FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2004 OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______________ to _______________ Commission File number 0-14183 ENERGY WEST, INCORPORATED (Exact name of registrant as specified in its charter) Montana 81-0141785 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 1 First Avenue South, Great Falls, Mt. 59401 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (406)-791-7500 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes No X Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Class Outstanding at December 15, 2004 (Common stock, $.15 par value) 2,599,438 shares ENERGY WEST, INCORPORATED INDEX TO FORM 10-Q Page No. Part I - Financial Information Item 1 - Financial Statements Condensed Consolidated Balance Sheets as of September 30, 2004, September 30, 2003 (As Restated) and June 30, 2004 2 Condensed Consolidated Statements of Operations - three months ended September 30, 2004 and 2003 (As Restated) 3 Condensed Consolidated Statements of Cash Flows - three months ended September 30, 2004 and 2003 (As Restated) 4 Notes to Condensed Consolidated Financial Statements 5 Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations 18 Item 3 - Quantitative and Qualitative Disclosures about Market Risk 34 Item 4 - Controls and Procedures 35 Part II - Other Information Item 1 - Legal Proceedings 37 Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds 37 Item 3 - Defaults upon Senior Securities 37 Item 4 - Submission of Matters to a Vote of Security Holders 37 Item 5 - Other Information 37 Item 6 - Exhibits 37 Signatures 38 1 Part I - FINANCIAL INFORMATION Item 1 - Financial Statements ENERGY WEST, INCORPORATED AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED), SEPTEMBER 30, 2004 AND 2003 AND JUNE 30, 2004 SEPTEMBER 30, JUNE 30, 2004 2003 2004 ----------- ------------ ----------- (AS RESTATED) (SEE NOTE 1) ASSETS CURRENT ASSETS: Cash and cash equivalents $ 1,731,446 $ 1,791,264 $ 1,322,702 Restricted cash 2,600,000 Accounts and notes receivable, less $312,911 and $187,466 and $300,814, respectively, allowance for bad debts 4,836,062 5,886,681 6,729,020 Derivative assets 66,799 216,437 199,248 Natural gas and propane inventories 9,910,169 6,240,812 5,183,046 Materials and supplies 404,736 376,084 350,764 Prepayments and other 1,219,797 747,762 370,379 Deferred income taxes 658,225 1,076,518 526,899 Income tax receivable 1,957,211 2,240,768 1,268,243 Recoverable cost of gas purchases 1,117,334 1,205,071 788,407 ----------- ----------- ----------- Total current assets 21,901,779 22,381,397 16,738,708 PROPERTY, PLANT AND EQUIPMENT, NET 38,569,083 38,557,024 38,605,644 NOTE RECEIVABLE 332,301 461,060 407,538 DEFERRED CHARGES 5,209,144 4,828,244 5,488,415 OTHER ASSETS 184,561 263,266 204,772 ----------- ----------- ----------- TOTAL ASSETS $66,196,868 $66,490,991 $61,445,077 =========== =========== =========== LIABILITIES AND CAPITALIZATION CURRENT LIABILITIES: Current portion of long-term debt $ 872,706 $ 537,451 $ 972,706 Line of credit 13,129,304 16,601,548 6,729,304 Accounts payable 2,856,198 6,756,185 3,611,080 Derivative liabilities 2,067,018 689,758 1,684,676 Accrued and other current liabilities 3,498,779 3,529,909 3,726,982 ----------- ----------- ----------- Total current liabilities 22,424,005 28,114,851 16,724,748 ----------- ----------- ----------- OTHER OBLIGATIONS: Deferred income taxes 4,664,269 4,949,615 4,529,381 Deferred investment tax credits 329,079 350,141 334,344 Other long-term liabilities 4,803,498 4,918,910 4,758,893 ----------- ----------- ----------- Total 9,796,846 10,218,666 9,622,618 ----------- ----------- ----------- LONG-TERM DEBT 21,697,286 14,694,349 21,697,286 ----------- ----------- ----------- COMMITMENTS AND CONTINGENCIES (NOTE 4 AND 8) STOCKHOLDERS' EQUITY: Common stock; $.15 par value, 3,500,000 shares authorized, 2,598,506 and 2,595,250 shares outstanding at September 30, 2004 and 2003, respectively 389,783 389,295 389,783 Preferred stock; $.15 par value, 1,500,000 shares authorized, no shares outstanding -- -- -- Capital in excess of par value 5,077,687 5,056,425 5,077,687 Retained earnings 6,811,261 8,017,405 7,932,955 ----------- ----------- ----------- Total stockholders' equity 12,278,731 13,463,125 13,400,425 ----------- ----------- ----------- TOTAL CAPITALIZATION 33,976,017 28,157,474 35,097,711 ----------- ----------- ----------- TOTAL LIABILITIES AND CAPITALIZATION $66,196,868 $66,490,991 $61,445,077 =========== =========== =========== The accompanying notes are an integral part of these condensed (unaudited) consolidated financial statements. 2 ENERGY WEST, INCORPORATED AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003 THREE MONTHS ENDED SEPTEMBER 30, ---------------------------- 2004 2003 (AS RESTATED) (SEE NOTE 1) REVENUES: Natural gas operations $ 5,207,676 $ 4,663,008 Propane operations 852,611 1,181,901 Gas and electricity -- wholesale 5,722,507 6,533,191 Pipeline operations 84,355 109,350 ------------ ------------ Total revenues 11,867,149 12,487,450 ------------ ------------ EXPENSES: Gas purchased 3,859,356 3,743,982 Gas and electricity -- wholesale 5,783,668 5,687,031 Distribution, general, and administrative 2,295,684 2,573,725 Maintenance 132,794 109,334 Depreciation and amortization 594,316 617,632 Taxes other than income 383,809 263,862 ------------ ------------ Total expenses 13,049,627 12,995,566 ------------ ------------ OPERATING LOSS (1,182,478) (508,116) OTHER INCOME 66,175 192,617 INTEREST EXPENSE (752,244) (446,097) ------------ ------------ LOSS BEFORE INCOME TAX BENEFIT (1,868,547) (761,596) INCOME TAX BENEFIT 746,853 267,976 ------------ ------------ NET LOSS $ (1,121,694) $ (493,620) ============ ============ LOSS PER COMMON SHARE: Basic $ (0.43) $ (0.19) Diluted $ (0.43) $ (0.19) WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: Basic 2,598,506 2,595,250 Diluted 2,598,506 2,595,250 The accompanying notes are an integral part of these condensed (unaudited) consolidated financial statements. 3 ENERGY WEST, INCORPORATED AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003 THREE MONTHS ENDED SEPTEMBER --------------------------- 2004 2003 (AS RESTATED) (SEE NOTE 1) CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $(1,121,694) $ (493,620) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization, including deferred 881,518 668,660 charges and financing costs Gain on sale of assets -- (338,204) Investment tax credit (5,265) (5,265) Deferred gain on sale of assets (5,907) (5,907) Deferred income taxes 3,562 80,229 Changes in assets and liabilities: Accounts and notes receivable 2,043,432 1,984,946 Derivative assets 132,449 407,199 Natural gas and propane inventories (4,727,123) (5,202,122) Accounts payable (754,881) (2,085,591) Derivative liabilities 382,342 (175,172) Recoverable/refundable cost of gas purchases (328,927) (137,962) Prepayments and other (849,418) (2,994,780) Other assets & liabilities (906,597) (2,590,760) ----------- ------------ Net cash used in operating activities (5,256,509) (10,888,349) ----------- ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Construction expenditures (585,925) (466,239) Proceeds from sale of assets -- 828,940 Customer advances received for construction 29,173 13,600 Decrease from contributions in aid of construction (2,000) (400) ----------- ------------ Net cash (used in) provided by investing activities (633,989) 375,901 ----------- ------------ CASH FLOWS FROM FINANCING ACTIVITIES: Repayments of long-term debt (100,000) (132,016) Proceeds from lines of credit 7,400,000 21,197,090 Repayments of lines of credit (1,000,758) (10,700,130) ----------- ------------ Net cash provided by financing activities 6,299,242 10,364,944 ----------- ------------ NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 408,744 (147,504) CASH AND CASH EQUIVALENTS: Beginning of period 1,322,702 1,938,768 ----------- ------------ End of period $ 1,731,446 $ 1,791,264 =========== ============ The accompanying notes are an integral part of these condensed (unaudited) consolidated financial statements. 4 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (As Restated) (UNAUDITED) September 30, 2004 Note 1 - Restatement of Financial Results and Summary of the Business Restatement On September 29, 2004, the Company announced that it was delaying the filing of its Annual Report on Form 10-K in order to complete a review of the accounting for certain contracts. Based on the results of its review, the Company has corrected its accounting and previous valuation of certain of EWR's contracts and has restated its earnings for the Condensed Consolidated financial statements as of September 30, 2003 and the three months ended September 30, 2003. The Company's review of EWR's contracts included an evaluation of a gas purchase agreement and a gas sales agreement entered into during fiscal year 2002 involving counterparties who are affiliated with each other. The gas purchase agreement has previously been reflected in the Company's financial statements as a derivative asset. The gas sales agreement was previously classified by the Company as a normal sales contract, and therefore was not reflected on the Company's financial statements as a derivative liability. The Company determined that a shorter period similar to that of the gas sales agreement should have been used in the determination of the fair value of the gas purchase agreement and that the gas sales agreement does not qualify for the "normal purchase and sale" exception. As a result the condensed consolidated financial statements for the period ended September 30, 2003 have been restated to reflect a significant reduced fair value for the gas purchase agreement and the gas sales agreement as a derivative liability at its estimated fair value. 5 None of the adjustments affects the Company's cash flows or cash balances. The Company's cumulative gain (loss) in the portfolio of contracts valued on a mark-to-market basis will be realized in later periods as contracts settle or are performed and/or as natural gas prices change. As discussed in the table that follows, the condensed consolidated balance sheet at September 30, 2003, and the condensed consolidated statement of operations for the quarter ended September 30, 2003, have been restated from amounts previously reported to reflect the reclassification and revaluation of the gas purchase and gas sale contracts discussed above. 