UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   ----------

                                    FORM 10-Q

                                   ----------

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended SEPTEMBER 30, 2006

                                       or

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from _________ to __________

                          COMMISSION FILE NUMBER 0-6247

                      ARABIAN AMERICAN DEVELOPMENT COMPANY
             (Exact name of registrant as specified in its charter)


          DELAWARE                                       75-1256622
(State or other jurisdiction of                       (I.R.S. employer
     identification no.)                        incorporation or organization)

10830 NORTH CENTRAL EXPRESSWAY, SUITE 175                     75231
DALLAS, TEXAS                                               (Zip code)
(Address of principal executive offices)

       Registrant's telephone number, including area code: (214) 692-7872

             Former name, former address and former fiscal year, if
                           changed since last report.
                                      NONE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.
YES  [X]    NO  [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the
Act).
LARGE ACCELERATED FILER [ ] ACCELERATED FILER [ ] NON-ACCELERATED FILER [X]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act).
YES  [ ]    NO  [X]

Number of shares of the Registrant's Common Stock (par value $0.10 per share),
outstanding at September 30, 2006: 22,771,994.





PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

ARABIAN AMERICAN DEVELOPMENT COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)



                                                              SEPTEMBER 30,   DECEMBER 31,
                                                                 2006             2005
                                                              ------------    ------------
                                                                        
ASSETS
   CURRENT ASSETS
      Cash                                                    $  3,814,261    $  1,738,558
      Trade Receivables, Net                                    10,682,636      12,972,657
      Financial Contracts                                               --          74,752
     Prepaid Derivative Settlement                               2,300,000              --
      Inventories                                                  369,329       1,164,674
                                                              ------------    ------------
         Total Current Assets                                   17,166,226      15,950,641

   PLANT, PIPELINE AND EQUIPMENT                                20,643,705      17,905,048
      Less: Accumulated Depreciation                           (10,619,956)     (9,678,443)
                                                              ------------    ------------
         Net Plant, Pipeline and Equipment                      10,023,749       8,226,605

   AL MASANE PROJECT                                            37,085,131      36,804,098
   OTHER INTERESTS IN SAUDI ARABIA                               2,431,248       2,431,248
   MINERAL PROPERTIES IN THE UNITED STATES                       1,058,079       1,058,492
   OTHER ASSETS                                                  2,542,024       2,476,865
                                                              ------------    ------------

         TOTAL ASSETS                                         $ 70,306,457    $ 66,947,949
                                                              ============    ============

LIABILITIES AND STOCKHOLDERS' EQUITY
   CURRENT LIABILITIES
      Accounts Payable                                        $  1,115,496    $  1,787,353
      Financial Contracts                                        2,261,284              --
      Accrued Liabilities                                        1,431,247       1,638,742
      Accrued Liabilities in Saudi Arabia                        1,619,919       2,407,282
      Notes Payable                                             11,012,500      11,025,833
      Current Portion of Long-Term Debt                          2,429,743       1,425,932
                                                              ------------    ------------

            Total Current Liabilities                           19,870,189      18,285,142

   LONG-TERM DEBT                                                4,617,237       9,838,662
   DEFERRED REVENUE                                              2,281,617       1,732,556
   MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES                  801,653         808,443

STOCKHOLDERS' EQUITY
   COMMON STOCK-authorized 40,000,000
      shares of $.10 par value; issued and
      outstanding, 22,571,994 and 22,431,994 shares in 2006
      and 2005, respectively                                     2,257,199       2,243,199
   ADDITIONAL PAID-IN CAPITAL                                   37,087,206      36,512,206
   RETAINED EARNINGS (ACCUMULATED DEFICIT)                       3,391,356      (2,472,259)
                                                              ------------    ------------
         Total Stockholders' Equity                             42,735,761      36,283,146
                                                              ------------    ------------

         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY           $ 70,306,457    $ 66,947,949
                                                              ============    ============



See notes to consolidated financial statements.


                                       1





ARABIAN AMERICAN DEVELOPMENT COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)



                                               THREE MONTHS ENDED             NINE MONTHS ENDED
                                                  SEPTEMBER 30                   SEPTEMBER 30
                                                  ------------                   ------------
                                            2006             2005            2006            2005
                                         ------------    ------------    ------------    ------------
                                                                             
REVENUES
    Petrochemical Product Sales          $ 26,253,133    $ 19,521,900    $ 72,635,032    $ 55,608,233
    Processing Fees                         1,288,351       1,211,825       3,305,099       3,100,040
                                         ------------    ------------    ------------    ------------
                                           27,541,484      20,733,725      75,940,131      58,708,273

OPERATING COSTS AND EXPENSES
    Cost of Petrochemical Product
      Sales and Processing                 24,763,985      12,826,547      61,158,976      42,690,272
    General and Administrative              1,522,286       1,125,042       4,289,185       3,251,672
    Depreciation                              379,021         170,231         941,512         481,561
                                         ------------    ------------    ------------    ------------
                                           26,665,292      14,121,820      66,389,673      46,423,505
                                         ------------    ------------    ------------    ------------

    OPERATING INCOME                          876,192       6,611,905       9,550,458      12,284,768

OTHER INCOME (EXPENSE)
    Interest Income                            72,592          23,519         171,918          42,018
    Interest Expense                          (92,973)       (230,560)       (632,804)       (659,052)
    Minority Interest                           3,184           3,314           6,791           6,948
    Miscellaneous Income (Expense)            (43,544)           (194)        199,519          50,617
                                         ------------    ------------    ------------    ------------
                                              (60,741)       (203,921)       (254,576)       (559,469)
                                         ------------    ------------    ------------    ------------
    INCOME FROM CONTINUING
      OPERATIONS BEFORE INCOME TAXES          815,451       6,407,984       9,295,882      11,725,299

INCOME TAXES                                  300,849         481,000       3,432,267         829,600
                                         ------------    ------------    ------------    ------------

     INCOME FROM CONTINUING OPERATIONS        514,602       5,926,984       5,863,615      10,895,699

DISCONTINUED OPERATIONS
    Income from Operations of Coin                 --              --              --         989,856
    Gain on Disposal of Coin                       --              --              --       5,825,668
                                         ------------    ------------    ------------    ------------

    GAIN FROM DISCONTINUED OPERATIONS              --              --              --       6,815,524
                                         ------------    ------------    ------------    ------------

    NET INCOME                           $    514,602    $  5,926,984    $  5,863,615    $ 17,711,223
                                         ============    ============    ============    ============

Basic Earnings per Common Share
    Income from Continuing Operations    $      0.023    $      0.261    $      0.257    $      0.479
    Discontinued Operations                     0.000           0.000           0.000           0.300
                                         ------------    ------------    ------------    ------------
    Net Income                           $      0.023    $      0.261    $      0.257    $      0.779
                                         ============    ============    ============    ============
Basic Weighted Average Number
  of Common Shares Outstanding             22,808,954      22,731,994      22,782,092      22,731,994
                                         ============    ============    ============    ============

Diluted Earnings per Common Share
    Income from Continuing Operations    $      0.022    $      0.261    $      0.255    $      0.479
    Discontinued Operations                     0.000           0.000           0.000           0.300
                                         ------------    ------------    ------------    ------------
    Net Income                           $      0.022    $      0.261    $      0.255    $      0.779
                                         ============    ============    ============    ============
Diluted Weighted Average Number
  of Common Shares Outstanding             23,073,902      22,731,994      22,967,626      22,731,994
                                         ============    ============    ============    ============


See notes to consolidated financial statements.



                                       2



ARABIAN AMERICAN DEVELOPMENT COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2006



                                                                        RETAINED
                                   COMMON STOCK           ADDITIONAL    EARNINGS
                               --------------------        PAID-IN    (ACCUMULATED
                               SHARES        AMOUNT        CAPITAL       DEFICIT)        TOTAL
                             -----------   -----------   -----------   -----------    -----------
                                                                       
DECEMBER 31, 2005             22,431,994   $ 2,243,199   $36,512,206   $(2,472,259)   $36,283,146

Common Stock
  Issued to Employees             40,000         4,000        56,000            --         60,000
  Issued to Directors            100,000        10,000       290,000            --        300,000

Stock Options to Directors            --            --       229,000            --        229,000

  Net Income                          --            --            --     5,863,615      5,863,615
                             -----------   -----------   -----------   -----------    -----------

SEPTEMBER 30, 2006            22,571,994   $ 2,257,199   $37,087,206   $ 3,391,356    $42,735,761
                             ===========   ===========   ===========   ===========    ===========


See notes to consolidated financial statements.


