statements regarding the intent, belief or current
expectations of the Company, Rotherwood Ventures, Rotherwood Investments and
their Boards of Directors, and Mr. Zicarelli including statements concerning the
Company's strategies following completion of the transactions described herein.
Such forward-looking statements are not guarantees of future performance and
involve risks and uncertainties. Actual results may differ materially from those
described in such forward-looking statements as a result of various factors.

ITEM 1.  SUMMARY TERM SHEET.

         The responses to this Item 1 are incorporated by reference from
Proposal III of the Company's Amendment No. 3 to Schedule 14A, which was filed
with the Commission on October 21, 2002.

ITEM 2.  SUBJECT COMPANY INFORMATION.

         Rotherwood Ventures, Rotherwood Investments and Mr. Zicarelli are
filing this Schedule 13E-3 with respect to their investment in the common stock
of the subject company, Cramer, Inc. The principal offices of the Company are
located at 1222 Quebec Street, North Kansas City, Missouri 64116. The Company's
telephone number is (816) 471-4433.

SECURITIES

         As of the close of business on June 30, 2002, the Company had 4,039,607
shares of common stock issued and outstanding.

TRADING MARKET AND PRICE

         The common stock is not traded on NASDAQ or any exchange. There is no
market for the common stock and there is not expected to be a market for the
common stock for the foreseeable future.






The Company is not aware of any recent trades of the common stock or any readily
determinable market price for the stock. The Company has not paid dividends on
the common stock and does not anticipate paying dividends in the foreseeable
future.

PRIOR STOCK PURCHASES

         As of the date hereof, Rotherwood Ventures and Rotherwood Investments
beneficially own an aggregate of 2,083,212 shares of the common stock
representing 51.6% of the common stock of the Company. Mr. Zicarelli, as
President of Rotherwood Ventures, has shared voting power with respect to these
shares. Mr. Zicarelli is also a 6% owner of Rotherwood Ventures. Rotherwood
Ventures has guaranteed the Company's $2,000,000 bank loan by initially posting
a $2,000,000 letter of credit in favor of the lender and subsequently pledging
$2,000,000 of securities to the lender. In exchange for this financial
accommodation to the Company, without which the lender would not provide the
Company with the loan and the Company could not sustain operations, the Company
has agreed to pay Rotherwood Ventures a fee equal to 2% per quarter of the total
amount of the $2,000,000 letter of credit or securities pledge for so long as it
remains in place for the Company's benefit. If the fee were paid in cash, it
would equal $40,000 per quarter. Rotherwood Ventures has agreed to accept
payment in shares of common stock at the rate of one share for each $0.05 of the
2% quarterly fee amount, or an aggregate of 800,000 shares per quarter. For the
fourth quarter of 2001 and the first two quarters of 2002, this fee would amount
to an aggregate of 2,400,000 shares. To date no shares representing the
guarantee/collateral deposit fee have been actually issued by the Company. The
Company does not have sufficient authorized common stock to pay the
guaranty/collateral deposit fee in common stock for any additional quarters.

ITEM 3.  IDENTITY AND BACKGROUND OF THE FILING PERSONS.

         This Schedule 13E-3 is being jointly filed by the Company, Rotherwood
Ventures, which is an 84% owned subsidiary of Rotherwood Investments and
Rotherwood Investments (Rotherwood Ventures and Rotherwood Investments,
collectively the "Rotherwood Entities") and Mr. James R. Zicarelli, President of
Rotherwood Ventures (the Rotherwood Entities and Mr. Zicarelli, collectively,
the "Rotherwood Parties"). The business address of the Company is 1222 Quebec
Street, North Kansas City, Missouri 64116 and its telephone number is (816)
471-4433. The business address of the Rotherwood Parties is 301 Carlson Parkway,
Suite 103, Minnetonka, Minnesota 55305, and their business telephone number is
(952) 253-6013. Rotherwood Ventures is the beneficial owner of 51.6% of the
common stock of the Company, and the Company's Chairman and former CEO, Mr.
Zicarelli is President of Rotherwood Ventures. In addition, Rotherwood Ventures
payed the salary of the Company's former Chief Executive Officer, Mr. Gregory
Coward. Rotherwood Ventures receives a management fee from the Company equal to
the amount of Mr. Coward's salary. An affiliate of Rotherwood Ventures pays the
salary of Nicholas Christianson, the Company's Interim Chief Financial Officer
and Acting President and CEO. Accordingly, the Company qualifies as an affiliate
of the Rotherwood Parties, as such term is defined in Rule 13e-3(d)(1) under the
Exchange Act.