6 <Table> THREE MONTHS ENDED SEPTEMBER 30, 2003 --------------------------- AS PREVIOUSLY REPORTED AS RESTATED --------------------------- CONSOLIDATED STATEMENT OF OPERATIONS DATA REVENUES: Gas and electric - wholesale $ 6,325,300 $ 6,533,191 Total revenues 12,279,559 12,487,450 Operating loss (716,007) (508,116) Loss before taxes (969,487) (761,596) Income tax benefit (347,931) (297,976) Net loss (621,556) (493,620) Loss per common share: Basic (0.24) (0.19) Diluted (0.24) (0.19) AS OF SEPTEMBER 30, 2003 -------------------------- AS PREVIOUSLY REPORTED AS RESTATED -------------------------- CONSOLIDATED BALANCE SHEET DATA ASSETS Derivative assets $ 2,135,647 $ 216,437 Deferred income taxes 317,957 1,076,518 Total current assets 23,542,051 22,381,397 LIABILITIES AND CAPITALIZATION Derivative liabilities 636,628 689,758 Total current liabilities 28,027,218 28,114,851 Retained earnings 9,231,183 8,017,405 Total stockholders' equity 14,676,903 13,463,125 Basis of Presentation The accompanying unaudited condensed consolidated financial statements of Energy West, Incorporated and its subsidiaries (collectively, the "Company") have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the three month period ended September 30, 2004 are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2005. The financial statements should be read in conjunction with the audited consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2004. 7 Certain non-regulated, non-utility operations are conducted by three wholly owned subsidiaries of the Company: Energy West Propane, Inc. ("EWP"); EWR; and Energy West Development, Inc. ("EWD"). EWP is engaged in wholesale and retail distribution of bulk propane in Arizona. EWR markets gas and, on a limited basis, electricity in Montana and Wyoming, and owns certain natural gas production properties in Montana. EWD owns a natural gas gathering system that is located in both Montana and Wyoming and an interstate natural gas transportation pipeline that runs between Montana and Wyoming. EWD also owns natural gas production properties in Montana. The Company's reporting segments are: Natural Gas Operations, Propane Operations, EWR and Pipeline Operations. An application was granted by the Federal Energy Regulatory Commission ("FERC") and EWD began operations of an interstate natural gas pipeline as a transmission pipeline on July 1, 2003. The revenue and expenses associated with this transmission pipeline are included in the Pipeline Operations segment. Note 2 - Derivative Instruments and Hedging Activity Management of Risks Related to Derivatives -- The Company and its subsidiaries are subject to certain risks related to changes in certain commodity prices and risks of counterparty performance. The Company has established policies and procedures to manage such risks. The Company has a Risk Management Committee, comprised of Company officers and management to oversee the Company's risk management program as defined in its risk management policy. The purpose of the risk management program is to minimize adverse impacts on earnings resulting from volatility of energy prices, counterparty credit risks, and other risks related to the energy commodity business. In order to mitigate the risk of natural gas market price volatility related to firm commitments to purchase or sell natural gas or electricity, from time to time the Company and its subsidiaries have entered into hedging arrangements. Such arrangements may be used to protect profit margins on future obligations to deliver gas at a fixed price, or to protect against adverse effects of potential market price declines on future obligations to purchase gas at fixed prices. 8 Quoted market prices for natural gas derivative contracts of the Company and its subsidiaries are generally not available. Therefore, to determine the net present value of natural gas derivative contracts, the Company uses internally developed valuation models that incorporate independently available current and forecasted pricing information. As of September 30, 2004, these agreements were reflected on the Company's consolidated balance sheet as derivative assets and liabilities at an approximate fair value as follows: ASSETS LIABILITIES Contracts maturing during fiscal year 2005 $ 66,799 $1,214,847 Contracts maturing during fiscal years 2006 and 2007 - 823,039 Contracts maturing during fiscal years 2008 and 2009 - 29,132 -------- ---------- Total $ 66,799 $2,067,018 ======== ========== During the first three months of fiscal 2005, the Company has not entered into any new contracts that have required mark-to-market accounting under SFAS No. 133. Natural Gas and Propane Operations -- In the case of the Company's regulated divisions, gains or losses resulting from derivative contracts are subject to deferral under regulatory procedures of the public service regulatory commissions of Montana, Wyoming and Arizona. Therefore, related derivative assets and liabilities are offset with corresponding regulatory liability and asset amounts included in "Recoverable Cost of Gas Purchases", pursuant to SFAS No. 71, Accounting for the Effects of Certain Types of Regulation. As of September 30, 2004, the Company's regulated operations have no contracts meeting the mark-to-market accounting requirements. 9 NOTE 3 - INCOME TAX BENEFITS Income tax benefit differs from the amount computed by applying the federal statutory rate to pre-tax loss as demonstrated in the following table: THREE MONTHS ENDED SEPTEMBER --------------------------- 2004 2003 Tax benefit at statutory rate of 35% $ 652,151 $ 264,719 State income tax benefit, net of federal tax benefit 90,000 43,014 Amortization of deferred investment tax credits 5,266 5,266 Other (564) (45,023) --------- --------- Total income tax benefit $ 746,853 $ 267,976 ========= ========= NOTE 4 - LINES OF CREDIT AND LONG-TERM DEBT The Company's operating capital needs, as well as dividend payments and capital expenditures, are generally funded through cash flow from operating activities and short-term borrowing. Historically, to the extent cash flow has not been sufficient to fund capital expenditures, the Company has borrowed short-term funds. When the short-term debt balance significantly exceeds working capital requirements, the Company has issued long-term debt or equity securities to pay down short-term debt. The Company has greater need for short-term borrowing during periods when internally generated funds are not sufficient to cover all capital and operating requirements, including costs of gas purchased and capital expenditures. In general, the Company's short-term borrowing needs for purchases of gas inventory and capital expenditures are greatest during the summer and fall months and the Company's short-term borrowing needs for financing customer accounts receivable are greatest during the winter months. The Company substantially restructured its credit facilities during fiscal year 2004. On September 30, 2003, the Company established a $23.0 million revolving credit facility with LaSalle Bank National Association, as Agent for certain banks (collectively, the "Lender"), replacing a previous short-term line of credit. The Montana Public Service Commission ("MPSC") order granting approval of the $23.0 million credit facility imposes restrictions on the use of the proceeds to utility purposes, and requires the Company to provide monthly reports to the MPSC with respect to the financial condition of the Company. The Company continues to be subject to these MPSC requirements. On March 31, 2004, the Company entered into a restated credit agreement with the Lender. Pursuant to the restated credit agreement, the previous $23.0 million revolving credit facility was replaced with a $15.0 million revolving credit facility, a $6.0 million term loan maturing on March 31, 2009, and a $2.0 million term loan maturing on September 30, 2004 (collectively referred to as the "LaSalle Facility"). 10 As of August 30, 2004, the Company and its lender under the LaSalle Facility amended certain covenants as follows: (1) increased the total debt to capital ratio from .65 to .70, (2) allowed the exclusion of extraordinary expenses incurred by the Company for legal fees and costs of the PPLM litigation, expenses and costs associated with the credit facilities, proxy contest costs, and the costs of adoption of the shareholder rights plan, in determining the interest coverage ratio, and (3) waived compliance with the ratios referred to in (1) and (2) above as of June 30, 2004 in addition to a shareholder's acquisition of more than 15% of the outstanding common stock of the Company. As of November 30, 2004, the Company executed an agreement with its lender providing for (i) an extension of the revolving facility until November 28, 2005; (ii) an extension of the date to consummate infusions of new equity of at least $2.0 million and to repay the $2.0 million term loan to October 1, 2005; (iii) a conditional waiver of the deadline to deliver audited financial statements for fiscal year 2004 and the deadline to deliver financial statements for the fiscal quarter ended September 30, 2004; (iv) a waiver of the technical default that otherwise would have been caused by the restatement of financial results of prior periods; (v) modification of interest rates applicable to the $2.0 million term loan; (vi) a limitation of $1.0 million on total loans and additional capital investment from the Company to EWR; and (vii) waivers of certain financial covenant defaults as of September 30, 2004. Borrowings under the LaSalle Facility are secured by liens on substantially all of the assets of the Company and its subsidiaries. The Company's obligations under certain other notes and industrial development revenue obligations are secured on an equal and ratable basis with the Lender in the collateral granted to secure the borrowings under the LaSalle Facility with the exception of the first $1.0 million of debt under the LaSalle Facility. Under the LaSalle Facility the Company may elect to pay interest on portions of the amounts outstanding under the $15.0 million revolving line of credit at the London interbank offered rate (LIBOR), plus 250 basis points, for interest periods selected by the Company. For all other balances outstanding under the $15.0 million revolving line of credit, the Company pays interest at the rate publicly announced from time to time by LaSalle Bank as its "prime rate" (the "Prime Rate"). For the $6.0 million term loan under the LaSalle Facility, the Company may elect to pay interest at either the applicable LIBOR rate plus 350 basis points or at the Prime Rate plus 200 basis points. For the $2.0 million term loan under the LaSalle Facility, the Company pays interest at the Prime Rate plus 200 basis points through March 31, 2005; the Prime Rate plus 300 bps from April 1, 2005 through June 30, 2005; and the Prime Rate plus 400 bps from and after July 1, 2005. The Company also pays a commitment fee of 35 basis points for the daily unutilized portion of the $15.0 million revolving credit facility. 