                                       3




ARABIAN AMERICAN DEVELOPMENT COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)




                                                                NINE MONTHS ENDED
                                                                  SEPTEMBER 30,
                                                                  -------------
                                                              2006            2005
                                                          ------------    ------------
                                                                    
OPERATING ACTIVITIES
   Net Income                                             $  5,863,615    $ 17,711,223
   Adjustments to Reconcile Net Income
     To Net Cash Provided by Operating Activities:
      Depreciation                                             941,512         481,561
      Increase (Decrease) in Deferred Revenue                  549,061         (29,140)
      Unrealized (Gain) Loss on Financial Contracts          2,336,036      (3,269,202)
      Gain on Disposal of Coin                                      --      (5,825,668)
      Minority Interest/Other                                   (6,789)         (6,947)
      Common Stock/Option Compensation Expense                 589,000              --
      Changes in Operating Assets and Liabilities:
      (Increase) Decrease in Trade Receivables               2,290,021      (4,399,321)
      Increase in Prepaid Derivative Settlement             (2,300,000)             --
      Decrease in Inventories                                  795,345         600,368
      (Increase) Decrease in Other Assets                        9,593        (261,860)
      Increase (Decrease) in Accounts Payable and
       Accrued Liabilities                                    (886,415)        601,095
      Increase (Decrease) in Accrued Interest                    7,063        (578,959)
      Increase in Accrued Liabilities in Saudi Arabia         (787,363)       (221,377)
                                                          ------------    ------------

      NET CASH PROVIDED BY OPERATING ACTIVITIES              9,325,927       4,801,773
                                                          ------------    ------------

INVESTING ACTIVITIES
   Additions to Al Masane Project                             (281,033)       (161,248)
   Additions to Plant, Pipeline and Equipment               (2,738,657)     (3,113,412)
   Reduction in Mineral Properties in the United States            413             181
                                                          ------------    ------------

      NET CASH USED IN INVESTING ACTIVITIES                 (3,019,277)     (3,274,479)
                                                          ------------    ------------

FINANCING ACTIVITIES
   Additions to Notes Payable and Long-Term Obligations      4,558,726       1,379,890
   Reduction of Notes Payable and Long-Term Obligations     (8,789,673)       (253,000)
                                                          ------------    ------------

      NET CASH PROVIDED (USED) IN FINANCING ACTIVITIES      (4,230,947)      1,126,890
                                                          ------------    ------------

NET INCREASE IN CASH                                         2,075,703       2,654,184

CASH AT BEGINNING OF PERIOD                                  1,738,558         623,202
                                                          ------------    ------------

CASH AT END OF PERIOD                                     $  3,814,261    $  3,277,386
                                                          ============    ============



See notes to consolidated financial statements.



                                       4



ARABIAN AMERICAN DEVELOPMENT COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. BASIS OF PRESENTATION

   The accompanying consolidated financial statements have been prepared in
   accordance with accounting principles generally accepted in the United States
   of America ("GAAP") for interim financial information and with the
   instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they
   do not include all of the information and footnotes required by GAAP for
   complete financial statements, but, in our opinion, all adjustments
   (consisting of normal recurring accruals) necessary for a fair presentation
   of consolidated financial position, consolidated results of operations, and
   consolidated cash flows at the dates and for the periods presented have been
   included. Interim period results are not necessarily indicative of the
   results for the calendar year. For additional information please refer to the
   consolidated financial statements and footnotes thereto and to Management's
   Discussion and Analysis of Financial Condition and Results of Operations
   included in the Company's December 31, 2005 Annual Report on Form 10-K.

   These financial statements include the accounts of Arabian American
   Development Company (the "Company") and its wholly-owned subsidiary, American
   Shield Refining Company (the "Petrochemical Company" or "ASRC"), which owns
   all of the capital stock of Texas Oil and Chemical Company II, Inc.
   ("TOCCO"). TOCCO owns all of the capital stock of South Hampton Resources,
   Inc., formerly known as South Hampton Refining Co. ("South Hampton"), and,
   until June 9, 2005, approximately 99.9% of the capital stock of Productos
   Quimicos Coin, S.A. de C.V. ("Coin"), a specialty petrochemical products
   company located near Coatzacoalcos, Mexico. South Hampton owns all of the
   capital stock of Gulf State Pipe Line Company, Inc. ("Gulf State"). The
   Company also owns approximately 55% of the capital stock of a Nevada mining
   company, Pioche-Ely Valley Mines, Inc. ("Pioche"), which does not conduct any
   substantial business activity. The Petrochemical Company and its subsidiaries
   constitute the Company's Specialty Petrochemicals Segment. Pioche and the
   Company's mineral properties in Saudi Arabia constitute its Mining Segment.

2. ACCOUNTING PRONOUNCEMENTS

   FASB STATEMENT NO. 123 (REVISED 2004)

   In December 2004 the Financial Accounting Standards Board (FASB) issued
   Statement No. 123 (revised 2004), "Share-Based Payment" (Statement No. 123R),
   which requires the fair value of all share-based payments to employees,
   including grants of employee stock options, to be recognized as expense over
   the employees' requisite service period. The Company adopted Statement No.
   123R on a prospective basis effective January 1, 2006. Under the prospective
   method, the Company continues to account for previously outstanding stock
   options at the date of adoption of SFAS 123R under APB 25. The specific
   impact of our adoption will depend on the levels of share-based incentive
   awards granted in the future.


   FASB STATEMENT NO. 155

   In February 2006 the FASB issued Statement No. 155, "Accounting for Certain
   Hybrid Financial Instruments," which amends Statement No. 133, "Accounting
   for Derivative Instruments and Hedging Activities," and Statement No. 140,
   "Accounting for Transfers and Servicing of Financial Assets and
   Extinguishments of Liabilities." Statement No. 155 is effective for all
   financial instruments acquired or issued after the beginning of an entity's
   fiscal year that begins after September 15, 2006. We are currently evaluating
   the impact, if any, of adopting FAS 155 on our financial statements.




                                       5



FASB STATEMENT NO. 48

   In June 2006 the FASB issued Interpretation No. 48, "Accounting for
   Uncertainty in Income Taxes-an interpretation of FASB Statement No.
   109(FIN48). FIN48 clarifies the accounting for uncertainty in income taxes
   recognized in an enterprise's financial statements in accordance with FASB
   Statement NO. 109. "Accounting for Income Taxes," by prescribing a
   recognition threshold and measurement attribute for the financial statement
   recognition and measurement of a tax position taken or expected to be taken
   in a tax return. If a tax position is more likely than not to be sustained
   upon examination, then an enterprise would be required to recognize in its
   financial statements the largest amount of benefit that is greater than 50%
   likely of being realized upon ultimate settlement. The provisions of FIN 48
   will be effective as of the beginning of our 2007 fiscal year, with the
   cumulative effect of the change in accounting principle recorded as an
   adjustment to opening retained earnings. We are currently evaluating the
   impact, if any, of adopting FIN 48 on our financial statements.

EITF ISSUE NO. 06-3

   In June 2006 the FASB ratified its consensus on EITF Issue No. 06-3, "How
   Taxes Collected from Customers and Remitted to Governmental Authorities
   Should Be Presented in the Income Statement (That Is, Gross versus Net
   Presentation)" (EITF No. 06-3). The scope of EITF No. 06-3 includes any tax
   assessed by a governmental authority that is imposed concurrent with or
   subsequent to a revenue-producing transaction between a seller and a
   customer. For taxes within the scope of this issue that are significant in
   amount, the consensus requires the following disclosures: (i) the accounting
   policy elected for these taxes and (ii) the amount of the taxes reflected
   gross in the income statement on an interim and annual basis for all periods
   presented. The disclosure of those taxes can be done on an aggregate basis.
   The consensus is effective for interim and annual periods beginning after
   December 15, 2006, with earlier application permitted. Adoption of EITF No.
   06-3 is not expected to affect our financial position or results of
   operations.

