EXHIBIT 10.1
SECOND AMENDMENT TO CREDIT AGREEMENT
THIS SECOND AMENDMENT TO CREDIT AGREEMENT (this "Second Amendment"),
dated as of June 7, 2004, is entered into among CASH AMERICA INTERNATIONAL,
INC., a Texas corporation (the "Borrower"), the lenders listed on the signature
pages hereof as Lenders (the "Lenders"), WELLS FARGO BANK, NATIONAL ASSOCIATION
(formerly Wells Fargo Bank Texas, National Association), as Administrative
Agent, L/C Issuer and Swing Line Lender and BANK ONE, N.A., as Documentation
Agent.
BACKGROUND
A. The Borrower, certain of the Lenders, the Documentation Agent, the
Administrative Agent, the Swing Line Lender and the L/C Issuer are parties to
that certain Credit Agreement, dated as of August 14, 2002, as amended by that
certain First Amendment to Credit Agreement, dated as of July 31, 2003 (said
Credit Agreement, as amended, the "Credit Agreement"). The terms defined in the
Credit Agreement and not otherwise defined herein shall be used herein as
defined in the Credit Agreement.
B. The Borrower has requested certain amendments to the Credit
Agreement.
C. The Lenders, the Documentation Agent, the Administrative Agent, the
Swing Line Lender and the L/C Issuer hereby agree to amend the Credit Agreement,
subject to the terms and conditions set forth herein.
NOW, THEREFORE, in consideration of the covenants, conditions and
agreements hereafter set forth, and for other good and valuable consideration,
the receipt and adequacy of which are all hereby acknowledged, the Borrower, the
Lenders, the Swing Line Lender, the L/C Issuer and the Administrative Agent
covenant and agree as follows:
1. AMENDMENTS.
(a) The definition of "Interest Period" set forth in Section 1.01 of
the Credit Agreement is hereby amended to read as follows:
"Interest Period" means as to each Eurodollar Rate Loan, the
period commencing on the date such Eurodollar Rate Loan is disbursed or
converted to or continued as a Eurodollar Rate Loan and ending on the
date 7 or 14 days or one, two, three or six months thereafter, as
selected by the Borrower in its Revolving Loan Notice; provided that:
(i) any Interest Period that would otherwise end on a
day that is not a Business Day shall be extended to the next
succeeding Business Day unless, in the case of a Eurodollar
Rate Loan, such Business Day falls in another calendar month,
in which case such Interest Period shall end on the next
preceding Business Day;
1
(ii) any Interest Period pertaining to a Eurodollar
Rate Loan that begins on the last Business Day of a calendar
months (or on a day for which there is no numerically
corresponding day in the calendar month at the end of such
Interest Period) shall end on the last Business Day of the
calendar month at the end of such Interest Period; and
(iii) no Interest Period shall extend beyond the
scheduled Maturity Date.
(b) Section 7.02(f) of the Credit Agreement is hereby amended to read
as follows:
(f) intercompany loans and advances, provided that the
aggregate amount of outstanding loans and advances by the Borrower and
Domestic Subsidiaries to Persons that are not Guarantors (including,
without limitation, any Foreign Subsidiary), together with Investments
made pursuant to Section 7.03(c) hereof after June 7, 2004 and
Acquisitions made pursuant to Section 7.03(f) hereof, which are of
assets or entities which are outside the United States shall not exceed
$7,500,000 in aggregate principal amount at any time, and provided
further that such intercompany loans and advances may exceed $7,500,000
in aggregate principal amount so long as an amount equal to such excess
amount is re-invested by a Foreign Subsidiary in the Borrower or a
Guarantor within a maximum of 30 days prior to the making of such loan
or advance;
(c) Section 7.03(c) of the Credit Agreement is hereby amended to read
as follows:
(c) ownership of Capital Stock of Foreign Subsidiaries,
provided that the aggregate amount of such Investments made after June
7, 2004, together with loans and advances permitted under Section
7.02(f) hereof, and Acquisitions made pursuant to Section 7.03(f)
hereof, which are of assets or entities which are outside the United
States, shall not exceed $7,500,000 in aggregate principal amount at
any time (except as otherwise provided in the second proviso of Section
7.02(f)),
(d) Section 7.03(f) of the Credit Agreement is hereby amended to read
as follows:
(f) Acquisitions (other than the Cashland Acquisition),
provided (i) the assets, property or business being acquired shall be
in the types of businesses described in Section 5.19 hereof, (ii) such
Acquisition shall not be opposed by the board of directors (or other
governing body) of the Person being acquired, (iii) promptly upon
becoming available and in any event within ten (10) days prior to any
proposed Acquisition involving Acquisition Consideration equal to or
greater than $5,000,000 but less than $10,000,000, the Administrative