11 The LaSalle Facility requires the Company to maintain compliance with a number of financial covenants, including meeting limitations on annual capital expenditures, maintaining a total debt to total capital ratio of not more than ..70 to 1.00 and an interest coverage ratio of no less than 2.00 to 1.00. At September 30, 2004, the Company was in compliance with the financial covenants under the LaSalle Facility. The LaSalle Facility also restricts the Company's ability to pay dividends during any period to a certain percentage of cumulative earnings of the Company over that period, and restricts open positions and Value at Risk (VaR) in the Company's wholesale operations. At September 30, 2004, the Company had approximately $1.7 million of cash on hand. In addition, at September 30, 2004, the Company had borrowed approximately $13.1 million under the LaSalle Facility revolving line of credit. The Company's short-term borrowings under its lines of credit during the three months ended September 30, 2004 had a daily weighted average interest rate of 5.14% per annum. The Company's net availability at September 30, 2004, was approximately $1.9 million under the LaSalle Facility revolving line of credit. In addition to the LaSalle Facility, the Company has outstanding certain notes and industrial development revenue obligations (collectively "Long Term Notes and Bonds"). The Company's Long Term Notes and Bonds are made up of three separate debt issues: $8.0 million of Series 1997 notes bearing interest at an annual rate of 7.5%; $7.8 million of Series 1993 notes bearing interest at annual rates ranging from 6.20% to 7.60%; and Cascade County, Montana Series 1992B Industrial Development Revenue Obligations in the amount of $1.8 million bearing interest at annual rates ranging from 6.0% to 6.5%. The Company's obligations under the Long Term Notes and Bonds are secured on an equal and ratable basis with the Lender in the collateral granted to secure the LaSalle Facility with the exception of the first $1.0 million of debt under the LaSalle Facility. Under the terms of the Long Term Notes and Bonds, the Company is subject to certain restrictions, including restrictions on total dividends and distributions, liens and secured indebtedness, and asset sales, and is restricted from incurring additional long-term indebtedness if it does not meet certain debt to interest and debt to capital ratios. The total amount outstanding under all of the Company's long-term debt obligations was approximately $22.6 million and $15.2 million, at September 30, 2004 and September 30, 2003, respectively. The portion of such obligations due within one year was approximately $870,000 and $540,000 at September 30, 2004, and September 30, 2003, respectively. 12 NOTE 5 - RESTRICTED CASH The Company was required to establish a cash reserve of $2,600,000 for letters of credit that were outstanding with Wells Fargo at the time of completing the new short term line of credit facility with LaSalle Bank. The cash reserve was returned to the Company by Wells Fargo at the expiration date of the individual letters of credit. NOTE 6 - NOTE RECEIVABLE On August 21, 2003, EWP sold the majority of its wholesale propane assets in Montana and Wyoming consisting of approximately $782,000 in storage and other related assets and approximately $352,000 in inventory and accounts receivable. The Company received cash of $750,000 and a promissory note for approximately $620,000 to be repaid over a four year period, which is secured by the wholesale propane assets sold. The balance due on the promissory note as of September 30, 2004 was approximately $489,000 of which $332,000 is included in Long-Term Notes Receivable and the balance is included in Current Assets. 13 NOTE 7 -- DEFERRED CHARGES Deferred Charges consist of the following: THREE MONTHS ENDED SEPTEMBER 30, JUNE 30, -------------------------- ---------- 2004 2003 2004 Regulatory asset for property taxes $2,748,583 $2,609,865 $2,806,660 Regulatory asset for income taxes 458,753 458,753 458,753 Regulatory asset for deferred environmental remediation costs 489,693 433,554 485,066 Other regulatory assets 84,850 91,302 77,858 Unamortized debt issue costs 1,427,265 1,234,770 1,660,078 ---------- ---------- ---------- Total $5,209,144 $4,828,244 $5,488,415 ========== ========== ========== NOTE 8 - CONTINGENCIES ENVIRONMENTAL CONTINGENCY The Company owns property on which it operated a manufactured gas plant from 1909 to 1928. The site is currently used as an office facility for Company field personnel and storage location for certain equipment and materials. The coal gasification process utilized in the plant resulted in the production of certain by-products, which have been classified by the federal government and the State of Montana as hazardous to the environment. The Company has completed its remediation of soil contaminants at the plant site and in April of 2002 received a closure letter from Montana Department of Environmental Quality ("MDEQ") approving the completion of such remediation program. The Company and its consultants continue to work with the MDEQ relating to the remediation plan for water contaminants. The MDEQ has established regulations that allow water contaminants at a site to exceed standards if it is technically impracticable to achieve those standards. Although the MDEQ has not established guidance respecting the attainment of a technical waiver, the U.S. Environmental Protection Agency ("EPA") has developed such guidance. The EPA guidance lists factors which render mediations technically impracticable. The Company has filed a request for a waiver from complying with certain standards with the MDEQ. At September 30, 2004, the Company had incurred cumulative costs of approximately $1,933,000 in connection with its evaluation and remediation of the site. On May 30, 1995, the Company received an order from the MPSC allowing for recovery of the costs associated with 14 the evaluation and remediation of the site through a surcharge on customer bills. As of September 30, 2004, the Company had recovered approximately $1,443,000 through such surcharges. On April 15, 2003, the MPSC issued an Order to Show Cause Regarding the Environmental Surcharge. The MPSC determined that the initial order allowing the collection of the surcharge was intended by the MPSC to cover only a two year collection period, after which it would contemplate additional filings by the Company, if necessary. The Company responded to the Show Cause Order and the MPSC subsequently ordered the termination of the Environmental Surcharge on August 20, 2003. The Company filed a request with the commission to continue the collection of the surcharge until all expenses have been recovered. This request was approved by the MPSC and the surcharge was reinstated in September 2004. The Company is required, under the Commission's most recent order, to file with the MPSC every two years for approval to continue the recovery of the surcharge. LEGAL PROCEEDINGS From time to time the Company is involved in litigation relating to claims arising from its operations in the normal course of business. The Company utilizes various risk management strategies, including maintaining liability insurance against certain risks, employee education and safety programs and other processes intended to reduce liability risk. In addition to other litigation referred to above, the Company or its subsidiaries are involved in the following described litigation. On June 17, 2003, EWR and PPL Montana, LLC ("PPLM") reached agreement on a settlement of a lawsuit involving a wholesale electricity supply contract. Under the terms of the settlement, EWR paid PPLM a total of $3,200,000, consisting of an initial payment of $1,000,000 on June 17, 2003, and a second payment of $2,200,000 on September 30, 2003, terminating all proceedings in the case. EWR had established reserves and accruals in fiscal year 2001 of approximately $3,032,000 to pay a potential settlement with PPLM and the remaining $168,000 was charged to operating expenses in fiscal year 2003. On August 8, 2003, the Company reached agreement with the Montana Department of Revenue ("DOR") to settle a claim that the Company had under-reported its personal property for the years 1997 - 2002 and that additional property taxes and penalties should be assessed. The settlement amount is being paid in ten annual installments of $243,000 each, and began November 30, 2003. The Company initially determined that it was entitled to recover the amounts paid in connection with the DOR settlement through future rate adjustments as a result of legislation permitting "automatic adjustments" to rates to recover such property tax increases. The MPSC, however, interpreted the new legislation as allowing recovery of only a portion of the higher property taxes. Rates recovering the portion of the higher taxes permitted under the MPSC's interpretation of the legislation went into effect on January 1, 2004. The Company has since obtained interim rate relief which includes full recovery of the property tax associated with the DOR settlement. 15 NOTE 9 - SEGMENTS OF OPERATIONS THREE MONTHS ENDED SEPTEMBER 30 ----------------------------- 2004 2003 ---- ---- Gross margin (operating revenue less cost of gas purchased): Natural gas operations $ 1,753,616 $ 1,665,037 Propane operations 447,315 435,890 EWR (61,161) 846,160 Pipeline operations 84,355 109,350 ----------- ----------- $ 2,224,125 $ 3,056,437 =========== =========== Operating income (loss): Natural gas operations $ (555,035) $ (900,442) Propane operations (274,395) (172,382) EWR (390,581) 506,745 Pipeline operations 37,533 57,963 ----------- ----------- $(1,182,478) $ (508,116) =========== =========== Net income (loss): Natural gas operations $ (638,253) $ (708,012) Propane operations (200,736) (143,846) EWR (292,965) 263,421 Pipeline operations 10,260 94,817 ----------- ----------- $(1,121,694) $ (493,620) =========== =========== NOTE 10 - ACCRUED AND OTHER CURRENT LIABILITIES Accrued and other current liabilities consists of the following: SEPTEMBER 30, JUNE 30, -------------------------- ---------- 2004 2003 2004 Property tax settlement -- current portion (Note 8) $ 243,000 $ 243,000 $ 243,000 Payable to employee benefit plans 170,862 730,761 545,375 Accrued vacation 398,472 433,720 394,219 Customer deposits 410,406 393,657 407,635 Accrued incentives 532,189 710,304 524,642 Accrued interest 386,102 355,264 103,047 Accrued taxes other than income 710,666 346,027 520,536 Deferred payments from levelized billing 496,897 Other 647,082 317,176 491,631 ---------- ---------- ---------- Total $3,498,779 $3,529,909 $3,726,982 ========== ========== ========== 16 NOTE 11 - OTHER LONG TERM LIABILITIES Other long-term liabilities consist of the following: SEPTEMBER 30, JUNE 30, -------------------------- ---------- 2004 2003 2004 Asset retirement obligation $ 594,290 $ 563,306 $ 586,229 Contribution in aid of construction 1,223,539 1,066,404 1,225,539 Customer advances for construction 632,762 551,610 603,589 Accumulated postretirement obligation 284,378 222,576 269,100 Deferred gain on sale leaseback of assets 41,360 64,988 47,267 Regulatory liability for income taxes 83,161 83,161 83,161 Property tax settlement (Note 8) 1,944,008 2,366,865 1,944,008 ---------- ---------- ---------- Total $4,803,498 $4,918,910 $4,758,893 ========== ========== ========== 17 ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. The following gives effect to the restatement of the Company's Condensed Consolidated Financial Statements as discussed in Note 1. CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 18 FORWARD-LOOKING STATEMENTS The following Management's Discussion and Analysis and other portions of