1

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                               ---------------

                                   FORM 10-Q


                               ---------------

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                               ---------------

                       FOR QUARTER ENDING MARCH 31, 1996

                         COMMISSION FILE NUMBER 0-6247

                       ARABIAN SHIELD DEVELOPMENT COMPANY

                          State of Delaware 75-1256622

                   10830 North Central Expressway, Suite 175

                              Dallas, Texas 75231

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
Registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past ninety days.

                    Yes X                             No


Number of shares of the Registrant's Common Stock par value $0.10 per share,
outstanding at March 31, 1996: 19,928,494.
   2
ARABIAN SHIELD DEVELOPMENT COMPANY AND SUBSIDIARIES

ITEM I - FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------




                                                                        MARCH 31,1996            DECEMBER 31,
                                                                         (UNAUDITED)                 1995
                                                                         -----------                 ----
                                                                                       
ASSETS
- ------
   CURRENT ASSETS:
     Cash and Cash Equivalents in U.S.                                   $       27,556      $       302,039
     Short-term Investments                                                     303,093              294,610
     Accounts Receivable (Net)                                                2,346,718            1,791,821
     Inventories                                                                786,009              430,732
                                                                         --------------      ---------------
        Total Current Assets                                                  3,463,376            2,819,202

   CASH IN SAUDI ARABIA                                                         217,103              396,809
   PLANT, PIPELINE & EQUIPMENT (AT COST)
     Refinery Plant, Pipeline & Equip.                                        5,577,811            5,563,776
     Less: Accumulated Depreciation                                          (2,638,853)          (2,557,454)
                                                                         --------------      --------------- 
           Net Equipment                                                      2,938,958            3,006,322

   AL MASANE PROJECT                                                         31,019,473           30,897,883
   OTHER INTERESTS IN SAUDI ARABIA                                            2,431,248            2,431,248
   INVESTMENT IN AND ADVANCES TO
     PIOCHE-ELY VALLEY MINES, INC.                                              238,419              239,032
   GOODWILL                                                                     323,302              397,902
   OTHER ASSETS (NET)                                                           566,550              617,019
                                                                         --------------      ---------------
        TOTAL ASSETS                                                     $   41,198,429      $    40,805,417
                                                                         ==============      ===============

LIABILITIES
- -----------
   CURRENT LIABILITIES:
     Accounts Payable                                                    $    1,071,490      $       674,641
     Accrued Liabilities                                                        613,596              617,995
     Accrued Liabilities in Saudi Arabia                                      1,011,980            1,011,980
     Notes Payable                                                           15,061,657           15,086,191
     Current Portion of Long-Term Debt                                           86,268               78,090
     Current Portion of Long-Term
        Obligations                                                              20,694               20,285
                                                                         --------------      ---------------
           Total Current Liabilities                                         17,865,685           17,489,182

   LONG-TERM DEBT                                                               679,765              708,534
   LONG-TERM OBLIGATIONS                                                        180,547              185,875
   ACCRUED LIABILITIES IN SAUDI ARABIA                                          649,447              636,047
   DEFERRED REVENUE                                                             141,313              145,189

STOCKHOLDERS' EQUITY
- --------------------
   COMMON STOCK-authorized 40,000,000
     shares of $.10 par value; 20,206,494
     shares issued and outstanding                                            2,020,649            2,020,649
   ADDITIONAL PAID-IN CAPITAL                                                33,210,750           33,210,750
   RECEIVABLES FROM STOCKHOLDERS                                               (126,000)            (126,000)
   ACCUMULATED DEFICIT                                                      (13,423,727)         (13,464,809)
                                                                         --------------      --------------- 
        Total Stockholders' Equity                                           21,681,672           21,640,590
                                                                         --------------      ---------------
           TOTAL LIABILITIES &
             STOCKHOLDERS' EQUITY                                        $   41,198,429      $    40,805,417
                                                                         ==============      ===============



                See notes to consolidated financial statements.


