UNTIED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 Amendment No. 1 FORM 10-Q/A (Mark One) [X] Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended April 30, 2003 [ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from _________ to _________ Commission file number 1-13437 -------------------------------------------------- SOURCE INTERLINK COMPANIES, INC. (Exact Name of Registrant as Specified in Its Charter) MISSOURI 43-1710906 - -------------------------------------------------------------------------------- (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) 27500 RIVERVIEW CENTER BLVD., SUITE 400 BONITA SPRINGS, FLORIDA 34134 - ----------------------------------------------- -------------------------- (Address of Principal Executive Offices) (Zip Code) (239) 949-4450 - -------------------------------------------------------------------------------- (Registrant's Telephone Number, Including Area Code) - -------------------------------------------------------------------------------- (Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] Indicate the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date. Class Outstanding on May 23, 2003 ----- --------------------------- Common Stock, $.01 Par Value 18,282,231 EXPLANATORY NOTE This report has been amended for the sole purpose of (a) correcting the text of the certifications of our chief executive financial officer and chief financial officer so that they conform to the exact form mandated by the applicable rules and regulations promulgated under the Securities Exchange Act of 1934, as amended, as required by the Sarbanes-Oxley Act of 2002 and (b) supplementing the discussion under Item 4 Control and Procedures to address the conclusions stated therein in light of certain adjustments to our financial statement. SOURCE INTERLINK COMPANIES, INC. INDEX PART I - FINANCIAL INFORMATION Page ---- ITEM 1. FINANCIAL STATEMENTS Consolidated Balance Sheets as of April 30, 2003 and January 31, 2003 4 Consolidated Statements of Income for the three months ended April 30, 2003 and 2002 5 Consolidated Statement of Stockholders' Equity for the three months ended April 30, 2003 6 Consolidated Statements of Cash Flows for the three months ended April 30, 2003 and 2002 7 Notes to Consolidated Financial Statements 8 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS 14 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK 23 ITEM 4. CONTROLS AND PROCEDURES 24 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS 25 ITEM 2. CHANGES IN SECURITIES 25 ITEM 3. DEFAULTS UPON SENIOR SECURITIES 25 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 25 ITEM 5. OTHER INFORMATION 25 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K 25 SOURCE INTERLINK COMPANIES, INC. CONSOLIDATED BALANCE SHEETS (unaudited) (in thousands) April 30, January 31, 2003 2003 - ------------------------------------------------------------------------------------------------------- ASSETS CURRENT Cash $ 6,717 $ 5,570 Trade receivables (Note 2) 64,575 51,869 Inventories (Note 2) 15,477 15,912 Income taxes receivable 7,806 6,883 Deferred tax asset 1,545 1,471 Other current assets 2,471 2,051 - ------------------------------------------------------------------------------------------------------- TOTAL CURRENT ASSETS 98,591 83,756 - ------------------------------------------------------------------------------------------------------- Property, Plants and Equipment 28,099 27,671 Less accumulated depreciation and amortization (8,268) (7,532) - ------------------------------------------------------------------------------------------------------- NET PROPERTY, PLANTS AND EQUIPMENT 19,831 20,139 - ------------------------------------------------------------------------------------------------------- OTHER ASSETS Intangibles, net 52,504 46,797 Deferred tax asset 930 947 Other 4,750 4,729 - ------------------------------------------------------------------------------------------------------- TOTAL OTHER ASSETS 58,184 52,473 - ------------------------------------------------------------------------------------------------------- $ 176,606 $ 156,368 - ------------------------------------------------------------------------------------------------------- SOURCE INTERLINK COMPANIES, INC. CONSOLIDATED BALANCE SHEETS (in thousands, except par value) (unaudited) April 30, January 31, 2003 2003 - ------------------------------------------------------------------------------------------------------- LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT Checks issued against future advances on revolving credit facility $ 5,696 $ 6,611 Accounts payable and accrued expenses, net of allowance for returns of $38,399 and $31,543 at April 30 and January 31, 2003 respectively 57,230 50,119 Current maturities of long-term debt (Note 3) 36,405 29,215 Other current liabilities 24 24 - ------------------------------------------------------------------------------------------------------- TOTAL CURRENT LIABILITIES 99,355 85,969 Debt, less current maturities (Note 3) 23,235 17,026 Other long-term liabilities 572 1,148 - ------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 123,162 104,143 - ------------------------------------------------------------------------------------------------------- COMMITMENTS AND CONTINGENCIES STOCKHOLDERS' EQUITY Contributed Capital: Preferred Stock, $.01 par (2,000 shares authorized; none issued) - - Common Stock, $.01 par (40,000 shares authorized; 18,363 shares issued) 184 184 Additional paid-in-capital 97,338 97,338 - ------------------------------------------------------------------------------------------------------- Total contributed capital 97,522 97,522 Accumulated deficit (43,878) (44,520) Accumulated other comprehensive income (loss): Foreign currency translation 367 (210) - ------------------------------------------------------------------------------------------------------- 57,011 52,792 Less: Treasury Stock (100 at cost) (567) (567) - ------------------------------------------------------------------------------------------------------- TOTAL STOCKHOLDERS' EQUITY 53,444 52,225 - ------------------------------------------------------------------------------------------------------- $ 176,606 $ 156,368 - ------------------------------------------------------------------------------------------------------- 4 See accompanying notes to Consolidated Financial Statements SOURCE INTERLINK COMPANIES, INC. CONSOLIDATED STATEMENTS OF INCOME (unaudited) (in thousands, except per share data) April 30, 2003 2002 - ------------------------------------------------------------------------------------------------------- Revenues $ 81,015 $ 66,755 Costs of Revenues 60,234 48,071 - ------------------------------------------------------------------------------------------------------- Gross Profit 20,781 18,684 Selling, General and Administrative Expense 17,414 14,873 Relocation Expenses 1,730 296 - ------------------------------------------------------------------------------------------------------- Operating Income 1,637 