this quarterly report on Form 10-Q contain various "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which represent the Company's expectations or beliefs concerning future events. Forward-looking statements such as "anticipates," "believes," "expects," "planned," "scheduled" or similar expressions and statements regarding the required restructuring of our debt, our operating capital requirements, negotiations with our lender, recovery of property tax 19 payments, the Company's environmental remediation plans, and similar statements that are not historical are forward-looking statements that involve risks and uncertainties. Although the Company believes these forward-looking statements are based on reasonable assumptions, statements made regarding future results are subject to a number of assumptions, uncertainties and risks that could cause future results to be materially different from the results stated or implied in this document. Such forward-looking statements, as well as other oral and written forward-looking statements made by or on behalf of the Company from time to time, including statements contained in the Company's filings with the Securities and Exchange Commission and its reports to shareholders, involve known and unknown risks and other factors which may cause the Company's actual results in future periods to differ materially from those expressed in any forward-looking statements. See "Risk Factors" below. Any such forward looking statement is qualified by reference to these risk factors. The Company cautions that these risk factors are not exclusive. The Company does not undertake to update any forward looking statements that may be made from time to time by or on behalf of the Company except as required by law. RISK FACTORS The major factors which will affect the Company's future results include general and regional economic conditions, weather, customer retention and growth, the ability to meet competitive pressures and to contain costs, the adequacy and timeliness of rate relief, cost recovery and necessary regulatory approvals, and continued access to capital markets. In addition, changes in the competitive environment particularly related to the Company's propane and energy marketing segments could have a significant impact on the performance of the Company. The regulatory structure in which the Company operates is in transition. Legislative and regulatory initiatives, at both the federal and state levels, are designed to promote competition. The changes in the gas industry have allowed certain customers to negotiate gas purchases directly with producers or brokers. To date, open access in the gas industry has not had a negative impact on earnings or cash flow of the Company's regulated segment. The Company's regulated natural gas and propane vapor operations follow Statement of Accounting Standards (SFAS) No. 71 "Accounting for the Effects of Certain Types of Regulation," and financial statements reflect the effects of the different rate-making principles followed by the various jurisdictions regulating the Company. The economic effects of regulation can result in regulated companies recording costs that have been or are expected to be allowed in the ratemaking process in a period different from the period in which the costs would be charged to expense by an unregulated enterprise. When this occurs, costs are deferred as assets in the balance sheet (regulatory assets) and recorded as expenses in the periods when those same amounts are reflected in rates. Additionally, regulators can impose liabilities upon a regulated company for amounts previously collected from customers and for amounts that are expected to be refunded to customers (regulatory liabilities). If the Company's natural gas and propane vapor operations were to discontinue the application of SFAS No. 71, the accounting impact would be an extraordinary, non-cash charge to operations that could be material to the financial position and results of operation of the Company. However, the Company is unaware of any circumstances 20 or events in the foreseeable future that would cause it to discontinue the application of SFAS No. 71. Credit risk relates to the risk of loss that the Company would incur as a result of non-performance by counterparties of their contractual obligations under the various instruments with the Company. Credit risk may be concentrated to the extent that one or more groups of counterparties have similar economic, industry or other characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in market or other conditions. In addition, credit risk includes not only the risk that a counterparty may default due to circumstances relating directly to it, but also the risk that a counterparty may default due to circumstances which relate to other market participants which have a direct or indirect relationship with such counterparty. The Company seeks to mitigate credit risk by evaluating the financial strength of potential counterparties. However, despite mitigation efforts, defaults by counterparties may occur from time to time. To date, no such default has occurred. Among the risks involved in natural gas marketing is the risk of nonperformance by counterparties to contracts for purchase and sale of natural gas. EWR is party to certain contracts for purchase or sale of natural gas at fixed prices for fixed time periods. Some of these contracts are recorded as derivatives, valued on a mark-to-market basis. At September 30, 2004, the net fair value of the contracts was a derivative liability of approximately $2,000,000. In addition to the factors discussed above, the following are important factors that could cause actual results to differ materially from any results projected, forecasted, estimated or budgeted: - - Fluctuating energy commodity prices, including prices for fuel and purchased power; - - The possibility that regulators may not permit the Company to pass through all such increased costs to customers; - - Fluctuations in wholesale margins due to uncertainty in the wholesale propane and power markets; - - Changes in general economic conditions in the United States and changes in the industries in which the Company conducts business; - - Changes in federal or state laws and regulations to which the Company is subject, including tax, environmental and employment laws and regulations; - - The impact of FERC and state public service commission statutes and regulation, including allowed rates of return, and the resolution of other regulatory matters; - - The ability of the Company and its subsidiaries to obtain governmental and regulatory approval of various expansion or other projects; - - The costs and effects of legal and administrative claims and proceedings against the Company or its subsidiaries; - - Conditions of the capital markets the Company utilizes to access capital to finance operations; - - The ability to raise capital in a cost-effective way; - - The ability to meet financial covenants imposed by lenders to be able to draw down on revolving lines of credit; - - The effect of changes in accounting policies, if any; - - The ability to manage growth of the Company; - - The ability to control costs; - - The ability of each business unit to successfully implement key systems, such as service delivery systems; - - The ability of the Company and its subsidiaries to develop expanded markets and product offerings as well as their ability to maintain existing markets; - - The ability of customers of the energy marketing and trading business to obtain financing for various projects; - - The ability of customers of the energy marketing and trading business to obtain governmental and regulatory approval of various projects; - - Future utilization of pipeline capacity, which can depend on energy prices, competition from alternative fuels, the general level of natural gas and propane demand, decisions by customers not to renew expiring natural gas or propane contracts, and weather conditions; and - - Global and domestic economic repercussions from terrorist activities and the government's response thereto. 21 GENERAL BUSINESS DESCRIPTION Energy West, Incorporated (the "Company") is a regulated public utility, with certain non-utility operations conducted through its subsidiaries. The Company was originally incorporated in Montana in 1909. The Company has four business segments: Natural Gas Operations Distribute natural gas to approximately 33,000 customers through regulated utilities operating in and around Great Falls and West Yellowstone, Montana, and Cody, Wyoming. The approximate population of the service territories is 100,000. Propane Operations Distribute propane to approximately 7,600 customers through regulated utilities operating underground vapor systems in and around Payson, Pine and Strawberry, Arizona. Non-regulated operations include retail distribution of bulk propane to approximately 2,200 customers in the same Arizona communities. The approximate population of the service territories is 40,000. Energy West Resources, Inc. Market approximately 3 billion cubic feet ("BCF") (EWR) of natural gas to commercial and industrial customers in Montana and Wyoming and manage midstream supply and production assets for transportation customers and utilities. EWR also has an ownership interest in production and gathering assets. Pipeline Operations (Energy Owns the Shoshone interstate and the Glacier West Development, Inc. gathering pipeline assets located in Montana and (EWD)) Wyoming. Certain natural gas producing wells owned by EWD are being operated, managed, and reported in EWR. 22 ENERGY WEST, INCORPORATED AND SUBSIDIARIES SEPTEMBER 30, 2004 QUARTERLY RESULTS OF CONSOLIDATED OPERATIONS. FISCAL QUARTER ENDED SEPTEMBER 30, 2004 COMPARED TO FISCAL QUARTER ENDED SEPTEMBER 30, 2003 The following discussion of the Company's financial condition and results of operations should be read in conjunction with the Condensed Consolidated Financial Statements and Notes thereto and other financial information included elsewhere in this report and the Company's Annual Report on Form 10-K for the year ended June 30, 2004. The following gives effect to the restatement of the unaudited Condensed Consolidated Financial Statements as of September 30, 2003 and for the three month period ended September 30, 2003 as described in Note 1 to the Consolidated Financial Statements. Results of operations for interim periods are not necessarily indicative of results to be attained for any future period. Net Loss The Company's net loss for the first quarter of fiscal year 2005 was $1,122,000 compared to a net loss of $494,000 in the first quarter of fiscal year 2004, an increase of $628,000. The increase in the Company's net loss from the first quarter of fiscal year 2005 to the first quarter of fiscal year 2004 was primarily due to lower gross margins primarily in EWR, less other income and an increase in interest expense, which were partially offset by a decrease in operating expenses and an increase in income tax benefits. Revenues The Company's revenues for the first quarter