FASB STATEMENT NO. 157

   In September 2006 the FASB issued Statement No. 157, "Fair Value
   Measurements." Statement No. 157 defines fair value, established a framework
   for measuring fair value under GAAP, and expands disclosures about fair value
   measures. Statement No. 157 is effective for fiscal years beginning after
   November 15, 2007, with early adoption encouraged. The provisions of
   Statement No. 157 are to be applied on a prospective basis, with the
   exception of certain financial instruments for which retrospective
   application is required. The adoption of Statement No. 157 is not expected to
   materially affect our financial position or results of operations.

3. INVENTORIES

   Inventories include the following:



                           SEPTEMBER 30, 2006       DECEMBER 31, 2005
                           ------------------       -----------------
                                                  
Petrochemical products         $  369,329               $1,164,674
                               ==========               ==========


   Inventories are recorded at the lower of cost, determined on the last-in,
   first-out method (LIFO), or market. At September 30, 2006, and December 31,
   2005, current cost exceeded LIFO value by approximately $596,000 and
   $601,000, respectively,



                                       6



4. NET INCOME PER COMMON SHARE

   The following table (in thousands, except per share amounts) sets forth the
   computation of basic and diluted net income per share for the three and nine
   months ended September 30, 2006 and 2005, respectively.



                                           THREE MONTHS ENDED       THREE MONTHS ENDED
                                           SEPTEMBER 30, 2006        SEPTEMBER 30, 2005
                                       -------------------------  -------------------------
                                                       Per Share                  Per Share
                                       Income   Shares   Amount   Income   Shares   Amount
                                       ------   ------   ------   ------   ------   ------
                                                                  
CONTINUING OPERATIONS
  BASIC NET INCOME PER SHARE:
 Income from continuing operations     $  515   22,809   $0.023   $5,927   22,732   $0.261

 Dilutive stock options outstanding                265
                                       ------   ------   ------   ------   ------   ------

 DILUTED NET INCOME PER SHARE:
 Income from continuing operations     $  515   23,074   $0.022   $5,927   22,732   $0.261
                                       ======   ======   ======   ======   ======   ======

DISCONTINUED OPERATIONS
 BASIC NET INCOME PER SHARE:
 Income from discontinued operations   $   --   22,809   $0.000   $   --   22,732   $0.000

 Dilutive stock options outstanding                265
                                       ------   ------   ------   ------   ------   ------

 DILUTED NET INCOME PER SHARE:
 Income from discontinued operations   $   --   23,074   $0.000   $   --   22,732   $0.000
                                       ======   ======   ======   ======   ======   ======

TOTAL OPERATIONS
 BASIC NET INCOME PER SHARE:
 Net income                            $  515   22,809   $0.023   $5,927   22,732   $0.261

 Dilutive stock options outstanding                265
                                       ------   ------   ------   ------   ------   ------

 DILUTED NET INCOME PER SHARE:
 Net income                            $  515   23,074   $0.022   $5,927   22,732   $0.261
                                       ======   ======   ======   ======   ======   ======





                                                NINE MONTHS ENDED           NINE MONTHS ENDED
                                                SEPTEMBER 30, 2006          SEPTEMBER 30, 2005
                                          ---------------------------  ----------------------------
                                                            Per Share                    Per Share
                                          Income    Shares    Amount   Income    Shares    Amount
                                          -------   -------   ------   -------   -------   ------
                                                                         
 CONTINUING OPERATIONS
  BASIC NET INCOME PER SHARE:
  Income from continuing operations       $ 5,864    22,782   $0.257   $10,896    22,732   $0.479

  Dilutive stock options outstanding                    185
                                          -------   -------   ------   -------   -------   ------


  DILUTED NET INCOME PER SHARE:
  Income from continuing operations       $ 5,864    22,967   $0.255   $10,896    22,732   $0.479
                                          =======   =======   ======   =======   =======   ======

 DISCONTINUED OPERATIONS
  BASIC NET INCOME PER SHARE:
  Income from discontinued operations     $    --    22,782   $0.000   $ 6,816    22,732   $0.300

  Dilutive stock options outstanding                    185
                                          -------   -------   ------   -------   -------   ------


  DILUTED NET INCOME PER SHARE:
  Income from discontinued operations     $    --    22,967   $0.000   $ 6,816    22,732   $0.300
                                          =======   =======   ======   =======   =======   ======

TOTAL OPERATIONS
  BASIC NET INCOME PER SHARE:
  Net income                              $ 5,864    22,782   $0.257   $17,711    22,732   $0.779

  Dilutive stock options outstanding                    185
                                          -------   -------   ------   -------   -------   ------


  DILUTED NET INCOME PER SHARE:
  Net income                              $ 5,864    22,967   $0.255   $17,711    22,732   $0.779
                                          =======   =======   ======   =======   =======   ======



   For the three and nine months ended September 30, 2005, options for 400,000
   shares were excluded from diluted shares outstanding because their effect was
   anti-dilutive.



                                       7



5. SEGMENT INFORMATION

    As discussed in Note 1, the Company has two business segments. The Company
    measures segment profit or loss as operating income (loss), which represents
    income (loss) before interest, minority interest, miscellaneous income and
    foreign exchange transaction gain or loss. Information on the segments is as
    follows:



THREE MONTHS ENDED SEPTEMBER 30, 2006   PETROCHEMICAL     MINING           TOTAL
- -------------------------------------   -------------  ------------    ------------
                                                              
 Continuing operations:
  Revenue from external customers       $ 27,541,484   $         --    $ 27,541,484
  Depreciation                               378,942             79         379,021
  Operating income (loss)                  1,012,130       (135,938)        876,192

Total assets                            $ 29,615,506   $ 40,690,951    $ 70,306,457




THREE MONTHS ENDED SEPTEMBER 30, 2005   PETROCHEMICAL     MINING           TOTAL
- -------------------------------------   -------------  ------------    ------------
                                                              
 Continuing operations
  Revenue from external customers       $ 20,733,725   $         --    $ 20,733,725
  Depreciation                               170,231             --         170,231
  Operating income (loss)                  6,764,647       (152,742)      6,611,905

Total assets                            $ 23,374,655   $ 40,232,814    $ 63,607,469




NINE MONTHS ENDED SEPTEMBER 30, 2006    PETROCHEMICAL     MINING           TOTAL
- -------------------------------------   -------------   -----------    -----------
                                                              
 Continuing operations:
  Revenue from external customers       $75,940,131     $        --    $75,940,131
  Depreciation                              941,344             168        941,512
  Operating income (loss)                10,141,422        (590,964)     9,550,458




NINE MONTHS ENDED SEPTEMBER 30, 2005                PETROCHEMICAL      MINING         TOTAL
- -------------------------------------------------   -------------   -----------    -----------
                                                                          
 Continuing operations
  Revenue from external customers                   $58,708,273     $        --    $58,708,273
  Depreciation                                          481,561              --        481,561
  Operating income (loss)                            12,731,951        (447,183)    12,284,768

Discontinued operations (Productos Quimicos Coin)
  Revenue from external customers                   $ 2,042,676     $        --    $ 2,042,676
  Depreciation                                               --              --             --
  Operating income                                      497,730              --        497,730


   Information regarding foreign operations for the three and nine months ended
   September 30, 2006 and 2005 follows (in thousands). Revenues are attributed
   to countries based upon the origination of the transaction.



                       THREE MONTHS ENDED  NINE MONTHS ENDED
                          SEPTEMBER 30,       SEPTEMBER 30,
                       ------------------  -----------------
                        2006      2005       2006     2005
                       -------   -------   -------   -------
                                         
REVENUES
   United States       $27,541   $20,734   $75,940   $58,709
   Mexico                   --        --        --     2,042
   Saudi Arabia             --        --        --        --
                       -------   -------   -------   -------
                       $27,541   $20,734   $75,940   $60,751
                       =======   =======   =======   =======
LONG-LIVED ASSETS
   United States       $11,082   $ 9,182
   Mexico                   --        --
   Saudi Arabia         39,516    39,013
                       -------   -------
                       $50,598   $48,195
                       =======   =======


6. LEGAL PROCEEDINGS

   For the period ending September 30, 2006, South Hampton had no outstanding
lawsuits.