         The Rotherwood Entities are in the business of investing in various
small businesses. Because Rotherwood Investments owns 84% of the limited
liability company units of Rotherwood Ventures, Rotherwood Ventures believes
that Rotherwood Investments qualifies as an "affiliate" of Rotherwood Ventures,
as such term is defined in Rule 13e-3(a) under the Exchange Act.




                                       2


         In accordance with Instruction C of Schedule 13E-3, the Company,
Rotherwood Ventures and Rotherwood Investments are required to provide certain
information with respect to each of their executive officers and directors. This
information is set forth on Annex A attached hereto and is incorporated herein
by reference. All of such natural persons identified on Annex A are citizens of
the United States of America. In addition, Mr. Zicarelli is a citizen of the
United States.

         During the last five years, none of the Company, Mr. Zicarelli, the
Rotherwood Entities nor any person named on Annex A, (i) has been convicted in a
criminal proceeding (excluding traffic violations or similar misdemeanors), or
(ii) has been a party to any judicial or administrative proceeding that resulted
in a judgment, decree or final order enjoining such person from future
violations of, or prohibiting activities subject to, federal or state securities
laws, or a finding of any violation of federal or state securities laws.

ITEM 4.  TERMS OF THE TRANSACTION.

         The responses to this Item 4 are incorporated by reference from
Proposal III of the Company's Amendment No. 3 to Schedule 14A, which was filed
with the Commission on October 21, 2002.

ITEM 5.  PAST CONTRACTS, TRANSACTIONS, NEGOTIATIONS AND AGREEMENTS.

         The responses to this Item 5 are incorporated by reference from
Proposal III of the Company's Amendment No. 3 to Schedule 14A, which was filed
with the Commission on October 21, 2002.

ITEM 6.  PURPOSES OF THE TRANSACTION AND PLANS OR PROPOSALS.

         The responses to this Item 6 are incorporated by reference from
Proposal III of the Company's Amendment No. 3 to Schedule 14A, which was filed
with the Commission on October 21, 2002.

ITEM 7.  PURPOSES, ALTERNATIVES, REASONS AND EFFECTS.

         The responses to this Item 7 are incorporated by reference from
Proposal III of the Company's Amendment No. 3 to Schedule 14A, which was filed
with the Commission on October 21, 2002.

ITEM 8.  FAIRNESS OF THE TRANSACTION.

         The responses to this Item 8 are incorporated by reference from
Proposal III of the Company's Amendment No. 3 to Schedule 14A, which was filed
with the Commission on October 21, 2002.

ITEM 9.  REPORTS, OPINIONS, APPRAISALS AND NEGOTIATIONS.

         The responses to this Item 9 are incorporated by reference from
Proposal III of the Company's Amendment No. 3 to Schedule 14A, which was filed
with the Commission on October 21, 2002.




                                       3


ITEM 10.  SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

         The responses to this Item 10 are incorporated by reference from
Proposal III of the Company's Amendment No. 3 to Schedule 14A, which was filed
with the Commission on October 21, 2002.

ITEM 11.  INTEREST IN SECURITIES OF THE SUBJECT COMPANY.

         See Items 2, 5 and 6 above regarding the Rotherwood Parties' ownership
of and transactions involving the Company's common stock.

ITEM 12.  THE SOLICITATION OR RECOMMENDATION.

         At this time, there is no definitive agreement or understanding with
respect to any business combination between the Company and Rotherwood Ventures
that constitutes a Rule 13e-3 transaction. Accordingly, this item is not
applicable. Rotherwood Ventures will amend this Schedule 13E-3 as necessary to
update this item.

