<ARTICLE> 5
<CIK> 0000833226
<NAME> CHAPARRAL STEEL COMPANY
<MULTIPLIER> 1,000
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAY-31-1995
<PERIOD-END>                               AUG-31-1994
<CASH>                                           7,812
<SECURITIES>                                         0
<RECEIVABLES>                                   51,988
<ALLOWANCES>                                     3,969
<INVENTORY>                                    100,141
<CURRENT-ASSETS>                               170,907
<PP&E>                                         486,434
<DEPRECIATION>                                 254,735
<TOTAL-ASSETS>                                 483,257
<CURRENT-LIABILITIES>                           72,629
<BONDS>                                        111,329
<COMMON>                                         2,994
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                     262,898
<TOTAL-LIABILITY-AND-EQUITY>                   483,257
<SALES>                                        124,382
<TOTAL-REVENUES>                               124,382
<CGS>                                          105,919
<TOTAL-COSTS>                                  105,919
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   120
<INTEREST-EXPENSE>                               3,280
<INCOME-PRETAX>                                  2,969
<INCOME-TAX>                                     1,216
<INCOME-CONTINUING>                              1,753
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,753
<EPS-PRIMARY>                                      .06
<EPS-DILUTED>                                      .06