   In August 1997, the Executive Director of the Texas Commission on
   Environmental Quality (TCEQ) filed a preliminary report and petition with
   TCEQ alleging that South Hampton violated various TCEQ rules, TCEQ permits
   issued to South Hampton, a TCEQ order issued to South Hampton, the Texas
   Water Code, the Texas Clean Air Act and the Texas Solid Waste Disposal Act.
   No action occurred on this item in the third quarter of 2006. See the 10-K
   Report as of December 31, 2005 for more detail on this topic.



                                       8



7.  LIABILITIES AND LONG-TERM DEBT

   In May 2006, South Hampton signed a credit agreement with Bank of America for
   a $12.0 million working capital line of credit secured by Accounts Receivable
   and Inventory. The agreement expires October 31, 2008. The proceeds of the
   credit line were used to pay the outstanding balance of $1.8 million borrowed
   from the Catalyst Fund in 2005 for expansion of the tolling facilities at the
   petrochemical plant, the credit line with Amegy Bank, and for feedstock
   acquisition as necessary. The credit agreement contains a sub-limit of $3.0
   million available to be used in support of the hedging program. At September
   30, 2006, approximately $4.6 million was outstanding.

   A contract was signed on June 1, 2004, between South Hampton and a supplier
   for the purchase of 65,000 barrels per month of natural gasoline on open
   account for the period from June 1, 2004 through May 31, 2006 and year to
   year thereafter with thirty (30) days written notice of termination by either
   party. The contract requires South Hampton to reduce its debt to the supplier
   by $250,000 per quarter. Therefore, $1.0 million of the balance of
   approximately $4.26 million was classified as current at December 31, 2005.
   At September 30, 2006, the total balance of $2.4 million is classified as
   current. The supplier is currently the sole provider of the facility's
   feedstock supply. On June 1, 2005, the contract was extended to May 31, 2007.

   In the first three quarters of 2006 TOCCO paid dividends to ASRC in amounts
   sufficient to repay approximately $340,000 of the liability to its President
   and Chief Executive Officer. During the first three quarters of 2006,
   approximately $730,000 of this liability was paid and $585,000 remained
   outstanding.

8.  DERIVATIVE INSTRUMENTS

   Statement of Financial Accounting Standard (SFAS) No. 133, "Accounting for
   Derivative Instruments and Hedging Activities," as amended by SFAS Nos. 138
   and 149, establishes accounting and reporting standards for derivative
   instruments and hedging activities. SFAS No. 133 establishes accounting and
   reporting standards requiring that every derivative instrument be recorded in
   the balance sheet as either an asset or liability measured at its fair value.
   The statement requires that changes in the derivative instrument's fair value
   be recognized currently in earnings unless specific hedge accounting criteria
   are met. Special accounting for qualifying hedges allows a derivative
   instrument's gains and losses to offset related results on the hedged item in
   the income statement, to the extent effective, and requires that a company
   must formally document, designate and assess the effectiveness of
   transactions that receive hedge accounting treatment.

   On January 30, 1992, the Board of Directors of TOCCO adopted a resolution
   authorizing the establishment of a commodities trading account to take
   advantage of opportunities to lower the cost of feedstock and natural gas for
   its subsidiary, South Hampton. The policy adopted by the Board specifically
   prohibits the use of the account for speculative transactions. The operating
   guidelines adopted by management generally limit exposures to 50% of the
   monthly feedstock volumes of the facility for up to six months forward and up
   to 100% of the natural gas requirements. Except in rare cases, the account
   uses options and financial swaps to meet the targeted goals. These derivative
   agreements are not designated as hedges per SFAS 133, as amended. TOCCO had
   option and swap contracts outstanding as of September 30, 2006, covering
   various natural gas price movement scenarios through October of 2007 and
   covering from 50% to 100% of the natural gas requirements for each month. As
   of the same date, TOCCO had committed to financial swap contracts for up to
   50% of its required monthly feed stock volume with settlement dates through
   March of 2007. For the nine months ended September 30, 2006 and 2005, the net
   realized gain from the derivative agreements was approximately $1,192,000 and
   $760,000, respectively. There was an estimated unrealized loss for the nine
   months ended September 30, 2006 of approximately


                                       9


   $2,336,000 and an unrealized gain for the nine months ended September 30,
   2005 of approximately $3,269,000. The realized and unrealized gains are
   recorded in Cost of Petrochemical Product Sales and Processing for the
   periods ended September 30, 2006 and 2005.

   In September 2006, margin calls were made on the financial swaps for
   $2,300,000, due to a decrease in the price of natural gasoline. As of
   September 30, 2006, this amount is recorded in Other Assets in the
   consolidated balance sheet as a prepayment against potential hedge
   settlements.

9.  DISCONTINUED OPERATIONS

   A creditor (bank) of Coin, holding a first lien, initiated a mortgage
   foreclosure proceeding that resulted in the court ordered public auction of
   the plant facilities in Mexico on February 23, 2004. As a result, the court
   awarded the plant facilities to the creditor in partial settlement of the
   outstanding debt owed by Coin. The court order required legal transfer of the
   assets to the creditor within three days; however, the transfer was delayed
   by the legal filings of the Company. Ultimately, management and Coin's legal
   counsel were unable to determine if or when the legal transfer of ownership
   would occur. As a result, management recorded the loss on the foreclosure of
   the facility with a charge to consolidated operations of $2,900,964 during
   the fourth quarter of 2004. In April 2005, management ceased operating the
   plant and shut down the facility. In late April 2005, management met with a
   third party having a contract with the Mexican bank to take over the Coin
   facility in the event the foreclosure proceedings were completed. An
   agreement was reached whereby the Company would sign appropriate
   documentation transferring title to the facility in exchange for relief from
   certain outstanding liabilities. In exchange for an orderly and clean
   transfer of title, the Company received relief from the remaining outstanding
   bank interest and penalties of approximately $530,000, was relieved of
   severance liabilities of approximately $160,000 due the remaining employees
   at the Coatzacoalcos location, and received $100,000 cash with which to
   satisfy miscellaneous expenses associated with closing the Mexico City
   office. Documentation was completed and signed on May 19, 2005.

   On June 9, 2005, the Company sold the stock in the Mexican corporation to an
   independent third party in Mexico and essentially ceased all operations in
   the country. The stock was sold for an immaterial amount and the sale was
   designed to allow the third party to make use of the accumulated tax losses.
   The Company recorded a gain on disposal of Coin of approximately $5.9
   million. There are no material continuing liabilities associated with the
   Company's prior ownership of the Coin operation.

10. SHARE-BASED COMPENSATION

   Common Stock

   In January 2006, the Company issued 40,000 shares of its common stock to
   certain employees and executives of the Company for services rendered. In
   August 2006, the Company issued 100,000 shares of its common stock to an
   independent director of the Company as recognition for many years of service.
   Compensation expense recognized in connection with these issuances was
   $300,000 and $360,000 for the three and nine months ended September 30, 2006,
   respectively.



                                       10



   Stock Options

   In August 2006, the Company issued 100,000 stock options to a director of the
   Company for his many years of service. The options have a three year exercise
   period at an exercise price of $2. Stock option compensation expense
   recognized for the three and nine months ended September 30, 2006 was
   $300,000. The fair value for these options was estimated on the date of grant
   using the fair value option pricing model with the following assumptions: (1)
   risk-free interest rate of 4.8%, (2) an expected life of 3 years, (3) 115%
   volatility and (4) no dividends.


   A summary of the status of our stock option awards is presented below:




                                                    WEIGHTED
                                                    AVERAGE
                                        NUMBER      EXERCISE
                                          OF         PRICE
                                        STOCK         PER
                                       OPTIONS       SHARE
                                       -------      --------
                                               
OUTSTANDING AT JANUARY 1, 2006         400,000       $1.00
   GRANTED                             100,000       $2.00
   EXERCISED                                --
   FORFEITED                                --
                                       -------
OUTSTANDING AT SEPTEMBER 30, 2006      500,000       $1.20
                                       =======
EXERCISABLE AT SEPTEMBER 30, 2006      500,000       $1.20
                                       =======
</Table>

   The outstanding options of 400,000 at January 1, 2006 have an indefinite life
   and the 100,000 options issued during the period have a remaining contractual
   life of 35 months.



