SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended May 31, 2003. [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ___________ to ____________. Commission file number: 0-4957 EDUCATIONAL DEVELOPMENT CORPORATION (Exact name of registrant as specified in its charter) Delaware 73-0750007 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 10302 East 55th Place, Tulsa Oklahoma 74146-6515 (Address of principal executive offices) Registrant's telephone number: (918) 622-4522 Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] As of May 31, 2003 there were 3,939,477 shares of Educational Development Corporation Common Stock, $0.20 par value outstanding. EDUCATIONAL DEVELOPMENT CORPORATION PART I. FINANCIAL INFORMATION ITEM 1 BALANCE SHEETS <Table> <Caption> May 31, 2003 (unaudited) February 28, 2003 ------------ ----------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 776,300 $ 1,433,000 Accounts receivable - (less allowances for doubtful accounts and returns: 5/31/03 - $193,800 2/28/03 - $190,000) 2,693,400 2,137,400 Inventories - Net 11,526,000 11,413,700 Prepaid expenses and other assets 141,900 162,700 Deferred income taxes 52,600 72,100 ------------ ------------ Total current assets 15,190,200 15,218,900 INVENTORIES - Net 459,200 341,900 PROPERTY AND EQUIPMENT at cost (less accumulated depreciation: 05/31/03 - $1,592,000; 2/28/03 - $1,559,500) 1,925,900 1,941,200 DEFERRED INCOME TAXES 37,100 59,700 ------------ ------------ $ 17,612,400 $ 17,561,700 ============ ============ LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 3,964,500 $ 4,997,300 Accrued salaries and commissions 393,300 435,700 Income tax payable 338,700 160,300 Dividends payable 394,000 -- Other current liabilities 322,800 251,800 ------------ ------------ Total current liabilities 5,413,300 5,845,100 COMMITMENTS SHAREHOLDERS' EQUITY: Common Stock, $.20 par value (Authorized 8,000,000 shares; Issued 5,518,090 shares and 5,441,640 shares; Outstanding 3,939,477 shares and 3,827,620 shares) 1,103,600 1,088,300 Capital in excess of par value 4,912,100 4,619,400 Retained earnings 11,647,600 11,455,700 ------------ ------------ 17,663,300 17,163,400 Less treasury shares, at cost (5,464,200) (5,446,800) ------------ ------------ 12,199,100 11,716,600 ------------ ------------ $ 17,612,400 $ 17,561,700 ============ ============ </Table> See notes to financial statements. 2 EDUCATIONAL DEVELOPMENT CORPORATION STATEMENTS OF EARNINGS (UNAUDITED) <Table> <Caption> Three Months Ended May 31 ------------------------------- 2003 2002 ----------- ----------- GROSS SALES $ 9,761,200 $ 9,138,500 Less discounts & allowances (2,836,400) (3,006,200) ----------- ----------- Net sales 6,924,800 6,132,300 COST OF SALES 2,582,300 2,445,100 ----------- ----------- Gross margin 4,342,500 3,687,200 ----------- ----------- OPERATING EXPENSES: Operating & selling 1,554,400 1,306,000 Sales commissions 1,763,600 1,437,300 General & administrative 430,800 375,200 Interest 100 600 ----------- ----------- 3,748,900 3,119,100 ----------- ----------- OTHER INCOME 344,800 315,200 ----------- ----------- EARNINGS BEFORE INCOME TAXES 938,400 883,300 INCOME TAXES 352,500 335,600 ----------- ----------- NET EARNINGS $ 585,900 $ 547,700 =========== =========== BASIC AND DILUTED EARNINGS PER SHARE: Basic $ .15 $ .14 =========== =========== Diluted $ .14 $ .13 =========== =========== WEIGHTED AVERAGE NUMBER OF COMMON AND EQUIVALENT SHARES OUTSTANDING: Basic 3,879,605 3,837,875 =========== =========== Diluted 4,253,020 4,157,200 =========== =========== DIVIDENDS DECLARED PER COMMON SHARE $ .10 $ .06 =========== =========== </Table> See notes to financial statements. 3 EDUCATIONAL DEVELOPMENT CORPORATION STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) <Table> <Caption> Common Stock (par value $.20 per share) Treasury Stock -------------------------- ----------------------- Number of Capital in Number Shares Excess of Retained of Shareholders' Issued Amount Par Value Earnings Shares Amount Equity ----------- ---------- ------------ ------------ ---------- ----------- ------------- BALANCE, MAR. 1, 2003 5,441,640 $1,088,300 $ 4,619,400 $ 11,455,700 1,614,020 $(5,446,800) $ 11,716,600 Purchases of treasury stock -- -- -- -- 22,350 (214,400) (214,400) Sales of treasury stock -- -- 191,500 -- (57,757) 197,000 388,500 Exercise of options at $4.00/share 1,750 400 6,700 -- -- -- 7,100 Exercise of options at $3.00/share 3,200 600 9,000 -- -- -- 9,600 Exercise of options at $1.50/share 11,500 2,300 15,000 -- -- -- 17,300 Exercise of options at $1.375/share 60,000 12,000 70,500 -- -- -- 82,500 Dividends declared ($0.10/share) -- -- -- (394,000) -- -- (394,000) Net earnings -- -- -- 585,900 -- -- 585,900 ----------- ---------- ------------ ------------ ---------- ----------- ------------ BALANCE, MAY 31, 2003 5,518,090 $1,103,600 $ 4,912,100 $ 11,647,600 1,578,613 $(5,464,200) $ 12,199,100 =========== ========== ============ ============ ========== =========== ============ </Table> See notes to financial statements. 