3,515 - ------------------------------------------------------------------------------------------------------- Other Income (Expense) Interest expense, net (906) (806) Other 152 77 - ------------------------------------------------------------------------------------------------------- Total Other Income (Expense) (754) (729) - ------------------------------------------------------------------------------------------------------- Income Before Income Taxes 883 2,786 Income Tax Expense 241 1,188 - ------------------------------------------------------------------------------------------------------- Net Income $ 642 $ 1,598 - ------------------------------------------------------------------------------------------------------- Earnings per Share - Basic $ 0.04 $ 0.09 Weighted Average of Shares Outstanding - Basic (Note 5) 18,262 18,255 Earnings per Share - Diluted $ 0.04 $ 0.09 Weighted Average of Shares Outstanding - Diluted (Note 5) 18,470 18,431 - ------------------------------------------------------------------------------------------------------- 5 See accompanying notes to Consolidated Financial Statements SOURCE INTERLINK COMPANIES, INC. CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (unaudited) (in thousands) Total Other Stockholders' Common Stock Additional Comprehensive Treasury Stock Equity ----------------- Paid - in Accumulate Income ----------------- Shares Amount Capital Deficit (Loss) Shares Amount - -------------------------------------------------------------------------------------------------------------------- Balance, January 31, 2003 18,363 $ 184 $ 97,338 $ (44,520) $ (210) (100) $ (567) $ 52,225 Net income - - - 642 - - - 642 Foreign Currency Translation - - - - 577 - - 577 ----------- Comprehensive income 1,219 ----------- - -------------------------------------------------------------------------------------------------------------------- Balance, April 30, 2003 18,363 $ 184 $ 97,338 $ (43,878) $ 367 (100) $ (567) $ 53,444 ==================================================================================================================== 6 See accompanying notes to Consolidated Financial Statements SOURCE INTERLINK COMPANIES, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands) Years ended April 30, 2003 2002 - ------------------------------------------------------------------------------------------------------- OPERATING ACTIVITIES Net income $ 642 $ 1,598 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 1,079 658 Provision for losses on accounts receivable 404 264 Deferred income taxes (57) 366 Other 238 (4) Changes in assets and liabilities (excluding business acquisitions): (Increase) decrease in accounts receivable (13,110) 10,289 Decrease in inventories 434 2,860 (Increase) decrease in other assets (1,364) 884 Increase (decrease) in accounts payable and accrued expenses 6,534 (12,544) - ------------------------------------------------------------------------------------------------------- CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (5,200) 4,371 - ------------------------------------------------------------------------------------------------------- INVESTMENT ACTIVITIES Capital expenditures (522) (751) Payments under export agreement (1,400) - Other - 24 - ------------------------------------------------------------------------------------------------------- CASH USED IN INVESTING ACTIVITIES (1,922) (727) - ------------------------------------------------------------------------------------------------------- FINANCING ACTIVITIES (Increase) Decrease in checks issued against revolving credit facilities (914) 4,236 Borrowings (repayments) under credit facilities 9,409 (7,349) Purchase of treasury stock - (499) Payments of notes payable (226) - --------------------------------------------------------------------------------------------------- CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 8,269 (3,612) - ------------------------------------------------------------------------------------------------------- INCREASE IN CASH 1,147 32 CASH, beginning of period 5,570 2,943 - ------------------------------------------------------------------------------------------------------- CASH, end of period $ 6,717 $ 2,975 - ------------------------------------------------------------------------------------------------------- 7 See accompanying notes to Consolidated Financial Statements SOURCE INTERLINK COMPANIES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- 1. BASIS OF PRESENTATION The consolidated financial statements as of April 30, 2003 and 2002, include, in the opinion of management, all adjustments (consisting of normal recurring adjustments and reclassifications) necessary to present fairly the financial position, results of operations and cash flows at April 30, 2003 and for all periods presented. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Form 10-K for the year ended January 31, 2003. The results of operations for the three month period ended April 30, 2003 are not necessarily indicative of the operating results to be expected for the full year. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Certain prior year amounts have been reclassified to conform to the current year presentation. 2. BALANCE SHEET ACCOUNTS Accounts receivable consist of the following (in thousands): April 30, 2003 January 31, 2003 ------------------------------------------------------------------------------- Accounts Receivable $ 115,848 $ 96,083 Allowance: Sales returns and other 45,364 38,289 Doubtful accounts 5,909 5,925 ------------------------------------------------------------------------------- 51,273 44,214 ------------------------------------------------------------------------------- $ 64,575 $ 51,869 ------------------------------------------------------------------------------- Inventories consist of the following (in thousands): April 30, 2003 January 31, 2003 --------------------------------------------------------------------------------- Raw materials $ 2,386 $ 2,413 Work-in-process 2,022 1,752 Finished goods: Fixtures 1,340 1,174 Magazine 9,729 10,573 --------------------------------------------------------------------------------- $ 15,477 $ 15,912 --------------------------------------------------------------------------------- The Company receives full-credit from the publisher for all undistributed and returned magazines. 