of fiscal year 2005 were $11,867,000 compared to $12,487,000 in the first quarter of fiscal year 2004, a decrease of $620,000. The decrease was primarily attributable to: (1) EWR experienced decreases in marketing revenue of $423,000 as a result of lower volumes in addition to decreases of $283,000 due to a decline in derivative values under mark-to-market accounting and decreases in electric and production revenue of $105,000, (2) propane revenue decreases of $329,000 due to lower volumes sold resulting from the sale of RMF's wholesale propane business in Montana in August 2003 partially offset by higher propane sales in Arizona, due to slightly higher volumes and higher sales prices, and (3) decreased revenues in Pipeline operations of $25,000 due to the Glacier line being down. The lower consolidated revenues were partially offset by a $544,000 increase in revenues from the Natural Gas Operations resulting primarily from increased commodity gas pricing and increased customer rates that were in effect in Great Falls compared to the same quarter last year. Gross Margin Gross margin, which is defined as revenue less gas purchased and costs of gas and electricity (wholesale), decreased $832,000, from $3,056,000 in the first quarter of fiscal year 2004 to $2,224,000 in the first quarter of fiscal year 2005. EWR margins decreased $907,000 due to the $811,000 decrease in revenues described above and a $96,000 increase in gas cost related to higher gas prices, in the first quarter of fiscal year 2005 compared to the same quarter last year. The Pipeline Operations' margins decreased $25,000 due to the Glacier line being temporarily down from early June 2004 until the first week of November 2004. The Natural Gas Operations' margins increased $89,000 primarily due to approved rate increases related to personal property tax in the Great Falls area. The Propane Operations' margins increased $11,000 due primarily to increases in Arizona offset by margin decreases due to the sale of the RMF wholesale propane business in August 2003. Expense Other Than Gas Purchased Expenses other than gas purchased decreased by $158,000 in the first quarter of fiscal year 2005 as compared to the first quarter of fiscal year 2004. The primary reasons for this decrease were (1) decreases in the Company's total payroll of $331,000, (2) decreases in outside professional fees of $72,000 and $31,000 related to Director fees and expenses and (3) decreases in depreciation and amortization of $24,000. These decreases are offset by an increase of $120,000 in taxes other than income mainly from personal property tax, most of which is being recovered through rates. The decrease is further offset by the gain on the sale of assets in the Company's Propane Operation of approximately $232,000 in fiscal 2004. Other Income Other income decreased by $127,000 from $193,000 in the first quarter of fiscal year 2004 to $66,000 in the first quarter of fiscal year 2005 primarily resulting from a gain on sale of certain non-operating real estate assets located in Montana in the first quarter fiscal year 2004. Interest Expense Interest expense increased by approximately $306,000 during the first quarter of fiscal year 2005 from the first quarter of fiscal year 2004 due to higher short-term borrowings and the amortization of $171,000 in debt issuance costs related to securing the LaSalle short-term credit facility. Income Tax Benefits Income tax benefits increased $479,000 in the first quarter of fiscal year 2005 as compared to the first quarter of fiscal year 2004 due to the increased net loss in the first quarter of fiscal year 2005. 23 OPERATING RESULTS OF THE COMPANY'S NATURAL GAS OPERATIONS THREE MONTHS ENDED SEPTEMBER 30 ----------------------------- 2004 2003 ---- ---- Natural Gas Revenues $ 5,207,676 $ 4,663,008 Natural Gas Purchased 3,454,060 2,997,971 ----------- ----------- Gross Margin 1,753,616 1,665,037 Operating Expenses 2,308,651 2,565,479 ----------- ----------- Operating Loss (555,035) (900,442) Other Income 14,146 33,475 ----------- ----------- Net Loss Before Interest and Taxes $ (540,889) $ (866,967) =========== =========== FISCAL QUARTER ENDED SEPTEMBER 30, 2004 COMPARED TO FISCAL QUARTER ENDED SEPTEMBER 30, 2003 Natural Gas Revenues and Gross Margin Operating revenues for the first quarter of fiscal year 2005 were approximately $5,208,000 compared to approximately $4,663,000 for the first quarter of fiscal year 2004, an increase of approximately $545,000. The increase in revenues is due to the higher price paid for natural gas that is passed through to customers and increased customer rates that are in effect in Great Falls to recover personal property taxes. Gas costs increased to $3,454,000 in the first quarter of fiscal year 2005 from $2,998,000 in the first quarter of fiscal year 2004 an increase of approximately $456,000 or 15% due to higher commodity cost compared to the same quarter last year. Gross margin, which is defined as operating revenues less gas purchased, was approximately $1,754,000 for the first quarter of fiscal year 2005, compared to a gross margin of approximately $1,665,000 for the first quarter of fiscal year 2004. The increase of $89,000 in gross margin is primarily due to personal property tax rate increase in the Great Falls area. Natural Gas Operating Expenses Operating expenses decreased approximately $256,000, from $2,565,000 in the first quarter of fiscal year 2004 to $2,309,000 in the first quarter of fiscal year 2005. The decrease in operating expenses is related primarily to decreases in corporate overhead costs of approximately $246,000 due to lower legal and professional fees paid the first quarter of fiscal year 2005 compared to fees related to the proxy contest and bank financing costs incurred in first quarter of fiscal year 2004. 24 OPERATING RESULTS OF THE COMPANY'S PROPANE OPERATIONS THREE MONTHS ENDED SEPTEMBER 30 ---------------------------- 2004 2003 ---- ---- Propane Revenues $ 852,611 $ 1,181,901 Propane Purchased 405,296 746,011 --------- ----------- Gross Margin 447,315 435,890 Operating Expenses 721,710 608,272 --------- ----------- Operating Loss (274,395) (172,382) Other Income 52,029 35,595 --------- ----------- Net Loss Before Interest and Taxes $(222,366) $ (136,787) ========= =========== FISCAL QUARTER ENDED SEPTEMBER 30, 2004 COMPARED TO FISCAL QUARTER ENDED SEPTEMBER 30, 2003 Propane Operating Revenues and Gross Margin Revenues for the first quarter of fiscal year 2005 were $853,000 compared to $1,182,000 for the first quarter of fiscal year 2004, a decrease of $329,000. This decrease was attributable to a decrease in sales volume of 55% and approximately $505,000 in revenue due to the August 21, 2003 the sale of the wholesale propane assets located in Montana. The sale represented less than 8% of the assets of EWP and less than 2% of the Company's consolidated assets. EWP wholesale and non-utility retail propane operations continues to serve customers in Arizona. The retail propane assets in Arizona remain a strategic fit for the Company, and EWP has no plans to dispose of these assets at the present time. This decrease was partially offset by increases of $177,000 in revenue in regulated and non-regulated propane sales in Arizona, due to slightly higher volumes and higher sales prices in that area. Cost of sales for the first quarter of fiscal year 2005 were $406,000 compared to $746,000 for the first quarter fiscal year 2004, a decrease of $340,000, which resulted in a gross margin increase of approximately $11,000. Higher margins of $27,000 in Arizona, from $411,000 in fiscal year 2004 to $438,000 in fiscal year 2005, were due to higher retail prices and slightly higher volumes. These higher margins were offset by lower margins of $16,000, from $22,000 in fiscal year 2004 to $6,000 in fiscal year 2005 due to lower sales in Rocky Mountain Fuels wholesale. Propane Operating Expenses Propane operating expenses for the first quarter of fiscal year 2005 were $722,000. This represented an increase of $114,000 over the first quarter of fiscal 2004 operating expenses, which were $608,000. The majority of the $114,000 increase in fiscal 2005 is a result of $152,000 attributable to the sale of the wholesale propane assets located in Montana, and $38,000 was attributable to retail propane operations. Rocky Mountain Funds ("RMF") general and administrative expenses in the first quarter of fiscal year 2005 were $174,000 higher than the same quarter in fiscal year 2004, which benefited from the $232,000 gain on sale of assets sold. RMF expenses in the first quarter of fiscal year 2005 were $13,000 less for overhead and $12,000 less for depreciation, offsetting the higher general and administrative expenses. First quarter of fiscal year 2005 retail propane operations incurred $38,000 in lower corporate costs for legal and financing activities. 25 Propane Other Income Other Income increased $16,000 from $36,000 for the first quarter fiscal 2004 to $52,000 for the first quarter fiscal 2005. This increase was due primarily to interest on the note receivable from the sale of assets by Rocky Mountain Fuels wholesale. OPERATING RESULTS OF THE COMPANY'S EWR MARKETING OPERATIONS THREE MONTHS ENDED SEPTEMBER 30 ----------------------------- 2004 2003 ---- ---- EWR Revenues $ 5,722,507 $6,533,191 EWR Purchased 5,783,668 5,687,031 ----------- ---------- Gross Margin (61,161) 846,160 Operating Expenses 329,420 339,415 ----------- ---------- Operating Income (Loss) (390,581) 506,745 Other Income - 2,625 ----------- ---------- Net Income (Loss) Before Interest and Taxes $ (390,581) $ 509,370 =========== ========== FISCAL QUARTER ENDED SEPTEMBER 30, 2004 COMPARED TO FISCAL QUARTER ENDED SEPTEMBER 30, 2003 EWR Revenues Revenues decreased by $811,000 from $6,533,0000 in the first quarter of fiscal year 2004 to $5,723,000 in the first quarter of fiscal year 2005. This decrease is primarily due to a $423,000 decrease in volumes sold of 19% in the first quarter of fiscal year 2005 compared to the first quarter of fiscal year 2004. In addition, revenues decreased $283,000 due to decline in derivative values under mark-to-market accounting. EWR also experienced a decrease in electric revenue of $76,000 and a decrease in production revenue of $29,000. 