                                       11



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

GENERAL

   Statements in Part 1, Item 2 as well as elsewhere in, or incorporated by
   reference in, this Quarterly Report on Form 10-Q regarding the Company's
   financial position, business strategy and plans and objectives of the
   Company's management for future operations and other statements that are not
   historical facts, are "forward-looking statements" as that term is defined
   under applicable Federal securities laws. In some cases, "forward-looking
   statements" can be identified by terminology such as "may," "will," "should,"
   "expects," "plans," "anticipates," "contemplates," "proposes," believes,"
   "estimates," "predicts," "potential" or "continue" or the negative of such
   terms and other comparable terminology. Forward-looking statements are
   subject to risks, uncertainties and other factors that could cause actual
   results to differ materially from those expressed or implied by such
   statements. Such risks, uncertainties and factors include, but are not
   limited to, general economic conditions domestically and internationally;
   insufficient cash flows from operating activities; difficulties in obtaining
   financing; outstanding debt and other financial and legal obligations;
   competition; industry cycles; feedstock, specialty petrochemical product and
   mineral prices; feedstock availability; technological developments;
   regulatory changes; environmental matters; foreign government instability;
   foreign legal and political concepts; and foreign currency fluctuations, as
   well as other risks detailed in the Company's filings with the U.S.
   Securities and Exchange Commission, including this Quarterly Report on Form
   10-Q, all of which are difficult to predict and many of which are beyond the
   Company's control.

   On August 25, 2005, South Hampton legally changed its name from South Hampton
   Refining Co. to South Hampton Resources, Inc. The former name had been used
   by South Hampton since the late 1970's when it was involved in the processing
   of crude oil and the production of motor fuels. Since South Hampton had
   emphasized the petrochemical and specialty product business for the past
   twenty years and no longer produced motor fuels of any nature, it was felt
   the name was misleading and needed to be changed.


   On July 31, 2006, the Company, which was quoted on the Pink Sheets for the
   last four (4) years, began trading on the OTC Bulletin Board. The change was
   pursued by the Company in an effort to expand the availability of information
   and increase the liquidity of the Company's common stock for the benefit of
   its shareholders. Assisting the Company in changing its trading venue to the
   OTC Bulletin Board was Westminster Securities Corp., a full service brokerage
   firm headquartered in New York.

LIQUIDITY AND CAPITAL RESOURCES

   The Company operates in two business segments, specialty petrochemicals
   (which is composed of the entities owned by the Petrochemical Company) and
   mining. Its corporate overhead needs are minimal. A discussion of each
   segment's liquidity and capital resources follows.

   SPECIALTY PETROCHEMICALS SEGMENT. Historically, this segment has contributed
   all of the Company's internally generated cash flows. As the petroleum
   markets have fluctuated the last twenty years, South Hampton was able to
   adapt by raising prices, cutting costs, shifting focus, or developing new
   markets as necessary. When oil prices began their dramatic rise in 2004,
   TOCCO had financial swaps in place which protected it against sudden and
   volatile price swings in feedstock prices and to a lesser extent, fuel gas
   costs. Product demand has continued to be strong during the last several
   years of fluctuating petroleum markets. These conditions allowed the
   Petrochemical segment to report significant earnings and to meet continued
   volatility



                                       12



   of the markets in the future. The Company also moved to take advantage of the
   increased demand by increasing its production capacity by 30% in the first
   quarter of 2005. The increased capacity has been fully utilized over the last
   eighteen months and further expansion is being considered.

   A contract is in place between South Hampton and the supplier for the
   purchase of 65,000 barrels per month of natural gasoline on open account
   through May 31, 2007, and year to year thereafter, with thirty days written
   notice of termination by either party. A provision of the contract states
   that South Hampton will reduce the debt to the supplier by $250,000 per
   quarter. South Hampton has paid the account ahead of the scheduled balance
   reductions, and the account is now operating as an open account, secured by
   inventory and fixed assets. The supplier is currently the sole provider of
   feedstock, although other sources are available in the open market. At
   September 30, 2006, South Hampton owed the supplier approximately $2.39
   million.

   On August 1, 2004, South Hampton entered into a capital lease with Silsbee
   Trading and Transportation, which is owned by an officer of the Company, for
   the purchase of a diesel powered man lift. The lease is for five years with
   title transferring to South Hampton at the end of the term.

   On February 23, 2004, the Coin plant facilities were awarded to a creditor in
   a foreclosure hearing. The foreclosure was contested successfully until early
   2005. On May 19, 2005, through a negotiated settlement, the facility was
   transferred to the acquirer and on June 9, 2005, the stock in Coin was sold.
   See Note 9 to the notes to the consolidated financial statements (unaudited).
   There are no material continuing liabilities associated with the Company's
   prior ownership of the Coin operation.

   MINING SEGMENT. This segment is in the development stage. Its most
   significant asset is the Al Masane mining project in Saudi Arabia, which is a
   net user of the Company's available cash and capital resources.
   Implementation of the project was delayed over the last five years because
   open market prices for metals were insufficient to attract additional
   investment required to achieve production. As world economy and metal prices
   have improved over the last two years, investment viability has improved and
   steps are being taken to take advantage of the improved investment climate.

   During 2005, the Company paid past due lease amounts of $586,000 plus
   $117,000 due for 2006. The 2007 lease payment of $117,000 will be due on
   January 1, 2007. On May 29, 2006, the Company's President notified the
   Ministry by letter of the progress made in the formation of a joint venture
   which will directly implement the work plan.

   The Company is presently working with three companies organized and existing
   under the laws of the Kingdom of Saudi Arabia, to achieve the formation of a
   joint stock company under the name Al Masane Al Kobra Mining Company
   ("ALAK"). ALAK's primary activity will be the mining of base metals ore and
   concomitant metals, and refining the ore into condensed copper, zinc, gold
   and silver alloys, at the Al Masane mining project location. On June 10,
   2006, the Company developed a preliminary Memorandum of Understanding ("MOU")
   with Thamarat Najran Company, a company organized and existing under the laws
   of the Kingdom of Saudi Arabia ("TNC"). The basis of the MOU was approved by
   the Boards of the Company and TNC on July 7 and July 3, 2006, respectively. A
   Partnership Agreement including two additional Saudi investment companies,
   Qasr Al-Ma'adin Corporation and Durrat Al-Masani' Corporation, was negotiated
   and approved by the Saudi partners on August 9, 2006 and was approved by the
   Board of the Company on August 28, 2006. While final detailed arrangements
   may change as the project develops, the basic terms of agreement are as
   follows: (1) The capitalization of the joint stock company will be the amount
   necessary to develop the project, approximately $120 million, (2)the Company
   will own 50% of ALAK and the remainder will be held by the Saudi investors;
   (3) the Company will contribute the mining assets, mining lease, and
   outstanding debt of approximately $11 million for a credit of $30 million and
   the Saudi investors will contribute $30 million, and (4) the remaining
   capital will be raised by ALAK by other means which may include application
   for a loan from the Saudi Industrial Development Fund. ALAK will have all



                                       13



   powers of administration over the Al Masane mining project. The Company will
   have three directors representing its interests on a six-member board of
   directors with the Chairman of ALAK chosen from the three directors
   representing the Saudi investors. The original documents are in Arabic, and
   English translations have been provided to the parties. ALAK is in the
   process of being established under the rules of the Saudi Ministry of
   Commerce and Industry. The Company has hired an attorney and a consultant in
   Saudi Arabia to facilitate (1)the formation of the Joint Stock Company,
   (2)the net transfer of the mining assets and lease into the newly formed
   company, and (3)the raising of the additional capital. The attorney and
   consultant are to be paid in stock issued by the Company and up to one
   million shares will be issued in increments as the steps are completed. The
   formation of a new Joint Stock company and the transfer of the assets are
   dependent upon successfully negotiating the regulations and bureaucracy of
   the Saudi Government and the Company expects to accomplish this in early
   2007. Any guarantees which might be required to raise the additional capital
   for ALAK is undetermined at this time.

