- -------------------------------------------------------------------------------- CONFERENCE CALL TOMORROW, THURSDAY JANUARY 22 AT 8:30 AM ET Dial in: 800-721-7189 with conference ID: Plexus Webcast: www.videonewswire.com/PLXS/012204 - -------------------------------------------------------------------------------- FOR IMMEDIATE RELEASE PLEXUS ANNOUNCES FISCAL Q1 REVENUE OF $238 MILLION AND EPS OF $0.06 INITIATES Q2 REVENUE GUIDANCE OF $245 TO $255 MILLION WITH EPS OF $0.07 TO $0.09 NEENAH, WI, January 21, 2004 -- Plexus Corp. (Nasdaq: PLXS) today announced revenue for its first quarter of fiscal 2004 increased 16% to $238.5 million compared to $205.4 million in the comparable prior year period. Net income for the first fiscal quarter was $2.5 million, equivalent to $0.06 earnings per diluted share. There was a net loss in the prior year period of ($44.3) million or ($1.05) per diluted share, including $31.8 million in restructuring charges and a $28.2 million partial write-off of goodwill. Excluding restructuring costs and the partial write-off of goodwill, Plexus reported a loss of ($0.9) million or ($0.02) per diluted share in the first fiscal quarter of 2003. The Company provides non-GAAP supplemental information -- more specifically, net income and EPS excluding restructuring costs and the partial write-off of goodwill. These non-GAAP financial data are provided to facilitate meaningful period-to-period comparisons of underlying operational performance by eliminating infrequent or unusual charges. Similar non-GAAP measures are used internally by management in assessing performance of its business because such measures provide additional insight into ongoing financial performance. Please refer to the attached accompanying reconciliations of the GAAP net income/(loss) and EPS to the non-GAAP supplemental data. Dean Foate, President and Chief Executive Officer of Plexus, commented, "This is our third consecutive quarter of revenue growth and EPS improvement. The 10% sequential revenue growth in our fiscal first quarter was a result of two distinct elements. First, we experienced strengthening end-market demand, particularly in our Networking/Datacom and Medical sectors. Additionally, we are making clear progress on our commitment to build our sales and marketing into a world-class organization. During the quarter we won significant new programs with Advanced Energy, AMX, Respironics, Telular and ViVOtech." "Based on our current outlook," continued Foate, "we are expecting the revenue and earnings momentum to continue into Q2 with sales in the range of $245 to $255 million and EPS in the $0.07 to $0.09 range. Second quarter earnings will be moderated by higher SG&A expense to support the ERP system installation in our Chicago facility and by other outside professional services. Looking at the full year, we are now increasingly comfortable with our 15% to 20% revenue growth target." Gordon Bitter, CFO, added, "Improved revenues in Q1 resulted in gross margins of 8.2% for the quarter compared to 7.4% in the fourth quarter of fiscal 2003. SG&A increased during the quarter reflecting increased expenses for compensation and healthcare benefits, but declined modestly as a percent of revenue. We had a 20% effective tax rate in the first quarter due to our expanding operations in Asia, where we benefit from tax holidays." "Cash and short-term investments at the end of the first quarter were approximately $60 million as we used approximately $19 million during the quarter, primarily to finance increased inventories to support growth. Debt remains low and the $100 million credit facility that was established early in the first quarter provides additional financial resources," Bitter concluded. (more) FISCAL Q1 HIGHLIGHTS o Sales by industry were: INDUSTRY Q1 - FISCAL 2004 Q4 - FISCAL 2003 -------------------------- --------------------- --------------------- Networking/Datacom 39% 38% -------------------------- --------------------- --------------------- Medical 33% 31% -------------------------- --------------------- --------------------- Industrial/Commercial 12% 14% -------------------------- --------------------- --------------------- Computing 11% 12% -------------------------- --------------------- --------------------- Transportation/Other 5% 5% -------------------------- --------------------- --------------------- o Top 10 customers comprised 60% of sales during the quarter, compared to 58% in the previous quarter. o Juniper Networks, with 13% of sales, was the only customer representing more than 10% of sales for the quarter. o Cash flow used in operations was approximately $16.9 million for the quarter. o Days sales outstanding in accounts receivable decreased to 45 days compared to 47 days in the fourth quarter of fiscal 2003. o Inventory increased sequentially by approximately $26.4 million to $162.9 million, while annualized turns decreased to 5.8 turns this quarter from 6.2 turns in the fourth quarter of fiscal 2003. CONFERENCE CALL/WEBCAST AND REPLAY INFORMATION WHEN: Thursday, January 22, 2004 at 8:30 a.m. Eastern DIAL IN: 800-721-7189 with conference ID PLEXUS WEBCAST: www.videonewswire.com/PLXS/012204 (requires Windows Media Player) REPLAY: 800-633-8284 with passcode: 21177344 or www.videonewswire.com/PLXS/012204 The call will be archived until midnight on January 29, 2004. NOTE: If you experience problems with the webcast, please email webcastsupport@tfprn.com. ABOUT PLEXUS CORP. -- THE PRODUCT REALIZATION COMPANY Plexus (www.plexus.com) provides end-to-end product design, test, manufacturing, fulfillment and aftermarket solutions to branded product vendors in the medical, networking/datacommunications, industrial, commercial, defense and computer electronics industries. The Company's unique materials and manufacturing solutions, strategically enhanced by value-added product design and engineering services, are developed to optimize lowest total cost, scalability and responsiveness for programs requiring flexibility, technology and quality. With over $800 million in annual revenues, Plexus provides award-winning customer service to more than 150 branded