8 SOURCE INTERLINK COMPANIES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- 3. DEBT AND REVOLVING CREDIT FACILITY Debt consists of (in thousands): April 30, January 31, 2003 2003 ----------------------------------------------------------------------------------- Revolving Credit Facility - Bank of America $ 33,303 $ 26,611 Revolving Credit Facilities - Congress Financial Corporation 15,575 12,857 Guaranteed payments under magazine export agreement (Note 4) 4,200 - Industrial Revenue Bonds 4,000 4,000 Notes payable to former owners of acquired company, currently being disputed by Company 1,886 1,886 Note payable to former owner of acquired company - 200 Other 676 687 ----------------------------------------------------------------------------------- Total Long-term Debt 59,640 46,241 Less current maturities 36,405 29,215 ----------------------------------------------------------------------------------- Long-term Debt $ 23,235 $ 17,026 ----------------------------------------------------------------------------------- Bank Of America Credit Facility On December 22, 1999, the Company entered into a credit agreement with Bank of America, N.A., which was amended on August 30, 2002 to extend the termination date to August 1, 2003 and to grant Bank of America, N.A. a first-priority perfected security interest in all real and personal property of the Company excluding the capital stock and assets of The Interlink Companies, Inc., International Periodical Distributors, Inc. and David E. Young, Inc. The agreement was further amended on May 1, 2003 to waive and amend certain financial covenants and provide the Company with two options to extend the agreement (if both options were exercised) through February 1, 2004. The credit agreement enables the Company to borrow up to $46.0 million under a revolving credit facility. Borrowings under the credit facility bear interest at a rate equal to the 90-day LIBOR rate (1.26% at April 30, 2003) plus 4.85% and carries a facility fee of 1/4 % per annum on the difference between $25 million and the average principal amount outstanding under the loan (if less than $25 million) plus 3/8% per annum of the difference between the maximum amount of the loan and the greater of (i) $25 million or (ii) the average principal amount outstanding under this loan. Under the credit agreement, the Company is limited in its ability to declare dividends or other distributions on capital stock or make payments in connection with the purchase, redemption, retirement or acquisition of capital stock. There are also limitations on capital expenditures and the Company is required to maintain certain financial ratios. The Company was in compliance with such ratios at April 30, 2003. 9 SOURCE INTERLINK COMPANIES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- Availability under the facility is limited by the Company's borrowing base calculation, as defined in the agreement, resulted in excess availability of $12.3 million at April 30, 2003. Congress Financial Credit Facilities In connection with the acquisition of Interlink, the Company assumed IPD and Deyco's secured credit facilities with Congress Financial Corporation ("Congress"). On February 22, 2002, IPD and Deyco entered into the credit facility with Congress which expires on February 21, 2005. The agreements provide for maximum combined borrowings of $25 million subject to limits set by periodic borrowing base calculations. Borrowings under the revolving credit portion of the facility bear interest at a rate equal to 0.25% in excess of the prime rate (2.25% at April 30, 2003). The credit facility is secured by IPD and Deyco's accounts receivable and limited cross guarantees between the two divisions. Under the credit agreement, IPD and Deyco are required to maintain certain financial ratios. IPD and Deyco were in compliance with all such ratios at April 30, 2003. In connection with the acquisition of Interlink, the Company assumed debt to the former owners of IPD. The Company is currently disputing the remaining amounts owed and has commenced legal action requesting the court release the Company of any further obligation under these arrangements. Availability under the facility is limited by the Company's borrowing base calculation, as defined in the agreement, resulted in excess availability of $2.7 million at April 30, 2003. 4. BUSINESS COMBINATIONS Innovative Metal Fixtures, Inc. In May, 2002, the Company, through its Source Canada, Inc. (f/k/a Aaron Wire and Metal Products, Ltd.) subsidiary, acquired all of the assets of Innovative Metal Fixtures, Inc. for $2.6 million ($2.0 million in cash and $0.6 million in a note payable to the former owner). Innovative Metal Fixtures, Inc. manufactures wire and metal fixture displays from manufacturing facilities in Vancouver, British Columbia. This transaction has been accounted for as a purchase, and accordingly, the assets and liabilities have been recorded at fair market value. Results of operations have been included as of the effective date of the transaction. The purchase price exceeded the fair value of the assets acquired by approximately $2.0 million. The fair value of the assets acquired was allocated primarily to goodwill. Pro-forma results have not been shown due to the insignificance of the acquisition. Foreign Title Customer List In May, 2002, the Company acquired a customer (publisher) list giving the Company the right to distribute domestically a group of foreign magazine titles. The agreement calls for an initial payment of $2.0 million and additional contingent payments up to $3.5 million spread over the next three years based on the overall gross profit generated from the sale of these titles. Payments under this agreement are included in intangible assets and are being amortized over ten years. Magazine Export Agreement In March, 2003, the Company entered into an agreement with a leading exporter of domestic titles. The agreement calls for an initial payment of $1.4 million, guaranteed payments totaling $4.2 million spread over the next four fiscal 10 SOURCE INTERLINK COMPANIES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- years, and additional contingent payments up to $5.6 million based on the overall gross profit generated from sales to these customers. Guaranteed payments under this agreement are included in intangible assets and are being amortized over fifteen years, the term of the agreement. 5. EARNINGS PER SHARE A reconciliation of the denominators of the basic and diluted earnings per share computations are as follows (in thousands): Three Months Ended April 30, 2003 2002 ----------------------------------------------------------------------------------- Basic weighted average number of common shares outstanding 18,262 18,255 Effect of dilutive securities: Stock options and warrants 208 176 ----------------------------------------------------------------------------------- Diluted weighted average number of common shares outstanding 18,470 18,431 ----------------------------------------------------------------------------------- For the quarter ended April 30, 2003, stock options to purchase 3,455 shares and warrants convertible into 234 shares were excluded from the calculation of diluted income per share because their exercise/ conversion price exceeded the average market price of the common shares during the period. 6. SUPPLEMENTAL CASH FLOW INFORMATION Supplemental information on interest and income taxes paid is as follows (in thousands): Three Months Ended April 30, 2003 2002 ----------------------------------------------------------------------------------- Interest $ 839 $ 848 Income Taxes $ 837 $ 689 ----------------------------------------------------------------------------------- In connection with the magazine export agreement discussed in Note 4, a liability of $4.2 million was recognized for guaranteed payments owed under the agreement. 