Exhibit 13 [CHESTER BANCORP, INC. LOGO] 2002 ANNUAL REPORT TABLE OF CONTENTS - -------------------------------------------------------------------------------- <Table> <Caption> Page ---- Message to Our Stockholders 1 Common Stock and Related Matters 2 Selected Consolidated Financial Information 3 Management's Discussion and Analysis 5 Independent Auditors' Report 15 Consolidated Balance Sheets 16 Consolidated Statements of Income 17 Consolidated Statements of Stockholders' Equity 18 Consolidated Statements of Comprehensive Income 19 Consolidated Statements of Cash Flows 20 Notes to Consolidated Financial Statements 21 Stockholder Information Inside Back Cover </Table> MESSAGE TO OUR STOCKHOLDERS - -------------------------------------------------------------------------------- To Our Stockholders: Chester Bancorp, Inc. has completed another profitable year. We earned $1,005,101 of net income during the year 2002 and ended the year with assets of $113,849,089. Our basic earnings per share of common stock were $1.26, based on the average shares outstanding. The market price of the Company's common stock gradually increased during 2002, and we have continued to increase dividends. During 2002 we paid cash dividends of 64 cents per share, which is an 11 cent increase over 2001 and amounts to an approximate annual cash return on your investment of over 3%, based on the market value of our common stock at the beginning of the year 2002. Since October 4, 1996, the date that the Company initially offered 2,182,125 shares of common stock to the public, the Company has continually and gradually reduced the number of outstanding shares of its common stock through various repurchases. As of December 31, 2002, the Company had 896,568 shares of common stock outstanding. We intend to continue to repurchase shares from time to time, to the extent that such repurchases are then determined to be advisable by the Board of Directors, authorized by the appropriate regulatory authorities and comply with applicable legal requirements. This practice is considered by the Board of Directors as a method of increasing value to the Company's stockholders. Such repurchases have helped the Company maintain growth in earnings per share. On behalf of the Board of Directors of Chester Bancorp, Inc. and the management and employees of Chester National Bank and Chester National Bank of Missouri, I extend our sincere appreciation to our stockholders and customers for your support during 2002. As in years past, we look forward to an exciting and profitable future. Sincerely, /s/ Michael W. Welge Michael W. Welge Chairman of the Board, President and Chief Financial Officer 1 COMMON STOCK AND RELATED MATTERS - -------------------------------------------------------------------------------- The common stock of Chester Bancorp, Inc. is traded in the over-the-counter market and is listed for quotation in the Nasdaq SmallCap Market under the symbol "CNBA." The stock was issued on October 4, 1996 at $10.00 per share. As of December 31, 2002, there were 896,568 shares of common stock issued and outstanding. The following table sets forth the high and low closing prices as reported by Nasdaq SmallCap Market and dividends paid per share of common stock for the period indicated. <Table> <Caption> Dividends Quarter ended High Low paid - ----------------------------------------------------------------------------- December 31, 1996 $13.750 $12.625 $ .05 March 31, 1997 $15.500 $13.125 $ .06 June 30, 1997 $15.500 $14.000 $ .06 September 30, 1997 $18.750 $14.750 $ .06 December 31, 1997 $20.500 $15.375 $ .07 March 31, 1998 $18.750 $17.125 $ .07 June 30, 1998 $18.000 $16.750 $ .07 September 30, 1998 $18.000 $17.000 $ .07 December 31, 1998 $17.250 $16.750 $ .07 March 31, 1999 $16.937 $16.750 $ .07 June 30, 1999 $16.812 $16.687 $ .08 September 30, 1999 $17.125 $16.687 $ .09 December 31, 1999 $16.750 $16.250 $ .09 March 31, 2000 $17.187 $16.625 $ .10 June 30, 2000 $17.500 $16.625 $ .10 September 30, 2000 $17.000 $16.625 $ .11 December 31, 2000 $17.250 $16.625 $ .12 March 31, 2001 $17.500 $16.620 $ .12 June 30, 2001 $17.500 $16.500 $ .13 September 30, 2001 $22.000 $16.500 $ .14 December 31, 2001 $20.000 $17.250 $ .14 March 31, 2002 $19.750 $18.550 $ .15 June 30, 2002 $22.490 $19.000 $ .15 September 30, 2002 $22.625 $20.000 $ .17 December 31, 2002 $24.000 $20.250 $ .17 </Table> Payment of dividends on the common stock is subject to determination and declaration by the Board of Directors and will depend upon a number of factors, including capital requirements, regulatory limitations on the payment of dividends, Chester Bancorp's results of operations and financial condition, tax considerations, and general economic conditions. No assurance can be given that dividends will be declared or, if declared, what the amount of dividends will be, or whether such dividends will continue. 2 SELECTED CONSOLIDATED FINANCIAL INFORMATION - -------------------------------------------------------------------------------- <Table> <Caption> At December 31 -------------------------------------------------------------------- (Dollars in thousands) 2002 2001 2000 1999 1998 - ------------------------------------------------------------------------------------------------------------------- SELECTED FINANCIAL CONDITION DATA: Total assets $113,849 $111,761 $117,580 $120,392 $142,796 Loans receivable, net 35,634 41,097 47,341 48,277 48,209 Mortgage-backed securities, net(1) 3,241 7,110 15,585 21,734 21,870 Investments, net(2) 70,958 59,918 50,273 45,747 68,218 Savings deposits 94,848 91,414 96,991 90,753 99,435 Securities sold under agreements to repurchase -- -- -- -- 10,880 Federal funds purchased -- -- -- 2,807 -- Federal Home Loan Bank advances 5,000 5,000 -- 5,000 10,000 Stockholders' equity 13,710 14,948 19,880 20,873 21,705 </Table> <Table> <Caption> Year Ended December 31, -------------------------------------------------------------------- (Dollars in thousands except per share data) 2002 2001 2000 1999 1998 - ----------------------------------------------------------------------------------------------------------------------- SELECTED OPERATING DATA: Interest income $ 5,457 $ 7,342 $ 7,757 $ 8,266 $ 9,077 Interest expense 2,466 4,014 4,139 4,640 5,122 - ----------------------------------------------------------------------------------------------------------------------- Net interest income 2,991 3,328 3,618 3,626 3,955 Provision for loan losses -- -- -- 200 17 - ----------------------------------------------------------------------------------------------------------------------- Net interest income after provision for loan losses 2,991 3,328 3,618 3,426 3,938 Gain on sale of investment securities and mortgage-backed securities(3) 130 128 43 -- 33 Other non-interest income 248 258 192 1,069 207 Non-interest expense 2,158 2,305 2,323 2,532 2,514 - ----------------------------------------------------------------------------------------------------------------------- Income before income taxes 1,211 1,409 1,530 1,963 1,664 Income taxes 206 392 439 654 514 - ----------------------------------------------------------------------------------------------------------------------- Net income 1,005 1,017 1,091 1,309 1,150 ======================================================================================================================= Earnings per share -- basic $ 1.26 $ 1.00 $ 0.93 $ 1.03 $ 0.75 ======================================================================================================================= Earnings per share -- diluted $ 1.16 $ 0.97 $ 0.91 $ 1.01 $ 0.73 ======================================================================================================================= Dividends declared per common share $ 0.64 $ 0.53 $ 0.43 $ 0.33 $ 0.28 ======================================================================================================================= </Table> - --------------- (1) Includes mortgage backed securities available for sale of $512,000, $5.1 million, $7.0 million, and $11.3 million, at December 31, 2001, 2000, 1999, and 1998, respectively. The Company had no mortgage backed securities available for sale at December 31, 2002. (2) Includes investment securities, marketable securities, nonmarketable equity securities, trading securities, interest-bearing deposits, federal funds sold, and certificates of deposits. Includes securities available for sale of $4.8 million, $5.2 million, $4.1 million, $5.0 million and $12.5 million at December 31, 2002, 2001, 2000, 1999 and 1998, respectively. (3) Includes unrealized loss on trading securities of $10,000 at December 31, 2002. 3 SELECTED CONSOLIDATED FINANCIAL INFORMATION (CONTINUED) - -------------------------------------------------------------------------------- <Table> <Caption> At or for the Year Ended December 31, ------------------------------------------------------------ 2002 2001 2000 1999 1998 - ------------------------------------------------------------------------------------------------------------------- KEY OPERATING RATIOS: Performance Ratios: Return on average assets (net income divided by average assets) 0.90% 0.85% 0.94% 1.00% 0.82% Return on average equity (net income divided by average equity) 6.89 5.70 5.35 6.38 4.63 Interest rate spread (difference between average yield on interest-earning assets and average cost of interest-bearing liabilities)(4) 2.66 2.52 2.74 2.39 2.31 Net interest margin (net interest income as a percentage of average interest-earning assets)(4) 2.92 3.03 3.42 2.97 3.03 Non-interest expense to average assets 1.93 1.92 1.99 1.93 1.79 Average interest-earning assets to average interest-bearing liabilities 111.35 114.46 118.24 115.71 118.91 Asset Quality: Allowance for loan losses to total loans at end of period 1.59 1.42 1.25 1.24 0.92 Ratio of allowance for loan losses to non-performing loans 1,072.50 458.69 460.17 698.60 287.41 Net charge-offs to average outstanding loans during the period 0.04 0.02 0.02 0.09 0.01 Ratio of non-performing assets to total assets(5) 0.06 0.13 0.23 0.23 0.20 Capital Ratios: Average equity to average assets 13.01 14.90 17.52 15.62 17.74 Equity to assets at end of period 12.04 13.37 16.91 17.34 15.20 </Table> <Table> <Caption> At December 31, ------------------------------------------------------------ 2002 2001 2000 1999 1998 - ------------------------------------------------------------------------------------------------------------------- OTHER DATA: Number of: Real estate loans outstanding 765 880 1,023 1,050 1,127 Deposit accounts 6,868 7,301 7,888 8,216 9,970 Full-service offices 4 4 4 4 5 </Table> - --------------- (4) Information is presented on a tax equivalent basis assuming a tax rate of 34%. (5) Non-performing assets include loans which are contractually past due 90 days or more, loans accounted for on nonaccrual basis and real estate acquired through foreclosure. 4 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - -------------------------------------------------------------------------------- GENERAL The principal business of Chester Bancorp, Inc. and its subsidiaries consists of attracting deposits from the general public and using these funds to originate mortgage loans secured by one-to-four family residences and to invest in investments and mortgage-backed securities. To a lesser extent, the Company engages in various forms of consumer lending. The Company's profitability depends primarily on its net interest income, which is the difference between the interest income it earns on its loans, mortgage-backed securities and investment portfolio and its cost of funds, which consists mainly of interest paid on deposits, securities sold under agreements to repurchase, federal funds purchased and advances from the Federal Home Loan Bank. Net interest income is affected by the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on these balances. When interest-earning assets approximate or exceed interest-bearing liabilities, any positive interest rate spread will generate net interest income. The Company's profitability is also affected by the level of provisions for loan losses, noninterest income and noninterest expense. Noninterest income consists primarily of gains and losses on the sale of investment securities, late charges on loans, and deposit account fees. Noninterest expense consists of salaries and benefits, occupancy related expenses, data processing expenses, deposit insurance premiums paid to the Savings Association Insurance Fund and other operating expenses. The operations of the Company are significantly influenced by general economic conditions and related monetary and fiscal policies of financial institutions regulatory agencies. Deposit flows and the cost of funds are influenced by interest rates on competing investments and general market rates of interest. Lending activities are affected by the demand for financing real estate and other types of loans, which in turn is affected by the interest rates at which such financing may be offered and other factors affecting loan demand and the availability of funds. On October 4, 1996, the Company, completed its conversion from a federal mutual savings bank to a federal capital stock savings bank and simultaneously formed Chester Bancorp, Inc., a Delaware corporation, to act as the holding company of the converted savings bank. Pursuant to the plan of conversion, the Bank converted to a national bank known as Chester National Bank, and a newly chartered bank subsidiary was formed by the Company known as Chester National Bank of Missouri. The stock conversion resulted in the sale and issuance of 2,181,125 shares of $ .01 par value common stock at a price of $10.00 per share. In conjunction with the conversion, the Company loaned $1,745,700 to the Company's employee stock ownership plan for the purchase of 174,570 shares of common stock in connection with the stock conversion. After reducing gross proceeds for conversion costs of $939,363 and $1,745,700 related to the sale of shares to the Company's employee stock ownership plan, net proceeds totaled $19,136,187. When used in this Annual Report the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project" or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including, among other things, changes in economic conditions in the Company's market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Company's market area and competition, that could cause actual results to differ materially from the historical earnings and those presently anticipated or projected. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake, and specifically declines any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. BUSINESS STRATEGY The Company's current business strategy is to operate as a well capitalized, profitable and independent community bank dedicated to financing home ownership and consumer needs in its market area and to providing quality service to its customers. The Company has implemented this strategy by: (1) closely monitoring the needs of customers and providing quality service; (2) emphasizing consumer banking by originating residential mortgage loans and consumer loans, and by offering checking accounts and other financial services and products; (3) maintaining asset quality; (4) maintaining 5 significant investments in investment and mortgage-backed securities; (5) maintaining capital in excess of regulatory requirements; (6) increasing earnings; and, (7) managing interest rate risk by attempting to match asset and liability maturities and rates. FINANCIAL CONDITION Assets. The Company's total assets increased by $2.1 million, or 1.9%, to $113.8 million at December 31, 2002 from $111.8 million at December 31, 2001. The increase in the Company's asset size was mainly attributable to an increase in cash and cash equivalents of $8.9 million, which resulted from an increase in savings deposits of $3.4 million and, partially offset by the purchase of treasury stock of $1.9 million during the twelve months ended December 31, 2002. The increase in cash and cash equivalents resulted from decreases in loans receivable and mortgage-backed securities. Loans receivable decreased $5.5 million or 13.3%, to $35.6 million at December 31, 2002 from $41.1 million at December 31, 2001. The average balance on loans receivable decreased $7.7 million, or 17.2%, for the twelve months ended December 31, 2002, coupled with a 53 basis point decline in the average interest rate on loans receivable. Repayments on loans receivable were $12.3 million for 2002 compared to $13.4 for 2001. New loan originations decreased to $6.9 million in 2002 from $7.4 million in 2001. Refinancing volume was high due to the low level of interest rates throughout 2002, positively offset by new loan origination increasing during the second half of 2002. During this period of record low interest rates and economic instability, management has decided to continue to focus on originating high quality loans. Mortgage-backed securities at December 31, 2002 were $3.2 million compared to $7.1 million at December 31, 2001. Investment securities, marketable securities, nonmarketable equity securities and trading securities increased $2.6 million, or 6.4%, to $42.3 million at December 31, 2002. As a function of management's plan to re-align the mix of interest earning assets, proceeds from maturities, calls and sales of investment securities and mortgage-backed securities, along with principal repayments on loans and mortgage-backed securities, were re-invested in short-term, callable investment securities and short-term interest-bearing deposits. On a combined basis cash, interest-bearing deposits, federal funds sold and certificates of deposit, increased $8.9 million, or 42.5%, to $30.0 million at December 31, 2002 from $21.0 million at December 31, 2001. Management invested the funds received from maturing investment securities, calls and sales, and the principal repayment on loans and mortgage-backed securities into short-term interest-bearing deposits. Liabilities. Savings deposits increased $3.4 million, or 3.8%, to $94.8 million at December 31, 2002 from $91.4 million at December 31, 2001. The increase in savings deposits reflects a $5.9 million increase in the level of deposits from Gilster-Mary Lee Corporation (Gilster-Mary Lee), a food manufacturing and packaging company headquartered in Chester, Illinois. The Chairman of the Board of the Company is also the Executive Vice President, Treasurer and Secretary of Gilster-Mary Lee. Over the last several years, the Company has maintained a deposit relationship with Gilster-Mary Lee, which at times has had as much as $25 million in funds on deposit, typically with short terms. At December 31, 2002 and 2001, the balance of funds on deposit with the Company was $27.7 million and $21.8 million, respectively. A significant loss of funds from Gilster-Mary Lee could impair future earnings as there is no intent to replace the Gilster-Mary Lee savings deposits with other wholesale funds. At December 31, 2002, the Company maintained an adequate liquidity level to cover the withdrawal of such deposits and/or additional reduction of such borrowings. Advances from the Federal Home Loan Bank (FHLB) were $5.0 million at December 31, 2002, and 2001. The advance has a ten year term at a fixed rate of interest of 4.87%. Management invested the funds from the advances into U.S. government agency securities with a five year maturity and a rate of 6.00%. The average balance of borrowed money was $5.0 and $4.8 million for 2002 and 2001, respectively. The average cost of borrowed money was 4.8% for both 2002 and 2001. RESULTS OF OPERATIONS The Company's operating results depend primarily on its level of net interest income, which is the difference between the interest income earned on its interest-earning assets (loans, mortgage-backed securities, investment securities, and interest-bearing deposits) and the interest expense paid on its interest-bearing liabilities (deposits and borrowings). Operating results are also significantly affected by provisions for losses on loans, noninterest income, and noninterest 6 expense. Each of these factors is significantly affected not only by the Company's policies, but, to varying degrees, by general economic and competitive conditions and by policies of federal regulatory authorities. AVERAGE BALANCES, INTEREST AND AVERAGE YIELDS/COST The following table sets forth certain information for the periods indicated regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities and average yields and costs. Yields and costs are derived by dividing income or expense by the average monthly balance of assets or liabilities, respectively, for the periods presented. Average balances are derived from month-end balances instead of daily balances, which management believes has not caused any material difference in the information presented. <Table> <Caption> 2002 2001 ------------------------------- ------------------------------- Average Average Average yield/ Average yield/ (Dollars in thousands) balance Interest cost balance Interest cost - ---------------------------------------------------------------------------------------------------- INTEREST-EARNING ASSETS: Loans receivable, net(1) $ 37,202 $2,840 7.63% $ 44,910 $3,663 8.16% Investments, net(2)(3) 39,657 2,126 5.36 37,254 2,389 6.41 Mortgage-backed securities, net 4,670 266 5.70 12,435 751 6.04 Interest-bearing deposits(4) 25,777 367 1.42 20,398 698 3.42 ------------------------------------------------------------------ Total interest-earning assets 107,306 5,599 5.22 114,997 7,501 6.52 ------ ------ ------ ------ Noninterest-earning assets 4,758 4,747 -------- -------- Total assets $112,064 $119,744 ======== ======== INTEREST-BEARING LIABILITIES: Deposits $ 91,368 2,223 2.43 $ 95,678 3,781 3.95% Federal funds purchased -- -- -- -- -- -- Other short-term borrowed money -- -- -- -- -- -- FHLB Advances 5,000 243 4.86 4,794 233 4.86 ------------------------------------------------------------------ Total interest-bearing liabilities 96,368 2,466 2.56 100,472 4,014 4.00 ------ ------ ------ ------ Noninterest-bearing liabilities 1,112 1,434 -------- -------- Total liabilities 97,480 101,906 Stockholders' equity 14,584 17,838 -------- -------- Total liabilities and stockholders' equity $112,064 $119,744 ======== ======== Net interest income $3,133 $3,487 ====== ====== Interest rate spread(5) 2.66% 2.52% ====== ====== Net interest margin(6) 2.92% 3.03% ====== ====== Ratio of average interest-earning assets to average interest-bearing liabilities 111.35% 114.46% ====== ====== <Caption> 2000 ------------------------------- Average Average yield/ (Dollars in thousands) balance Interest cost - ------------------------------ INTEREST-EARNING ASSETS: Loans receivable, net(1) $ 48,061 $4,032 8.39% Investments, net(2)(3) 40,259 2,569 6.38 Mortgage-backed securities, net 18,475 1,131 6.12 Interest-bearing deposits(4) 3,863 192 4.97 ------------------------------- Total interest-earning assets 110,658 7,924 7.16 ------ ------ Noninterest-earning assets 5,859 -------- Total assets $116,517 ======== INTEREST-BEARING LIABILITIES: Deposits $ 91,962 4,041 4.39 Federal funds purchased 884 56 6.33 Other short-term borrowed money 142 11 8.40 FHLB Advances 601 31 5.16 ------------------------------- Total interest-bearing liabilities 93,589 4,139 4.42 ------ ------ Noninterest-bearing liabilities 2,510 -------- Total liabilities 96,099 Stockholders' equity 20,418 -------- Total liabilities and stockholders' equity $116,517 ======== Net interest income $3,785 ====== Interest rate spread(5) 2.74% ====== Net interest margin(6) 3.42% ====== Ratio of average interest-earning assets to average interest-bearing liabilities 118.24% ====== </Table> - --------------- (1) Average balance includes nonaccrual loans. (2) Includes FHLB stock, FRB stock, marketable securities, trading securities and investment securities. (3) Information is presented on a tax equivalent basis assuming a tax rate of 34%. (4) Includes interest-bearing deposits, federal funds sold, and certificates of deposit. (5) Represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities. (6) Represents net interest income as a percentage of average interest-earning assets. RATE/VOLUME ANALYSIS The following table sets forth the effects of changing volumes and rates on net interest income of the Company. Information is provided with respect to (i) effects on interest income and expense attributable to changes in volume (changes in volume when multiplied by prior rate); (ii) effects on interest income and expense attributable to changes in 7 rate (changes in rate multiplied by prior volume); and (iii) changes in rate volume (change in rate multiplied by change in volume). Information is presented on a tax equivalent basis assuming a tax rate of 34% for all years presented. <Table> <Caption> 2002 COMPARED TO 2001 2001 Compared to 2000 -------------------------------------- ------------------------------------ Total Total Rate/ Increase Rate/ Increase (Dollars in thousands) Volume Rate Volume (Decrease) Volume Rate Volume (Decrease) - --------------------------------------------------------------------------------------------------------------------------------- INTEREST-EARNING ASSETS: Loans receivable, net(1) $(629) $ (235) $ 41 $ (823) $(264) $(112) $ 7 $(369) Investments, net(2)(3) 154 (392) (25) (263) (192) 13 (1) (180) Mortgage-backed securities, net (469) (43) 27 (485) (370) (15) 5 (380) Interest-bearing deposits(4) 184 (407) (108) (331) 822 (60) (256) 506 - --------------------------------------------------------------------------------------------------------------------------------- Total net change in income on interest-earning assets (760) (1,077) (65) (1,902) (4) (174) (245) (423) - --------------------------------------------------------------------------------------------------------------------------------- INTEREST-BEARING LIABILITIES: Deposits (170) (1,453) 65 (1,558) 163 (407) (16) (260) Borrowings 10 -- -- 10 191 (19) (37) 135 - --------------------------------------------------------------------------------------------------------------------------------- Total net change in expense on interest-bearing liabilities (160) (1,453) 65 (1,548) 354 (426) (53) (125) - --------------------------------------------------------------------------------------------------------------------------------- Net change in net interest income $(600) $ 376 $(130) $ (354) $(358) $ 252 $(192) $(298) ================================================================================================================================= </Table> (1) Average balance includes nonaccrual loans. (2) Includes FHLB stock, FRB stock, marketable securities, trading securities and investment securities. (3) Information is presented on a tax equivalent basis assuming a tax rate of 34%. (4) Includes interest-bearing deposits, federal funds sold, and certificates of deposits. COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2001 Net Income. The Company's net income for 2002 was $1.01 million compared to $1.02 million for 2001. The lower net income level in 2002 reflects a $337,000 decline in net interest income which was partially offset by a $147,000 decrease in noninterest expense and a $187,000 decrease in income tax expense. The decline in income tax expense resulted from a realignment of deferred and current income taxes during 2002. Net Interest Income. Net interest income decreased $337,000, or 10.1%, to $3.0 million for 2002 from $3.3 million for 2001. The decrease in net interest income was the result of a $1.9 million decrease in interest income, positively offset by a $1.5 million decrease in interest expense. The decrease in net interest income was the result of a decline in the ratio of average interest-earning assets to average interest-bearing liabilities of 111.35% in 2002 from 114.46% in 2001. Interest Income. Interest income on loans receivable totaled $2.8 million for 2002 compared to $3.7 million for 2001. The $823,000, or 22.5%, decrease in interest income on loans receivable resulted from a $7.7 million, or 17.2%, decrease in the average balance of loans receivable. The impact of decreased volume was further impacted by a decline in the average yield on loans receivable to 7.63% in 2002 from 8.16% in 2001. Interest income on mortgage-backed securities decreased $485,000, or 64.6%, to $266,000 for 2002 from $751,000 for 2001. The decrease in interest income on mortgage-backed securities resulted from a $7.8 million, or 62.4%, decrease in the average balance of mortgage-backed securities. The impact of a decreased average balance was further impacted by a decrease in the average yield on mortgage-backed securities to 5.70% in 2002 from 6.04% in 2001. Management invested the funds received from the repayments of mortgage-backed securities into short-term, interest-bearing deposits. Interest earned on investment securities totaled $2.0 million for 2002 compared to $2.2 million for 2001. The $247,000, or 11.1% decrease in interest income on investment securities was the result of a decrease in the average tax equivalent yield on investment securities to 5.36% in 2002 from 6.41% in 2001, positively offset by an increase in the average balance of investment securities of $2.4 million, or 6.5% for 2002. Interest income on interest-bearing deposits, federal fund sold and certificates of deposit, totaled $367,000 for 2002 compared to $698,000 for 2001. The $331,000, or 47.4%, decrease in interest income on interest-bearing deposits was the result of a decrease in the average yield on interest-bearing deposits to 1.42% in 2002 from 3.42% in 2001, partially offset by an increase in the average balance of interest-bearing deposits of $5.4 million. The increase in the average balance on 8 interest-bearing deposits resulted primarily from management's decision to invest excess funds into short-term, interest-bearing deposits while longer term investment opportunities were evaluated. Interest Expense. Interest expense decreased $1.5 million, or 38.6%, during 2002. Interest expense on savings deposits decreased $1.6 million, or 41.2%, to $2.2 million for 2002 from $3.8 million for 2001. This decrease resulted primarily from the decrease in the average cost of deposits to 2.43% in 2002 from 3.95% in 2001, combined with a decrease in the average balance of savings deposits of $4.3 million. Interest expense on FHLB advances increased $10,000, or 4.3%, for 2002 from $233,000 for 2001. The Company borrowed $5.0 million from the FHLB in January 2001 and invested the funds in a U.S. government agency security with a five year maturity and a rate of 6.00%. The average balance and the average cost on FHLB advances for 2002 and 2001 was $5.0 million and 4.86%, and $4.8 and 4.86%, respectively. Provision for Loan Losses. The allowance for loan losses is established through a provision for loan losses based on management's evaluation of the risk inherent in its loan portfolio and the general economy. Such evaluation considers numerous factors including general economic conditions, loan portfolio composition, prior loss experience, the estimated fair value of the underlying collateral, and other factors that warrant recognition in providing for an adequate loan loss allowance. The Company had no provisions for loan losses during 2002 and 2001 as no significant problem loans were identified and the allowance for loan losses was deemed by management to be adequate. The Company's allowance for loan losses was $575,000, or 1.59%, of loans outstanding at December 31, 2002, compared to $591,000, or 1.42%, of loans outstanding at December 31, 2001. The Company's level of net loans charged-off during the year ended December 31, 2002 was $15,000, which represented .04% of average loans outstanding. Based on current levels in the allowance for loan losses in relation to loans receivable and delinquent loans, management's continued effort to favorably resolve problem loan situations, and the low level of charge-offs in recent years, management believes the allowance is adequate at December 31, 2002. At December 31, 2002, loans 90 days or more delinquent totaled $54,000, or .15% of net loans receivable, compared to $129,000, or .31% of net loans receivable at December 31, 2001. The allowance for loan losses is maintained to absorb losses inherent in the loan portfolio. The balance of the allowance is based on ongoing, quarterly assessments of the probable estimated losses in the loan portfolio. The Bank's methodology for assessing the appropriateness of the allowance consists of applying several formula methods to identified problem loans and portfolio segments. The allowance is calculated by applying loss factors to outstanding loan balances, based on a internal risk grade of such loans or pools of loans. Changes in risk grades of both performing and nonperforming loans affect the amount of the allowance. Loss factors are based primarily on historical loss experience over the past three to five years, and may be adjusted for other significant conditions that, in management's judgement, affect the collectibility of the loan portfolio. Since the allowance for loan losses is based upon estimates of probable losses, the amount actually observed can vary significantly from the estimated amounts. The historical loss factors attempt to reduce this variance by taking into account recent loss experience. Management evaluates several other conditions in connection with the allowance, including general economic and business conditions, credit quality trends, collateral values, loan volumes and concentrations, seasoning of the portfolio, and regulatory examination results. Management believes the current balance of the allowance for loan losses is adequate. Management will continue to monitor the loan portfolio and assess the adequacy of the allowance at least quarterly. The financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) and, accordingly, provisions for loan losses are based on management's assessment of the factors set forth above. The Company regularly reviews its loan portfolio, including problem loans, to determine whether any loans are impaired, require classification and/or the establishment of appropriate reserves. Management believes it has established its existing allowance for loan losses in accordance with GAAP; however, future additions may be necessary if economic conditions or other circumstances differ substantially from the assumptions used in making the initial determination. 