4 EDUCATIONAL DEVELOPMENT CORPORATION STATEMENTS OF CASH FLOWS (UNAUDITED) <Table> <Caption> Three Months Ended May 31 ----------------------------- 2003 2002 ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES $ (930,100) $ (872,900) CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of property and equipment (17,200) (9,100) ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings under revolving credit agreement 230,000 892,000 Payments under revolving credit agreement (230,000) (892,000) Cash received from exercise of stock options 116,500 56,600 Cash received from sales of treasury stock 388,500 73,700 Cash paid to acquire treasury stock (214,400) (113,300) ----------- ----------- Net cash provided by financing activities 290,600 17,000 ----------- ----------- Net Decrease in Cash and Cash Equivalents (656,700) (865,000) Cash and Cash Equivalents, Beginning of Period 1,433,000 906,900 ----------- ----------- Cash and Cash Equivalents, End of Period $ 776,300 $ 41,900 =========== =========== Supplemental Disclosure of Cash Flow Information: Cash paid for interest $ -- $ -- =========== =========== Cash paid for income taxes $ 132,000 $ 65,000 =========== =========== Supplemental Disclosure of Non Cash Operating Activities: Dividends declared $ 394,000 $ 230,400 =========== =========== </Table> See notes to financial statements. 5 EDUCATIONAL DEVELOPMENT CORPORATION NOTES TO FINANCIAL STATEMENTS Note 1 - The information shown with respect to the three months ended May 31, 2003 and 2002, which is unaudited, includes all adjustments which in the opinion of Management are considered to be necessary for a fair presentation of earnings for such periods. The adjustments reflected in the financial statements represent normal recurring accruals. The results of operations for the three months ended May 31, 2003 and 2002, respectively, are not necessarily indicative of the results to be expected at year-end due to seasonality of the product sales. These financial statements and notes are prepared pursuant to the rules and regulations of the Securities and Exchange Commission for interim reporting and should be read in conjunction with the Financial Statements and accompanying notes contained in the Company's Annual Report to Shareholders for the Fiscal Year ended February 28, 2003. Note 2 - Effective June 30, 2003 the Company signed a Fourth Amendment to the Credit and Security Agreement with State Bank which provides a $3,500,000 line of credit. This line of credit is evidenced by a promissory note in the amount of $3,500,000 payable June 30, 2004. This note bears interest at the Wall Street Journal prime floating rate minus 0.25% payable monthly (4% at May 31, 2003). The note is collateralized by substantially all the assets of the Company. At May 31, 2003, the Company had no borrowings outstanding. Note 3 - Inventories consist of the following: <Table> <Caption> May 31, 2003 February 28, 2003 ------------ ----------------- Current: Book Inventory $ 11,572,400 $ 11,460,100 Reserve for Obsolescence (46,400) (46,400) ------------ ------------ Inventories net - current $ 11,526,000 $ 11,413,700 ============ ============ Noncurrent: Book Inventory $ 634,800 $ 511,500 Reserve for Obsolescence (175,600) (169,600) ------------ ------------ Inventories - noncurrent $ 459,200 $ 341,900 ============ ============ </Table> The Company occasionally purchases book inventory in quantities in excess of what will be sold within the normal operating cycle due to minimum order requirements of the Company's primary supplier. These amounts are included in noncurrent inventory. A significant portion of inventory purchases by the Company are concentrated with an England based publishing company. Purchases from this England based publishing company were approximately $2.7 million and $1.5 million for the quarters ended May 31, 2003 and 2002, respectively. Total inventory purchases from all suppliers were approximately $3.2 million and $2.2 million for the quarters ended May 31, 2003 and 2002, respectively. Note 4- Basic earnings per share ("EPS") is computed by dividing net earnings by the weighted average number of common shares outstanding during the period. Diluted EPS is based on the combined weighted average number of common shares outstanding and dilutive potential common shares issuable which include, where appropriate, the assumed exercise of options. In computing diluted EPS the Company has utilized the treasury stock method. 