26 EWR Purchases Purchases increased by $96,000 from $5,687,000 in the first quarter of fiscal year 2004 to $5,783,000 in the first quarter of fiscal year 2005. The main reason for the increase was a rise in gas prices from the three month average for the first quarter of fiscal year 2004 of $3.55 to a three month average of $4.47 for the first quarter of fiscal year 2005. EWR also experienced a rise in the cost of electricity of $15,000. The increase was offset by a decrease in production expenses of $33,000. EWR Operating Expenses Operating expenses decreased by $10,000, from $339,000 in the first quarter of fiscal year 2004 to $329,000 in the first quarter of fiscal year 2005. This decrease is primarily due to a decrease of $37,000 in salary and employee benefits, $32,000 in overhead, $15,000 in bad debt expense, $11,000 in depreciation and depletion, $8,000 in cost of letters of credit, $5,500 decrease in various general and administrative accounts and $4,500 in telephone expense. The decrease was offset by an increase in professional services of $104,000. The increase in professional services is related to the fiscal year 2004 audit and legal to review the gas purchase and gas sale contracts. See Restatement of financial results described in Note 1 of the condensed consolidated financial statements. OPERATING RESULTS OF THE COMPANY'S PIPELINE OPERATIONS THREE MONTHS ENDED SEPTEMBER 30 ----------------------- 2004 2003 ---- ---- Pipeline Revenues $84,355 $109,350 Pipeline Purchases - - ------- -------- Gross Margin 84,355 109,350 Operating Expenses 46,822 51,387 ------- -------- Operating Income 37,533 57,963 Other Income - 120,922 ------- -------- Net Income Before Interest and Taxes $37,533 $178,885 ======= ======== FISCAL QUARTER ENDED SEPTEMBER 30, 2004 COMPARED TO FISCAL QUARTER ENDED SEPTEMBER 30, 2003 27 Pipeline Gross Margin Gross margin from Pipeline operations decreased by $25,000 from $109,000 in the first quarter of fiscal 2004 to $84,000 in the first quarter of fiscal year 2005. This decrease is due to the Glacier line being down due to hydrocarbon and water dew points being out of specifications. EWD has contracted with Summit Energy to construct a processing plant that will process the gas to pipeline specifications. The plant became operational during the first week of November. Pipeline Operating Expenses Operating expenses decreased by $4,000, from $51,000 in the first quarter of fiscal year 2004 to $47,000 in the first quarter of fiscal year 2005. This decrease was due primarily to decreases of $11,000 in salary, $8,000 in labor, and $6,000 in corporate overhead and $1,000 in automotive. The decrease was partially offset by an $11,000 increase in property taxes and a $9,000 increase in maintenance on the Glacier line. Pipeline Other Income Other income for the first quarter of fiscal year 2004 included the gain on sale of certain non-operating real estate assets located in Montana, which resulted in a gain of $121,000. CASH FLOW ANALYSIS CASH FLOWS USED IN OPERATING ACTIVITIES Cash flows used in operations during the quarter ended September 30, 2004 were improved over last year's first quarter. The Company's change in operating cash flows were driven by the following events and factors: - Settlement payment of $2.2 million made to PPL in the first quarter of fiscal year 2004, - Restricted cash reserve of $2.6 million during the first quarter of fiscal 2004, - Offset by a larger net loss during the first quarter of fiscal 2005. The amount of debt has substantially increased resulting in higher interest costs, which will continue to negatively impact operating cash flows. The Company is currently required to retire debt through the use of proceeds generated from the sale of equity securities under the terms of the LaSalle Facility. The Company is attempting to improve operating cash flows by improving the efficiency of the core businesses, increasing revenues through utility rates, retiring debt and restructuring existing debt obligations. CASH FLOWS USED IN INVESTING ACTIVITIES Cash flows used in investing activities in the first quarter of fiscal year 2005 increased approximately $930,000 over cash provided from investing activities in the first quarter of fiscal year 2004. In the first quarter of fiscal year 2004, cash proceeds included approximately $829,000 from the sale of wholesale propane assets. There were no sales of assets in the first quarter of fiscal year 2005. 28 CASH FLOWS FROM FINANCING ACTIVITIES Cash flows from financing activities decreased in the first quarter of fiscal year 2005 from the first quarter fiscal year 2004 due to lower advances against the line of credit. LIQUIDITY AND CAPITAL RESOURCES The Company's operating capital needs, as well as dividend payments and capital expenditures, are generally funded through cash flow from operating activities and short-term borrowing. Historically, to the extent cash flow has not been sufficient to fund capital expenditures, the Company has borrowed short-term funds. When the short-term debt balance significantly exceeds working capital requirements, the Company has issued long-term debt or equity securities to pay down short-term debt. The Company has greater need for short-term borrowing during periods when internally generated funds are not sufficient to cover all capital and operating requirements, including costs of gas purchased and capital expenditures. In general, the Company's short-term borrowing needs for purchases of gas inventory and capital expenditures are greatest during the summer and fall months and the Company's short-term borrowing needs for financing customer accounts receivable are greatest during the winter months. The Company substantially restructured its credit facilities during fiscal year 2004. On September 30, 2003, the Company established a $23.0 million revolving credit facility with LaSalle Bank National Association, as Agent for certain banks (collectively, the "Lender"), replacing a previous short-term line of credit. The MPSC order granting approval of the $23.0 million credit facility imposes restrictions on the use of the proceeds to utility purposes, and requires the Company to provide monthly reports to the MPSC with respect to the financial condition of the Company. The Company continues to be subject to these MPSC requirements. On March 31, 2004, the Company entered into a restated credit agreement with the Lender. Pursuant to the restated credit agreement, the previous $23.0 million revolving credit facility was replaced with a $15.0 million short-term revolving credit facility, a $6.0 million term loan maturing on March 31, 2009, and a $2.0 million term loan maturing on September 30, 2004 (collectively referred to as the "LaSalle Facility"). 29 As of August 30, 2004, the Company and its lender under the LaSalle Facility amended certain covenants as follows: (1) increased the total debt to capital ratio from .65 to .70, (2) allowed the inclusion of extraordinary expenses incurred by the Company for legal fees and costs of the PPLM litigation, expenses and costs associated with the credit facilities, proxy contest costs, and the costs of adoption of the shareholder rights plan, in determining the interest coverage ratio, and (3) waived compliance with the ratios referred to in (1) and (2) above as of June 30, 2004 in addition to a shareholder's acquisition of more than 15% of the outstanding common stock of the Company. As of November 30, 2004, the Company executed an agreement with its lender providing for (i) an extension of the revolving facility until November 28, 2005; (ii) an extension of the date to consummate infusions of new equity of at least $2.0 million and to repay the $2.0 million term loan to October 1, 2005; (iii) a conditional waiver of the deadline to deliver audited financial statements for fiscal year 2004 and the deadline to deliver financial statements for the fiscal quarter ended September 30, 2004; (iv) a waiver of the technical default that otherwise would have been caused by the restatement of financial results of prior periods; (v) modification of interest rates applicable to the $2.0 million term loan; (vi) a limitation of $1.0 million on total loans and additional capital investment from the Company to EWR; and (vii) waivers of certain financial covenant defaults as of September 30, 2004. Borrowings under the LaSalle Facility are secured by liens on substantially all of the assets of the Company and its subsidiaries. The Company's obligations under certain other notes and industrial development revenue obligations are secured on an equal and ratable basis with the Lender in the collateral granted to secure the borrowings under the LaSalle Facility with the exception of the first $1.0 million of debt under the LaSalle Facility. Under the LaSalle Facility the Company may elect to pay interest on portions of the amounts outstanding under the $15.0 million revolving line of credit at the London interbank offered rate (LIBOR), plus 250 basis points, for interest periods selected by the Company. For all other balances outstanding under the $15.0 million revolving line of credit, the Company pays interest at the rate publicly announced from time to time by LaSalle Bank as its "prime rate" (the "Prime Rate"). For the $6.0 million term loan under the LaSalle Facility, the Company may elect to pay interest at either the applicable LIBOR rate plus 350 basis points or at the Prime Rate plus 200 30 basis points. Pursuant to the November 30, 2004 amendment to the LaSalle Facility, the interest rate on the $2.0 million term loan will be the Prime Rate plus 200 basis points through March 31, 2005; the Prime Rate plus 300 basis points from April 1, 2005 through June 30, 2005; and the Prime Rate plus 400 basis points from and after July 1, 2005. The Company also pays a commitment fee of 35 basis points for the daily unutilized portion of the $15.0 million revolving credit facility. The LaSalle Facility requires the Company to maintain compliance with a number of financial covenants, including meeting limitations on annual capital expenditures, maintaining a total debt to total capital ratio of not more than ..70 to 1.00 and an interest coverage ratio of no less than 2.00 to 1.00. At September 30, 2004, the Company would not have been in compliance with certain covenants under the LaSalle Facility had the Lender not waived or modified certain financial covenants. The LaSalle Facility also restricts the Company's ability to pay dividends during any period to a certain percentage of cumulative earnings of the Company over that period, and restricts open positions and Value at Risk (VaR) in the Company's wholesale operations. In June 2003, the Company's Board of Directors suspended the Company's dividends to allow for strengthening of the Company's balance sheet. No determination has been made with respect to resumption of cash dividend payments. At September 30, 2004, the Company had approximately $1.7 million of cash on hand. In addition, at September 30, 2004, the Company had borrowed approximately $13.1 million under the LaSalle Facility revolving line of credit. The Company's short-term borrowings under its lines of credit during the first quarter of fiscal year 2005 had a daily weighted average interest rate of 5.14% per annum. The Company's net availability at September 30, 2004, was approximately $1.9 million under the LaSalle Facility revolving line of credit. At December 1, 2004, the Company had borrowed approximately $14.6 million under the LaSalle Facility revolving line of credit. Accordingly, the Company had net availability at December 1, 2004, of approximately $371,000 under the LaSalle Facility revolving line of credit. As discussed above, the Company's short-term borrowing needs for purchases of gas inventory and capital expenditures are greatest during the summer and fall months. The Company's availability normally