9 Noninterest Income. Noninterest income was $378,000 for 2002 compared to $386,000 for 2001. The $8,000, or 2.1%, decrease was attributable to a $28,000 decrease in other income, positively offset by a $17,000 increase in fee income. The decrease in other noninterest income was primarily due to a $31,000 state income tax refund related to a prior accounting period. Noninterest Expense. Noninterest expense decreased $147,000, or 6.4%, for 2002. The decrease in noninterest expense resulted primarily from a $144,000 decrease in compensation and employee expense, combined with a $12,000 decrease in professional fees, a $4,000 decrease in data processing expense and a $3,000 decrease in advertising expense, partially offset by a $18,000 increase in other expense. The decrease in compensation expense was due to the 1997 Management Retention Plan ending in April, 2002. These fluctuations are the result of normal operating procedures. Income Tax Expense. Income tax expense for 2002 was $206,000 compared to $393,000 for 2001. The Company's effective tax rate for 2002 and 2001 was 17.0% and 27.9%, respectively. The effective tax rate for each year was below the statutory federal rate of 34% due to the Company's investment in tax exempt securities. During 2002 the Company reclassified deferred tax assets to current tax expense, reducing the current tax liability in order to better align the accounts with tax assets and liabilities expected to be realized in the future. COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000 Net Income. The Company's net income for 2001 was $1.0 million compared to $1.1 million for 2000. The lower net income level in 2001 reflects a $290,000 decline in net interest income, positively offset by a $151,000 increase in noninterest income. The decline in interest income resulted from a decrease in the Company's interest spread. Net Interest Income. Net interest income decreased $290,000, or 8.0%, to $3.3 million for 2001 from $3.6 million for 2000. The decrease in net interest income was the result of a $415,000 decrease in interest income, positively offset by a $125,000 decrease in interest expense. The decrease in net interest income was the result of a decline in the ratio of average interest-earning assets to average interest-bearing liabilities of 114.46% in 2001 from 118.24% in 2000. Interest Income. Interest income on loans receivable totaled $3.7 million for 2001 compared to $4.0 million for 2000. The $369,000, or 9.2%, decrease in interest income on loans receivable resulted from a $3.2 million, or 6.6%, decrease in the average balance of loans receivable. The impact of decreased volume was further impacted by a decline in the average yield on loans receivable to 8.16% in 2001 from 8.39% in 2000. Interest income on mortgage-backed securities decreased $380,000, or 33.6%, to $751,000 for 2001 from $1.1 million for 2000. The decrease in interest income on mortgage-backed securities resulted from a $6.0 million, or 32.7%, decrease in the average balance of mortgage-backed securities. The impact of a decreased average balance was further impacted by a decrease in the average yield on mortgage-backed securities to 6.04% in 2001 from 6.12% in 2000. Management used funds received from the decline in mortgage-backed securities to purchase additional shares of treasury stock. Interest earned on investment securities totaled $2.2 million for 2001 compared to $2.4 million for 2000. The $172,000, or 7.2% decrease in interest income on investment securities resulted from a $3.0 million, or 7.5%, decrease in the average balance of investment securities. The average yield on investment securities for 2001 and 2000 was 6.41% and 6.38%, respectively. Management used funds received from the decline in investment securities to purchase additional shares of treasury stock. Interest income on interest-bearing deposits, federal fund sold and certificates of deposit, totaled $698,000 for 2001 compared to $192,000 for 2000. The $506,000, or 263.5%, increase in interest income on interest-bearing deposits resulted from a $16.5 million, or 428.0%, increase in the average balance of interest-bearing deposits. The increase in interest income from interest-bearing deposits was partially offset by a decrease in the average yield on interest-bearing deposits to 3.42% in 2001 from 4.97% in 2000. The increase in the average balance on interest-bearing deposits resulted primarily from management's decision to invest excess funds into short-term, interest-bearing deposits while longer term investment opportunities were evaluated. 10 Interest Expense. Interest expense decreased $125,000, or 3.0%, during 2001. Interest expense on savings deposits decreased $260,000, or 6.4%, to $3.8 million for 2001 from $4.0 million for 2000. This decrease resulted primarily from the decrease in the average cost of deposit to 3.95% in 2001 from 4.39% in 2000. The decrease in the average cost of deposits was due to the lower interest rate environment. Interest expense on FHLB advances increased $202,000, or 651.6%, for 2001 from $31,000 for 2000. The Company borrowed $5.0 million from the FHLB in January 2001 and invested the funds in a U.S. government agency security with a five year maturity. The average balance and the average cost on FHLB advances for 2001 and 2000 was $4.8 million and 4.86%, and $601,000 and 5.16%, respectively. Interest expense on federal funds purchased decreased $56,000, or 100.0%, for 2001. The Company had no federal funds purchased during 2001, whereas the average balance and the average cost on federal funds purchased for 2000 was $884,000 and 6.33%, respectively. Provision for Loan Losses. The allowance for loan losses is established through a provision for loan losses based on management's evaluation of the risk inherent in its loan portfolio and the general economy. Such evaluation considers numerous factors including general economic conditions, loan portfolio composition, prior loss experience, the estimated fair value of the underlying collateral, and other factors that warrant recognition in providing for an adequate loan loss allowance. The Company had no provisions for loan losses during 2001 and 2000 as no significant problem loans were identified and the allowance for loan losses was deemed by management to be adequate. The Company's allowance for loan losses was $591,000, or 1.42%, of loans outstanding at December 31, 2001, compared to $598,000, or 1.25%, of loans outstanding at December 31, 2000. The Company's level of net loans charged-off (recovered) during the year ended December 31, 2001 was ($7,000), which represented -.02% of average loans outstanding. Based on current levels in the allowance for loan losses in relation to loans receivable and delinquent loans, management's continued effort to favorably resolve problem loan situations, and the low level of charge-offs in recent years, management believes the allowance is adequate at December 31, 2001. At December 31, 2001, loans 90 days or more delinquent totaled $129,000, or .31% of net loans receivable, compared to $130,000, or .27% of net loans receivable at December 31, 2000. The allowance for loan losses is maintained to absorb losses inherent in the loan portfolio. The balance of the allowance is based on ongoing, quarterly assessments of the probable estimated losses in the loan portfolio. The Bank's methodology for assessing the appropriateness of the allowance consists of applying several formula methods to identified problem loans and portfolio segments. The allowance is calculated by applying loss factors to outstanding loan balances, based on a internal risk grade of such loans or pools of loans. Changes in risk grades of both performing and nonperforming loans affect the amount of the allowance. Loss factors are based primarily on historical loss experience over the past three to five years, and may be adjusted for other significant conditions that, in management's judgement, affect the collectibility of the loan portfolio. Since the allowance for loan losses is based upon estimates of probable losses, the amount actually observed can vary significantly from the estimated amounts. The historical loss factors attempt to reduce this variance by taking into account recent loss experience. Management evaluates several other conditions in connection with the allowance, including general economic and business conditions, credit quality trends, collateral values, loan volumes and concentrations, seasoning of the portfolio, and regulatory examination results. The formulas used in the analysis were changed in 2001 to reflect the changing mix of the loan portfolio. Management believes the current balance of the allowance for loan losses is adequate. Management will continue to monitor the loan portfolio and assess the adequacy of the allowance at least quarterly. The financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) and, accordingly, provisions for loan losses are based on management's assessment of the factors set forth above. The Company regularly reviews its loan portfolio, including problem loans, to determine whether any loans are impaired, require classification and/or the establishment of appropriate reserves. Management believes it has established its existing allowance for loan losses in accordance with GAAP; however, future additions may be necessary if economic conditions or other circumstances differ substantially from the assumptions used in making the initial determination. 11 Noninterest Income. Noninterest income was $386,000 for 2001 compared to $235,000 for 2000. The $151,000, or 64.3%, increase resulted primarily from the impact of the $128,000 net gain on the sale of investment securities, marketable securities and mortgage-backed securities during 2001, combined with a $30,000 increase in late charges and other fee income and a $36,000 increase in other noninterest income. The increase in other noninterest income was primarily due to a $31,000 state income tax refund for a prior accounting period. Noninterest Expense. Noninterest expense decreased $18,000, or .8%, for 2001. The decrease in noninterest expense resulted primarily from a $29,000 decrease in professional fees, combined with a $7,000 decrease in data processing expense and a $5,000 decrease in advertising expense, partially offset by a $10,000 increase in compensation and employee expense and a $13,000 increase in occupancy expense. These fluctuations are the result of normal operating procedures. Income Tax Expense. Income tax expense for 2001 was $392,000 compared to $439,000 for 2000. The Company's effective tax rate for 2001 and 2000 was 27.9% and 28.7%, respectively. The effective tax rate for each year was below the statutory federal rate of 34% due to the Company's investment in tax exempt securities. ASSET/LIABILITY MANAGEMENT The principal operating objective of the Company is the achievement of a positive interest rate spread that can be sustained during fluctuations in prevailing interest rates. Since the Company's principal interest-earning assets have substantially longer terms to maturity than its primary source of funds, i.e., deposit liabilities, increases in general interest rates will generally result in an increase in the Company's cost of funds before the yield on its asset portfolio adjusts upward. The Company has generally sought to reduce its exposure to adverse changes in interest rates by attempting to achieve a closer match between the periods in which their interest-bearing liabilities and interest-earning assets can be expected to reprice through the origination of adjustable-rate mortgages and investment in loans and securities with shorter terms. The term "interest rate sensitivity" refers to those assets and liabilities which mature and reprice periodically in response to fluctuations in market rates and yields. Many banks have historically operated in a mismatched position with interest-sensitive liabilities greatly exceeding interest-sensitive assets in the short-term time periods. As noted above, one of the principal goals of the Company's asset/liability program is to more closely match the interest rate sensitivity characteristics of the asset and liability portfolios. In order to increase the interest rate sensitivity of its assets, the Company has originated adjustable rate residential mortgage loans and maintained a consistent level of short- and intermediate-term investment securities and interest-bearing deposits. At December 31, 2002, the Company had $8.1 million of adjustable rate mortgages, $33.3 million of investment securities, mortgage-backed securities and interest-bearing deposits maturing within one year, and $22.4 million of investment securities and mortgage-backed securities maturing within one to five years. In addition, at December 31, 2002, the Company had $2.5 million of consumer loans which typically have maturities of five years or less. In managing its future interest rate sensitivity, the Company intends to continue to stress the origination of adjustable rate mortgages and loans with shorter maturities, the maintenance of a consistent level of short- and intermediate-term securities, and pricing strategies that will extend the term of deposit liabilities. LIQUIDITY AND CAPITAL RESOURCES The Company's primary sources of funds consist of deposits, securities sold under agreements to repurchase, repayments and prepayments of loans and mortgage-backed securities, maturities of investments and interest-bearing deposits, and funds provided from operations. While scheduled repayments of loans and mortgage-backed securities and maturities of investment securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company manages the pricing of its deposits to maintain a steady deposit base. The Company uses its liquidity resources principally to fund existing and future loan commitments, to fund maturing certificates of deposit and deposit withdrawals, to invest in other interest-bearing assets, to maintain liquidity, and to meet operating expenses. Management anticipates that loan repayments and other sources of funds will be adequate to meet and exceed the Company's liquidity needs for 2003. 