11 SOURCE INTERLINK COMPANIES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- 7. STOCK OPTION PLANS FAS No. 123, "Accounting for Stock-Based Compensation" defined a fair value method of accounting for stock options and other equity instruments. Under the fair value method, compensation cost is measured at the grant date based on the fair value of the award and is recognized over the service period, which is usually the vesting period. As provided in FAS No. 123, the Company elected to apply Accounting Principles Board ("APB") Opinion No. 25 and related interpretations in accounting for its stock-based compensation plans. No stock based compensation was reflected in the period ended April 30, 2003 and 2002 as all options granted in those years had an exercise price equal to or greater than the market value of the underlying stock on the date of grant. The following is a reconciliation of net income per weighted average share had the Company adopted FAS No. 123 (table in thousands except per share amounts): Three Months Ended April 30, 2003 2002 --------------------------------------------------------------------------- Net income $ 642 $ 1,598 Stock compensation costs, net of tax (320) (548) ------------ ------------ Adjusted net income $ 322 $ 1,050 ------------ ------------ Weighted average shares, basic 18,262 18,255 Weighted average shares, diluted 18,470 18,431 Basic earnings per share - as reported $ 0.04 $ 0.09 ------------ ------------ Diluted earnings per share - as reported $ 0.04 $ 0.09 ------------ ------------ Basic earnings per share - pro-forma $ 0.02 $ 0.06 ------------ ------------ Diluted earnings per share - pro-forma $ 0.02 $ 0.06 --------------------------------------------------------------------------- The fair value of each option grant is estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: Year Ended January 31, 2003 2002 --------------------------------------------------------------------- Dividend yield 0% 0% Expected volatility 0.50 0.60 Risk-free interest rate 2.16% 3.27% - 4.78% --------------------------------------------------------------------- 8. SEGMENT FINANCIAL INFORMATION The Company's segment reporting is based on the reporting of senior management to the Chief Executive Officer. This reporting combines the Company's business units in a logical way that identifies business concentrations and synergies. Presentation has been modified from the prior year from pre-tax income to operating income to conform to how financial results are presented to the Chief Executive Officer. The reportable segments of the Company are Magazine Distribution, In-Store Services, Wood Manufacturing and Shared Services. The Magazine Distribution segment derives revenues from (1) selling and distributing magazines to major specialty retail book chains, independent retailers, and secondary wholesalers throughout North America, (2) the export of 12 SOURCE INTERLINK COMPANIES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - -------------------------------------------------------------------------------- domestic titles internationally to foreign wholesalers or through domestic brokers (3) serving as secondary national distributor, (4) providing return processing services for major specialty retail book chains and (5) providing fulfillment services to other wholesalers. The In-Store Services segment derives revenues from (1) providing information and management services relating to retail magazine sales to U.S. and Canadian retailers and magazine publishers, (2) providing claim filing services related to rebates owed retailers from publishers or their designated agent, (3) designing, manufacturing, and invoicing participants in front-end fixture programs, and (4) shipping, installation and removal of front-end fixtures. The Wood Manufacturing segment derives revenues from designing, manufacturing and installing high-end wood store fixtures. Shared Services consists of overhead functions not allocated to individual operating segments. Previously, the majority of these expenses were included in the In-Store Services segment. Comparable information is not available and not presented for the prior fiscal year. Segment results follow (in thousands): Other Magazine In-Store Wood (Shared Three Months Ended April 30, 2003 Distribution Services Manufacturing Services) Consolidated ----------------------------------------------------------------------------------------------------------- Revenue $ 64,066 $ 13,092 $ 3,857 $ - $ 81,015 Cost of Revenue 49,500 7,433 3,301 - 60,234 ------------------------------------------------------------------- Gross Profit 14,566 5,659 556 - 20,781 Selling, General & Administrative 11,210 2,270 381 3,553 17,414 Relocation Expense 1,654 - - 76 1,730 ------------------------------------------------------------------- Operating Income (Loss) $ 1,702 $ 3,389 175 $ (3,629) $ 1,637 ------------------------------------------------------------------- Total Assets $ 53,078 $ 82,849 16,939 $ 23,740 $ 176,606 ------------------------------------------------------------------- Magazine In-Store Wood Three Months Ended April 30, 2003 Distribution Services Manufacturing Consolidated --------------------------------------------------------------------------------------------- Revenue $ 64,066 $ 13,092 $ 3,857 $ 81,015 Cost of Revenue 49,500 7,433 3,301 60,234 --------------------------------------------------------- Gross Profit 14,566 5,659 556 20,781 Selling, General & Administrative 11,210 5,823 381 17,414 Relocation Expense 1,654 76 - 1,730 --------------------------------------------------------- Operating Income $ 1,702 $ 3,389 $ 175 $ 1,637 --------------------------------------------------------- Magazine In-Store Wood Three Months Ended April 30, 2002 Distribution Services Manufacturing Consolidated --------------------------------------------------------------------------------------------- Revenue $ 47,544 $ 13,364 $ 5,847 $ 66,755 Cost of Revenue 37,205 6,517 4,349 48,071 --------------------------------------------------------- Gross Profit 10,339 6,847 1,498 18,684 Selling, General & Administrative 9,628 4,760 485 14,873 Relocation Expense - 296 - 296 --------------------------------------------------------- Operating Income $ 711 $ 1,791 $ 1,013 $ 3,515 --------------------------------------------------------- Total Assets $ 98,836 $ 20,404 $ 33,037 $ 152,277 --------------------------------------------------------- 13 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. SOME OF THE INFORMATION CONTAINED IN THIS FORM 10-Q CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF THE FEDERAL SECURITIES LAWS. WHEN USED IN THIS REPORT, THE WORDS "MAY," "WILL," "BELIEVES," "ANTICIPATES," "INTENDS," "EXPECTS," AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS. BECAUSE SUCH FORWARD-LOOKING STATEMENTS INVOLVE CERTAIN RISKS AND UNCERTAINTIES, OUR