Agent shall have received written notice of such Acquisition, (iv) if
the Acquisition Consideration for such Acquisition is equal to or
greater than $10,000,000, the Administrative Agent shall have received,
promptly upon becoming available and in any event within thirty (30)
days prior to such proposed Acquisition,
2
(A) written notice of such Acquisition, (B) a pro forma income
statement and balance sheet prepared in accordance with GAAP prepared
by the Borrower and taking into effect such Acquisition, and such other
information as the Administrative Agent may reasonably request
regarding such Acquisition, in addition to any information required
with respect to any new Domestic Subsidiary (if applicable) under
Section 6.15 hereof, (C) if available, audited financial statements at
least 30 days prior to such proposed Acquisition, completed for a
period no earlier than fifteen (15) months prior to the date of the
proposed Acquisition, or, if such audited financial statements are not
available and the Acquisition Consideration for such Acquisition is
equal to or greater than $25,000,000, the Borrower shall provide
verification of the Adjusted EBITDA of the Subsidiary being acquired,
in form and substance satisfactory to the Required Lenders, which at
the Required Lender's sole discretion may require verification by an
outside accounting firm, at Borrower's expense, satisfactory to
Administrative Agent, and (D) a Compliance Certificate setting forth
the covenant calculations both immediately prior to and after giving
effect to the proposed Acquisition and certifying that no Default or
Event of Default exists or would occur as a result therefrom, and (v)
the Acquisition Consideration for any single Acquisition (excluding
from such calculation the Cashland Acquisition) shall not exceed
$25,000,000 without the Required Lenders approval,
(e) Section 7.19 of the Credit Agreement is hereby amended by deleting
subsection (f) therefrom.
(f) Exhibit B to the Credit Agreement is hereby amended to be in the
form of Exhibit B to this Second Amendment.
2. REPRESENTATIONS AND WARRANTIES TRUE; NO EVENT OF DEFAULT. By its
execution and delivery hereof, the Borrower represents and warrants that, as of
the date hereof:
(a) the representations and warranties contained in the Credit
Agreement and the other Loan Documents are true and correct on and as of the
date hereof as made on and as of such date;
(b) no event has occurred and is continuing which constitutes a Default
or an Event of Default;
(c) (i) the Borrower has full power and authority to execute and
deliver this Second Amendment, (ii) this Second Amendment has been duly executed
and delivered by the Borrower, and (iii) this Second Amendment and the Credit
Agreement, as amended hereby, constitute the legal, valid and binding
obligations of the Borrower, enforceable in accordance with their respective
terms, except as enforceability may be limited by applicable debtor relief laws
and by general principles of equity (regardless of whether enforcement is sought
in a proceeding in equity or at law) and except as rights to indemnity may be
limited by federal or state securities laws;
3
(d) neither the execution, delivery and performance of this Second
Amendment or the Credit Agreement, as amended hereby, nor the consummation of
any transactions contemplated herein or therein, will conflict with any Law or
Organization Documents of the Borrower, or any indenture, agreement or other
instrument to which the Borrower or any of its properties is subject; and
(e) no authorization, approval, consent, or other action by, notice to,
or filing with, any governmental authority or other Person not previously
obtained is required for (i) the execution, delivery or performance by the
Borrower of this Second Amendment or (ii) the acknowledgement by each Guarantor
of this Second Amendment.
3. CONDITIONS TO EFFECTIVENESS. This Second Amendment shall be
effective upon satisfaction or completion of the following:
(a) the Administrative Agent shall have received counterparts of this
Second Amendment executed by Lenders comprising the Required Lenders;
(b) the Administrative Agent shall have received counterparts of this
Second Amendment executed by the Borrower and acknowledged by each Guarantor;
and
(c) the Administrative Agent shall have received, in form and substance
satisfactory to the Administrative Agent and its counsel, such other documents,
certificates and instruments as the Administrative Agent shall require.
4. REFERENCE TO THE CREDIT AGREEMENT.
(a) Upon the effectiveness of this Second Amendment, each reference in
the Credit Agreement to "this Agreement", "hereunder", or words of like import
shall mean and be a reference to the Credit Agreement, as affected and amended
hereby.
(b) The Credit Agreement, as amended by the amendments referred to
above, shall remain in full force and effect and is hereby ratified and
confirmed.