12 A major portion of the Company's liquidity consists of cash and cash equivalents, which include investments in highly liquid, short-term deposits. The level of these assets is dependent on the Company's operating, investing, lending and financing activities during any given period. At December 31, 2002, cash and cash equivalents totaled $30.0 million. The primary investing activities of the Company include origination of loans and purchase of mortgage-backed securities and investment securities. During the year ended December 31, 2002, purchases of investment securities totaled $43.8 million, while loan originations totaled $6.9 million. These investments were funded primarily from loan and mortgage-backed security repayments of $15.7 million and investment and mortgage-backed security sales and maturities of $42.4 million. In April 1997, the Company announced its initial plan to repurchase 5% of its then outstanding common stock. Since that time the Company has continued to repurchase shares when it was determined to be advisable by the Board of Directors and authorized by the appropriate regulatory authorities. As of December 31, 2002, the Company had repurchased approximately 1,285,557, or 58.9%, of its original common shares issued. Management expects to continue to repurchase common shares when it is viewed as a method of increasing value to the Company's stockholders. Liquidity management is both a daily and long-term function of business management. If the Company requires funds beyond its ability to generate them internally, the Company believes that it could borrow additional funds from the Federal Home Loan Bank or through federal funds purchased. At December 31, 2002, the Company had $5.0 million of long-term advances from the FHLB. At December 31, 2002, the Company exceeded all of its regulatory capital requirements. INTEREST RATE RISK MANAGEMENT Interest rate sensitivity is closely monitored through the Company's asset-liability management procedures. At the end of this section is a table reflecting the Company's interest rate gap (rate sensitive assets minus rate sensitive liabilities) analysis at December 31, 2002, individually and cumulatively, through various time periods. At December 31, 2002, the static gap analysis indicated substantial liability sensitivity over one-year time periods. Generally, such a position indicates that an overall rise in interest rates would result in an unfavorable impact on the Company's net interest margin, as liabilities would reprice more quickly than assets. Conversely, the net interest margin would be expected to improve with an overall decline in interest rates. As savings, NOW and money market accounts are subject to withdrawal on demand, they are presented in the analysis based on their GAP BETA, which is the average of the rising and falling betas. Based on the Company's experience, pricing such deposits is not expected to change in direct correlation with changes in the general level of short-term interest rates. Accordingly, management believes that gradual increase in the general level of interest rates will not have a material effect on the Company's net interest income. The asset/liability management process, which involves structuring the consolidated balance sheet to allow approximately equal amounts of assets and liabilities to reprice at the same time, is a process essential to minimize the effect of fluctuating interest rates on net interest income. The following table reflects the Company's interest rate gap (rate-sensitive assets minus rate-sensitive liabilities) analysis as of December 31, 2002, individually and cumulatively, through various time periods. Amortizing accounts, which include MBS, CMO's and loans are first adjusted to cash flow. 13 Following amortization, prepayment speeds are applied. The floating rate loans are estimated by subtracting the average maturity from loans repricing less than 3 months. <Table> <Caption> More than three More than Three months one year months through through More than (Dollars in thousands) Floating or less one year five years five years Total - ------------------------------------------------------------------------------------------------------------------ INTEREST-EARNING ASSETS: Loans receivable, net $ 4,913 $ 3,349 $ 6,589 $ 10,428 $10,930 $36,209 Investment and mortgage-backed securities -- 14,892 3,376 15,006 8,419 41,693 Other interest-earning assets 14,800 -- 17,706 -- -- 32,506 - ------------------------------------------------------------------------------------------------------------------ Total interest-earning assets 19,713 18,241 27,671 25,434 19,349 110,408 - ------------------------------------------------------------------------------------------------------------------ INTEREST-BEARING ASSETS: Savings, NOW, and money market accounts $ 6,420 $ -- $ -- $ 31,425 $ -- $37,845 Certificate of deposit -- 15,109 26,209 10,535 -- 51,853 Other borrowed money -- -- -- 5,000 -- -- - ------------------------------------------------------------------------------------------------------------------ Total interest-bearing liabilities 6,420 15,109 26,209 46,960 -- 94,698 Interest sensitivity gap $13,293 $ 3,132 $ 1,462 $(21,526) $19,349 $15,710 ================================================================================================================== Cumulative interest-sensitivity gap $13,293 $16,425 $17,887 $ (3,639) $15,710 ================================================================================================================== Ratio of cumulative gap to total assets .12 .14 .16 (.03) .14 ================================================================================================================== </Table> IMPACT OF INFLATION AND CHANGING PRICES The consolidated financial statements and related data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America, which require the measurement of financial position and results of operations in terms of historical dollars without considering changes in the relative purchasing power of money over time because of inflation. Unlike most industrial companies, virtually all of the assets and liabilities of the Company are monetary in nature. As a result, interest rates have a more significant impact on the Company's performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS In June 2001, Statement of Financial Accounting Standards No. 143 "Accounting for Asset Retirement Obligations" was issued to address financial reporting and obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This Statement applies to all entities and to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development or normal operations of a long-lived asset, except for certain obligations of lessees. Statement No. 143 is effective for financial statements issued for fiscal years beginning after June 15, 2002. Management does not believe the adoption of Statement No. 143 will have a significant impact on its financial statements. 14 INDEPENDENT AUDITOR'S REPORT - -------------------------------------------------------------------------------- To the Board of Directors Chester Bancorp, Inc. Chester, Illinois We have audited the accompanying consolidated balance sheets of Chester Bancorp, Inc. as of December 31, 2002 and 2001, and the related consolidated statements of income, stockholders' equity, comprehensive income, and cash flows for each of the three years in the period ended December 31, 2002. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Chester Bancorp, Inc. as of December 31, 2002 and 2001, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States of America. /s/ McGladrey & Pullen, LLP Springfield, Illinois January 24, 2003 15 CHESTER BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS - -------------------------------------------------------------------------------- <Table> <Caption> December 31, 2002 and 2001 2002 2001 - -------------------------------------------------------------------------------------------- ASSETS Cash $ 1,298,481 $ 851,602 Interest-bearing deposits 18,676,709 3,406,480 Federal funds sold 9,975,000 16,760,000 - -------------------------------------------------------------------------------------------- Total cash and cash equivalents 29,950,190 21,018,082 Investment securities: Available for sale, at fair value (cost of $900,000 and $1,659,955 at December 31, 2002 and 2001, respectively) 899,863 1,632,477 Held to maturity, at cost (fair value of $38,524,739 and $35,273,053 at December 31, 2002 and 2001, respectively) 37,551,853 34,572,352 Trading securities, at fair value 352,551 -- Nonmarketable equity securities 3,502,400 3,547,000 Mortgage-backed securities: Available for sale, at fair value (cost of $500,388 at December 31, 2001) -- 511,578 Held to maturity, at cost (fair value of $3,378,408 and $6,689,342 at December 31, 2002 and 2001, respectively) 3,240,925 6,598,411 Loans, net of the allowance for loan losses ($575,234 and $590,590 at December 31, 2002 and 2001, respectively) 35,633,544 41,097,027 Office properties and equipment, net 1,404,783 1,527,507 Accrued interest receivable 756,248 778,175 Other assets 556,732 478,689 - -------------------------------------------------------------------------------------------- Total assets $113,849,089 $111,761,298 ============================================================================================ LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities Deposits: Non-interest bearing $ 5,149,295 $ 5,022,030 Interest bearing 89,698,414 86,391,754 - -------------------------------------------------------------------------------------------- Deposit total 94,847,709 91,413,784 FHLB advances 5,000,000 5,000,000 Advance payments by borrowers for taxes and insurance 162,860 183,378 Accrued interest payable 53,204 61,826 Accrued expenses and other liabilities 75,353 154,510 - -------------------------------------------------------------------------------------------- Total liabilities 100,139,126 96,813,498 - -------------------------------------------------------------------------------------------- Stockholders' Equity Common stock, $.01 par value, 3,000,000 shares authorized, 2,182,125 shares issued 21,821 21,821 Additional paid-in capital 21,137,443 21,268,104 Retained earnings, partially restricted 16,221,066 15,737,450 Accumulated other comprehensive (loss) (85) (10,068) Unearned ESOP (1,392,620) (1,428,120) Unearned restricted stock awards -- (61,092) Treasury stock, at cost: 1,285,557 and 1,204,155 shares at December 31, 2002 and 2001, respectively (22,277,662) (20,580,295) - -------------------------------------------------------------------------------------------- Total stockholders' equity 13,709,963 14,947,800 - -------------------------------------------------------------------------------------------- Total liabilities and stockholders' equity $113,849,089 $111,761,298 ============================================================================================ </Table> See Notes to Consolidated Financial Statements. 16 CHESTER BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME - -------------------------------------------------------------------------------- <Table> <Caption> YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000 2002 2001 2000 - ------------------------------------------------------------------------------------------------------ Interest income: Loans $2,839,830 $3,662,799 $4,032,225 Investment securities -- taxable 1,633,212 1,869,771 2,027,611 Investment securities -- tax exempt 350,621 360,657 374,891 Mortgage-backed securities 265,882 751,323 1,130,549 Other 366,984 697,595 192,282 - ------------------------------------------------------------------------------------------------------ Total interest income 5,456,529 7,342,145 7,757,558 - ------------------------------------------------------------------------------------------------------ Interest expense: Deposits 2,222,404 3,780,633 4,040,678 FHLB advances and other borrowings 243,333 233,333 98,568 - ------------------------------------------------------------------------------------------------------ Total interest expense 2,465,737 4,013,966 4,139,246 - ------------------------------------------------------------------------------------------------------ Net interest income 2,990,792 3,328,179 3,618,312 Provision for loan losses -- -- -- - ------------------------------------------------------------------------------------------------------ Net interest income after provision for loan losses 2,990,792 3,328,179 3,618,312 - ------------------------------------------------------------------------------------------------------ Noninterest income: Late charges, deposit account fees, and other fees 208,336 190,845 160,350 Unrealized (loss) on trading securities (10,068) -- -- Gain on sale of securities, net 140,082 127,748 43,339 Other 39,837 67,651 31,435 - ------------------------------------------------------------------------------------------------------ Total noninterest income 378,187 386,244 235,124 - ------------------------------------------------------------------------------------------------------ Noninterest expense: Compensation and employee benefits 1,129,859 1,274,241 1,264,442 Occupancy 288,256 288,344 274,928 Data processing 142,431 146,072 153,602 Professional fees 198,759 210,622 239,428 Advertising 42,614 45,322 50,473 Federal deposit insurance premiums 15,713 18,188 19,112 Other 340,213 322,291 321,335 - ------------------------------------------------------------------------------------------------------ Total noninterest expense 2,157,845 2,305,080 2,323,320 - ------------------------------------------------------------------------------------------------------ Income before income taxes 1,211,134 1,409,343 1,530,116 Income taxes 206,033 392,738 438,734 - ------------------------------------------------------------------------------------------------------ Net income $1,005,101 $1,016,605 $1,091,382 ====================================================================================================== Basic net income per share $ 1.26 $ 1.00 $ 0.93 ====================================================================================================== Diluted net income per share $ 1.16 $ 0.97 $ 0.91 ====================================================================================================== </Table> See Notes to Consolidated Financial Statements. 