   After initialization, the work plan will take approximately twenty-two (22)
   months to complete, after which commercial production would begin. The
   Company, on April 20, 2005, signed an agreement with SNC-Lavalin Engineering
   and Construction Company of Toronto, Canada ("SNC-Lavalin"), to update the
   feasibility study. The prices of zinc, copper, gold and silver have increased
   significantly over the last two years, and the updated study with current
   prices was completed in August of 2005. The study by SNC-Lavalin also updated
   the estimated capital cost and operating expenses of the project. The firm
   concluded that capital expenditure of approximately $115 million is needed to
   bring the mine into production with an additional $6.7 million for a cyanide
   leach process for gold recovery. The study was then turned over to a separate
   and independent consultant for further analysis and to allow the economic
   feasibility to be reviewed. The consultant, Molinari and Associates, Inc. of
   Toronto, Canada, ("Molinari") concluded that the study by SNC-Lavalin was
   conservative and there were many opportunities for cost savings and
   improvements in the projections as presented.

   Metal prices were at record lows worldwide during 2003, and therefore, mining
   projects were not economically feasible. As the prices have recovered for the
   2004-2006 time period, the project becomes near breakeven over the three year
   period, 2003 through 2005. If spot prices as of September 29, 2006, are used
   in the analysis, or even the ten year average of prices is used, the project
   becomes economically very attractive. Mining economics, as with other capital
   intensive extractive industries such as offshore petroleum exploration, will
   vary over time as market prices rise and fall with worldwide economic
   performance.

   The following chart illustrates the change from the prices of 2003 and 2005
to current levels:



         AVERAGE PRICE       SPOT PRICE AS OF    INCREASE
         FOR 2003-2005       09/29/2006
                                        
GOLD     $406.00 per ounce   $601.75 per ounce   $195.75 per ounce
SILVER   $6.29 per ounce     $11.50 per ounce    $5.21 per ounce
COPPER   $1.26 per pound     $3.44 per pound     $2.18 per pound
ZINC     $0.49 per pound     $1.53 per pound     $1.04 per pound


   On June 22, 1999, the Company submitted a formal application for a five-year
   exclusive mineral exploration license for the Greater Al Masane Area of
   approximately 2,850 square kilometers surrounding the Al Masane mining lease
   area and including the Wadi Qatan and Jebel Harr areas. The Company
   previously worked in the Greater Al Masane Area after obtaining written
   authorization from the Saudi Ministry of Petroleum and Mineral Resources, and
   has expended over $3 million in exploration work. Geophysical, geochemical
   and geological work and diamond core drilling on the Greater Al Masane areas
   revealed mineralization similar to that discovered at Al Masane.



                                       14



   In August of 2006, the Ministry notified the Company that its application for
   a mineral exploration license did not comply with requirements of the Mining
   Code adopted in 2004. The Ministry invited the Company to re-apply, taking
   into consideration the new requirement that each application be limited to
   100 square kilometers in area. There is no limit on the number of
   applications, so the Company intends to re-apply for multiple areas, choosing
   the areas previously identified as the highest grade locations. Information
   is being accumulated currently and the applications are expected to be
   submitted in early 2007.

   Management is also addressing two other significant financing issues within
   this segment. These issues are the $11 million note payable to the Saudi
   Arabian government and accrued salaries and termination benefits of
   approximately $1,007,000 due employees working in Saudi Arabia (this amount
   does not include any amounts due the Company's President and Chief Executive
   Officer who also primarily works in Saudi Arabia and was owed approximately
   $1,255,000 at December 31, 2005 and $585,000 as of September 30, 2006).

   Regarding the note payable, this loan was originally due in ten annual
   installments beginning in 1984. The Company has neither made any repayments
   nor received any payment demands or other communications regarding the note
   payable from the Saudi government. By memorandum to the King of Saudi Arabia
   in 1986, the Saudi Ministry of Finance and National Economy recommended that
   the $11 million note be incorporated into a loan from the Saudi Industrial
   Development Fund ("SIDF") to finance 50% of the cost of the Al Masane
   project, repayment of the total amount of which would be made through a
   mutually agreed upon repayment schedule from the Company's share of the
   operating cash flows generated by the project. As a part of the current
   arrangement with the formation of the Joint Stock Company (ALAK), the
   liability for the loan is intended to be transferred along with the assets
   and lease of the mining activity to the new organization. Any continuing
   guarantees or liability is undetermined at this time. In the event the Saudi
   government demands immediate repayment of this obligation, which management
   considers unlikely, the Company would be unable to pay the entire amount due.

   With respect to the accrued salaries and termination benefits due employees
   working in Saudi Arabia, the Company plans to continue employing these
   individuals depending upon the needs of the mining operation until ALAK
   actually takes over the facility. Management believes it has sufficient
   resources to manage this severance liability as necessary. The President has
   been paid approximately $730,000 in 2006 of the total amount owed, and plans
   are to eliminate the balance by the end of the year.

   As noted previously, the Company's mineral interests in the United States are
   its ownership interest in Pioche, which has been inactive for many years. Its
   properties include forty-eight (48) patented and five (5) unpatented claims
   totaling approximately 1,500 acres in Lincoln County, Nevada. A claim
   consists of 22.5 acres and by being "patented", the Company actually owns the
   surface area. "Unpatented" means the Company leases the surface area, and
   owns the mineral deposits. There are prospects and mines on these claims that
   previously produced silver, gold, lead, zinc and copper. There is also a 300
   ton/day processing mill on property owned by Pioche; however, the mill is not
   currently in use and a significant expenditure would be required in order to
   put the mill into continuous operation if commercial mining is to be
   conducted on the property. In August 2004, the Company exercised its option
   to purchase 720,000 shares of the common stock of Pioche at $0.20 a share for
   a total amount of $144,000. Pioche agreed to accept payment for the stock
   purchase by the cancellation of $144,000 of debt it owed to the Company. This
   purchase increased the Company's ownership interest in Pioche to
   approximately 55%. The recent high metal prices and positive outlook on the
   metals markets have generated a renewed interest in the properties. Inquiries
   are evaluated as they appear and the Company is investigating the best use of
   the properties. A recent review of the property indicates the real estate
   value may preclude the practicality of developing mining operations.



                                       15



   The Company's management and Board of Directors have many years of experience
   in the exploration for, and development of, mineral prospects in various
   parts of the world. Mr. John Crichton, Chairman of the Board, has world wide
   experience as a renowned oil and mineral consultant to major companies. He is
   the holder of a MSc. Degree in Petroleum Engineering from MIT. Mr. Hatem
   El-Khalidi, who holds an MSc. Degree in Geology from Michigan State
   University, is also a consultant in oil and mineral exploration. Mr.
   El-Khalidi is the person who discovered the Al Masane deposits, which under
   his direct supervision were subsequently developed by the Company. The third
   board member, Mr. Ghazi Sultan, a Saudi citizen, holds a MSc. Degree in
   Geology from the University of Texas. Mr. Sultan served as the Saudi Deputy
   Minister of Petroleum and Mineral Resources 1965-1988 and was responsible for
   the massive expansion of the mineral resources section of the Ministry. In
   that position, a $200 million annual budget was under his direct control and
   supervision. Mr. Sultan supervised the work of the USGS (United States
   Geological Survey) Mission in Saudi Arabia, the BRGM (French Government
   Mineral Survey), and the British Riofenix Mission (owned by Rio Tinto Mining
   Company). All of these studies explored and evaluated many mineral deposits
   for the Ministry in Saudi Arabia with some becoming mines. Mr. Sultan is the
   member responsible for the Audit Committee of the Company. Mr. Nicholas
   Carter, the Company's Secretary and Treasurer, is a graduate of Lamar
   University with a BBA Degree in Accounting, is a CPA, and has extensive
   experience in the management of the Company's petrochemical plant. His
   employment in the petrochemical business predates the acquisition by the
   Company in 1987. Mr. Carter replaced Mr. Mohammed Al-Omair on the Board
   effective April 27, 2006.