5. COSTS, EXPENSES AND TAXES. The Borrower agrees to pay on demand all
costs and expenses of the Administrative Agent in connection with the
preparation, reproduction, execution and delivery of this Second Amendment and
the other instruments and documents to be delivered hereunder (including the
reasonable fees and out-of-pocket expenses of counsel for the Administrative
Agent with respect thereto).
6. GUARANTOR'S ACKNOWLEDGMENT. By signing below, each Guarantor (a)
acknowledges, consents and agrees to the execution, delivery and performance by
the Borrower of this Second Amendment, (b) acknowledges and agrees that its
obligations in respect of its Guaranty (i) are not released, diminished, waived,
modified, impaired or affected in any manner by this Second Amendment or any of
the provisions contemplated herein, (c) ratifies and confirms its obligations
under its Guaranty, and (d) acknowledges and agrees that it has no claims or
offsets against, or defenses or counterclaims to, its Guaranty.
4
7. EXECUTION IN COUNTERPARTS. This Second Amendment may be executed in
any number of counterparts and by different parties hereto in separate
counterparts, each of which when so executed and delivered shall be deemed to be
an original and all of which when taken together shall constitute but one and
the same instrument. For purposes of this Second Amendment, a counterpart hereof
(or signature page thereto) signed and transmitted by any Person party hereto to
the Administrative Agent (or its counsel) by facsimile machine, telecopier or
electronic mail is to be treated as an original. The signature of such Person
thereon, for purposes hereof, is to be considered as an original signature, and
the counterpart (or signature page thereto) so transmitted is to be considered
to have the same binding effect as an original signature on an original
document.
8. GOVERNING LAW; BINDING EFFECT. This Second Amendment shall be
governed by and construed in accordance with the laws of the State of Texas
applicable to agreements made and to be performed entirely within such state,
provided that each party shall retain all rights arising under federal law, and
shall be binding upon the parties hereto and their respective successors and
assigns.
9. HEADINGS. Section headings in this Second Amendment are included
herein for convenience of reference only and shall not constitute a part of this
Second Amendment for any other purpose.
10. ENTIRE AGREEMENT. THE CREDIT AGREEMENT, AS AMENDED BY THIS SECOND
AMENDMENT, AND THE OTHER LOAN DOCUMENTS REPRESENT THE FINAL AGREEMENT BETWEEN
THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS,
OR SUBSEQUENT ORAL AGREEMENTS BETWEEN THE PARTIES. THERE ARE NO UNWRITTEN ORAL
AGREEMENTS BETWEEN THE PARTIES.
================================================================================
REMAINDER OF PAGE LEFT INTENTIONALLY BLANK
================================================================================
5
IN WITNESS WHEREOF, this Second Amendment is executed as of the date
first set forth above.
CASH AMERICA INTERNATIONAL, INC.
By: /s/ David J. Clay
---------------------------------
Name: David J. Clay
Title: Vice President - Treasurer
6
WELLS FARGO BANK, NATIONAL
ASSOCIATION, as Administrative Agent
By: /s/ Daniel T. Brown
----------------------------------------
Name: Daniel T. Brown
Title: Vice President
WELLS FARGO BANK, NATIONAL ASSOCIATION,
as a Lender, L/C Issuer and
Swing Line Lender
By: /s/ Daniel T. Brown
----------------------------------------
Name: Daniel T. Brown
Title: Vice President
BANK ONE, N.A., as a Lender and
Documentation Agent
By: /s/ Greg Crowe
----------------------------------------
Name: Greg Crowe
Title: Vice President
JPMORGAN CHASE BANK, as a Lender
By: /s/ David L. Howard
----------------------------------------
Name: David L. Howard
Title: Vice President
7
US BANK NATIONAL ASSOCIATION, as a Lender
By: /s/ Joseph L. Sooter, Jr.
----------------------------------------
Name: Joseph L. Sooter, Jr.
Title: Vice President
THE HUNTINGTON NATIONAL BANK, as a Lender
By: /s/ Cheryl L. Razon
----------------------------------------
Name: Cheryl L. Razon
Title: Assistant Vice President
TEXAS CAPITAL BANK, NATIONAL
ASSOCIATION, as a Lender
By: /s/ Barry Kromann
----------------------------------------
Name: Barry Kromann
Title: Senior Vice President
8
ACKNOWLEDGED AND AGREED TO:
CASH AMERICA HOLDING, INC.