ACTUAL RESULTS AND THE TIMING OF CERTAIN EVENTS COULD DIFFER MATERIALLY FROM THOSE DISCUSSED HEREIN. FACTORS THAT COULD CAUSE OR CONTRIBUTE TO SUCH DIFFERENCES INCLUDE, BUT ARE NOT LIMITED TO: (i) OUR DEPENDENCE ON THE MARKETING AND DISTRIBUTION STRATEGIES OF PUBLISHERS AND OTHER VENDORS; (ii) OUR ABILITY TO ACCESS CHECKOUT AREA INFORMATION; (iii) RISKS ASSOCIATED WITH OUR ADVANCE PAY PROGRAM, INCLUDING PROBLEMS COLLECTING INCENTIVE PAYMENTS FROM PUBLISHERS; (iv) DEMAND FOR OUR DISPLAY RACKS AND STORE FIXTURES; (v) OUR ABILITY TO SUCCESSFULLY IMPLEMENT OUR GROWTH STRATEGY; (vi) COMPETITION; (vii) OUR ABILITY TO EFFECTIVELY MANAGE OUR EXPANSION; (viii) GENERAL ECONOMIC AND BUSINESS CONDITIONS NATIONALLY, IN OUR MARKETS AND IN OUR INDUSTRY; (ix) OUR ABILITY TO MAINTAIN ADEQUATE FINANCING ON ACCEPTABLE TERMS SUFFICIENT TO ACHIEVE OUR BUSINESS PLANS (x) OUR ABILITY TO SUCCESSFULLY INTEGRATE ACQUIRED COMPANIES WITH AND INTO OUR CORPORATE ORGANIZATION, AND (xi) OUR ABILITY TO ATTRACT AND/OR RETAIN SKILLED MANAGEMENT. INVESTORS ARE ALSO DIRECTED TO CONSIDER OTHER RISKS AND UNCERTAINTIES DISCUSSED IN OTHER REPORTS PREVIOUSLY AND SUBSEQUENTLY FILED BY US WITH THE SECURITIES AND EXCHANGE COMMISSION. READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE HEREOF. WE UNDERTAKE NO OBLIGATION TO PUBLICLY RELEASE THE RESULTS OF ANY REVISIONS TO THESE FORWARD-LOOKING STATEMENTS, WHICH MAY BE MADE TO REFLECT EVENTS OR CIRCUMSTANCES AFTER THE DATE HEREOF OR TO REFLECT THE OCCURRENCE OF UNANTICIPATED EVENTS. OVERVIEW Our company is a leading provider of marketing services to producers, distributors and retailers of magazines, confections and general merchandise, and the largest direct-to-retail magazine distributor servicing specialty retailers in North America. We are also a leading marketer of magazines, confections and general merchandise sold at the front-end of retail stores. Our business has been built on three complementary operating units. The Magazine Distribution group distributes magazines to specialty retailers utilizing proprietary information systems to assist retailers with magazine selection and procurement. In addition, we provide fulfillment services to third parties for a fee. Our fulfillment services consist of us providing shipping and handling services to other wholesalers for either a per-unit or per-pound fee. Our In-Store Service group combines display fixture design and production capabilities, supported by standard-setting information services, to offer our clients, both retailers and vendors, more efficient, profitable merchandising. In addition, we provide critical sales information on more than 10,000 magazine titles to assist our clients in making strategic marketing, distribution and advertising decisions affecting some of the most valuable space in any retail store, its checkout area. In-Store Services also assists retailers in claiming rebates earned on the placement and sale of magazines. Our Wood Manufacturing group designs and manufactures custom wood displays and store fixtures to complement the wire and metal displays and store fixtures offered by our In-Store Services group. Our segment reporting is structured based on the reporting of senior management to the Chief Executive Officer. Our reportable segments are Magazine Distribution, In-Store Services, Wood Manufacturing and Shared Services. Shared Services consists of corporate administrative services such as Corporate Finance, Human Resources, MIS and Executive Offices that are not allocated to the operating divisions. Previously, these expenses were included under the In-Store Services segment. 14 RESULTS OF OPERATIONS The following table sets forth, for the periods presented, information relating to our operations expressed by segment (all discussion of results is in thousands): APRIL 30, 2003 2002 -------------------------------------- Revenues $ 81,015 $ 66,755 Cost of Revenues 60,234 48,071 ------------ -------------- Gross Profit 20,781 18,684 Selling, General and Administrative Expense 17,414 14,873 Relocation Expenses 1,730 296 ------------ -------------- Operating Income 1,637 3,515 Interest Expense (906) (806) Other Expense (Income) 152 77 ------------ -------------- Income before taxes 883 2,786 Income Tax Expense (Benefit) 241 1,188 ------------ -------------- Net Income $ 622 $ 1,598 -------------------------------------------------------------------------------------------- Gross Profit Margin 25.7% 28.0% Selling, General and Administrative Expense (% of 21.5% 22.3% Revenue) Revenues 2003 2002 CHANGE % -------------- ----------- ---------- ----------- 81,015 66,755 14,260 21.4% -------------- ----------- ---------- ----------- The increase in revenues from the prior quarter is primarily due to the increase in revenues from magazine distribution ($16,522) partially offset by a decrease in revenues from wood manufacturing ($1,990). The increase in magazine distribution revenues is attributable to both organic growth in our domestic operations ($10,330) and the expansion of our distribution network to include foreign distribution ($6,192). The increases in our domestic operations relate to an increase in our share of the total magazines distributed to our existing customers, new customers, and an increase in distribution of weekly news magazines in the first quarter due to world events. We have also experienced significant growth in revenue from the domestic sales of foreign titles. Gross Profit 2003 2002 CHANGE % -------------- ----------- ---------- ----------- 20,781 18,684 2,097 11.2% -------------- ----------- ---------- ----------- The increase in gross profit from the prior quarter is attributable to the increase in revenues described above partially offset by a 2.3% decrease in gross profit margins. The decrease in the gross profit margin relates to a higher percentage of revenues derived from magazine distribution, which generally has a lower gross profit margin than our In-Store Services segment. In addition, lower volume at our wire and wood manufacturing plants resulted in lower gross profit and gross profit margins in the In-Store Services and Wood Manufacturing segments. 