RESULTS OF OPERATIONS

   SPECIALTY PETROCHEMICALS SEGMENT. In the quarter ended September 30, 2006,
   total petrochemical product sales and processing fees from continuing
   operations increased approximately $6,808,000 or 33%, while the cost of
   petrochemical sales and processing (excluding depreciation) increased
   approximately $11,937,000 or 93% from the same period in 2005. Consequently,
   the total gross profit margin on revenue in the third quarter of 2006
   decreased approximately $5,130,000 or 65% compared to the same period in
   2005. The change in gross profit margin for the period was primarily due to
   the change in the fair value of derivatives for feedstock purchases. See Note
   8. of the notes to the consolidated financial statements (unaudited)
   concerning the accounting for Derivative Instruments. The derivatives program
   as operated by the Company is designed to allow for increased predictability
   of pricing for natural gas and feedstock over time which unfortunately
   sometimes has negative results during the short term when price fluctuations
   are significant as they were in the third quarter of 2006.

   In the nine months ended September 30, 2006, total petrochemical product
   sales and processing fees from continuing operations increased approximately
   $17,232,000 or 29%, while the cost of petrochemical sales and processing
   (excluding depreciation) increased approximately $18,469,000 or 43% from the
   same period in 2005. Consequently, the total gross profit margin on
   petrochemical product sales and processing in the first nine months of 2006
   decreased approximately $1,237,000 compared to the same period in 2005. The
   cost of petrochemical product sales and processing and gross profit margin
   for the nine months ended September 30, 2006 includes an estimated unrealized
   loss of approximately $2,336,000 on the derivative agreements.

   The Petrochemical segment completed a de-bottlenecking project on the
   solvents unit during the later part of the first quarter of 2005. The project
   added two new, larger fractionation towers and divided the solvent production
   into two trains. Total capacity of the unit was increased by approximately
   30% and was functional by March 31, 2005. Consistent operation at full
   capacity of the expanded equipment was attained in the early part of the
   third quarter 2005. The project cost approximately $1.5 million and was
   accomplished using current maintenance department employees. The expanded
   capacity has allowed the Company to increase sales to meet demand growth



                                       16



   and to increase market share. The expanded capacity has operated at maximum
   rates for the last twelve months and further expansion is being considered.

   Sales from discontinued operations decreased approximately $2,043,000 or
   100%, while its cost of sales (excluding depreciation) decreased
   approximately $1,545,000 or 100%. Therefore, discontinued operations had a
   gross profit margin on product sales for the nine months of $0, compared to a
   gross profit margin of approximately $498,000 for the same period in 2005.
   The discontinued operations relates to the Mexican venture discussed in Note
   9 to the notes to the consolidated financial statements (unaudited).

   Sales demand has remained high during the last twenty-four (24) months
   despite constant price increases to customers. Management attributes the
   strong sales demand to improved general economic activity during the past
   year and to growth in the industries served by the petrochemical product
   lines. Growth of markets served has generally been 2% to 3% annually over the
   last ten (10) years. The Company's growth in volume has generally matched
   that trend over the same time period, although with the recently expanded
   capacity, the growth rate in sales has increased above the industry wide
   growth rate. The Company bases its marketing philosophy on high quality,
   consistent product, and service to the customer and believes this is
   essential to being successful in this specialty product marketplace.

   By January of 2006 most of the feedstock price fluctuation related to
   hurricanes Rita and Katrina had worked out of the markets. Throughout 2006
   sales prices have generated acceptable margins, and the need for constant
   price increases has deminished. Demand has remained strong on most products
   through the nine months of 2006, and the process ran at 92% of capacity for
   the first quarter, 88% in the second quarter and 97% in the third quarter.
   Small operational equipment modifications were made as the Company continues
   to fine tune the equipment which was added in the previous year. Reliability
   and mechanical integrity of the equipment is continually being improved by
   the Company to assist its ability to meet market demand.

   Since 2003, the Company has entered into derivative agreements to dampen
   sudden price spikes and provide feedstock price protection. Management
   believes that if the derivative agreements can moderate rate of change in the
   overall cost of feedstock, product prices can be adjusted sufficiently as
   needed. Approximately 50% of the Company's monthly feedstock requirements for
   three to six months ahead are covered at any one time. This ratio cushions
   price increases and allows the Company to experience partial benefit when the
   price drops. In the third quarter of 2006, the natural gasoline derivative
   agreements had a realized gain of approximately $619,000 and an estimated
   unrealized loss of approximately $1,814,000 for a total negative effect of
   approximately $1,195,000. The program is designed to be insurance against
   unforeseen dramatic price swings rather than as a speculative profit center.
   It operates mostly as a "buy and hold" program. See Note 8 to the
   consolidated financial statements (unaudited) for a discussion of the
   accounting methods used for Derivatives.

   The price of natural gas (fuel gas), which is the petrochemical operation's
   largest single operating expense, continued to be high during the third
   quarter of 2006 as compared to historical levels. Of course what is
   historically considered a "high" price has changed within the industry as the
   Company's natural gas price, including the effect of the hedge program, has
   fluctuated within the $6.00 to $8.00 per mmbtu range for the last twenty-four
   (24) months. The Company has option contracts in place for fuel gas through
   the third quarter of 2007 in order to minimize the impact of price
   fluctuations in the market (see Note 8 to the consolidated financial
   statements (unaudited)). The Company was also able to pass through price
   increases as they have occurred. In the third quarter of 2006, the natural
   gas derivative agreements had a realized loss of approximately $33,000 and an
   estimated unrealized loss of approximately $447,000.



                                       17



   Toll processing fee revenue for the third quarter of 2006 of approximately
   $1,288,000 represents an increase of approximately $77,000 or 6% above the
   fees for the same period in 2005. Toll processing fee revenue for the first
   nine months of 2006 of approximately $3,305,000 represents an increase of
   approximately $205,000 or 7% above the fees for the same period in 2005. The
   toll processing customers are very active and remain on long-term contracts.
   While there are some fluctuations in tolling volumes handled, toll processing
   has developed into a stable business and the Company intends to continue to
   develop opportunities when available. Toll processing fees are expected to
   rise during the remainder of 2006 and beyond as expanded facilities for a
   major customer were completed in October 2005. The revised contract with this
   customer will generate additional processing fees and contains a capital
   repayment feature. The project began operations on schedule (considering the
   hurricane caused delay) and is producing high quality products in the volumes
   requested by the customer. There are shortages in the markets served by this
   process, and it is expected the expanded unit will run at capacity for the
   remainder of 2006. A project expanding the capacity of a tolling unit for a
   different customer was operational by August 3, 2006, and is expected to
   further enhance tolling revenues.

   Interest expense for the third quarter of 2006 of approximately $93,000
   represents a decrease of approximately $129,000 or 58% below the fees for the
   same period in 2005. Interest expense for the first nine months of 2006 of
   approximately $632,000 represents an increase of approximately $258,000 or
   69% above the fees for the same period in 2005. Interest expense increased in
   2006 primarily due to the penalties associated with the buyout of the
   Catalyst note.

   While the volume of feedstock purchased is rising because of expanded
   capacity, significant price changes in the petroleum markets have also
   increased the dollar amount of such purchases. The Company has absorbed most
   of the increased working capital needs through cash flow, and the line of
   credit is only partially used. Insurance expenses will remain flat throughout
   2006 with the exception of property coverage. The hurricanes caused the
   premiums for that line of coverage to increase by 250% upon renewal in June
   of 2006. The increase is not material to the results of the operation.

   MINING SEGMENT AND GENERAL CORPORATE EXPENSES. None of the Company's other
   operations generate significant operating or other revenues. The minority
   interest amount represents the Pioche minority stockholders' shares of the
   losses from the Pioche operations. Pioche losses are primarily attributable
   to the costs of maintaining the Nevada mining properties.

   The Company assesses the carrying values of its assets on an ongoing basis.
   Factors which may affect the carrying values of the mining properties
   include, but are not limited to, mineral prices, capital cost estimates,
   estimated operating costs of any mines and related processing, ore grade and
   related metallurgical characteristics, design of any mines and the timing of
   any mineral production. Prices currently used to assess the recoverability of
   the Al Masane project costs for 2006 are $3.35 per pound for copper and $1.51
   per pound for zinc for the projected life of the mine. Copper and zinc
   comprise in excess of 80% of the expected value of production. Using these
   price assumptions, there were no asset impairments at September 30, 2006.
   There are no assurances that, particularly in the event of a prolonged period
   of depressed mineral prices, the Company will not be required to take a
   material write-down of its mineral properties in the future.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK.