CASH AMERICA PAWN L.P. by its general
partner, Cash America Holding, Inc.
CASH AMERICA MANAGEMENT L.P. by its general
partner, Cash America Holding, Inc.
MR. PAYROLL CORPORATION
CASH AMERICA, INC. OF TENNESSEE
CASH AMERICA, INC. OF OKLAHOMA
CASH AMERICA, INC. OF KENTUCKY
CASH AMERICA, INC. OF SOUTH CAROLINA
FLORIDA CASH AMERICA, INC.
GEORGIA CASH AMERICA, INC.
CASH AMERICA, INC. OF NORTH CAROLINA
CASH AMERICA PAWN, INC. OF OHIO
CASH AMERICA, INC. OF COLORADO
CASH AMERICA, INC. OF ALABAMA
CASH AMERICA, INC. OF INDIANA
CASH AMERICA OF MISSOURI, INC.
VINCENT'S JEWELERS AND LOAN, INC.
CASH AMERICA, INC. OF UTAH
CASH AMERICA, INC. OF ILLINOIS
UPTOWN CITY PAWNERS, INC.
EXPRESS CASH INTERNATIONAL
CORPORATION
EXPRESS CASH FRANCHISING SYSTEMS, INC.
CASH AMERICA, INC.
CASH AMERICA, INC. OF LOUISIANA
CASH AMERICA FRANCHISING, INC.
CASH AMERICA FINANCIAL SERVICES, INC.
DOC HOLLIDAY'S PAWNBROKERS &
JEWELLERS, INC.
LONGHORN PAWN & GUN, INC.
BRONCO PAWN & GUN, INC.
GAMECOCK PAWN & GUN, INC.
HORNET PAWN & GUN, INC.
TIGER PAWN & GUN, INC.
RATI HOLDING, INC.
CASHLAND FINANCIAL SERVICES, INC.
By: /s/ David J. Clay
-----------------------------------------
Name: David J. Clay
Title: Vice President - Treasurer
EXHIBIT B
FORM OF COMPLIANCE CERTIFICATE
Financial Statement Date:_____________
To: Wells Fargo Bank Texas, National Association, as Administrative Agent,
L/C Issuer and Swing Line Lender
Ladies and Gentlemen:
Reference is made to that certain Credit Agreement, dated as of August
14, 2002 (as amended, restated, extended, supplemented or otherwise modified in
writing from time to time, the "Agreement;" the terms defined therein being used
herein as therein defined), among Cash America International, Inc. (the
"Borrower"), the Lenders from time to time party thereto, and Wells Fargo Bank
Texas, National Association, as Administrative Agent, L/C Issuer and Swing Line
Lender.
The undersigned Responsible Officer hereby certifies (in his
representative capacity but not in his individual capacity) as of the date
hereof that he/she is the of the Borrower, and that, as such, he/she is
authorized to execute and deliver this Certificate to the Administrative Agent
on the behalf of the Borrower, and that:
[Use following for fiscal YEAR-END financial statements]
1. Attached hereto as Schedule 1 are the year-end audited financial
statements required by Section 6.01(b) of the Agreement for the fiscal year of
the Borrower ended as of the above date, together with the report and opinion of
an independent certified public accountant required by such section.
[Use following for fiscal QUARTER-END financial statements]
1. Attached hereto as Schedule 1 are the unaudited financial statements
required by Section 6.01(a) of the Agreement for the fiscal quarter of the
Borrower ended as of the above date. Such financial statements fairly present
the financial condition, results of operations and cash flows of the Borrower
and its Subsidiaries in accordance with GAAP as at such date and for such
period, subject only to normal year-end audit adjustments and the absence of
footnotes.
2. The undersigned has reviewed and is familiar with the terms of the
Agreement and has made, or has caused to be made under his/her supervision, a
detailed review of the transactions and condition (financial or otherwise) of
the Borrower during the accounting period covered by the attached financial
statements.
3. A review of the activities of the Borrower during such fiscal period
has been made under the supervision of the undersigned with a view to
determining whether during such fiscal period the Borrower performed and
observed all its Obligations under the Loan Documents, and
1
[SELECT ONE:]
[TO THE BEST KNOWLEDGE OF THE UNDERSIGNED DURING SUCH FISCAL PERIOD, THE
BORROWER PERFORMED AND OBSERVED EACH COVENANT AND CONDITION OF THE LOAN
DOCUMENTS APPLICABLE TO IT.]
