EXHIBIT 99.1 NEWS RELEASE LAKES ENTERTAINMENT, INC. 130 CHESHIRE LANE MINNETONKA, MN 55305 [LAKES ENTERTAINMENT, INC. LOGO] 952-449-9092 952-449-9353 (fax) WWW.LAKESENTERTAINMENT.COM TRADED: NASDAQ "LACO" - -------------------------------------------------------------------------------- FOR FURTHER INFORMATION CONTACT: Timothy J. Cope 952-449-7030 - -------------------------------------------------------------------------------- FOR IMMEDIATE RELEASE: Monday, May 3, 2004 LAKES ENTERTAINMENT, INC. ANNOUNCES RESULTS FOR FIRST QUARTER 2004 MINNEAPOLIS, MAY 3, 2004 -- LAKES ENTERTAINMENT, INC. (NASDAQ "LACO") today announced results for the first quarter ended April 4, 2004. Net loss for the quarter was $0.9 million and basic and diluted losses were $0.08 per share. This compares with a net loss of $1.3 million and basic and diluted losses of $0.12 per share for the quarter ended March 30, 2003. Revenue for the quarter totaled $3.9 million, compared to $0.6 million in the prior year period. Revenues for the current year quarter were derived primarily from license fees related to the World Poker Tour (WPT) series which is now airing its second season on the Travel Channel, LLC, (TRV). Revenue from the prior year quarter was derived from license fees related to the first season of the WPT series. The increase in revenue is primarily due to a greater number of episodes being delivered during the first quarter of 2004 versus the same period in the prior year. In August of 2003, World Poker Tour, LLC, a subsidiary company of Lakes, entered into an agreement with TRV granting TRV the exclusive right to broadcast the second season of the WPT series within the United States. This agreement also provides TRV with consecutive, exclusive options to broadcast five additional seasons of the program. In April 2004, TRV exercised its option to broadcast the first of these additional seasons. WPT receives fixed license payments from TRV subject to satisfaction of production milestones and other conditions. Selling, general and administrative expenses increased from $3.0 million for the three months ended March 30, 2003 to $5.7 million for the three months ended April 4, 2004. This increase is primarily due to an increase in costs associated with World Poker Tour including production costs. (more) During the first quarter Lakes sold its 2022 Ranch land, owned with a joint venture partner, located near San Diego. Lakes' share of the proceeds related to this sale was approximately $1.7 million in cash after payment of closing costs. The sale resulted in a gain to Lakes of approximately $0.4 million which is included in Lakes' consolidated statement of earnings for the three months ended April 4, 2004. Lyle Berman, Chairman and CEO of Lakes, stated, "Our stock price hit a new high this quarter as we continue to implement our previously stated business strategies of eliminating risk, growing our assets and diversifying the company. During the first quarter we realized approximately $1.7 million in cash from the sale of the 2022 Ranch land, after payment of closing costs. We plan to use this cash to provide additional funding related to the development of our Native American owned casino projects." Lakes Entertainment, Inc. currently has development and management agreements with four separate Tribes for four new casino operations, one in Michigan, two in California and one with the Nipmuc Nation on the East Coast. Lakes Entertainment also has agreements for the development of one additional casino on Indian-owned land in California through a joint venture with MRD Gaming, which is currently being disputed by the Tribe. Additionally, the Company owns approximately 80% of World Poker Tour, LLC, a media and entertainment company principally engaged in development, production and marketing of gaming-themed televised programming, the licensing and sale of branded products and the sale of corporate sponsorships. Lakes Entertainment, Inc. common shares are traded on the Nasdaq National Market under the trading symbol "LACO". - -------------------------------------------------------------------------------- The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements. Certain information included in this press release (as well as information included in oral statements or other written statements made or to be made by Lakes Entertainment, Inc.) contains statements that are forward-looking, such as statements relating to plans for future expansion and other business development activities as well as other capital spending, financing sources and the effects of regulation (including gaming and tax regulation) and competition. Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future and, accordingly, such results may differ from those expressed in any forward-looking statements made by or on behalf of the Company. These risks and uncertainties include, but are not limited to, possible delays in completion of Lakes' casino projects, including various regulatory approvals and numerous other conditions which must be satisfied before completion of these projects; possible termination or adverse modification of management contracts; continued indemnification obligations to Grand Casinos; highly competitive industry; possible changes in regulations; reliance on continued positive relationships with Indian tribes and repayment of amounts owned to Lakes by Indian tribes; possible need for future financing to meet Lakes' expansion goals; risks of entry into new businesses; and reliance on Lakes' management. For more information, review the Company's filings with the Securities and Exchange Commission. - -------------------------------------------------------------------------------- LAKES ENTERTAINMENT, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (IN THOUSANDS) APRIL 4, 2004 DECEMBER 28, 2003 - -------------------------------------------------------------------------------------------------------------------- ASSETS Current Assets: Cash and cash equivalents $24,951 $25,340 Accounts receivable, net 244 1,038 Deferred tax asset 5,385 5,385 Prepaids 3,220 2,119 Other current assets 1,846 1,645 - -------------------------------------------------------------------------------------------------------------------- Total Current Assets 35,646 35,527 - -------------------------------------------------------------------------------------------------------------------- Property and Equipment-Net 6,435 6,492 - -------------------------------------------------------------------------------------------------------------------- Other Assets: Land held under contract for sale 4,795 4,612 Land held for development 14,590 14,536 Notes receivable 89,908 84,682 Investments 7,611 8,717 Deferred tax asset 7,242 6,634 Other long-term assets 8,920 8,860 - -------------------------------------------------------------------------------------------------------------------- Total Other Assets 133,066 128,041 - -------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS $175,147 $170,060 ==================================================================================================================== LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Accounts payable $2,113 $1,906 Income taxes payable 7,182 7,215 Litigation and claims accrual 126 250 Accrued payroll and related costs 304 497 Other accrued expenses 5,128 2,768 - -------------------------------------------------------------------------------------------------------------------- Total Current Liabilities 14,853 12,636 - -------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 14,853 12,636 - -------------------------------------------------------------------------------------------------------------------- COMMITMENTS AND CONTINGENCIES Shareholders' Equity: Capital stock, $.01 par value; authorized 100,000 shares; 11,099 and 10,737 common shares issued and outstanding at April 4, 2004, and December 28, 2003, respectively 111 107 Additional paid-in-capital 136,149 132,399 Retained Earnings 24,034 24,918 - -------------------------------------------------------------------------------------------------------------------- Total Shareholders' Equity 160,294 157,424 - -------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $175,147 $170,060 ==================================================================================================================== LAKES ENTERTAINMENT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS (IN THOUSANDS, EXCEPT EARNINGS PER SHARE) THREE MONTHS ENDED ------------------ APRIL 4, 2004 MARCH 30, 2003 ------------- -------------- REVENUES: License fee income $3,940 $550 - --------------------------------------------------------------------------------------------------------- Total Revenues 3,940 550 - --------------------------------------------------------------------------------------------------------- COSTS AND EXPENSES: Selling, general and administrative 5,732 2,979 Depreciation and amortization 143 128 - --------------------------------------------------------------------------------------------------------- Total Costs and Expenses 5,875 3,107 - --------------------------------------------------------------------------------------------------------- LOSS FROM OPERATIONS (1,935) (2,557) - --------------------------------------------------------------------------------------------------------- OTHER INCOME (EXPENSE): Interest income 48 237 Equity in earnings (loss) of unconsolidated affiliates 419 (87) Other 42 159 - --------------------------------------------------------------------------------------------------------- Total other income, net 509 309 - --------------------------------------------------------------------------------------------------------- Loss before income taxes (1,426) (2,248) Benefit for income taxes (542) (921) - --------------------------------------------------------------------------------------------------------- NET LOSS ($884) ($1,327) ========================================================================================================= BASIC LOSS PER SHARE ($0.08) ($0.12) ========================================================================================================= DILUTED LOSS PER SHARE ($0.08) ($0.12) ========================================================================================================= WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 10,885 10,638 DILUTIVE EFFECT OF STOCK COMPENSATION PROGRAMS - - - --------------------------------------------------------------------------------------------------------- WEIGHTED AVERAGE COMMON AND DILUTED SHARES OUTSTANDING 10,885 10,638 =========================================================================================================