6 EDUCATIONAL DEVELOPMENT CORPORATION The computation of weighted average common and common equivalent shares used in the calculation of basic and diluted earnings per share ("EPS") is shown below. <Table> <Caption> Three Months Ended May 31, -------------------------- 2003 2002 ---------- ---------- Net Earnings $ 585,900 $ 547,700 ========== ========== Basic EPS: Weighted Average Shares Outstanding 3,879,605 3,837,875 ========== ========== Basic EPS $ .15 $ .14 ========== ========== Diluted EPS: Weighted Average Shares Outstanding 3,879,605 3,837,875 Assumed Exercise of Options 373,415 319,325 ---------- ---------- Shares Applicable to Diluted Earnings 4,253,020 4,157,200 ========== ========== Diluted EPS $ .14 $ .13 ========== ========== </Table> Since March 1, 1998, when the Company began its stock repurchase program, 1,809,622 shares of the Company's common stock at a total cost of $6,264,100 have been acquired. The Board of Directors has authorized purchasing up to 2,000,000 shares as market conditions warrant. Note 5 - The Company applies APB Opinion No. 25 and related interpretations in accounting for its Incentive Plan. Accordingly, no stock-based employee compensation cost is reflected in net earnings, as all options granted had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net earnings and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, as amended by SFAS No. 148, to stock-based employee compensation. <Table> <Caption> Three Months Ended May 31, ------------------------------------ 2003 2002 --------------- --------------- Net earnings - as reported $ 585,900 $ 547,700 Deduct: Total stock-based compensation expense determined under fair value based method for all awards, net of related tax effects -- -- --------------- --------------- Net earnings - pro forma $ 585,900 $ 547,700 =============== =============== Earnings per share - as reported: Basic $ .15 $ .14 =============== =============== Diluted $ .14 $ .13 =============== =============== Earnings per share - pro forma: Basic $ .15 $ .14 =============== =============== Diluted $ .14 $ .13 =============== =============== </Table> Note 6- Other income includes revenue generated by freight costs invoiced to customers of $338,200 for the quarter ended May 31, 2003 and $308,800 for the quarter ended May 31, 2002. Freight costs and handling costs incurred are included in operating & selling expenses and were $445,100 for the quarter ended May 31, 2003 and $369,800 for the quarter ended May 31, 2002. Note 7 - The Company has two reportable segments: Publishing and Usborne Books at Home ("UBAH"). These reportable segments are business units that offer different methods of distribution to different types of customers. They are managed separately based on the fundamental differences in their operations. The Publishing Division markets its products to retail accounts, which include book, school supply, toy and gift stores and museums, through commissioned sales representatives, trade and specialty wholesalers and an internal telesales group. The UBAH Division markets its product line through a network of independent sales consultants through a combination of direct sales, home shows and book fairs. 7 EDUCATIONAL DEVELOPMENT CORPORATION The accounting policies of the segments are the same as those of the Company. The Company evaluates segment performance based on operating profits of the segments which is defined as segment net sales reduced by direct cost of sales and direct expenses. Corporate expenses, including interest and depreciation, and income taxes are not allocated to the segments. The Company's assets are not allocated on a segment basis. Information by industry segment for the three months ended May 31, 2003 and 2002 is set forth below: <Table> <Caption> Unallocated Corporate Publishing UBAH Expenses Total ---------- ---------- ----------- ---------- THREE MONTHS ENDED MAY 31, 2003 Net sales from external customers $1,974,000 $4,950,800 $ -- $6,924,800 Earnings before income taxes 701,700 1,083,700 (847,000) 938,400 THREE MONTHS ENDED MAY 31, 2002 Net sales from external customers $2,175,900 $3,956,400 $ -- $6,132,300 Earnings before income taxes 790,400 849,300 (756,400) 883,300 </Table> ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Certain statements contained in this Management Discussion and Analysis are not based on historical facts, but are forward-looking statements that are based upon numerous assumptions about future conditions that may ultimately prove to be inaccurate. Actual events and results may materially differ from anticipated results described in such statements. The Company's ability to achieve such results is subject to certain risks and uncertainties. Such risks and uncertainties include but are not limited to, product prices, continued