   Other than as disclosed, there have been no material changes in the Company's
   exposure to market risk from the disclosure included in the Company's Annual
   Report on Form 10-K for the fiscal year ended December 31, 2005.



                                       18



ITEM 4. CONTROLS AND PROCEDURES.

   The Company carried out an evaluation, under the supervision and with the
   participation of Company management, including the Company's President and
   Chief Executive Officer and Treasurer, of the effectiveness of the Company's
   disclosure controls and procedures, as of the end of the period covered by
   this report. Based upon that evaluation, the President and Chief Executive
   Officer and Treasurer concluded that, as of the end of the period covered by
   this report, the Company's disclosure controls and procedures were effective
   such that information relating to the Company (including its consolidated
   subsidiaries) required to be disclosed in the Company's Securities and
   Exchange Commission reports (i) is recorded, processed, summarized and
   reported within the time periods specified in the Securities and Exchange
   Commission rules and forms and (ii) is accumulated and communicated to the
   Company's management, including the President and Chief Executive Officer and
   Treasurer, as appropriate, to allow timely decisions regarding required
   disclosure.

   During the period covered by this report, there were no changes in the
   Company's internal control over financial reporting that have materially
   affected, or are reasonably likely to materially affect, the Company's
   internal control over financial reporting.



                                       19



PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

   Reference is made to Note 6 to the notes to the consolidated financial
   statements (unaudited) contained in this Report for a discussion of material
   pending legal proceedings.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

    ISSUER PURCHASES OF EQUITY SECURITIES

   The following table sets forth information about the Company's Common Stock
   repurchases during the three months ended September 30, 2006:

<Table>
<Caption>
                                      (a)                                    (c)                  (d)
                                     Total                              Total Number of      Maximum Number
                                   Number of                (b)            Shares                 of
                                     Shares               Average        Purchased as       Shares that May
Period                             Purchased            Price Paid        Part of               Yet be
- ------                             ---------             Per Share        Publicly          Purchased Under
                                                        ----------       Announced                the
                                                                          Plans or             Plans or
                                                                          Programs             Programs
                                                                        ---------------     ---------------
                                                                                
July 1, 2006 through
 July 31, 2006                        --                    $--               --                  --

August 1, 2006 through
 August 31, 2006                      --                    $--               --                  --

September 1, 2006 through
 September 30, 2006                   --                    $--               --                  --


Total                                 --                    $--               --                  --
                                      ==                     ==               ==                  ==


ITEM 3. DEFAULTS ON SENIOR SECURITIES.

   Reference is made to Notes 6, 7 and 9 to the notes to consolidated financial
   statements (unaudited) and Part I. Item 2. Management's Discussion and
   Analysis of Financial Condition and Results of Operations contained in this
   Report for a discussion of the $11 million note payable to the Saudi Arabian
   government.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

    NONE.



                                       20



ITEM 5. OTHER INFORMATION.

   Reference is made to Part I. Item 2. Management's Discussion and Analysis of
   Financial Condition and Results of Operations for a discussion of activities
   related to formation of a joint venture company under the name Al Masane Al
   Kobra Mining Company ("ALK") to mine base metals ore at the Al Masane mining
   project.


ITEM 6. EXHIBITS.

   The following documents are filed or incorporated by reference as exhibits to
   this Report. Exhibits marked with an asterisk (*) are management contracts or
   a compensatory plan, contract or arrangement.

<Table>
<Caption>
   EXHIBIT
    NUMBER                             DESCRIPTION
   -------                             -----------
            
     3(i)   -  Certificate of Incorporation of the Company as amended through
               the Certificate of Amendment filed with the Delaware Secretary of
               State on July 19, 2000 (incorporated by reference to Exhibit 3(a)
               to the Company's Annual Report on Form 10-K for the year ended
               December 31, 2000 (File No. 0-6247)).

     3(ii)  -  Bylaws of the Company, as amended through March 4, 1998
               (incorporated by reference to Exhibit 3(b) to the Company's
               Annual Report on Form 10-K for the year ended December 31, 1999
               (File No. 0-6247)).


     10(a)  -  Loan Agreement dated January 24, 1979 between the Company,
               National Mining Company and the Government of Saudi Arabia
               (incorporated by reference to Exhibit 10(b) to the Company's
               Annual Report on Form 10-K for the year ended December 31, 1999
               (File No. 0-6247)).

     10(b)  -  Mining Lease Agreement effective May 22, 1993 by and between the
               Ministry of Petroleum and Mineral Resources and the Company
               (incorporated by reference to Exhibit 10(c) to the Company's
               Annual Report on Form 10-K for the year ended December 31, 1999
               (File No. 0-6247)).

     10(c)  -  Equipment Lease Agreement dated November 14, 2003, between
               Silsbee Trading and Transportation Corp. and South Hampton
               Refining Company (incorporated by reference to Exhibit 10(o) to
               the Company's Annual Report on Form 10-K for the year ended
               December 31, 2003 (File No. 0-6247)).

     10(d)  -  Addendum to Equipment Lease Agreement dated August 1, 2004,
               between Silsbee Trading and Transportation Corp. and South
               Hampton Refining Company (incorporated by reference to Exhibit
               10(q) to the Company's Quarterly Report on Form 10-Q for the
               quarter ended September 30, 2004 (file No. 0-6247)).

     10(e)  -  Letter Agreement dated May 7, 2005 between Sheikh Fahad Al-Athel
               and the Company (incorporated by reference to Exhibit 10(p) to
               the Company's Quarterly Report on Form 10-Q for the quarter ended
               March 31, 2005 (file No. 0-6247)).




                                       21



<Table>
<Caption>
   EXHIBIT
    NUMBER                             DESCRIPTION
   -------                             -----------
            
     10(f)  -  Judicial Agreement dated May 19, 2005 between Fabricante Y
               Comercializadora Beta, S.A. de C.V. and Productos Coin, S.A.de
               C.V. (incorporated by reference to Exhibit 10(r) to the Company's
               Quarterly Report on Form 10-Q for the quarter ended June 30, 2005
               (file No. 0-6247)).

     10(g)  -  Agreement dated June 6, 2005 between Fabricante Y
               Comercializadora Beta, S.A. de C.V. and Productos Quimicos Coin,
               S.A. de C.V. (incorporated by reference to Exhibit 10(s) to the
               Company's Quarterly Report on Form 10-Q for the quarter ended
               June 30, 2005 (file No. 0-6247)).

     10(h)  -  Mercantile Shares Purchase and Sale Agreement dated June 9, 2005
               between Texas Oil & Chemical Co. II. Inc. and Ernesto Javier
               Gonzalez Castro and Mauricio Ramon Arevalo Mercado. (incorporated
               by reference to Exhibit 10(t) to the Company's Quarterly Report
               on Form 10-Q for the quarter ended June 30, 2005 (file No.
               0-6247)).

     10(i)  -  Partnership Agreement dated August 6, 2006 between Arabian
               American Development Company, Thamarat Najran Company, Qasr
               Al-Ma'adin Corporation, and Durrat Al-Masani' Corporation.

     10(j)  -  Financial and Legal Service and Advice Agreement dated August 5,
               2006 between Arabian American Development Company, Nassir Ali
               Kadasa, and Dr. Ibrahim AL-Mounif.

     31.1   -  Certification of Chief Executive Officer pursuant to Section 302
               of the Sarbanes-Oxley Act of 2002.

     31.2   -  Certification of Chief Financial Officer pursuant to Section 302
               of the Sarbanes-Oxley Act of 2002.

     32.1   -  Certification of Chief Executive Officer pursuant to 18 U.S.C.
               Section 1350, as adopted pursuant to Section 906 of the
               Sarbanes-Oxley Act of 2002.

     32.2   -  Certification of Chief Financial Officer pursuant to 18 U.S.C.
               Section 1350, as adopted pursuant to Section 906 of the
               Sarbanes-Oxley Act of 2002.
</Table>



                                       22



                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



DATE:  November 14, 2006           ARABIAN AMERICAN DEVELOPMENT COMPANY
                                   ------------------------------------
                                 (Registrant)


                                 By: /s/ NICHOLAS CARTER
                                     -------------------------------------------
                                    Nicholas Carter Secretary/Treasurer
                                    Authorized Officer and Principal Financial
                                    Officer)



                                       23