Exhibit 99.1 FOR INVESTOR RELATIONS CONTACT: INVESTOR RELATIONS (650) 314-1000 ir@catapult.com CATAPULT COMMUNICATIONS REPORTS RECORD REVENUES AND INCOME FOR SECOND QUARTER OF FISCAL 2004 Mountain View, CA--April 15, 2004--Catapult Communications Corporation (Nasdaq: CATT) today reported record quarterly revenues and net income for its second fiscal quarter ended March 31, 2004. Total revenues for the quarter were $17.2 million, a 23 percent increase over revenues of $14.0 million reported in the second quarter of fiscal 2003. Net income for the second fiscal quarter was a record $4.5 million or $0.32 per diluted share. This compares to net income of $1.7 million or $0.13 per diluted share in the second fiscal quarter of 2003. Strong positive cash flow improved the Company's cash and short-term investment position to $38.2 million, a $5.2 million increase over the first quarter of fiscal year 2004. "As a result of purchases by Japanese customers ahead of their March 31 fiscal year end, our second quarter is typically the strongest of our fiscal year," said Dr. Richard A. Karp, Catapult's Chairman and CEO. "This year, for the second quarter in a row, we saw increased demand in all our major regions: North America, Europe and Japan. This increase was not fully reflected in revenue in the second quarter because we gave shipping priority to Japanese fiscal year end orders. As a result, 65 percent of our revenue in the second fiscal quarter was generated in Japan, but we entered the third quarter with an uncharacteristic backlog of North American and European orders." BUSINESS OUTLOOK "Our third fiscal quarter is historically sequentially lower due to slower sales in Japan following their fiscal year end," Karp continued. "We currently expect that our revenues in the third fiscal quarter will be $13.5 million, a 27 percent increase from the $10.6 million in the same quarter of fiscal 2003, and that our diluted net income per share will be $0.15, a 50 percent improvement from our net income of $0.10 per diluted share in the same quarter last year." Catapult Communications will discuss its second quarter results on a conference call today, beginning at 5:15 p.m. Eastern/2:15 p.m. Pacific. The toll-free access number for the call is (800) 299-7635. International and local participants can dial (617) 786-2901. Please reference Catapult Communications or reservation number 20640910. The conference call will also be available on the Internet from the Investor section of the Company's website at www.catapult.com. An online replay of this teleconference will be available on the Company's website. A digital recording will also be available two hours after the completion of the conference call until April 29, 2004. For access, please dial (888) 286-8010 or (617) 801-6888 and enter reservation number 74941353. ABOUT CATAPULT Catapult Communications is a leading supplier of advanced digital telecom test systems to global equipment manufacturers and service providers. The Catapult DCT2000(R) and MGTS(R) systems deliver superior high-end test solutions for hundreds of protocols and variants, spanning 3G, VoIP, GPRS, SS7, Intelligent Network, ATM, ISDN and other network environments. Catapult is headquartered at 160 South Whisman Road, Mountain View, CA. 94041. Tel: 650-960-1025. International offices are located in the U.K., Germany, France, Finland, Canada, Japan and Australia. FORWARD LOOKING STATEMENTS The statement in this press release regarding the Company's expected revenues and net income for its third fiscal quarter is a forward-looking statement. This statement is subject to various risks and uncertainties that could cause actual results to differ from those forecasted. Such risks include the Company's dependence on a limited number of customers and the resulting effect of delays or cancellations by such customers of their orders; inability by the Company to meet its production and/or product development schedules; the demand for telecommunications equipment in general, and, in particular, for software-based telecommunications test systems; and new and enhanced product offerings by competitors. For other factors that may cause actual results to differ from those projected, please refer to the Company's Form 10-K, Forms 10-Q and other filings with the Securities and Exchange Commission. ### CATAPULT COMMUNICATIONS CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except share and per share data) (unaudited) For the three months ended For the six months ended March 31, March 31, 2004 2003 2004 2003 -------- -------- -------- -------- Revenues: Products $ 13,931 $ 11,513 $ 22,352 $ 19,498 Services 3,311 2,523 5,939 4,923 -------- -------- -------- -------- Total revenues 17,242 14,036 28,291 24,421 -------- -------- -------- -------- Cost of revenues: Products 1,565 1,792 2,566 3,169 Services 911 761 1,631 1,458 Amortization of purchased technology 172 172 343 343 -------- -------- -------- -------- Total cost of revenues 2,648 2,725 4,540 4,970 -------- -------- -------- -------- Gross profit 14,594 11,311 23,751 19,451 -------- -------- -------- -------- Operating expenses: Research and development 3,068 3,695 5,720 7,063 Sales and marketing 4,661 3,808 8,611 7,330 General and administrative 1,779 1,550 3,455 3,563 -------- -------- -------- -------- Total operating expenses 9,508 9,053 17,786 17,956 -------- -------- -------- -------- Operating income 5,086 2,258 5,965 1,495 Interest income 185 212 379 411 Interest expense (87) (87) (175) (175) Other income (expense) 58 (66) 162 740 -------- -------- -------- -------- Income before income taxes 5,242 2,317 6,331 2,471 Provision for income taxes 712 649 886 692 -------- -------- -------- -------- Net income $ 4,530 $ 1,668 $ 5,445 $ 1,779 ======== ======== ======== ======== Net income per share: Basic $ 0.35 $ 0.13 $ 0.42 $ 0.14 ======== ======== ======== ======== Diluted $ 0.32 $ 0.13 $ 0.39 $ 0.13 ======== ======== ======== ======== Shares used in per share calculation: Basic 13,000 12,984 12,952 13,068 ======== ======== ======== ======== Diluted 14,570 13,112 14,425 13,203 ======== ======== ======== ======== CATAPULT COMMUNICATIONS CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) March 31, September 30, 2004 2003 -------- -------- (unaudited) ASSETS Current Assets: Cash and cash equivalents $ 18,847 $ 11,770 Short-term investments 19,342 18,901 Accounts receivable, net 12,975 10,598 Inventory 2,900 2,325 Other current assets 4,612 3,503 -------- -------- Total current assets 58,676 47,097 Property and equipment, net 2,875 3,384 Goodwill and other intangibles 54,977 55,487 Other assets 1,122 1,121 -------- -------- Total assets $117,650 $107,089 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Accounts payable and accrued liabilities $ 10,057 $ 7,218 Deferred revenue 6,466 5,576 Convertible notes payable 17,470 17,674 -------- -------- Total current liabilities 33,993 30,468 Total stockholders' equity 83,657 76,621 -------- -------- Total liabilities and stockholders' equity $117,650 $107,089 ======== ========