                                      -1-
   3
ARABIAN SHIELD DEVELOPMENT COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
- --------------------------------------------------------------------------------





                                                 THREE MONTHS                    THREE MONTHS
                                                     ENDED                          ENDED
                                                MARCH 31, 1996                  MARCH 31, 1995
                                                --------------                  --------------
                                                                           
REVENUES:
   Refined Product Sales                         $   4,712,505                   $  4,461,593
   Processing Fees                                     197,142                         85,978
                                                 -------------                   ------------
                                                     4,909,647                      4,547,571

OPERATING COSTS AND EXPENSES:
   Cost of Refined Product
     Sales and Processing                            4,154,163                      3,724,470
   General and Administrative                          480,111                        570,754
   Depreciation and Amortization                       205,569                        166,711
                                                 -------------                   ------------
                                                     4,839,843                      4,461,935
                                                 -------------                   ------------

OPERATING INCOME (LOSS)                                 69,804                         85,636

OTHER INCOME (EXPENSES):
   Interest Income                                       8,111                         11,832
   Interest Expense                                    (88,270)                       (97,032)
   Equity in Losses
     of Affiliate                                       (1,094)                        (1,350)
   Miscellaneous Income                                 54,220                         67,293
                                                 -------------                   ------------

INCOME (LOSS) BEFORE
   INCOME TAXES                                         42,771                         66,379

Income Tax Expense                                      (1,689)                        (2,511)
                                                 --------------                  ------------ 

   NET INCOME (LOSS)                             $      41,082                   $     63,868
                                                 =============                   ============


PER COMMON SHARE:
   NET INCOME (LOSS)                             $         .01                   $        .01
                                                 =============                   ============

   WEIGHTED AVERAGE NUMBER OF
   COMMON SHARES OUTSTANDING                        20,206,494                     20,028,494
                                                 =============                   ============





                See notes to consolidated financial statements.





                                      -2-
   4
ARABIAN SHIELD DEVELOPMENT COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 1996
- --------------------------------------------------------------------------------




                      
                                        COMMON STOCK                                                 
                                 -----------------------      ADDITIONAL   RECEIVABLES    
                                                                PAID-IN       FROM       ACCUMULATED
                                   SHARES       AMOUNT          CAPITAL    STOCKHOLDERS    DEFICIT           TOTAL
                                 ----------   ----------      -----------  ------------  ------------     -----------
                                                                                        
BALANCE, DECEMBER 31, 1995       20,206,494   $2,020,649      $33,210,750    $(126,000)  $(13,464,809)    $21,640,590
                                                                                                          
Net Income (Loss)                                                                              41,082          41,082
                                 ----------   ----------      -----------    ---------   ------------     -----------
                                                                                                          
BALANCE, MARCH 31, 1996          20,206,494   $2,020,649      $33,210,750    $(126,000)  $(13,423,727)    $21,681,672
                                 ==========   ==========      ===========    =========   ============     ===========




                See notes to consolidated financial statements.





                                      -3-
   5
ARABIAN SHIELD DEVELOPMENT COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
- --------------------------------------------------------------------------------




                                                                             THREE MONTHS         THREE MONTHS
                                                                                ENDED                ENDED
                                                                            MARCH 31, 1996       MARCH 31, 1995
                                                                            --------------       --------------
                                                                                            
OPERATING ACTIVITIES:
   Net Income (Loss)                                                          $   41,082          $   63,868
   Adjustments for Non-Cash Transactions:
     Depreciation and Amortization                                              205,569              166,711
     Equity in (Income) Losses of Affiliate                                       1,094                1,350
   Effect of Changes in:
     Decrease (Increase) in Accounts
       Receivable                                                              (554,897)            (418,132)
     Decrease (Increase) in Inventories                                        (355,277)            (161,384)
     Decrease (Increase) in Other Assets                                         50,469               38,228
     (Decrease) Increase in Accounts
       Payable and Accrued Liabilities                                         (392,450)            (183,006)
     (Decrease) Increase in Deferred Revenue                                     (3,876)              (3,876)
   Other                                                                        (50,051)              (9,026)
                                                                              ---------           ----------

NET CASH PROVIDED BY (USED FOR)
   OPERATING ACTIVITIES                                                        (273,437)            (505,267)
                                                                              ---------           ----------