- --or--
[THE FOLLOWING COVENANTS OR CONDITIONS HAVE NOT BEEN PERFORMED OR OBSERVED AND
THE FOLLOWING IS A LIST OF EACH SUCH DEFAULT OR EVENT OF DEFAULT AND ITS NATURE
AND STATUS:]
4. The financial covenant analyses and information set forth on
Schedule 2 attached hereto are true and accurate on and as of the date of this
Certificate.
IN WITNESS WHEREOF, the undersigned has executed this Certificate as of
______________________, _________.
CASH AMERICA INTERNATIONAL, INC.
By:
-----------------------------------
Name:
---------------------------------
Title:
--------------------------------
2
For the Quarter/Year ended ___________________("Statement Date")
SCHEDULE 2
to the Compliance Certificate
($ in 000's)
I. LEVERAGE RATIO - FOR DETERMINATION OF APPLICABLE RATE.
A. Adjusted Funded Debt as of date of determination for the
Borrower and its Subsidiaries on a consolidated basis:
1. Funded Debt:
<Table>
(a) Without duplication, all obligations for
borrowed money and all obligations evidenced
by bonds, debentures, notes, loan agreements
or other similar instruments: $
---------------
(b) Without duplication, accrued obligations in
respect of earnout or similar payments
payable in cash or which may be payable in
cash at the seller's or obligee's option: $
---------------
(c) Without duplication, obligations in respect of
Capital Leases and Synthetic Lease Obligations: $
---------------
(d) Without duplication, any Receivables Facility
Attributed Indebtedness: $
---------------
(e) Without duplication, obligations in respect of any
Redeemable Stock: $
---------------
(f) Funded Debt (Lines I.A.1(a) + (b) + (c) + (d) + (e)): $
---------------
</Table>
2. Adjusted Funded Debt:
<Table>
(a) Funded Debt (from Line I.A.1(f) above): $
---------------
(b) Cash on Hand: $
---------------
(c) Adjusted Funded Debt (Line I.A.2(a) - (b)) $
---------------
</Table>
3
B. Adjusted EBITDA for the period of the four consecutive fiscal
quarters ending on such date (the "Subject Period"):