ITEM 13.  FINANCIAL STATEMENTS.

(a)      Financial Information.

         (1) The Company's audited financial statements for 2001 and 2000 are
incorporated by reference from Item 8 of the Company's Annual Report on Form
10-KSB/A for the year ended December 31, 2001, which was filed with the
Commission on October 21, 2002 (File No. 48-0638707).

         (2) The Company's unaudited balance sheets, comparative year-to-date,
income statements and related earnings per share data, statements of cash flows,
and comprehensive income are incorporated by reference from Item 1 of the
Company's most recent quarterly report on Form 10-Q SB for the period ended June
30, 2002, which was filed with the Commission on August 20, 2002 (File No.
000-09063).

         (3) Not applicable.

         (4) The book value per share of the common stock as of June 30, 2002
was ($2.31).

(b)      Pro Forma Information.

         Not applicable.

         Information incorporated herein by reference has been filed by the
Company with the Commission as stated above. You may read and copy these
reports, statements or other information that the Company files at the
Commission's public reference rooms which are located at Room 1024, Judiciary
Plaza, 450 Fifth Street, N.W. Washington D.C. 20549, and at the SEC's regional
offices located at Citicorp Center, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661 and 233 Broadway, New York, New York 10279. Copies of
such materials are also available from the Public Reference Section of the
Commission at 450 Fifth Street N.W., Washington D.C. 20549 at prescribed




                                       4


rates. Copies of such materials may also be accessed through the Commission's
Internet site at www.sec.gov.

ITEM 14.  PERSONS/ASSETS, RETAINED, EMPLOYED, COMPENSATED OR USED.

         At this time, there is no definitive agreement with respect to any
business combination between the Company and Rotherwood Ventures that
constitutes a Rule 13e-3 transaction. Accordingly, this item is not applicable.
Rotherwood Ventures will amend this Schedule 13E-3 as necessary to update this
item.

ITEM 15.  ADDITIONAL INFORMATION.

         Not applicable.

ITEM 16.  EXHIBITS.

         (a)      Amendment No. 3 to Preliminary Proxy Statement dated October
                  21, 2002 (incorporated by reference to SEC File No. 000-09603)
         (b)      Schedule 13D dated August 19, 2002 (incorporated by reference
                  to SEC File No. 005-34019)
         (c)      Appraisal report of Meara King & Co., dated June 12, 2002
                  (incorporated by reference to Amendment No. 3 to the Company's
                  Preliminary Proxy Statement dated October 21, 2002 SEC File
                  No. 000-09603).
         (d)      Description of appraisal rights under Kansas law (incorporated
                  by reference to Amendment No. 3 to the Company's Preliminary
                  Proxy Statement dated October 21, 2002 SEC File No.
                  000-09603).







                                       5



                                   SIGNATURES

         After due inquiry and to the best of our knowledge and belief, we
certify that the information set forth in this statement is true, complete and
correct.

                                 CRAMER, INC.



                                 By: /s/  Nicholas Christianson
                                     --------------------------
                                          Name: Nicholas Christianson
                                          Title:   Acting President and Chief
                                                   Executive Officer
                                 Date:  October 17, 2002

                                 ROTHERWOOD VENTURES, LLC



                                 By: /s/  James R. Zicarelli
                                     -----------------------
                                          Name: James R. Zicarelli
                                          Title:  President

                                 Date:  October 17, 2002

                                 ROTHERWOOD INVESTMENTS, LLC



                                 By: /s/  Greg Nelson
                                     ----------------
                                          Name:  Greg Nelson
                                          Title:  Treasurer and Secretary

                                 Date:  October 17, 2002



                                 By: /s/  James R. Zicarelli
                                     -----------------------
                                          Name:  James R. Zicarelli

                                 Date:  October 17, 2002









                                       6



                                     ANNEX A

         The name, business address, and position with Rotherwood Ventures, LLC
and Rotherwood Investments, LLC, respectively, and the present principal
occupation or employment of each of the directors (governors) and executive
officers of such limited liability corporations are set forth below. Except as
otherwise indicated, each person listed below is a citizen of the United States
and each person's business address is 301 Carlson Parkway, Suite 103,
Minnetonka, Minnesota 55305, telephone number (952) 253-6013.