17 CHESTER BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - -------------------------------------------------------------------------------- <Table> <Caption> Retained Accumulated Unearned Common Stock Additional Earnings, Other Restricted Years Ended December 31, 2002, ------------------- Paid-In Substantially Comprehensive Unearned Stock 2001 and 2000 Shares Amount Capital Restricted (Loss) ESOP Awards - ---------------------------------------------------------------------------------------------------------------------------- BALANCE, DECEMBER 31, 1999 2,182,125 $21,821 $21,521,985 $14,681,473 $(129,165) $(1,538,040) $(393,480) Net income -- -- -- 1,091,382 -- -- -- Purchase of treasury stock -- -- -- -- -- -- -- Issuance of treasury stock for restricted stock awards -- -- (166,110) (10,382) -- -- -- Stock options exercised -- -- -- (5,728) -- -- -- Amortization of stock awards -- -- -- -- -- -- 166,194 ESOP shares released -- -- 37,339 -- -- 54,960 -- Dividends on common stock at $.43 per share -- -- -- (504,507) -- -- -- Change in unrealized gain on securities available for sale, net of tax of $67,430 -- -- -- -- 110,018 -- -- - ---------------------------------------------------------------------------------------------------------------------------- BALANCE, DECEMBER 31, 2000 2,182,125 21,821 21,393,214 15,252,238 (19,147) (1,483,080) (227,286) Net income -- -- -- 1,016,605 -- -- -- Purchase of treasury stock -- -- -- -- -- -- -- Issuance of treasury stock for restricted stock awards -- -- (166,110) (10,382) -- -- -- Stock options exercised -- -- -- (763) -- -- -- Amortization of stock awards -- -- -- -- -- -- 166,194 ESOP shares released -- -- 41,000 -- -- 54,960 -- Dividends on common stock at $.53 per share -- -- -- (520,248) -- -- -- Change in unrealized gain on securities available for sale, net of tax of $5,564 -- -- -- -- 9,079 -- -- - ---------------------------------------------------------------------------------------------------------------------------- BALANCE, DECEMBER 31, 2001 2,182,125 21,821 21,268,104 15,737,450 (10,068) (1,428,120) (61,092) Net income -- -- -- 1,005,101 -- -- -- Purchase of treasury stock -- -- -- -- -- -- -- Issuance of treasury stock for restricted stock awards -- -- (166,516) (10,407) -- -- -- Stock options exercised -- -- -- (1,528) -- -- -- Amortization of stock awards -- -- -- -- -- -- 61,092 ESOP shares released -- -- 35,855 -- -- 35,500 -- Dividends on common stock at $.64 per share -- -- -- (509,550) -- -- -- Change in unrealized gain on securities available for sale, net of tax of $6,118 -- -- -- -- 9,983 -- -- - ---------------------------------------------------------------------------------------------------------------------------- BALANCE, DECEMBER 31, 2002 2,182,125 $21,821 $21,137,443 $16,221,066 $ (85) $(1,392,620) $ -- ============================================================================================================================ <Caption> Treasury Stock Total Years Ended December 31, 2002, ------------------------ Stockholders' 2001 and 2000 Shares Amount Equity - ------------------------------------------------------------------------ BALANCE, DECEMBER 31, 1999 792,572 $(13,291,412) $20,873,182 Net income -- -- 1,091,382 Purchase of treasury stock 121,818 (2,040,452) (2,040,452) Issuance of treasury stock for restricted stock awards (11,865) 176,492 -- Stock options exercised (6,546) 97,372 91,644 Amortization of stock awards -- -- 166,194 ESOP shares released -- -- 92,299 Dividends on common stock at $.43 per share -- -- (504,507) Change in unrealized gain on securities available for sale, net of tax of $67,430 -- -- 110,018 - ------------------------------------------------------------------------ BALANCE, DECEMBER 31, 2000 895,979 (15,058,000) 19,879,760 Net income -- -- 1,016,605 Purchase of treasury stock 320,914 (5,711,772) (5,711,772) Issuance of treasury stock for restricted stock awards (11,865) 176,492 -- Stock options exercised (873) 12,985 12,222 Amortization of stock awards -- -- 166,194 ESOP shares released -- -- 95,960 Dividends on common stock at $.53 per share -- -- (520,248) Change in unrealized gain on securities available for sale, net of tax of $5,564 -- -- 9,079 - ------------------------------------------------------------------------ BALANCE, DECEMBER 31, 2001 1,204,155 (20,580,295) 14,947,800 Net income -- -- 1,005,101 Purchase of treasury stock 95,042 (1,900,262) (1,900,262) Issuance of treasury stock for restricted stock awards (11,894) 176,923 -- Stock options exercised (1,746) 25,972 24,444 Amortization of stock awards -- -- 61,092 ESOP shares released -- -- 71,355 Dividends on common stock at $.64 per share -- -- (509,550) Change in unrealized gain on securities available for sale, net of tax of $6,118 -- -- 9,983 - ------------------------------------------------------------------------ BALANCE, DECEMBER 31, 2002 1,285,557 $(22,277,662) $13,709,963 ======================================================================== </Table> See Notes to Consolidated Financial Statements. 18 CHESTER BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - -------------------------------------------------------------------------------- <Table> <Caption> YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000 2002 2001 2000 - -------------------------------------------------------------------------------------------------- Net income $1,005,101 $1,016,605 $1,091,382 Other comprehensive income, net of tax: Unrealized holding gain on securities available for sale (net of tax of $10,458, $54,109 and $83,899 for 2002, 2001 and 2000, respectively) 17,065 88,282 136,888 Less adjustment for realized gain included in net income (net of tax benefit of $4,340, $48,545 and $16,469 for 2002, 2001 and 2000, respectively) (7,082) (79,203) (26,870) - -------------------------------------------------------------------------------------------------- Total other comprehensive income (loss) 9,983 9,079 110,018 - -------------------------------------------------------------------------------------------------- Comprehensive income $1,015,084 $1,025,684 $1,201,400 ================================================================================================== </Table> See Notes to Consolidated Financial Statements. 19 CHESTER BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS - -------------------------------------------------------------------------------- <Table> <Caption> Years Ended December 31, 2002, 2001 and 2000 2002 2001 2000 - ----------------------------------------------------------------------------------------------------------- Cash Flows from Operating Activities Net income $ 1,005,101 $ 1,016,605 $ 1,091,382 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization: Office properties and equipment 146,451 153,309 150,528 Deferred fees, discounts, and premiums (102,134) (87,399) 43,601 Amortization of stock plans 132,447 262,154 258,493 Provision for deferred taxes 77,896 9,397 (15,000) Decrease in accrued interest receivable 21,927 330,475 42,530 Increase (decrease) in accrued interest payable (8,622) (125,907) 48,664 Purchases of trading securities (1,403,645) -- -- Proceeds from sale of trading securities 1,069,686 -- -- Unrealized loss on trading securities 10,068 -- -- Gain on sale of securities (140,082) (127,748) (43,339) Provision for loan losses -- -- -- FHLB stock dividend (155,400) (97,000) (44,300) Net change in other assets and other liabilities (246,547) 21,917 (333,383) - ----------------------------------------------------------------------------------------------------------- Net cash provided by operating activities 407,146 1,355,803 1,199,176 - ----------------------------------------------------------------------------------------------------------- Cash Flows from Investing Activities Investment securities: Available-for-sale: Purchases (900,000) (5,756,442) (1,741,082) Proceeds from sales 1,667,527 4,883,555 2,258,282 Proceeds from calls and maturities -- 1,000,000 500,000 Held-to-maturity: Purchases (42,885,000) (32,665,000) (2,700,000) Proceeds from maturities and paydowns 40,026,000 32,896,145 4,149,000 Nonmarketable equity securities: Purchases -- (2,150,000) -- Proceeds from sales 300,000 1,045,750 -- Mortgage-backed securities: Available-for-sale: Proceeds from sales 435,101 3,794,185 538,389 Proceeds from maturities and paydowns 69,383 910,817 1,509,219 Held-to-maturity: Purchases -- (1,497,672) -- Proceeds from maturities and paydowns 3,335,901 5,393,027 4,214,016 Principal repayments on loans 12,329,882 13,447,983 9,661,854 Origination of loans (6,902,707) (7,367,780) (8,778,943) Purchase of certificates of deposit (12,000,000) -- (1,000,000) Proceeds from the maturity of certificates of deposit 12,000,000 1,000,000 -- Proceeds from sales of real estate acquired through foreclosure 44,563 304,745 95,226 Purchase of office properties and equipment (23,727) (256,865) (50,283) - ----------------------------------------------------------------------------------------------------------- Net cash provided by investing activities 7,496,923 14,982,448 8,655,678 - ----------------------------------------------------------------------------------------------------------- Cash Flows from Financing Activities Increase (decrease) in deposits 3,433,925 (5,577,702) 6,238,545 Proceeds from (payments on) FHLB advances -- 5,000,000 (5,000,000) Payments on federal funds purchased -- -- (2,807,000) Increase (decrease) in advance payments by borrowers for taxes and insurance (20,518) (211,023) 17,970 Purchase of treasury stock (1,900,262) (5,711,772) (2,040,452) Exercise of stock options 24,444 12,222 91,644 Dividends paid (509,550) (520,248) (504,507) - ----------------------------------------------------------------------------------------------------------- Net cash provided by (used in) financing activities 1,028,039 (7,008,523) (4,003,800) - ----------------------------------------------------------------------------------------------------------- Net increase in cash and cash equivalents 8,932,108 9,329,728 5,851,054 Cash and cash equivalents: Beginning of year 21,018,082 11,688,354 5,837,300 - ----------------------------------------------------------------------------------------------------------- End of year $ 29,950,190 $ 21,018,082 $11,688,354 =========================================================================================================== Supplemental Disclosures of Cash Flow Information Cash paid during the year for: Interest $ 2,474,360 $ 4,139,873 $ 4,090,582 =========================================================================================================== Income taxes $ 260,562 $ 350,130 $ 777,099 =========================================================================================================== Supplemental Schedule of Noncash Investing and Financing Activities Loans transferred to real estate acquired by foreclosure $ 39,232 $ 164,544 $ 45,776 =========================================================================================================== </Table> See Notes to Consolidated Financial Statements. 20 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES NATURE OF OPERATIONS -- Chester Bancorp, Inc. and Subsidiaries (the Company) provides a full range of financial services to individual and corporate customers through its home office in Chester, Illinois, and its two banking offices in neighboring cities in Southern Illinois and a banking office in Perryville, Missouri. The Company is subject to competition from other financial institutions in the area, is subject to the regulations of certain federal agencies, and undergoes periodic examinations by those regulatory authorities. The Company has not included segment disclosures regarding specific segments since management makes operating decisions and assesses performance based on the Company as a whole. The significant accounting and reporting policies of the Company and its subsidiaries follow: BASIS OF CONSOLIDATION AND FINANCIAL STATEMENT PRESENTATION -- The financial statements include the accounts of the Company and its wholly owned subsidiaries, Chester National Bank and Chester National Bank of Missouri. Significant intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and conform to predominate practice within the banking industry. In preparing the consolidated financial statements, Company management is required to make estimates and assumptions, which significantly affect the amounts reported in the consolidated financial statements. Significant estimates which are particularly susceptible to change in a short period of time include the market value of investment and mortgage-backed securities, the determination of the allowance for loan losses and valuation of real estate and other properties acquired in connection with foreclosures or in satisfaction of amounts due from borrowers on loans. Actual results could differ from those estimates. CASH AND CASH EQUIVALENTS -- For purposes of reporting cash flows, cash equivalents include cash and amounts due from depository institutions, interest-bearing deposits in other depository institutions, excluding certificates of deposits, and federal funds sold. SECURITIES HELD TO MATURITY -- Debt securities and mortgage backed securities for which the Company has both the positive intent and ability to hold to maturity are classified as held-to-maturity and reported at amortized cost. Amortization of premiums and accretion of discounts, computed by the interest method over their contractual lives, is included in interest income. SECURITIES AVAILABLE FOR SALE -- Securities classified as available for sale are those debt securities, mortgage backed securities, mutual fund shares and marketable equity securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as available for sale would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company's assets and liabilities, liquidity needs, regulatory capital considerations, and other similar factors. Securities available for sale are reported at fair value with unrealized gains or losses reported as a separate component of other comprehensive income, net of the related deferred tax effect. The amortization of premiums and accretion of discounts, computed by the interest method over their contractual lives, are recognized in interest income. Realized gains or losses, determined on the basis of the cost of specific securities sold, are included in earnings. Declines in the fair value of individual securities classified as either held to maturity or available for sale below their amortized cost that are determined to be other than temporary result in write-downs of the individual securities to their fair value with the resulting write-downs included in current earnings as realized losses. TRADING SECURITIES -- Trading securities, which are generally held for the short term, in anticipation of market gains, are carried at fair value. Realized and unrealized gains and losses on trading account securities are included in current income as a component of other income. NONMARKETABLE EQUITY SECURITIES -- Nonmarketable equity securities at December 31, 2002 and 2001 include Federal Home Loan Bank and Federal Reserve Bank stock. These securities are carried at cost, as they have no readily ascertainable market value. 21 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) LOANS -- Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff is stated at the unpaid principal amounts less the allowance for loan losses and net deferred loan origination fees. Loan origination fees, net of certain direct loan origination costs are deferred and amortized to interest income over the contractual lives of the loans using the level yield method. Interest on loans is accrued based upon the principal amounts outstanding. The Company's policy is to discontinue the accrual of interest income on any loan when, in the opinion of management, there is reasonable doubt as to the timely collectibility of interest or principal or generally when a loan becomes contractually past due ninety days or more with respect to principal or interest. Accrued interest on nonaccrual loans is reversed and offset against interest income in the period the loan is deemed uncollectible. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collectibility of interest or principal. ALLOWANCE FOR LOAN LOSSES -- The Company considers a loan to be impaired when management believes it is probable that it will be unable to collect all principal and interest due according to the contractual terms of the loan. If a loan is impaired, the Company records a loss valuation equal to the excess of the loan's carrying value over the present value of the estimated future cash flows discounted at the loan's effective rate, based on the loan's observable market price, or the fair value of the collateral if the loan is collateral dependent. One-to-four family residential loans and consumer loans are collectively evaluated for impairment. Loans on residential properties with greater than four units and loans on construction and development and commercial properties are evaluated for impairment on a loan-by-loan basis. The allowance for loan losses is established through a provision for loan losses charged to operating expenses. Loans are charged against the allowance for loan losses when management believes that the collectibility of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb losses on existing loans that may become uncollectible, based on evaluations of the collectibility of loans and prior loan loss experience. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans and current economic conditions that may affect the borrowers' ability to pay. While management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic conditions. In addition, various regulatory agencies periodically review the allowance for loan losses. These agencies may require the Banks to make additions to the allowance for loan losses based on their judgments of collectibility based on information available to them at the time of their examination. OFFICE PROPERTIES AND EQUIPMENT -- Office properties and equipment are stated at cost, less accumulated depreciation. Depreciation charged to operations is primarily computed utilizing the straight-line method over the estimated useful lives of the related assets. Estimated lives are 10 to 35 years for buildings and improvements, and 3 to 15 years for furniture and equipment. Management periodically reviews the carrying value of its long-lived assets to determine if impairment has occurred or whether changes in circumstances have occurred that would require a revision to the remaining useful life. In making such determination, management evaluates the performance, on an undiscounted basis, of the underlying operations or assets, which give rise to such amount. INCOME TAXES -- Deferred taxes are provided on a liability method which recognizes deferred tax assets for deductible temporary differences and operating loss and tax credit carryforwards and deferred tax liabilities for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. STOCK OPTION PLAN -- The Company has two stock-based employee compensation plans which have been in existence for all periods presented, and which are more fully described in Note 9. As permitted under accounting principles generally accepted in the United States of America, grants of options under the plans are accounted for under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. Because options granted under the plans had an exercise price equal to market value of the 22 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) underlying common stock on the date of the grant, no stock-based employee compensation cost is included in determining net income. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation. For purposes of pro forma disclosures the estimated fair value of the stock options is amortized to expense over the vesting period. The pro forma effects on income for the years ended December 31, 2002, 2001 and 2000, based on options granted from 1997 to 2001 are as follows: <Table> <Caption> Year Ended December 31, -------------------------------------- 2002 2001 2000 - ----------------------------------------------------------------------------------------------- Net income, as reported $1,005,101 $1,016,605 $1,091,382 Deduct total stock-based compensation expense determined under the fair value method for all awards, net of related tax effects (86,805) (182,867) (167,634) - ----------------------------------------------------------------------------------------------- Pro forma net income $ 918,296 $ 833,738 $ 923,748 =============================================================================================== Earnings per share: Basic: As reported $ 1.26 $ 1.00 $ 0.93 Pro forma $ 1.10 $ 0.82 $ 0.79 Diluted: As reported $ 1.16 $ 0.97 $ 0.91 Pro forma $ 1.01 $ 0.79 $ 0.77 </Table> The per share fair value of stock options granted in 2001 and 2000 were estimated on the date of grant at $5.98 and $5.49, respectively, using the Black-Scholes option-pricing model. The following assumptions were used to determine the per share fair value of the stock options granted in 2001: dividend yield of .14%; risk-free interest rate of 5.00%; expected volatility of 20.01%; and an estimated life of 7 years. The following assumptions were used to determine the per share fair value of the stock options granted in 2000: dividend yield of .14%; risk-free interest rate of 6.00%; expected volatility of 2.25%; and an estimated life of 7 years. RECLASSIFICATION OF CERTAIN ITEMS -- Certain items on the financial statements for the year ended December 31, 2001 have been reclassified, with no effect on net income, or earnings per share, to be consistent with the classifications adopted for the year ended December 31, 2002. NET INCOME PER SHARE -- Basic earnings per share for the years ended December 31, 2002, 2001, and 2000 are determined by dividing net income for the year by the weighted average number of common shares. Shares acquired by the ESOP are held in trust but were not considered in the weighted average shares outstanding until the shares were committed for allocation. Diluted earnings per share considers the potential dilutive effects of the exercise of the outstanding stock options under the Bank's stock option plans as well as unreleased ESOP shares. 23 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) The following reflects earnings per share calculations for basic and diluted methods: <Table> <Caption> 2002 2001 2000 - ----------------------------------------------------------------------------------------------- Net income available to common shareholders $1,005,101 $1,016,605 $1,091,382 =============================================================================================== Basic potential common shares: Weighted average shares outstanding $ 934,059 $1,157,790 $1,319,841 Weighted average ESOP shares unallocated (139,325) (145,560) (149,510) - ----------------------------------------------------------------------------------------------- Basic average shares outstanding 794,734 1,012,230 1,170,331 - ----------------------------------------------------------------------------------------------- Diluted potential common shares: Average stock option equivalents 69,893 39,483 31,818 - ----------------------------------------------------------------------------------------------- Diluted average shares outstanding 864,627 1,051,713 1,202,149 - ----------------------------------------------------------------------------------------------- Basic earnings per share $ 1.26 $ 1.00 $ 0.93 =============================================================================================== Diluted earnings per share $ 1.16 $ 0.97 $ 0.91 =============================================================================================== </Table> ACCOUNTING FOR ASSET RETIREMENT OBLIGATIONS -- In June 2001, Statement on Financial Accounting Standards No. 143 Accounting for Asset Retirement Obligations was issued to address financial reporting and obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This Statement applies to all entities and to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development or normal operations of a long-lived asset, except for certain obligations of lessees. Statement No. 143 is effective for financial statements issued for fiscal years beginning after June 15, 2002. Management does not believe the adoption of Statement No. 143 will have a significant impact on the financial statements. NOTE 2. INVESTMENT AND MORTGAGE-BACKED SECURITIES The amortized cost and fair value of investment and mortgage-backed securities available for sale follow: <Table> <Caption> December 31, 2002 ---------------------------------------------------- Gross Gross Amortized Unrealized Unrealized Fair Cost Gains (Losses) Value - ------------------------------------------------------------------------------------------------- Securities of states and municipalities $ 900,000 $ -- $ (137) $ 899,863 - ------------------------------------------------------------------------------------------------- Total $ 900,000 $ -- $ (137) $ 899,863 ================================================================================================= </Table> <Table> <Caption> December 31, 2001 - ------------------------------------------------------------------------------------------------- Mutual fund shares $1,659,955 $ -- $(27,478) $1,632,477 Mortgage-backed securities 500,338 11,240 -- 511,578 - ------------------------------------------------------------------------------------------------- Total $2,160,293 $11,240 $(27,478) $2,144,055 ================================================================================================= </Table> 24 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 2. INVESTMENT AND MORTGAGE-BACKED SECURITIES (CONTINUED) The amortized cost and fair value of investment and mortgage-backed securities classified as held to maturity follow: <Table> <Caption> December 31, 2002 ------------------------------------------------------ Gross Gross Amortized Unrealized Unrealized Fair Cost Gains (Losses) Value - ------------------------------------------------------------------------------------------------- Securities of U.S. government and agencies $27,866,601 $ 337,686 $ -- $28,204,287 Mortgage-backed bonds 1,000,000 34,444 -- 1,034,444 Securities of states and municipalities 6,179,457 389,180 (1,091) 6,567,546 Corporate bonds 2,505,795 212,667 -- 2,718,462 ------------------------------------------------------ Investment securities 37,551,853 973,977 (1,091) 38,524,739 Mortgage-backed securities 3,240,925 137,483 -- 3,378,408 - ------------------------------------------------------------------------------------------------- Total $40,792,778 $1,111,460 $ (1,091) $41,903,147 ================================================================================================= </Table> <Table> <Caption> December 31, 2001 - ------------------------------------------------------------------------------------------------- Securities of U.S. government and agencies $25,900,566 $ 432,251 $ (7,810) $26,325,007 Mortgage-backed bonds 1,000,000 824 -- 1,000,824 Securities of states and municipalities 7,671,786 320,922 (45,486) 7,947,222 ------------------------------------------------------ Investment securities 34,572,352 753,997 (53,296) 35,273,053 Mortgage-backed securities 6,598,411 96,586 (5,655) 6,689,342 - ------------------------------------------------------------------------------------------------- Total $41,170,763 $ 850,583 $(58,951) $41,962,395 ================================================================================================= </Table> The amortized cost and fair value at December 31, 2002, by contractual maturity, are shown below. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be called or repaid without any penalties. Therefore, stated maturities are not disclosed. <Table> <Caption> Available for Sale Held to Maturity --------------------- -------------------------- Amortized Fair Amortized Fair Cost Value Cost Value - ------------------------------------------------------------------------------------------------ One year or less $900,000 $899,863 $ 3,438,389 $ 3,505,187 One year through five years -- -- 22,194,715 22,672,137 Five years through ten years -- -- 9,036,075 9,217,684 Over ten years -- -- 2,882,674 3,129,731 - ------------------------------------------------------------------------------------------------ Investment securities 900,000 899,863 37,551,853 38,524,739 Mortgage-backed securities -- -- 3,240,925 3,378,408 - ------------------------------------------------------------------------------------------------ $900,000 $899,863 $40,792,778 $41,903,147 ================================================================================================ </Table> 25 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 2. INVESTMENT AND MORTGAGE-BACKED SECURITIES (CONTINUED) Gross realized gains and (losses) from the sale of investment and mortgage-backed securities follow: <Table> <Caption> For the Year Ended December 31, -------------------------------- 2002 2001 2000 - --------------------------------------------------------------------------------------------- Gross realized gains: Trading securities $ 28,660 $ -- $ -- Nonmarketable securities 100,000 -- -- Available for sale securities 12,330 127,748 66,366 - --------------------------------------------------------------------------------------------- Gross realized gains 140,990 127,748 66,366 - --------------------------------------------------------------------------------------------- Gross realized (losses) on available for sale securities (908) -- (23,027) - --------------------------------------------------------------------------------------------- Net gains $140,082 $127,748 $ 43,339 ============================================================================================= </Table> Investment securities and mortgage backed securities with a carrying value of approximately $3,900,000 and $2,500,000 at December 31, 2002 and 2001, respectively, were pledged to collateralize certain deposit accounts with balances in excess of $100,000 and for other purposes as required or permitted by law. NOTE 3. LOANS Loans consist of: <Table> <Caption> December 31, ------------------------------- 2002 2001 - ---------------------------------------------------------------------------------------------- Loans secured by real estate: Residential: 1-4 family $28,760,735 $32,659,775 Multifamily 253,439 377,190 - ---------------------------------------------------------------------------------------------- Total residential 29,014,174 33,036,965 Agricultural and land 317,040 367,487 Commercial 2,599,323 3,307,068 - ---------------------------------------------------------------------------------------------- Total loans secured by real estate 31,930,537 36,711,520 - ---------------------------------------------------------------------------------------------- Commercial loans 1,748,128 2,235,990 - ---------------------------------------------------------------------------------------------- Consumer loans: Automobile loans 554,611 680,857 Home improvement 503,819 678,686 Credit cards 549,316 617,681 Loans secured by deposits 454,394 409,536 Other 470,627 358,924 - ---------------------------------------------------------------------------------------------- Total consumer loans 2,532,767 2,745,684 - ---------------------------------------------------------------------------------------------- Total loans 36,211,432 41,693,194 - ---------------------------------------------------------------------------------------------- Less: Deferred loan fees, net 2,654 5,577 Allowance for loan losses 575,234 590,590 - ---------------------------------------------------------------------------------------------- 577,888 596,167 - ---------------------------------------------------------------------------------------------- Loans, net $35,633,544 $41,097,027 ============================================================================================== </Table> 26 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 3. LOANS (CONTINUED) The Banks utilize their data processing system to identify loan payments not made by their contractual due date and calculate the number of days each loan exceeds the contractual due date. The accrual of interest on any loan is discontinued when in the opinion of management; there is reasonable doubt as to the collectibility of interest and principal, or the loan reaches ninety days past due. Total loans no longer accruing interest as of December 31, 2002, 2001 and 2000 were $53,635, $128,756 and $129,861, respectively. Activity in the allowance for loan losses follows: <Table> <Caption> Year Ended December 31, -------------------------------- 2002 2001 2000 - --------------------------------------------------------------------------------------------- Balance, beginning of year $590,590 $597,580 $605,347 Provision -- -- -- Charge-offs (19,642) (16,250) (21,952) Recoveries 4,286 9,260 14,185 - --------------------------------------------------------------------------------------------- Balance, end of year $575,234 $590,590 $597,580 ============================================================================================= </Table> The Banks have granted loans to officers and directors and related interests. In management's opinion, these loans and transactions were on the same terms as those for comparable loans and transactions with nonrelated parties. At December 31, 2002, all loans to officers and directors were current with respect to principal and interest. Changes in loans to officers and directors for the year ended December 31, 2002 are summarized as follows: <Table> Balance beginning of year $428,860 Additions 435,241 Repayments (482,076) - ------------------------------------------------------------------------ Balance, end of year $382,025 ======================================================================== </Table> NOTE 4. OFFICE PROPERTIES AND EQUIPMENT Office properties and equipment consist of: <Table> <Caption> December 31, ------------------------ 2002 2001 - ---------------------------------------------------------------------------------------- Land $ 167,227 $ 167,227 Office buildings and improvements 2,235,585 2,234,001 Furniture, fixtures and equipment 1,508,976 1,486,834 - ---------------------------------------------------------------------------------------- 3,911,788 3,888,062 Less accumulated depreciation 2,507,005 2,360,555 - ---------------------------------------------------------------------------------------- Total $1,404,783 $1,527,507 ======================================================================================== </Table> NOTE 5. DEPOSITS Certificates of deposit of $100,000 or more totaled $12,357,790 and $10,315,536 at December 31, 2002 and 2001, respectively. 