1. EBITDA:
<Table>
(a) Net Income for the Subject Period (excluding
therefrom, to the extent included in determining Net
Income, the income or loss of any Person (other than
a Subsidiary) of which the Borrower or any Subsidiary
owns Capital Stock, except to the extent of the
amount of Dividends or other distributions actually
paid to the Borrower or any Subsidiaries during such
period: $
---------------
(b) Without duplication and to the extent deducted in Net
Income, Interest Expense for the Subject Period: $
---------------
(c) Without duplication and to the extent deducted in Net
Income, federal, state, local and foreign income and
franchise taxes of the Borrower and its Subsidiaries
for the Subject Period: $
---------------
(d) Without duplication and to the extent
deducted in Net Income, depreciation and
amortization expenses of the Borrower and
its Subsidiaries and other non-cash charges
of the Borrower and its Subsidiaries for the
Subject Period: $
---------------
(e) Without duplication and to the extent included in Net
Income, extraordinary gains and extraordinary
non-cash credits of the Borrower and its Subsidiaries
for the Subject Period: $
---------------
(f) EBITDA (Lines I.B.1(a) + (b) + (c) + (d) - (e)): $
---------------
</Table>
2. Adjusted EBITDA for the Subject Period:
<Table>
(a) EBITDA (from Line I.B.1(f) above): $
---------------
(b) To the extent included in the Subject
Period, any gain resulting from the recovery
of value related to the Rent-A-Tire
disposition: $
---------------
</Table>
4
<Table>
(c) Any non-cash gain or loss recognized on the
income statement from derivative value
fluctuation during the Subject Period: $
---------------
(d) Upon the acquisition of any assets or
Persons permitted by Section 7.03 which
generate EBITDA (whether positive or
negative), the actual trailing 12 month
EBITDA of the acquired assets or Person, as
the case may be with adjustments as provided
in Article 11, Regulation S-X of the
Securities Act: $
---------------
(e) Upon the disposition of any assets or
Persons permitted by Section 7.05 hereof
which generate EBITDA (whether positive or
negative), the actual trailing 12 month
EBITDA of the disposed assets or Person, as
the case may be with adjustments as provided
in Article 11, Regulation S-X of the
Securities Act: $
---------------
(f) Adjusted EBITDA (Line I.B.2(a) - (b) - (c) + (d) -
(e)): $
---------------
C. Leverage Ratio (Line I.A.2(c) / Line I.B.2(f)): to 1
----------
</Table>
II. SECTION 7.06 - LIMITATION ON RESTRICTED PAYMENTS.
<Table>
A. Cumulative Net Income after December 31, 2002: $
---------------
B. Actual amount of Dividends and scheduled principal payments on
Subordinated Debt in existence as of the Closing Date during term of
Agreement: $
---------------
C. Maximum aggregate amount of Dividends and scheduled principal payments
on Subordinated Debt during term of Agreement:
($5,000,000 + 25% of Line II.A.): $
---------------
</Table>
5
III. SECTION 7.19(a) - MAXIMUM LEVERAGE RATIO.
<Table>
A. Leverage Ratio (Line I.C.): to 1
----------
</Table>
Maximum Allowed:
<Table>
<Caption>
Fiscal Quarter Maximum Leverage Ratio
-------------- ----------------------
First Amendment Effective Date through December 31, 2003 3.25 to 1
March 31, 2004 through December 31, 2004 3.00 to 1
March 31, 2005 and thereafter 2.50 to 1
</Table>
IV. SECTION 7.19(b) - MINIMUM FIXED CHARGE COVERAGE RATIO.
<Table>
A. Adjusted EBITDA for the Subject Period (Line I.B.2(f)): $
---------------
B. Rent and lease expense for the Subject Period: $
---------------
C. Interest Expense whether paid or accrued (including the
interest component of Capital Leases), of the Borrower and
Subsidiaries as it appears on the consolidated income
statement of the Borrower and its consolidated Subsidiaries
for the Subject Period: $
---------------
D. All scheduled payments on Funded Debt (specifically excluding
any unscheduled mandatory or optional prepayments on Funded
Debt) for the period of four consecutive fiscal quarters
ending on such date: $
---------------
E. Rent and lease expense for the period of four consecutive fiscal
quarters ending on such date: $
---------------
F. Dividends, excluding Treasury Stock Purchases for the period of four
consecutive fiscal quarters ending on such date: $
---------------
G. Fixed Charge Coverage Ratio ((Lines IV.A. + B.) / (Lines IV.C. + D. +
E. + F.)): to 1
----------
H. Minimum required at the end of any fiscal quarter: 1.50 to 1
</Table>
6
V. SECTION 7.19(c) - MAXIMUM ADJUSTED FUNDED DEBT TO TOTAL CAPITALIZATION.
<Table>
A. Total Capitalization
1. Net Worth as of the date of determination:
(a) Total shareholder's equity (including
Capital Stock, additional paid in capital,
and retained earnings after deducting
treasury stock): $
---------------
(b) Comprehensive income or losses resulting from foreign
currency translation adjustments or derivative value
fluctuation: $
---------------
(c) Net Worth (Line V.A.1(a) - (b)): $
---------------
2. Adjusted Funded Debt as of the date of determination (Line
I.A.2(c)): $
---------------
3. Total Capitalization (Line V.A.1(c) + V.A.2): $
---------------
B. Ratio of Adjusted Funded Debt to Total Capitalization (Line I.A.2(c) /
(Line V.A.3)): $
---------------
C. Maximum allowed at the end of any fiscal quarter: 0.50 to 1
</Table>
VI. SECTION 7.19(d) -- MINIMUM INVENTORY TURNOVER.
<Table>
A. Cost of Goods sold by the Borrower and its Subsidiaries for the most
recent twelve months: $
---------------
B. Average monthly inventory of the Borrower and its Subsidiaries
1. Thirteen amounts of fiscal month end inventory balance of the
Borrower and its Subsidiaries for the most recent thirteen
fiscal months of the Borrower: $
---------------
2. Average monthly inventory (Line VI.B.1 / 13): $
---------------
C. Inventory Turnover ratio (Line VI.A.1/ B.2): $
---------------
D. Minimum required: 1.70 to 1.0
</Table>
7
VII. SECTION 7.19(e) -- MINIMUM NET WORTH.
<Table>
A. Net Income after March 31, 2002 (with no deduction for net losses
during any period): $
---------------
B. Net Proceeds received by the Borrower and its Subsidiaries
from the issuance and sale of Capital Stock of the Borrower or
any Subsidiary (other than issuance to the Borrower or a
wholly-owned Subsidiary), including any conversion of debt
securities of the Borrower into such Capital Stock after the
Closing Date: $
---------------
C. Net Worth (Line V.A.1(c)): $
---------------
D. Minimum Net Worth ($173,173,000 + (50% x Line VII.A) + Line VII.B): $
---------------
</Table>
8