availability of capital and financing, and other factors affecting the Company's business that may be beyond its control. FINANCIAL CONDITION Working capital at May 31, 2003 was $9,776,900 compared with $9,373,800 at the end of fiscal year 2003. Accounts receivable increased 24.1% during the first quarter ended May 31, 2003. The Publishing Division offered extended payment terms during the first quarter ended May 31, 2003, which led to the increase in accounts receivable. Inventory levels increased 2% during the first quarter ended May 31, 2003. The level of inventory will fluctuate depending upon sales and the timing of shipments from the Company's principal supplier. The Company continuously monitors inventory to assure it has adequate supplies on hand to meet sales requirements. Accounts payable decreased 20.7% during the first quarter ended May 31, 2003. A major component of accounts payable is the amount due to the Company's principal supplier. Increases and decreases in inventory levels as well as the timing of the purchases of inventory and the payment terms offered by various suppliers affect the levels of accounts payable. Cash generated by increased sales in the Home Business Division enabled the Company to conclude the first quarter ended May 31, 2003 with no short-term bank debt. Cash flows from operating activities was negative for the three months ended May 31, 2003. Contributing to this was a decline in accounts payable as the Company paid its principal supplier for inventory received in the previous quarter. Also affecting cash flow was an increase in accounts receivable, an increase in income taxes payable and an increase in inventories. Capital expenditures for the quarter ended May 31, 2003 were $17,200, an increase of 89.0% over capital expenditures of $9,100 for the same period a year ago, and is attributable primarily to leasehold improvements to the Company's warehouse facilities. The Company believes that its cash on hand and the available line of credit (see note 2) is sufficient to meet its cash requirements. Pre-tax margins were 13.6% for the first quarter ended May 31, 2003, compared with 14.4% for the first quarter ended May 31, 2002. Increased sales commissions in the Home Business Division, the result of increased sales, contributed to the decline in pre-tax margins. 8 EDUCATIONAL DEVELOPMENT CORPORATION RESULTS OF OPERATIONS Revenues - Net sales from the Home Business Division increased 25.1% to $4,950,800 for the first quarter ended May 31, 2003 when compared with $3,956,400 for the first quarter ended May 31, 2002. The Company attributes this to an increase in new sales consultants and the retention of existing sales consultants. The Company continues to offer new incentive programs, travel contests and regional seminars to help stimulate sales and recruiting. The Company also continues to offer its leadership skills seminars for the supervisors. Management believes that the Home Business Division will continue to grow. Net sales from the Publishing Division were $1,974,000 for the first quarter ended May 31, 2003, a decrease of 9.3% over net sales of $2,175,900 for the first quarter a year ago. The juvenile paperback market is highly competitive. Industry sales of juvenile paperbacks approaches $876 million annually, down 1.3% from the previous year. The Publishing Division's annual sales are approximately 0.9% of industry sales. The major retail chains continue to suffer lower sales because of the slump in our national economy. This resulted in an 31.0% decline in the Publishing Division's sales to these chains during the first quarter ended May 31, 2003. Sales to national chains continue to be of major importance to the Publishing Division. To insure that the Company remains competitive in selling to the major chains, the Company plans to continue to actively target the national chains through cooperative advertising, joint promotional efforts and institutional advertising in trade publications. These activities have improved our relationship with the national chains and we anticipate further positive development in this important area. We feel that we have an edge in the competitive factors of product quality, price and deliverability. Management believes the Company can improve its market share. Cost of Sales - The Company's cost of sales for the three months ended May 31, 2003 was $2,582,300, an increase of 5.6% over the cost of sales of $2,445,100 for the three months ended May 31, 2002. Cost of sales expressed as a percentage of gross sales was 26.5% for the three months ended May 31, 2003 and 26.8% for the same three month period a year ago. Cost of sales as a percentage of gross sales will fluctuate depending upon the product mix sold. Operating Expenses - Operating