27 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 5. DEPOSITS (CONTINUED) At December 31, 2002, the scheduled maturities of certificates of deposit were as follows: <Table> <Caption> Amount - --------------------------------------------------------------------------- 2003 $41,316,510 2004 6,958,716 2005 3,331,689 2006 245,679 - --------------------------------------------------------------------------- Total $51,852,594 =========================================================================== </Table> At December 31, 2002 and 2001, the Banks had deposits totaling approximately $27,700,000 and $21,800,000, respectively, from a corporation to which the Company's Chairman of the Board is an executive officer. NOTE 6. FHLB ADVANCES Advances from the Federal Home Loan Bank totaled $5,000,000 at December 31, 2002 and 2001. The advances bear interest at 4.8% and mature on January 17, 2011. Pursuant to collateral agreements with the FHLB, advances are collateralized by all the institution's stock in the FHLB and qualifying first mortgage loans. NOTE 7. INCOME TAXES Under provisions of the Internal Revenue Code and similar sections of state income tax laws that apply to tax years beginning before December 31, 1995, qualifying thrifts were allowed to claim bad debt deductions based on the greater of (1) a specified percentage of taxable income, as defined, or (2) actual loss experience. If, in the future, any of the accumulated bad debt deductions are used for any purpose other than to absorb bad debt losses, gross taxable income may result and income taxes may be payable. The Small Business Job Protection Act became law on August 20, 1996. One of the provisions in this law repealed the reserve method of accounting for bad debts for thrift institutions so that the bad debt deduction described in the preceding paragraph will no longer be effective for tax years beginning after December 31, 1995. The change in the law requires that the tax bad debt reserves accumulated after December 31, 1987 be recaptured into taxable income over a six-year period. The start of the six-year period can be delayed for up to two tax years if the Company meets certain residential lending thresholds. Deferred taxes have been provided on the portion of the tax reserve for loan loss that must be recaptured. Retained earnings at December 31, 2002 and 2001 includes approximately $2,066,000 of the tax reserve which accumulated prior to 1988, for which no deferred income tax liability has been recognized. This amount represents an allocation of income to bad debt deductions for tax purposes only. Reduction of amounts so allocated for purposes other than tax bad debt losses or adjustments arising from carryback of net operating losses would create income for tax purposes only, which would be subject to the then-current corporate income tax rate. The unrecorded deferred income tax liability on the above amounts was approximately $800,000 as of December 31, 2002 and 2001. 28 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 7. INCOME TAXES (CONTINUED) Income taxes for the years ended December 31, 2002, 2001 and 2000 are summarized as follows: <Table> <Caption> Year Ended December 31, -------------------------------- 2002 2001 2000 - --------------------------------------------------------------------------------------------- Current: Federal $119,472 $361,225 $442,704 State 8,665 22,116 11,030 - --------------------------------------------------------------------------------------------- Total current 128,137 383,341 453,734 Deferred 77,896 9,397 (15,000) - --------------------------------------------------------------------------------------------- Total $206,033 $392,738 $438,734 ============================================================================================= </Table> Income tax expense differs from that computed at the maximum Federal statutory rate of 35% as follows: <Table> <Caption> Year Ended December 31, ----------------------------------------------------------------- 2002 2001 2000 ------------------- ------------------- ------------------- Amount Percent Amount Percent Amount Percent - ---------------------------------------------------------------------------------------------------- Computed "expected" income tax expense $423,897 35.0% $493,270 35.0% $535,541 35.0% Items affecting federal income tax rate: Amortization of ESOP awards (32,586) (2.7)% (4,960) (0.4)% (2,009) (0.1)% State income taxes, net of Federal benefit 5,632 0.5% 14,375 1.0% 7,170 0.5% Tax-exempt interest (115,782) (9.6)% (96,734) (6.9)% (121,848) (8.0)% Other (75,128) (6.2)% (13,213) (0.8)% 19,880 1.3% - ---------------------------------------------------------------------------------------------------- $206,033 17.0% $392,738 27.9% $438,734 28.7% ==================================================================================================== </Table> The components of the deferred tax assets and liabilities follow: <Table> <Caption> December 31, -------------------- 2002 2001 - ------------------------------------------------------------------------------------ Deferred tax assets: General loan loss allowance $222,213 $228,069 Restricted stock awards -- 48,418 Other 12,886 15,885 Available-for-sale securities market valuation 53 6,171 - ------------------------------------------------------------------------------------ Total deferred tax assets 235,152 298,543 - ------------------------------------------------------------------------------------ Deferred tax liabilities: Excess of tax bad debt reserves over base year (5,679) (37,513) Tax depreciation in excess of that recorded for book purposes (18,898) (31,223) FHLB stock dividends (155,811) (98,685) Other (7,656) -- - ------------------------------------------------------------------------------------ Total deferred tax liabilities (188,044) (167,421) - ------------------------------------------------------------------------------------ Net deferred tax asset $ 47,108 $131,122 ==================================================================================== </Table> 29 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 8. REGULATORY CAPITAL REQUIREMENTS The Company and the Banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory -- and possibly additional discretionary -- actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Banks must meet specific capital guidelines that involve quantitative measures of the Company and Banks' assets, liabilities, and certain off- balance-sheet items as calculated under regulatory accounting practices. The Company and Banks' capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and Banks to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk- weighted assets (as defined) and Tier I capital (as defined) to average assets (as defined). Management believes, at December 31, 2002, that the Company and Banks meet all capital adequacy requirements to which they are subject. As of December 31, 2002, the most recent notification from the regulatory agencies categorized the Banks as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Banks must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Banks' category. The Company's primary source of cash is dividends received from the Banks. By regulation, the Banks are prohibited from paying dividends in excess of the current year's net income plus the retained net earnings from the prior two years, without regulatory approval. At December 31, 2002, the Banks had approximately $819,000 of retained earnings available for the payment of dividends without obtaining prior regulatory approval and have been receiving approval for special dividends for the past three years. As a practical matter, dividends distributed by the Banks are restricted to amounts that maintain prudent capital levels. During 2002, the Company received regulatory approval from their primary regulators to restructure the capital of the organization to better utilize the capital. As a result, Chester National Bank and Chester National Bank of Missouri provided $2,500,000 and $1,000,000, respectively to Chester Bancorp, Inc. 30 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 8. REGULATORY CAPITAL REQUIREMENTS (CONTINUED) The Company's and the Banks' actual capital amounts and ratios were as follows: <Table> <Caption> December 31, 2002 ------------------------------------------------------ To Be Well Capitalized Under Prompt For Capital Corrective Adequacy Action Actual Purposes Provisions ---------------- --------------- --------------- (Dollars in thousands) Amount Ratio Amount Ratio Amount Ratio - ------------------------------------------------------------------------------------------------ Total capital (to risk-weighted assets): Company $14,230 33.9% $3,353 8.0% $-- N/A Chester National Bank 9,935 26.9% 2,951 8.0% 3,689 10.0% Chester National Bank of Missouri 2,728 58.3% 374 8.0% 468 10.0% Tier I capital (to risk-weighted assets): Company 13,710 32.7% 1,677 4.0% -- N/A Chester National Bank 9,474 25.7% 1,475 4.0% 2,213 6.0% Chester National Bank of Missouri 2,669 57.0% 187 4.0% 281 6.0% Tier I capital (to average assets): Company 13,710 12.0% 4,553 4.0% -- N/A Chester National Bank 9,474 9.1% 4,143 4.0% 5,179 5.0% Chester National Bank of Missouri 2,669 28.2% 378 4.0% 473 5.0% </Table> <Table> <Caption> December 31, 2001 ------------------------------------------------------ To Be Well Capitalized Under Prompt For Capital Corrective Adequacy Action Actual Purposes Provisions ---------------- --------------- --------------- (Dollars in thousands) Amount Ratio Amount Ratio Amount Ratio - ------------------------------------------------------------------------------------------------ Total capital (to risk-weighted assets): Company $15,495 35.7% $3,476 8.0% $-- N/A Chester National Bank 11,759 30.7% 3,064 8.0% 3,829 10.0% Chester National Bank of Missouri 3,602 71.3% 404 8.0% 505 10.0% Tier I capital (to risk-weighted assets): Company 14,958 34.4% 1,738 4.0% -- N/A Chester National Bank 11,286 29.5% 1,532 4.0% 2,298 6.0% Chester National Bank of Missouri 3,538 70.1% 202 4.0% 303 6.0% Tier I capital (to average assets): Company 14,958 13.3% 3,362 3.0% -- N/A Chester National Bank 11,286 11.2% 3,014 3.0% 5,024 5.0% Chester National Bank of Missouri 3,538 31.4% 338 3.0% 563 5.0% </Table> NOTE 9. EMPLOYEE BENEFITS DEFINED BENEFIT PENSION PLAN -- Substantially all employees are included in a trusteed defined benefit pension plan. The benefits contemplated by the plan are funded through payments to the Financial Institutions Retirement Fund, which operates as an industry-wide plan and does not report relative plan assets and actuarial liabilities of the individual 31 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 9. EMPLOYEE BENEFITS (CONTINUED) participating associations. The cost of funding is charged to current operations. There is no unfunded liability for past service. Expense for the years ended December 2002, 2001 and 2000 was $27,944, $66,000 and $24,000, respectively. EMPLOYEE STOCK OWNERSHIP PLAN -- The Company has an employee stock ownership plan which covers substantially all employees who have attained the age of 21 and completed one year of service. In connection with the conversion to a stock corporation, the ESOP purchased 174,570 shares of the Company's common stock at a subscription price of $10.00 per share using funds loaned by the Company. The Company loan is being repaid with level principal payments over 30 years. During October 2002, the loan was restructured to a term of forty years. All shares are held in a suspense account for allocation among the participants as the loan is repaid. Shares released from the suspense account are allocated among the participants based upon their pro rata annual compensation. The purchases of the shares by the ESOP were recorded by the Company as unearned ESOP shares in a contra equity account. As ESOP shares are committed to be released to compensate employees, the contra equity account is reduced and the Company recognizes compensation expense equal to the fair market value of the shares committed to be released. Dividends on allocated ESOP shares are recorded as a reduction of retained earnings; dividends on unallocated ESOP shares are recorded as a reduction of debt. Compensation expense related to the ESOP was $71,355, $95,960 and $92,299 for the years ended December 31, 2002, 2001 and 2000, respectively. The ESOP shares follow: <Table> <Caption> December 31, ------------------------ 2002 2001 - ---------------------------------------------------------------------------------------- Allocated shares 35,308 31,758 Unreleased shares 139,262 142,812 - ---------------------------------------------------------------------------------------- Total ESOP shares 174,570 174,570 ======================================================================================== Fair value of unreleased shares $3,103,871 $2,649,163 ======================================================================================== </Table> RESTRICTED STOCK AWARDS -- The 1997 Management Recognition and Development Plan provides that 82,921 shares of common stock can be awarded to directors and employees in key management positions to encourage such directors and key employees to remain with the Company. The shares vest over a five-year period beginning on the adoption date. The value of the common stock contributed to the Plan is being amortized to compensation expense over the vesting period. Compensation expense was $61,092 for the years ended December 31, 2002 and $166,194 for both of the years ended 2001 and 2000. STOCK OPTION PLAN -- The 1997 Stock Option Plan provides for the granting of options for a maximum of 218,212 shares of common stock to directors, key officers and employees. The options vest in five equal installments beginning on the first anniversary of the grant date of the options. On April 4, 2000, the Company adopted the 2000 Stock Option Plan, which provided for the granting of options for a maximum of 50,000 shares of common stock to directors, key officers and employees. Interest in the plan for each participant vests in five equal installments beginning on the first anniversary of the grant date of the options. 