1.       DIRECTORS AND EXECUTIVE OFFICERS OF CRAMER, INC.




DIRECTORS
NAME                                  PRESENT PRINCIPAL OCCUPATION                           MATERIAL OCCUPATION
- ----                                  ----------------------------                          (FOR LAST FIVE YEARS)
                                                                      
James R. Zicarelli            President, Rotherwood Ventures, LLC           President, Sagebrush Corporation, a library services
                                                                            and publishing company and affiliate of Rotherwood
                                                                            Ventures.  From 1995-2001 he served as Chief
                                                                            Executive Officer of Cramer, Inc.


David E. Crandall             Chairman and CEO of PPA Industries, a         Chairman and CEO of PPA Industries.
                              manufacturer of electronic enclosures,
                              pre-fabricated wall systems and machinery
                              packages



OFFICERS                                                                                     MATERIAL OCCUPATION
NAME                         TITLE                                                          (FOR LAST FIVE YEARS)
- ----                         -----                                                          ---------------------
                                                                      
Nicholas Christianson        Acting CEO, and Interim Chief Financial        Employed by an affiliate of Rotherwood Ventures, and
                             Officer                                        served as Chief Financial Officer of two application
                                                                            server providers, Metafarms, Inc. and Scout
                                                                            Information Services.  Prior to Scout, Mr.
                                                                            Christianson was an auditor at
                                                                            PriceWaterhouseCoopers ("PWC").  He is a licensed
                                                                            C.P.A.






                                        7



2.       DIRECTORS AND EXECUTIVE OFFICERS OF ROTHERWOOD VENTURES, LLC




BOARD OF GOVERNORS
                                                                                                   MATERIAL OCCUPATION
NAME                                        PRESENT PRINCIPAL OCCUPATION                          (FOR LAST FIVE YEARS)
- ----                                        ----------------------------                          ---------------------
                                                                           
Tony Christianson                   Managing Director, Cherry Tree                Managing Director, Cherry Tree
                                       Investments, a private investment             Investments
                                       firm
Gordon Sofer                        Managing Director, Cherry Tree                Managing Director, Cherry Tree
                                       Investments, a private investment             Investments
                                       firm
Charles W. Oswald                   Private Investor                              Private investor and business consultant
James R. Zicarelli                  President, Sagebrush Corporation              President, Sagebrush Corporation, CEO of
                                                                                     Cramer, Inc. 1995-2001
Greg Nelson                         President, Dakota Advisers, LLC,              CFO of Family Financial Services,
                                       a registered investment adviser            a registered investment adviser



OFFICERS                                                                                           MATERIAL OCCUPATION
NAME                                                   TITLE                                      (FOR LAST FIVE YEARS)
- ----                                                   -----                                      ---------------------
                                                                            
Charles W. Oswald                   Chairman and CEO                              Private investor and business consultant
James R. Zicarelli                  President                                     President, Sagebrush Corporation




3.       DIRECTORS AND EXECUTIVE OFFICERS OF ROTHERWOOD INVESTMENTS, LLC

BOARD OF GOVERNORS
NAME                                        PRESENT PRINCIPAL OCCUPATION                          MATERIAL OCCUPATIONS
- ----                                        ----------------------------                          --------------------
                                                                                                  (FOR LAST FIVE YEARS)
                                                                             
Charles W. Oswald                    Private Investor                              Private investor and business consultant
David C. Oswald                      Self-employed Psychologist
Julie Umbarger                       President, Oswald Foundation
Greg Nelson                          President, Dakota Advisors, LLC




OFFICERS
NAME                                                   TITLE                                      MATERIAL OCCUPATIONS
- ----                                                   -----                                      --------------------
                                                                                                  (FOR LAST FIVE YEARS)
                                                                             
Charles W. Oswald                    President                                     Private investor and business consultant
Greg Nelson                          Treasurer and Secretary                       President FFS









                                       8