1
EXHIBIT 11.1
UNITED COMPANIES FINANCIAL CORPORATION AND SUBSIDIARIES
STATEMENT RE COMPUTATION OF EARNINGS PER SHARE
Year Ended December 31,
--------------------------------------------
1994 1993 1992
------------ ------------ -------------
(in thousands, except per share amounts)
Primary Earnings Per Share
- --------------------------
Income available to common shareholders:
----------------------------------------
Income from continuing operations . . . . . . . . $ 49,534 $ 29,160 $ 13,505
Less: Loss from discontinued operations . . . . . - (17,585) (3,259)
----------- ------------ -----------
Net income . . . . . . . . . . . . . . . . . . . . 49,534 11,575 10,246
Less: Dividends on preferred stock . . . . . . . . - (333) -
----------- ------------ -----------
Total . . . . . . . . . . . . . . . . . . . . . . $ 49,534 $ 11,242 $ 10,246
=========== ============ ===========
Weighted average number of common and
common equivalent shares:
-------------------------------------------
Average common shares outstanding . . . . . . . . 13,649 10,652 9,917
Add: Dilutive effect of stock options after
application of treasury stock method . . . 596 452 -
----------- ------------ -----------
14,245 11,104 9,917
=========== ============ ===========
Earnings (loss) per share:
--------------------------
Income from continuing operations . . . . . . . . $ 3.48 $ 2.60 $ 1.36
Loss from discontinued operations . . . . . . . . - (1.59) (.33)
----------- ------------ -----------
Total . . . . . . . . . . . . . . . . . . . . . . $ 3.48 $ 1.01 $ 1.03
=========== ============ ===========
Fully Diluted Earnings Per Share
- --------------------------------
Income available to common shareholders:
----------------------------------------
Income from continuing operations . . . . . . . . $ 49,534 $ 29,160 $ 13,505
Less: Loss from discontinued operations . . . . . - (17,585) (3,259)
----------- ------------ -----------
Total . . . . . . . . . . . . . . . . . . . . . . $ 49,534 $ 11,575 $ 10,246
=========== ============ ===========
Weighted average number of common and
all dilutive contingent shares:
----------------------------------------------
Average common shares outstanding . . . . . . . . 13,649 10,652 9,917
Add: Dilutive effect of stock options after
application of treasury stock method . . . 596 687 -
Dilutive effect of preferred stock after
application of "if converted" method . . . - 514 -
----------- ------------ -----------
$ 14,245 $ 11,853 $ 9,917
=========== ============ ===========
Earnings (loss) per share:
--------------------------
Income from continuing operations . . . . . . . . $ 3.48 $ 2.46 $ 1.36
Loss from discontinued operations . . . . . . . . - (1.49) (.33)
----------- ------------ -----------
Total . . . . . . . . . . . . . . . . . . . . . . $ 3.48 $ .97 $ 1.03
=========== ============ ===========
89