15 Selling, General and Administrative Expense ("SG&A") 2003 2002 CHANGE % -------------- ----------- ---------- ----------- 17,414 14,873 2,541 17.1% The increase in selling, general and administrative expenses relate primarily to the overall growth in our business both organically and through the acquisition of new businesses. Approximately $860 of the increase related to higher freight costs due to the overall increase in distribution levels. SG&A as a percent of revenues decreased as we were able to leverage our existing infrastructure to manage increased distribution without significant increase in fixed costs. Relocation Expenses In the first quarter of 2004, we completed the relocation of the administrative operations of our Magazine Distribution business from San Diego, California to our new Corporate Headquarters in Bonita Springs, Florida. During 2003, we relocated our claim submission and fixture billing center in High Point, North Carolina and our Corporate Headquarters in St. Louis, Missouri to our new Corporate Headquarters in Bonita Springs, Florida. This relocation was completed in the fourth quarter of 2003. Income before taxes 2003 2002 CHANGE % -------------- ----------- ---------- ----------- 883 2,786 (1,903) (68.3)% Income before taxes decreased due to the factors described above. Profit margins decreased from 4.2% to 1.1%. The decrease in profit margin related to the higher relocation costs in the current quarter versus the comparable quarter of the prior fiscal year and a higher concentration of revenues in the Magazine Distribution business, which generally has lower operating margins than either In-Store Services or Wood Manufacturing. The Magazine Distribution business has a significant variable cost component to its SG&A related to shipping and handling of product that has increased as revenues increased. The In-Store Services and Wood Manufacturing businesses have a more fixed SG&A component that allows gross profit after a certain point to directly impact operating and profit margins. Interest Expense Interest and related expenses relate primarily to our significant debt instruments, which consist of our revolving line-of-credit with Bank of America, our credit facilities with Congress Financial, our IRB related to our Rockford, IL manufacturing facility and debt to prior owners of Interlink. Interest expense increased from the prior year due to higher average borrowings consistent with the overall growth of the Company. Other Expense (Income) 16 Other expense (income), consists of items outside of the normal course of operations. Due to its nature, comparability between periods is not generally meaningful. Neither reported period included a significant other expense (income) item. Income Tax Expense The effective income tax rates were 27.3% and 42.6% for the period ended April 30, 2003 and 2002, respectively. The difference between the effective tax rates relates to the realization of a portion of the NOL acquired with our acquisition of Interlink that was reserved at the end of fiscal 2003. 17 LIQUIDITY AND CAPITAL RESOURCES Our primary cash requirements for the Magazine Distribution segment are the cost of the periodicals and the cost of freight, labor and overhead associated with our distribution centers. Our primary cash requirements for the In-Store Services segment are the cost of raw materials, labor, and factory overhead incurred in the production of front-end displays, the cost of labor incurred in providing our claiming, design and information services and cash advances funding our Advance Pay program. Our Advance Pay program allows retailers to receive a cash advance on future collections of their rebate claims, which is repaid when those claims are paid by publishers. Our primary cash requirements for the Wood Manufacturing segment are for purchasing materials, the cost of labor, and factory overhead incurred in the manufacturing process. Historically, we have financed our business activities through cash flows from operations, borrowings under available lines of credit and through the issuance of equity securities. Net cash (used in) provided by operating activities was $(5,200) and $4,371 for the quarter-ended April 30, 2003 and 2002, respectively. Operating cash flows in the first quarter of fiscal year 2004 were primarily from net income ($642), adding back non-cash charges such as depreciation and amortization ($1,079) and provisions for losses on accounts receivable ($404), and a significant increase in accounts payable ($6,534). These cash providing activities were offset by a significant increase in accounts receivable ($13,110). The increase in accounts receivable related primarily to the magazine export agreement and the inception of that business, which caused an increase in accounts receivable of $6,175. The first quarter included two months of operations from this business and no cash collection due to standard payment terms of 90 days, which is typical for this segment of the industry. In addition, a large portion of the collections on the current quarter's rebate claims, which are generally collected in the last week of the fiscal quarter, fell into the first week of the second quarter. Finally, magazine distribution for the fiscal quarter ended April 30, 2003, increased significantly over the prior quarter. The increase in accounts payable related primarily to the acquisition of a customer list and the inception of that business, which caused an increase in accounts payable of $5,764. Operating cash flows in the first quarter of fiscal year 2003 were primarily from net income ($1,598), adding back non-cash charges such as depreciation and amortization ($658) and provisions for losses on accounts receivable ($264), a significant decrease in accounts receivable ($10,289), and a decrease in inventories ($2,860). The decrease in accounts receivable related primarily to an unusually high level of accounts receivable as of the beginning of the quarter returning to more normal levels. Net cash used in investing activities was $(1,922) and $(727) for the quarter-ended April 30, 2003 and 2002, respectively. Investing activities in the first quarter of fiscal year 2004 consisted primarily of the initial payment on the acquisition of a customer list. Investing activities in the first quarter of fiscal year 2003 consisted entirely of capital expenditures. Our borrowing agreements limit the amount we can expend on capital expenditures in any fiscal year. 18 Net cash provided by (used in) financing activities was $8,269 and $(3,612) for the quarter-ended April 30, 2003 and 2002, respectively. Financing activities in the first quarter of fiscal year 2004 consisted primarily of borrowings on our credit facilities ($9,409) to pay for the acquisition of a customer list and working capital needs. Financing activities in the first quarter of fiscal year 2003 consisted of a decrease in outstanding balances on our credit facility partially due to a large amount of checks issued that had not cleared against our facility. Due to the nature of our Advance Pay program, it is not uncommon to have significant checks issued that have not cleared against our credit facility at the end of our fiscal quarters. At April 30, 2003, our total debt obligations were $59,640, excluding outstanding letters of credit. Debt consists of our revolving credit facility with Bank of America that we use to fund our In-Store Services and Wood Manufacturing segments, our revolving credit facilities with Congress Financial Corporation that we use to fund our Magazine Distribution segment, and an Industrial Revenue Bond connected to our manufacturing facility in Illinois, amounts owed related to the magazine export agreement, and a note payable to the former owners of an acquired company. On December 22, 1999, the Company entered into a credit agreement with Bank of America, N.A., which was amended on August 30, 2002 to extend the