product vendors in North America, Europe and Asia. SAFE HARBOR AND FAIR DISCLOSURE STATEMENT The statements contained in this release which are not historical facts (such as statements in the future tense and statements including "believe," "expect," "intend," "anticipate", "target" and similar terms and concepts) are forward-looking statements that involve risks and uncertainties, including, but not limited to: the economic performance of the electronics and technology industries; the risk of customer delays, changes or cancellations in both on-going and new programs; the Company's ability to secure new customers and maintain its current customer base; the results of cost reduction and restructuring efforts and our ability to execute on, and achieve anticipated cost savings from, these efforts; possible delays in future and previously announced measures; material cost fluctuations and the adequate availability of components and related parts for production; the effect of changes in average selling prices; the effect of start-up costs of new programs and facilities; the effect of general economic conditions and world events (such as terrorism and the situations in Iraq and North Korea); the impact of increased competition; and other risks detailed in the Company's Securities and Exchange Commission filings. FOR FURTHER INFORMATION, PLEASE CONTACT: Kristian Talvitie, Director of Strategic Marketing and Communications 920-969-6160 or email at kristian.talvitie@plexus.com (financial tables follow) PLEXUS CORP. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) Three Months Ended December 31, ----------------------------- 2003 2002 --------- --------- (unaudited) Net sales $ 238,464 $ 205,379 Cost of sales 218,837 189,839 --------- --------- Gross profit 19,627 15,540 Operating expenses: Selling & administrative expenses 16,356 16,755 Restructuring and impairment costs - 31,840 --------- --------- 16,356 48,595 --------- --------- Operating income (loss) 3,271 (33,055) Other income (expense): Interest expense (663) (773) Miscellaneous 516 518 --------- --------- Income (loss) before income taxes and cumulative effect of change in accounting for goodwill 3,124 (33,310) Income tax expense (benefit) 625 (12,478) --------- --------- Income (loss) before cumulative effect of change in accounting for goodwill 2,499 (20,832) Cumulative effect of change in accounting for goodwill, net of income tax benefit of $4,755 - (23,482) --------- --------- Net income (loss) $ 2,499 $ (44,314) ========= ========= Earnings per share: Basic Income (loss) before cumulative effect of change in accounting for goodwill $ 0.06 $ (0.49) Cumulative effect of change in accounting for goodwill - (0.56) --------- --------- Net income (loss) $ 0.06 $ (1.05) ========= ========= Diluted Income (loss) before cumulative effect of change in accounting for goodwill $ 0.06 $ (0.49) Cumulative effect of change in accounting for goodwill - (0.56) --------- --------- Net income (loss) $ 0.06 $ (1.05) ========= ========= Weighted average shares outstanding: Basic 42,651 42,069 ========= ========= Diluted 43,738 42,069 ========= ========= NON-GAAP SUPPLEMENTAL INFORMATION (in thousands, except per share data) Three Months Ended December 31, 2003 2002 ----------- ------------ (unaudited) Net income (loss) - GAAP $ 2,499 $ (44,314) Add cumulative effect of change in accounting for goodwill, net of income tax benefit of $4,755 - (23,482) ----------- ------------ Income (loss) before cumulative effect of change in accounting for goodwill - GAAP 2,499 (20,832) Add income tax expense (benefit) 625 (12,478) ----------- ------------ Income (loss) before income taxes and cumulative effect of 3,124 (33,310) change in accounting for goodwill -- GAAP Add: Restructuring and impairment costs* - 31,840 ----------- ------------ Income (loss) before income taxes and excluding restructuring 3,124 (1,470) and impairment costs -- Non-GAAP Income tax expense (benefit) -- Non-GAAP 625 (617) ----------- ------------ Net income (loss) -- Non-GAAP $ 2,499 $ (853) =========== ============ Earnings per share -- Non-GAAP: Basic $ 0.06 $ (0.02) =========== ============ Diluted $ 0.06 $ (0.02) =========== ============ Weighted average shares outstanding: Basic 42,651 42,069 =========== ============ Diluted 43,738 42,069 =========== ============ SUMMARY OF RESTRUCTURING AND IMPAIRMENT COSTS* Restructuring and impairment costs: Non-cash asset impairments $ - $ 11,327 Severance costs - 5,252 Lease exit costs and other - 9,666 Non-cash write-off of goodwill - 5,595 ----------- ------------ Total restructuring and impairment costs $ - $ 31,840 =========== ============ (more) PLEXUS CORP. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except per share data) December 31, September 30, 2003 2003 -------- -------- (unaudited) ASSETS Current assets: Cash and cash equivalents $ 41,176 $ 58,993 Short-term investments 18,489 19,701 Accounts receivable 117,906 111,125 Inventories 162,889 136,515 Deferred income taxes 24,645 23,723 Prepaid expenses and other 7,750 8,326 -------- -------- Total current assets 372,855 358,383 Property, plant and equipment, net 129,655 131,510 Goodwill, net 33,928 32,269 Deferred income taxes 26,293 24,921 Other 6,695 5,971 -------- -------- Total assets $569,426 $553,054 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Current portion of long-term debt and capital lease obligations $ 1,038 $ 958 Accounts payable 97,338 91,445 Customer deposits 16,372 14,779 Accrued liabilities: Salaries and wages 17,870 17,133 Other 24,027 23,753 -------- -------- Total current liabilities 156,645 148,068 Long-term debt and capital lease obligations 23,625 23,502 Other liabilities 10,010 10,468 Shareholders' equity: Common stock, $.01 par value, 200,000 shares authorized, 427 426 42,679 and 42,607 shares issued and outstanding, respectively Additional paid-in-capital 262,021 261,214 Retained earnings 105,339 102,840 Accumulated other comprehensive income 11,359 6,536 -------- -------- Total shareholders' equity 379,146 371,016 -------- -------- Total liabilities and shareholders' equity $569,426 $553,054 ======== ======== ###