and selling expenses increased 19.0% to $1,554,400 for the first quarter ended May 31, 2003 when compared with $1,306,000 for the first quarter ended May 31, 2002. As a percentage of gross sales, these expenses were 15.9% for the first quarter ended May 31, 2003 and 14.3% for the first quarter ended May 31, 2002. Contributing to the increased operating and selling costs were increased credit card fees, higher freight costs, increased payroll costs and increased marketing costs. These increased costs are attributed to the overall increase in sales in the first quarter of fiscal year 2004 when compared with the first quarter of fiscal year 2003. Sales commissions for the three months ended May 31, 2003 were $1,763,600, an increase of 22.7% over sales commissions of $1,437,300 for the three months ended May 31, 2002. When expressed as a percentage of gross sales, sales commissions were 18.1% for the three months ended May 31, 2003 and 15.7% for the three months ended May 31, 2002. Sales commissions as a percentage of gross sales is determined by the product mix sold and the division which makes the sale. The Home Business Division and the Publishing Division have separate and distinct commission programs and rates. Commission expense in the Publishing Division was down 18.0% due to lower sales while commission expense increased 23.6% in the Home Business Division, the result of increased sales. General and administrative expenses for the three months ended May 31, 2003 were $430,800 compared to $375,200 for the same period a year ago, an increase of 14.8%. General and administrative expenses expressed as a percentage of gross sales were 4.4% and 4.1% respectively for the three months ended May 31, 2003 and 2002. An increase in payroll costs, attributed to adding employees and general salaries increases, contributed to the increase in general and administrative expenses. Interest expense was $100 for the first quarter ended May 31, 2003 compared with $600 for the first quarter a year ago. Lower interest rates and minimal borrowings during the first quarter ended May 31, 2003 contributed to the lower interest expense. Other income was $344,800 for the first quarter ended May 31, 2003 compared with $315,200 for the same period a year ago, an increase of 9.4%. An increase in freight costs billed customers contributed to the increase in other income. 9 EDUCATIONAL DEVELOPMENT CORPORATION CRITICAL ACCOUNTING POLICIES Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to our valuation of inventory, allowance for uncollectable accounts receivable, allowance for sales returns, long-lived assets and deferred income taxes. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may materially differ from these estimates under different assumptions or conditions. Historically, however, actual results have not differed materially from those determined using required estimates. The Company's significant accounting policies are described in the notes accompanying the financial statements included elsewhere in this report. However, the Company considers the following accounting policies to be more dependent on the use of estimates and assumptions Revenue Recognition Revenue from merchandise sales is net of returns and allowances. The provisions of the SEC Staff Accounting Bulletin No.101, "Revenue Recognition in Financial Statements," have been applied, and as a result, a reserve is provided for estimated future sales returns. The Company's sales return policy allows the customer to return all purchases for an exchange or refund for up to 30 days after the customer receives the item. Management has estimated and included a reserve for sales returns of $101,000 as of May 31, 2003 and May 31, 2002. The reserve for sales returns is estimated by management using historical sales returns data. Allowance for Doubtful Accounts The Company maintains an allowance for estimated losses resulting from the inability of its customers to make required payments. An estimate of uncollectable amounts is made by management based upon historical bad debts, current customer receivable balances, age of customer receivable balances, the customer's financial condition and current economic trends. If the actual uncollected amounts significantly exceed the estimated allowance, then the Company's operating results would be significantly adversely affected. Management has estimated allowance for doubtful accounts of $92,800 and $83,400 as of May 31, 2003 and May 31, 2002, respectively Inventory Management continually estimates and calculates the amount of noncurrent inventory. The inventory arises due to the Company occasionally purchasing book inventory in quantities in excess of what will be sold within the normal operating cycle due to minimum order