termination date to August 1, 2003 and to grant Bank of America, N.A. a first-priority perfected security interest in all real and personal property of the Company excluding the capital stock and assets of The Interlink Companies, Inc., International Periodical Distributors, Inc. and David E. Young, Inc. The agreement was further amended on May 1, 2003 to waive and amend certain financial covenants and provide the Company with two options to extend the agreement (if both options were exercised) through February 1, 2004. The credit agreement enables the Company to borrow up to $46.0 million under a revolving credit facility. Borrowings under the credit facility bear interest at a rate equal to the 90-day LIBOR rate (1.26% at April 30, 2003) plus 4.85% and carries a facility fee of 1/4 % per annum on the difference between $25 million and the average principal amount outstanding under the loan (if less than $25 million) plus 3/8% per annum of the difference between the maximum amount of the loan and the greater of (i) $25 million or (ii) the average principal amount outstanding under this loan. Under the credit agreement, the Company is limited in its ability to declare dividends or other distributions on capital stock or make payments in connection with the purchase, redemption, retirement or acquisition of capital stock. There are also limitations on capital expenditures and the Company is required to maintain certain financial ratios. The Company was in compliance with such ratios at April 30, 2003. Availability under the facility is limited by the Company's borrowing base calculation as defined in the agreement resulted in excess availability of $12.3 million at April 30, 2003. In connection with the acquisition of Interlink, the Company assumed IPD and Deyco's secured credit facilities with Congress Financial Corporation ("Congress"). On February 22, 2002, IPD and Deyco entered into the credit facility with Congress which expires on February 21, 2005. The agreements provide for maximum combined borrowings of $25 million subject to limits set by periodic borrowing base calculations. Borrowings under the revolving credit portion of the facility bear interest at a rate equal 0.25% in excess of the prime rate (2.25% at April 30, 2003). The credit facility is secured by IPD and Deyco's accounts receivable and limited cross guarantees between the two divisions. Under the credit agreement, IPD and Deyco are required to maintain certain financial ratios. IPD and Deyco were in compliance with all such ratios at April 30, 2003. 19 Availability under the facility is limited by the Company's borrowing base calculation as defined in the agreement resulted in excess availability of $2.7 million at April 30, 2003. On January 30, 1995, the City of Rockford, Illinois issued $4,000 of its Industrial Project Revenue Bonds, Series 1995, and the proceeds were deposited with the Amalgamated Bank of Chicago, as trustee. The proceeds of the issuance were utilized to construct our manufacturing facility in Rockford, Illinois. Bank of America ("the Bank") has issued an unsecured letter of credit for $4,100 in connection with the IRB. The bonds are secured by the trustee's indenture and the letter of credit. The bonds bear interest at a variable weekly rate (approximately 80% of the Treasury Rate) not to exceed 15% per annum. The bonds mature on January 1, 2030. Fees related to the letter of credit are .75% per annum of the outstanding bond principal plus accrued interest. Amounts owed related to the magazine export agreement consist of quarterly payments of 12 quarterly payments of $350 beginning in January 2004. The note payable to the previous owner of an acquired company is past due and is being disputed under the conditions of the acquisition agreement. We believe that our cash flow from operations together with our revolving credit facilities will be sufficient to fund our working capital needs and capital expenditures for the foreseeable future. We have identified and executed a term sheet with a lender to replace the Bank of America credit facility. The lender is currently in the process of finalizing due diligence related to this new facility. We anticipate this new agreement will be sufficient to fund our working capital needs and will be finalized before the existing facility expires on August 1, 2003. If necessary, we can avail ourselves of the offer to extend the facility for two additional three month periods. CRITICAL ACCOUNTING POLICIES AND ESTIMATES General Management's Discussion and Analysis of Financial Condition and Results of Operations is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Senior Management has discussed the development, selection and disclosure of these estimates with the Audit Committee of the Board of Directors. Actual results may differ from these estimates under different assumptions and conditions. Management believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation of its consolidated financial statements. Revenue Recognition 20 The Company records a reduction in revenue for estimated magazine sales returns and a reduction in cost of sales for estimated magazine purchase returns. Estimated sales returns are based on historical sales returns and daily point-of sale data from significant customers. The purchase return estimate calculated from the sales return reserve is based on historical gross profit. If the historical data the Company uses to calculate these estimates does not properly reflect future results, revenue and/or cost of sales may be misstated. 21 Allowance for Doubtful Accounts The Company provides for potential uncollectible accounts receivable based on customer specific information and historical collection experience. If market conditions decline, actual collection experience may not meet expectations and may result in increased bad debt expenses. Taxes on Earnings The carrying value of the Company's net deferred tax assets assumes that the Company will be able to generate sufficient future taxable income in certain tax jurisdictions, based on estimates and assumptions. If these estimates and assumptions change in the future, the Company may be required to increase or decrease valuation allowances against its deferred tax assets resulting in additional income tax expenses or benefits. Valuation of Long-Lived Assets Including Goodwill and Purchased Intangible Assets We review property, plant and equipment, goodwill and purchased intangible assets for impairment whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. Our asset impairment review assesses the fair value of the assets based on the future cash flows the assets are expected to generate. An impairment loss is recognized when estimated undiscounted future cash flows expected to result from the use of the asset plus net proceeds expected from the disposition of the asset (if any) are less than the carrying value of the asset. This approach uses our estimates of future market growth, forecasted revenue and costs, expected periods the asset will be utilized and appropriate discount rates. Such evaluations of impairment of long-lived assets including goodwill and purchased intangible assets are an integral part of, but not limited to, our strategic reviews of our business and operations. Deterioration of our business overall or within a business segment in the future could also lead to impairment adjustments as such issues are identified. 