32 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 9. EMPLOYEE BENEFITS (CONTINUED) Activity within the plan is summarized as follows: <Table> <Caption> Year Ended December 31, --------------------------------------------------------------- 2002 2001 2000 ------------------- ------------------- ------------------- Weighted- Weighted- Weighted- Average Average Average Exercise Exercise Exercise Fixed Options Shares Price Shares Price Shares Price - ------------------------------------------------------------------------------------------------ Outstanding at beginning of year 237,302 $14.56 224,612 $14.42 216,468 $14.24 Granted -- -- 14,000 17.00 16,000 16.69 Exercised (1,746) 14.00 (873) 14.00 (6,546) 14.00 Forfeited (436) 14.00 (437) 14.00 (1,310) 14.00 ------- ------- ------- Outstanding at end of year 235,120 14.57 237,302 14.56 224,612 14.42 ======= ======= ======= Options exercisable at year-end 214,028 166,598 121,676 ======= ======= ======= Weighted-average fair value of options granted during the year N/A $ 5.98 $ 5.49 ====== ====== ====== </Table> NOTE 10. CONTINGENCIES The Company is a defendant in legal actions arising from normal business activities. Management, after consultation with legal counsel, believes that the resolution of these actions will not have any material adverse effect on the Company's consolidated financial statements. NOTE 11. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND CONCENTRATION OF CREDIT RISK The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers in the way of commitments to extend credit. They involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheets. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as they do for on-balance-sheet instruments. Substantially all commitments to extend credit are at adjustable rates. The Company has not issued any standby letters of credit. A summary of the Company's commitments is as follows: <Table> <Caption> Range of Rates Variable Rate Fixed Rate Total on Fixed Rate Commitments to extend credit Commitments Commitments Commitments Commitments - --------------------------------------------------------------------------------------------- December 31, 2002 $1,298,015 $3,845,838 $5,143,853 5.25% - 12.9% December 31, 2001 $ 842,483 $2,937,132 $3,779,615 7.0% - 12.9% </Table> Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's creditworthiness on a case-by-case basis. Credit card commitments are unsecured. Substantially all of the Company's loans are to borrowers located in Randolph, Jackson, Williamson and Perry counties in Illinois and Perry and Cape Girardeau counties in Missouri. 33 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 12. LIQUIDATION ACCOUNT At the time of conversion to a stock corporation, the Bank established a liquidation account for the benefit of eligible savings account holders who continue to maintain their savings accounts with the Bank after conversion. In the event of a complete liquidation of the Bank (and only in such event), eligible savings account holders who continue to maintain their accounts with the Bank shall be entitled to receive a distribution from the liquidation account after payment to all creditors but before any liquidation distribution with respect to common stock. The initial liquidation account was established at approximately $11.9 million. This account is proportionately reduced for any subsequent reduction in the eligible holders' deposit accounts. The creation and maintenance of the liquidation account will not restrict the use or application of any of the capital accounts of the Company, except that the Company may not declare or pay a cash dividend on, or purchase any of, its capital stock, if the effect of such dividends or repurchase would be to cause the Company's net worth to be reduced below the aggregate amount then required for the liquidation account, or the amount required by federal or state law. Due to various natural events, such as death, relocation and general attrition of accounts, the balance in the liquidation account has been reduced to approximately $6.2 million as of December 31, 2002. NOTE 13. FAIR VALUE OF FINANCIAL INSTRUMENTS The Company has estimated fair value amounts by using available market information and appropriate valuation methodologies. However, considerable judgment is necessarily required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Approximate carrying values and fair values are summarized below: <Table> <Caption> December 31, -------------------------------------------------------- 2002 2001 -------------------------- -------------------------- Carrying Fair Carrying Fair Value Value Value Value - ------------------------------------------------------------------------------------------------- Interest-earning assets: Cash and cash equivalents $29,950,190 $29,950,190 $21,018,082 $21,018,082 Investment securities 42,306,667 43,279,553 39,751,829 40,452,530 Mortgage-backed securities 3,240,925 3,378,408 7,109,989 7,200,920 Loans 35,633,544 36,275,000 41,097,027 41,513,000 Accrued interest receivable 756,248 756,248 778,175 778,175 Interest-bearing liabilities: Deposits: Checking, money market demand, and passbooks 42,995,115 42,995,115 38,089,911 38,089,911 Certificates of deposit 51,852,594 52,324,515 53,323,873 53,946,174 Fixed-term advances from FHLB 5,000,000 5,000,000 5,000,000 5,000,000 Accrued interest payable 53,204 53,204 61,826 61,826 </Table> The carrying value of cash and cash equivalents, checking, money market, demand and passbooks are considered reasonable estimates of those instruments fair values. The fair value of investment securities, mortgage-backed securities and trading securities is based on quoted market prices and prices obtained from independent pricing services. Nonmarketable securities, for which current market values are not readily available, are believed to have carrying values, which approximate market values. The fair value of loans and certificates of deposit, are estimated based on present values using published rates currently available that are applicable to each category of such financial instruments. The carrying value of accrued interest receivable and accrued interest payable approximates its fair value. 34 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 13. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED) No adjustment was made to the interest rates for changes in credit of performing loans for there are no known credit concerns. Management segregates loans in appropriate risk categories. Management believes that the risk factor embedded in the interest rates along with the general reserves applicable to the performing loan portfolio results in a fair valuation of such loans. The fair value of fixed-term advances from FHLB is based on the discounted value of contractual cash flows. The discount rate is estimated using rates currently available to the Company for similar terms to maturity. The Company does not have unrecognized financial instruments, other than those discussed in Note 11, which are subject to fair value disclosure. The difference between the fair value and the face value for the instruments disclosed in Note 11 was not considered material. The fair value estimates presented herein are based on pertinent information available to management as of December 31, 2002 and 2001. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and, therefore, current estimates of fair value may differ significantly from the amounts presented herein. NOTE 14. PARENT COMPANY FINANCIAL INFORMATION The following are condensed balance sheets and condensed statements of income and cash flows for Chester Bancorp, Inc. (parent company only): CONDENSED BALANCE SHEETS <Table> <Caption> December 31, --------------------- (In thousands) 2002 2001 - ------------------------------------------------------------------------------------- Assets: Cash $ 1,419 $ 123 Investment securities 352 200 Investment in subsidiaries 12,143 14,815 Other assets 4 48 - ------------------------------------------------------------------------------------- $13,918 $15,186 ===================================================================================== Liabilities and stockholders' equity: Other liabilities $ 208 $ 238 Stockholders' equity 13,710 14,948 - ------------------------------------------------------------------------------------- $13,918 $15,186 ===================================================================================== </Table> 35 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 14. PARENT COMPANY FINANCIAL INFORMATION (CONTINUED) CONDENSED STATEMENTS OF INCOME <Table> <Caption> Year Ended December 31, ---------------------------------- (In thousands) 2002 2001 2000 - ---------------------------------------------------------------------------------------------- Interest income $ 8 $ 12 $ 20 Dividend income from subsidiaries 185 5,300 2,458 Gain on sale of investments, including trading securities 129 23 -- Unrealized (loss) on trading securities (10) -- -- - ---------------------------------------------------------------------------------------------- 312 5,335 2,478 Net operating expenses 169 280 287 - ---------------------------------------------------------------------------------------------- Income before income tax (benefit) and equity in undistributed earnings of subsidiaries 143 5,055 2,191 Income tax (benefit) (43) (80) (122) - ---------------------------------------------------------------------------------------------- Income before equity in undistributed earnings of subsidiaries 186 5,135 2,313 Equity in undistributed earnings of subsidiaries 819 (4,118) (1,222) - ---------------------------------------------------------------------------------------------- $1,005 $ 1,017 $ 1,091 ============================================================================================== </Table> CONDENSED STATEMENTS OF CASH FLOWS <Table> <Caption> Year Ended December 31, ----------------------------------- (In thousands) 2002 2001 2000 - ---------------------------------------------------------------------------------------------- Operating activities: Net income $ 1,005 $ 1,017 $ 1,091 Equity in undistributed earnings of subsidiaries (819) 4,118 1,222 Purchases of trading securities (1,403) -- -- Proceeds from sale of trading securities 1,041 -- -- Unrealized loss on trading securities 10 -- -- Amortization of stock plans 133 262 258 Other, net 15 2 (252) - ---------------------------------------------------------------------------------------------- Net cash provided by (used in) operating activities (18) 5,399 2,319 - ---------------------------------------------------------------------------------------------- Investing activities -- decrease in investment securities 200 873 199 - ---------------------------------------------------------------------------------------------- Net cash provided by investing activities 200 873 199 - ---------------------------------------------------------------------------------------------- Financing activities: Purchase of treasury stock (1,900) (5,712) (2,040) Dividends paid (510) (520) (505) Stock options exercised 24 12 92 Capital restructure 3,500 -- -- - ---------------------------------------------------------------------------------------------- Net cash (used in) provided by financing activities 1,114 (6,220) (2,453) - ---------------------------------------------------------------------------------------------- Net change in cash and cash equivalents 1,296 52 65 Cash and cash equivalents at beginning of year 123 71 6 - ---------------------------------------------------------------------------------------------- Cash and cash equivalents at end of year $ 1,419 $ 123 $ 71 ============================================================================================== </Table> 36 CHESTER BANCORP, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) - -------------------------------------------------------------------------------- NOTE 15. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) <Table> <Caption> Year Ended December 31, 2002 ------------------------------------------------------ Three Months Ended (Thousands of dollars, ------------------------------------------------------ except per share data) December 31, September 30, June 30, March 31, - ----------------------------------------------------------------------------------------------- Interest income $1,265 $1,296 $1,439 $1,457 Interest expense 592 606 616 652 - ----------------------------------------------------------------------------------------------- Net interest income 673 690 823 805 Provision for losses on loans -- -- -- -- - ----------------------------------------------------------------------------------------------- Net interest income after provision for losses on loans 673 690 823 805 Noninterest income 184 63 62 69 Noninterest expense 478 546 558 575 - ----------------------------------------------------------------------------------------------- Income before income taxes 379 207 327 299 Income taxes 23 46 86 52 - ----------------------------------------------------------------------------------------------- Net income $ 356 $ 161 $ 241 $ 247 =============================================================================================== Basic earnings per share $ 0.45 $ 0.20 $ 0.29 $ 0.30 =============================================================================================== Diluted earnings per share $ 0.41 $ 0.18 $ 0.27 $ 0.28 =============================================================================================== </Table> <Table> <Caption> Year Ended December 31, 2001 ------------------------------------------------------ Three Months Ended (Thousands of dollars, ------------------------------------------------------ except per share data) December 31, September 30, June 30, March 31, - ----------------------------------------------------------------------------------------------- Interest income $1,542 $1,834 $1,945 $2,021 Interest expense 789 986 1,080 1,159 - ----------------------------------------------------------------------------------------------- Net interest income 753 848 865 862 Provision for losses on loans -- -- -- -- - ----------------------------------------------------------------------------------------------- Net interest income after provision for losses on loans 753 848 865 862 Noninterest income 109 118 98 61 Noninterest expense 562 589 577 577 - ----------------------------------------------------------------------------------------------- Income before income taxes 300 377 386 346 Income taxes 77 110 106 99 - ----------------------------------------------------------------------------------------------- Net income $ 223 $ 267 $ 280 $ 247 =============================================================================================== Basic earnings per share $ 0.27 $ 0.26 $ 0.25 $ 0.22 =============================================================================================== Diluted earnings per share $ 0.27 $ 0.25 $ 0.24 $ 0.21 =============================================================================================== </Table> 37 STOCKHOLDER INFORMATION - -------------------------------------------------------------------------------- <Table> BOARD OF DIRECTORS TRANSFER AGENT Michael W. Welge, Chairman Registrar and Transfer Company John R. Beck, M.D. 10 Commerce Drive Edward K. Collins Cranford, NJ 07016 James C. McDonald (800) 368-5948 Thomas E. Welch, Jr. Carl H. Welge FDIC DISCLAIMER CORPORATE HEADQUARTERS This Annual Report has not been reviewed, or confirmed for accuracy 1112 State Street or relevance, by the FDIC. Chester, IL 62233 (618) 826-5038 GENERAL INQUIRIES AND REPORTS ANNUAL MEETING A copy of the Company's 2002 Annual Report to the Securities and Exchange Commission, Form Friday, April 11, 2003 10-K, may be obtained without charge by written 10:00 A.M. request of shareholders to: American Legion Hall Michael W. Welge, President 500 E. Opdyke St. Chester Bancorp, Inc. Chester, IL 62233 1112 State Street Chester, IL 62233 STOCK LISTING Nasdaq SmallCap Market Symbol: CNBA INDEPENDENT AUDITORS McGladrey & Pullen, LLP 15 South Old State Capitol Plaza, Suite 200 Springfield, IL 62705 </Table> [CHESTER BANCORP, INC. LOGO] 1112 State Street - Chester, Illinois 62233 - Telephone (618) 826-5038