increases in January as monthly heating bills are paid and gas purchases are no longer necessary. In addition to the LaSalle Facility, the Company has outstanding certain notes and industrial development revenue obligations (collectively "Long Term Notes and Bonds"). The Company's Long Term Notes and Bonds are made up of three separate debt issues: $8.0 million of Series 1997 notes bearing interest at an annual rate of 7.5%; $7.8 million of Series 1993 notes bearing interest at annual rates ranging from 6.20% to 7.60%; and Cascade County, Montana Series 1992B Industrial Development Revenue Obligations in the amount of $1.8 million bearing interest at annual rates ranging from 6.0% to 6.5%. The Company's obligations under the Long Term Notes and Bonds are secured on an equal and ratable basis with the Lender in the collateral granted to secure the LaSalle Facility with the exception of the first $1.0 million of debt under the LaSalle Facility. Under the terms of the Long Term Notes and Bonds, the Company is subject to certain restrictions, including restrictions on total dividends and distributions, liens and secured indebtedness, and asset sales, and is restricted from incurring additional long-term indebtedness if it does not meet certain debt to interest and debt to capital ratios. In the event that the Company's obligations under the LaSalle Facility were declared immediately due and payable as a result of an event of default, such acceleration also could result in events of default under the Company's Series 1993 Notes and Series 1997 Notes. In such circumstances, an event of default under either series of notes would occur if (a) the Company were given notice to that effect either by the trustee under the indenture governing such series of notes, or the holders of at least 25% in principal amount of the notes of such series then outstanding, and (b) within 10 days after such notice from the trustee or the note holders to the Company, the acceleration of the Company's obligations under the LaSalle Facility has not been rescinded or annulled and the obligations under the LaSalle Facility have not been discharged. There is no similar cross-default provision with respect to the Cascade County, Montana Series 1992B Industrial Development Revenue Bonds and the related Loan Agreement between the Company and Cascade County, Montana. If the Company's obligations were accelerated under the terms of any of the LaSalle Facility, the Series 1993 Notes or the Series 1997 Notes, such acceleration (unless rescinded or cured) could result in a loss of liquidity and cause a material adverse effect on the Company and its financial condition. The total amount outstanding under all of the Company's long term debt obligations was approximately $22.6 million at September 30, 2004. The portion of such obligations due within one year was approximately $873,000 at September 30, 2004. The Company would not have been in compliance with certain covenants under the LaSalle Facility had the lender not waived or modified the covenants. The Company is currently evaluating its options with respect to raising equity capital to fund the repayment of the $2.0 million term loan, which matures on October 1, 2005. 31 A table of the Company's long-term debt obligations, as well as other long-term commitments and contingencies, as of September 30, 2004, are listed below according to maturity dates. Payments Due by Period Less Contractual than 2 - 3 4 - 5 After 5 Obligations Total 1 year Years years Years ----------- ---------- ----------- ----------- ----------- Long-Term Debt $22,569,992 $ 872,706 $ 4,071,302 $ 1,615,000 $16,010,984 Operating Lease Obligations 430,796 142,599 220,229 67,968 0 Transportation and Storage Obligation 23,286,658 4,367,715 8,626,611 8,517,792 1,774,540 ----------- ---------- ----------- ----------- ----------- Total Obligations $46,287,446 $5,383,020 $12,918,142 $10,200,760 $17,785,524 =========== ========== =========== =========== =========== CONTRACTS ACCOUNTED FOR AT FAIR VALUE Management of Risks Related to Derivatives -- The Company and its subsidiaries are subject to certain risks related to changes in certain commodity prices and risks of counterparty performance. The Company has established policies and procedures to manage such risks. The Company has a Risk Management Committee (RMC), comprised of Company officers and management to oversee the Company's risk management program as defined in its risk management policy. The purpose of the risk management program is to minimize adverse impacts on earnings resulting from volatility of energy prices, counterparty credit risks, and other risks related to the energy commodity business. In order to mitigate the risk of natural gas market price volatility related to firm commitments to purchase or sell natural gas or electricity, from time to time the Company and its subsidiaries have entered into hedging arrangements. Such arrangements may be used to protect profit margins on future obligations to deliver gas at a fixed price, or to protect against adverse effects of potential market price declines on future obligations to purchase gas at fixed prices. The Company accounts for certain of such purchases or sale agreements in accordance with SFAS No. 133. Under SFAS 133, such contracts are reflected in the Company's financial statements as derivative assets or derivative liabilities and valued at "fair value," determined as of the date of the balance sheet. Fair value accounting treatment is also referred to as "mark-to-market" accounting. Mark-to-market accounting results in disparities between reported earnings and realized cash flow, because changes in the derivative values are reported in the Company's Consolidated Statement of Operations as an increase or (decrease) in "Revenues - Gas and Electric - Wholesale" without regard to whether any cash payments have been made between the parties to the contract. If such contracts are held to maturity, the cash flow from the contracts 32 and their hedges are realized over the life of the contracts. SFAS No. 133 requires that contracts for purchase or sale at fixed prices and volumes must be valued at fair value (under mark-to-market accounting) unless the contracts qualify for treatment as a "normal purchase or sale." Quoted market prices for natural gas derivative contracts of the Company and its subsidiaries are generally not available. Therefore, to determine the net present value of natural gas derivative contracts, the Company uses internally developed valuation models that incorporate independently available current and forecasted pricing information. For a discussion of the restatement of results arising out of the accounting for the Company's derivative contracts, see Restatement of Financial Results. As of September 30, 2004, these agreements were reflected on the Company's consolidated balance sheet as derivative assets and liabilities at an approximate fair value as follows: ASSETS LIABILITIES ------- ----------- Contracts maturing during fiscal year 2005 $66,799 $1,214,847 Contracts maturing during fiscal years 2006 and 2007 - 823,039 Contracts maturing during fiscal years 2008 and 2009 - 29,132 ------- ---------- Total $66,799 $2,067,018 ======= ========== Regulated Operations -- In the case of the Company's regulated divisions, gains or losses resulting from derivative contracts are subject to deferral under regulatory procedures approved by the public service regulatory commissions of the States of Montana and Wyoming. Therefore, related derivative assets and liabilities are offset with corresponding regulatory liability and asset amounts included in "Recoverable Cost of Gas Purchases", pursuant to SFAS No. 71, Accounting for the Effects of Certain Types of Regulation. CRITICAL ACCOUNTING POLICIES The Company believes that its critical accounting policies are as follows: Effects of Regulation -- The Company follows SFAS No. 71, Accounting for the Effects of Certain Types of Regulation, and its financial statements reflect the effects of the different rate-making principles followed by the various jurisdictions regulating the Company. The economic effects of regulation can result in regulated companies recording costs that have been or are expected to be allowed in the rate-making process in a period different from the period in which the costs would be charged to expense by an unregulated enterprise. When this occurs, costs are deferred as assets in the balance sheet (regulatory assets) and recorded as expenses in the periods when those same amounts are reflected in rates. Additionally, regulators can impose liabilities upon a regulated utility for amounts previously collected from customers and for amounts that are expected to be refunded to customers (regulatory liabilities). Costs recovered through rates include income taxes, property taxes, environmental remediation and costs of gas. 33 Recoverable/ Refundable Costs of Gas and Propane Purchases -- The Company accounts for purchased gas costs in accordance with procedures authorized by the MPSC, the WPSC and the ACC under which purchased gas and propane costs that are different from those provided for in present rates are accumulated and recovered or credited through future rate changes. Derivatives -- The Company accounts for certain derivative contracts that are used to manage risk in accordance with SFAS No. 133. Contracts that are required to be valued as derivatives under SFAS No. 133 are reflected at "fair value" under the mark-to-market method of accounting. The market prices or fair values used in determining the value of the Company's portfolio are management's best estimates utilizing information such as closing exchange rates, over-the-counter quotes, historical volatility and the potential impact on market prices of liquidating positions in an orderly manner over a reasonable amount of time under current market conditions. As additional information becomes available, or actual amounts are determinable, the recorded estimates may be revised. As a result, operating results can be affected by revisions to prior accounting estimates. Operating results can also be affected by changes in underlying factors used in the determination of fair value of portfolio such as the following: - There is variability in mark-to-market earnings due to changes in the market price for gas. The Company's portfolio is valued based on current and expected future gas prices. Changes in these prices can cause fluctuations in earnings. - The Company discounts derivative assets and liabilities using risk-free interest rates adjusted for credit standing in accordance with SFAS No. 133, which is more fully described in Statement of Financial Accounting Concepts No. 7, "Using Cash Flow Information and Present Value in Accounting Measurement" (SFAS Concept 7). Other activities consist of the purchasing of gas for utility operations, which fall under the normal purchases and sales exception, and entering into transactions to hedge risk associated with these purchases. These activities require that management make certain judgments regarding election of the normal purchases and sales exceptions and qualification of hedge accounting by identifying hedge relationships and assessing hedge effectiveness. ITEM 3 - THE QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company is subject to certain market risks, including commodity price risk (i.e., natural gas and propane prices) and interest rate risk. The adverse effects of potential changes in these market risks are discussed below. The sensitivity analyses presented do not consider the effects that such adverse changes may have on overall economic activity nor do they consider additional actions management may take to mitigate the Company's exposure to such changes. Actual results may differ. See Note 1 to the consolidated financial statements set forth in the Company's Annual Report on Form 10-K for the year ended June 30, 2004 for a description of the Company's accounting policies and other information related to these financial instruments. 