22 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Our primary market risks include fluctuations in interest rates and exchange rate variability. Our debt relates primarily to credit facilities with Bank of America, N.A. and credit facilities with Congress Financial Corporation. The credit facility with Bank of America has an outstanding principal balance of approximately $33.3 million as of April 30, 2003. Interest on the outstanding balance is charged based on a variable interest rate related to LIBOR plus a margin specified in the credit agreement. In order to minimize our exposure to interest rate risk, our lender required us to enter into an interest rate swap agreement. The swap agreement, with a notional amount of $15.0 million converts the floating interest rate on the Bank of America credit facility to a fixed rate. At April 30, 2003 the fair value of the swap is recorded in accrued expenses. The change in the fair value of the swap is recorded in other income (expense). The two credit facilities with Congress are secured by IPD and Deyco's accounts receivable, inventories, equipment and other intangibles. The revolving credit facilities had a combined outstanding principal balance of approximately $15.6 million at April 30, 2003. Borrowings under the revolving credit portion of the facility bear interest at a rate equal to 0.25% in excess of the prime rate. Interest on the outstanding balances is subject to market risk in the form of fluctuations in interest rates. We do not perform any interest rate hedging activities related to these two facilities. We have exposure to foreign currency fluctuations through our operations in Canada. These operations accounted for approximately 2.0% or our first quarter revenues. In addition, we generally pay operating expenses in the corresponding local currency and will be subject to increased risk for exchange rate fluctuations between such local currency and the dollar. Additionally, we have exposure to foreign currency fluctuation through our purchase of magazines from foreign publishers and sale of domestic magazine titles to foreign wholesalers. Foreign magazines are purchased in foreign currency (primarily Euros) and sold domestically in US$. Domestic magazines are purchased in US$ and in some instances sold internationally in local currency. A significant change in the relative strength of the US$ could have a significant impact on the sales of these magazines at retail. We do not conduct any significant hedging activities related to foreign currency. 23 ITEM 4. CONTROLS AND PROCEDURES Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the date of this report (the "Evaluation Date"). Based on this evaluation, our principal executive officer and principal financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such that the material information required to be included in our Securities and Exchange Commission ("SEC") reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms relating to our company, including our consolidated subsidiaries, and was made known to them by others within those entities, particularly during the period when this report was being prepared. In addition, there were no changes in our internal controls over financial reporting that occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. In addition, we have not identified any significant deficiencies or material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect our ability to record, process, summarize and report financial information. We have restated our financial statements to reflect certain adjustments resulting from the revision of our accounting treatment of revenues derived from our rebate claim filing services and cash flows associated with our Advance Pay Program. In light of this restatement, we conducted a new evaluation of the effectiveness of our disclosure controls and procedures as of the date of the filing of this amended report. Based on this evaluation, our principal executive officer and principal financial officer concluded that (a) the prior conclusion was correct and our disclosure controls and procedures were effective and (b) the disclosure controls and procedures were not intended to elicit the type of information that resulted in the restatement. 24 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS The Company is a party to routine legal proceedings arising out of the normal course of business. Although it is not possible to predict with certainty the outcome of these unresolved legal actions or the range of possible loss, the Company believes that none of these actions, individually or in the aggregate, will have a material adverse affect on the financial condition or results of operations of the Company. ITEM 2. CHANGES IN SECURITIES As of February 1, 2003, the Company issued to S. Leslie Flegel, its Chairman and Chief Executive Officer, an option to acquire 150,000 shares of the Company's common stock for a purchase price of $4.56 per share, the prevailing market price of the Company's common stock on the date the option was issued. The option provides that it may be exercised as to 50,000 shares immediately, as to an additional 50,000 shares after February 1, 2004 and as to the remaining 50,000 shares after February 1, 2005. The option expires on February 1, 2013. The option was issued as additional compensation for Mr. Flegel's service to the Company in reliance on Section 4(2) of the Securities Act of 1933, as amended. ITEM 3. DEFAULTS UPON SENIOR SECURITIES Not Applicable. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Not Applicable. ITEM 5. OTHER INFORMATION Not Applicable. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits. See Exhibit Index (b) Reports on Form 8-K. On April 8, 2003, the Company filed a Current Report on Form 8-K under Item 5 thereof disclosing reporting a change in the date of the Company's 2003 Annual Meeting of Shareholders and the deadline for shareholders to submit proposals for inclusion in the Company's 2003 Proxy Statement. On May 1, 2003, the Company filed a Current Report on Form 8-K under Item 9 thereof disclosing the Company's public announcement of the results of operation for the fiscal quarter ended January 31, 2003 and the fiscal year then ended. 25 SIGNATURES In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. SOURCE INTERLINK COMPANIES, INC. Date: March 2, 2004 /s/ MARC FIERMAN --------------------------- Marc Fierman Chief Financial Officer 26 EXHIBIT INDEX Exhibit Number Description - ------ ----------- 31.1 Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer 31.2 Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer 32.1 Section 1350 Certifications 29