requirements of the Company's primary supplier. Noncurrent inventory was estimated by management using the current year turnover ratio by title. All inventory in excess of 2 1/2 years of anticipated sales was classified as noncurrent inventory. Noncurrent inventory balances were $634,800 and $717,200 at May 31, 2003 and May 31, 2002, respectively. Inventories are presented net of a reserve for obsolete inventory. Management has estimated and included a reserve for obsolescence for both current and noncurrent inventory. This reserve is based on management's identification of obsolete inventory on hand at May 31, 2003 and May 31, 2002. Management has estimated reserves for both current and noncurrent inventory of $222,000 and $189,000 as of May 31, 2003 and 2002, respectively. Deferred Tax Assets The Company does not currently have a valuation allowance recorded against its deferred tax assets. If management determines it is more likely than not that its deferred tax assets would not be realizable in the future, a valuation allowance would be recorded to reduce the deferred tax asset to its net realizable value. Long-lived Assets In evaluating the fair value and future benefits of long-lived assets, we perform an analysis of the anticipated undiscounted future net cash flows of the related long-lived assets and reduce their carrying value by the excess, if any, of the result of such calculation. We believe at this time that the long-lived assets' carrying values and useful lives continues to be appropriate. 10 EDUCATIONAL DEVELOPMENT CORPORATION Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company does not have any material market risk. Item 4 - CONTROLS AND PROCEDURES Within the 90-day period prior to filing of this report, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer ("CEO") and the Chief Financial Officer ("CFO"), an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-14(c) under the Securities Exchange Act of 1934)was performed. Based upon this evaluation, the CEO and CFO have concluded that the design and operation of these disclosure controls and procedures were effective. Subsequent to this evaluation on June 11, 2003 through the date of this filing on Form 10-Q for the quarterly period ended May 31, 2003, there have been no significant changes in the Company's internal controls or in other factors that could significantly affect these controls, including any significant deficiencies or material weaknesses of internal controls that would require corrective action. PART II OTHER INFORMATION None 11 EDUCATIONAL DEVELOPMENT CORPORATION SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. EDUCATIONAL DEVELOPMENT CORPORATION (Registrant) By /s/ Randall W. White ------------------------------------- Randall W. White President Date: July 9, 2003 ------------------- Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. In connection with the Quarterly Report of Educational Development Corporation (the "Company") on Form 10-Q for the period ending May 31, 2003, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Randall W. White, President and Chief Executive Officer of the Company, certify pursuant to 18 U.S.C. ss.1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. Date: July 9, 2003 By /s/ Randall W. White ------------------- ------------------------------------- Randall W. White President and Chief Executive Officer In connection with the Quarterly Report of Educational Development Corporation (the "Company") on Form 10-Q for the period ending May 31, 2003, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, W. Curtis Fossett, Chief Financial Officer of the Company, certify pursuant to 18 U.S.C. ss.1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. Date: July 9, 2003 By /s/ W. Curtis Fossett ------------------- ------------------------------------- W. Curtis Fossett Chief Financial Officer 12 EDUCATIONAL DEVELOPMENT CORPORATION CERTIFICATION I, Randall W. White, President and CEO of Educational Development Corporation certify that: 1. I have reviewed this quarterly report on Form 10-Q of Educational Development Corporation. 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: July 9, 2003 By /s/ Randall W. White ------------------- -------------------------------------- Randall W. White President and Chief Executive Officer I, W. Curtis Fossett, CFO of Educational Development Corporation certify that: 1. I have reviewed this quarterly report on Form 10-Q of Educational Development Corporation. 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 13 EDUCATIONAL DEVELOPMENT CORPORATION 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: July 9, 2003 By /s/ W. Curtis Fossett ------------------- --------------------------------- W. Curtis Fossett Chief Financial Officer 14