34 COMMODITY PRICE RISK The Company seeks to protect itself against natural gas price fluctuations by limiting the aggregate level of net open positions that are exposed to market price changes. Open positions are to be managed with policies designed to limit the exposure to market risk, with regular reporting to management of potential financial exposure. The Company's risk management committee has limited the types of contracts the Company will consider to those related to physical natural gas deliveries. Therefore, management believes that the Company's results of operations are not significantly exposed to changes in natural gas prices. INTEREST RATE RISK The Company's results of operations are affected by fluctuations in interest rates (e.g. interest expense on debt). The Company mitigates this risk by entering into long-term debt agreements with fixed interest rates. The Company's notes payable, however, are subject to variable interest rates. A hypothetical 100 basis point change in market rates applied to the balance of the notes payable would change interest expense by $150,000 annually. CREDIT RISK Credit risk relates to the risk of loss that the Company would incur as a result of non-performance by counterparties of their contractual obligations under the various instruments with the Company. Credit risk may be concentrated to the extent that one or more groups of counterparties have similar economic, industry or other characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in market or other conditions. In addition, credit risk includes not only the risk that a counterparty may default due to circumstances relating directly to it, but also the risk that a counterparty may default due to circumstances which relate to other market participants which have a direct or indirect relationship with such counterparty. The Company seeks to mitigate credit risk by evaluating the financial strength of potential counterparties. However, despite mitigation efforts, defaults by counterparties may occur from time to time. To date, no such default has occurred. ITEM 4. CONTROLS AND PROCEDURES Company's management has evaluated, with the participation of the Chief Executive Officer and the Principal Financial Officer, the effectiveness of the disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q for the three months ended September 30, 2004. Based on this evaluation, although the Company had a deficiency that gave rise to a restatement of the consolidated financial statements (see Restatement of Financial Results in Note 1 to the consolidated financial statements); the Chief Executive Officer and the Principal Financial Officer have concluded that the disclosure controls and procedures that are now in place at the Company are effective to ensure that information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. The Company corrected its accounting with regard to certain natural gas agreements following a review which identified accounting treatment issues with the agreements. The Company's independent auditors have advised the Company that they have identified a material weakness in the Company's internal control over financial reporting in connection with energy contracts. During fiscal year 2004 and the first quarter of fiscal year 2005, the Company has implemented changes in the internal control over financial reporting to address the material weakness. Those changes involved implementation of procedures respecting the contracting for gas under natural gas purchase and sale agreements, including establishing a separation between the deal-making function and the accounting and contract administration functions, establishment of record systems and procedures that require reconciliation of actual performance by the contracting parties against the prices, quantities and other material terms specified in the agreements, and redundant documentation for every agreement regarding its classification pursuant to SFAS 133. The procedures are designed to make sure that all material obligations entered into on behalf of the Company or its subsidiaries receive proper review and that those agreements are enforced and performed according to their terms and conditions. The procedures are also designed to make sure that the Company complies with applicable accounting requirements. 35 material obligations made on behalf of the Company or subsidiaries receive proper review and to assure that those agreements are enforced and performed according to their terms and conditions. The procedures are also designed to assure compliance by the Company with applicable accounting requirements. 36 Form 10-Q Part II - Other Information Item 1 LEGAL PROCEEDINGS From time to time the Company is involved in litigation relating to claims arising from its operations in the normal course of business. The Company utilizes various risk management strategies, including maintaining liability insurance against certain risks, employee education and safety programs and other processes intended to reduce liability risk. In addition to other litigation referred to above, the Company or its subsidiaries are involved in the following described litigation. On June 17, 2003, EWR and PPL Montana, LLC ("PPLM") reached agreement on a settlement of a lawsuit involving a wholesale electricity supply contract. Under the terms of the settlement, EWR paid PPLM a total of $3,200,000, consisting of an initial payment of $1,000,000 on June 17, 2003, and a second payment of $2,200,000 on September 30, 2003, terminating all proceedings in the case. EWR had established reserves and accruals in fiscal year 2001 of approximately $3,032,000 to pay a potential settlement with PPLM and the remaining $168,000 was charged to operating expenses in fiscal year 2003. On August 8, 2003, the Company reached agreement with the Montana Department of Revenue ("DOR") to settle a claim that the Company had under-reported its personal property for the years 1997 - 2002 and that additional property taxes and penalties should be assessed. The settlement amount is being paid in ten annual installments of $243,000 each, beginning November 30, 2003. The Company initially determined that it was entitled to recover the amounts paid in connection with the DOR settlement through future rate adjustments as a result of legislation permitting "automatic adjustments" to rates to recover such property tax increases. The MPSC, however, interpreted the new legislation as allowing recovery of only a portion of the higher property tax rates. Rates recovering the portion of the higher taxes permitted under the MPSC's interpretation of the legislation went into effect on January 1, 2004. The Company has since obtained interim rate relief which includes full recovery of the property tax associated with the DOR settlement. Item 2. Unregistered Sales of Equity Securities, and Use of Proceeds - Not Applicable Item 3. Defaults upon Senior Securities - See Liquidity and Capital Resources above Item 4. Submission of Matters to a Vote of Security Holders - Not Applicable Item 5. Other Information - Not Applicable Item 6. Exhibits Exhibits for the first quarter ended September 30, 2004. 10.1(a) Waiver and First Amendment to Credit Agreement dated as of August 30, 2004 by and among the Company, its subsidiaries and LaSalle (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Commission on September 3, 2004). 10.1(b) Second Amendment to Credit Agreement dated as of September 10, 2004 by and among the Company, its subsidiaries and LaSalle (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Commission on September 16, 2004). 10.1(c) Letter Agreement to Credit Agreement entered into on October 20, 2004, by and among the Company, its subsidiaries and LaSalle (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Commission on October 21, 2004). 10.1(d) Letter Agreement to Credit Agreement entered into on November 2, 2004, by and among the Company, its subsidiaries and LaSalle (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Commission on November 5, 2004). 10.1(e) Third Amendment to Credit Agreement dated as of November 2, 2004, by and among the Company, its subsidiaries and LaSalle (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Commission on November 5, 2004). 10.1(f) Limited Waiver and Fourth Amendment to Credit Agreement dated as of November 30, 2004, by and among the Company, its subsidiaries and LaSalle (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Commission on December 6, 2004). 10.2 Employment Agreement effective as of July 1, 2004, between the Company and David Cerotzke (incorporated by reference to Exhibit 10.16 to the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2004, filed with the Commission on December 17, 2004). 10.3 Employment Agreement effective as of July 1, 2004, between the Company and John Allen (incorporated by reference to Exhibit 10.17 to the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2004, filed with the Commission on December 17, 2004). 10.4 Option Agreement dated July 1, 2004, between the Company and David Cerotzke (incorporated by reference to Exhibit 10.18 to the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2004, filed with the Commission on December 17, 2004). 10.5 Option Agreement dated July 1, 2004, between the Company and John Allen (incorporated by reference to Exhibit 10.19 to the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2004, filed with the Commission on December 17, 2004). 31.1 Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). 31.2 Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). 32.1 Certification of the Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). 32.2 Certification of the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). 37 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. /s/ David A. Cerotzke - ---------------------------- David A. Cerotzke President and Chief Executive Officer December 17, 2004 (principal executive officer) /s/ M. Shawn Shaw - ---------------------------- M. Shawn Shaw December 17, 2004 (principal financial officer and principal accounting officer) 38