INVESTING ACTIVITIES:
   Additions to Al Masane Project                                              (121,590)            (110,329)
   Additions to Other Interests
     in Saudi Arabia                                                                 --                   --
   Additions to Plant, Pipeline & Equipment                                     (14,035)             (13,599)
   (Increase) Decrease in Cash in
     Saudi Arabia                                                               179,706              173,820
   Increase (Decrease) in Accrued
     Liabilities in Saudi Arabia                                                 13,400                5,648
                                                                              ---------           ----------

NET CASH USED FOR INVESTING ACTIVITIES                                           57,481               55,540
                                                                              ---------           ----------

FINANCING ACTIVITIES:
   Common Stock Issued for Cash                                                      --                   --
   Decrease in Receivables from
     Stockholders                                                                    --               50,000
   Additions to Notes Payable and
     Long-Term Obligations                                                           --                   --
   Reductions of Notes Payable and
    Long-Term Obligations                                                       50,044)            (222,013)
                                                                              --------            ---------

NET CASH PROVIDED BY (USED FOR)
   FINANCING ACTIVITIES                                                         (50,044)            (172,013)
                                                                              ---------           ----------

NET INCREASE (DECREASE) IN CASH                                                (266,000)            (621,740)

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                                                          596,649            1,326,119
                                                                              ---------           ----------
CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                                              $ 330,649           $  704,379
                                                                              =========           ==========




                See notes to consolidated financial statements.


                                      -4-
   6
ARABIAN SHIELD DEVELOPMENT COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.       REPORTING POLICIES

         The consolidated financial statements include the accounts of Arabian
         Shield Development Company (the "Company") and its wholly-owned
         subsidiaries, American Shield Refining Company (the "Refining
         Company") and American Shield Coal Company (the "Coal Company"). The
         accounts of the Refining Company include its wholly owned subsidiary,
         Texas Oil and Chemical Company II, Inc. ("TOCCO") and TOCCO's accounts
         include its wholly owned subsidiaries, South Hampton Refining Company
         ("South Hampton") and Gulf State Pipe Line Company, Inc.  ("Gulf
         State"). The Company also beneficially owns approximately 55%, and
         directly owns approximately 46%, of the capital stock of an inactive
         Nevada mining company. Pioche-Ely Valley Mines, Inc. ("Pioche"). The
         Company accounts for its 46% ownership interest in Pioche by the
         equity method.

2.       GOING CONCERN

         The accompanying financial statements have been prepared assuming the
         Company will continue as a going concern.  The Company's current
         primary source of revenue is attributable to South Hampton and is
         fully dedicated to the repayment of debt and funding refining
         operations. The Company is not generating cash flow from any of its
         other activities.

         Management of the Company plans to fund its future operations through
         sales of its common stock, borrowings, and from the anticipated
         profits of its mining operations in Saudi Arabia. Assuming financing
         can be obtained, the results of the 1994 feasibility study contemplate
         that construction of an ore treatment plant and all infrastructure for
         a mining facility at Al Masane is estimated to take 18 months to
         complete. The 1994 feasibility study estimated the total cost of the
         mining facility to be $81.3 million.

         In the event the Company is unable to finance the Al Masane mining
         project or realize cash flow from its refining operations, or from the
         future sale of stock, or reach a final agreement on the repayment of
         the $11,000,000 loan from the Saudi government, there will then be
         substantial doubt about the Company's ability to continue as a going
         concern. These financial statements do not include any adjustments
         that might result from the outcome of these uncertainties.

3.       AL MASANE PROJECT

         The Company and National Mining Company ("NMC"), a Saudi Arabian
         Company, entered into an agreement in 1971 to explore and develop
         certain areas in Saudi Arabia. The Company and NMC jointly entered
         into an interest-free loan agreement for $11,000,000 in January 1979,
         with the Saudi Arabian Ministry of Finance and National Economy, the
         proceeds of which loan were required to be used for the underground
         development program at Al Masane. Repayment of the loan was to begin
         December 31, 1984, in ten equal annual installments. None of the
         scheduled payments have been made.

         On April 13, 1992, the Company and NMC signed an agreement whereby NMC
         transferred to the Company all of its rights and interests in the Al
         Masane Area in return for the Company assuming sole responsibility for
         the repayment of the $11 million loan obtained from the Saudi Arabian
         government in 1979. NMC also





                                      -5-
   7
         has orally advised the Company that it has relinquished its rights in
         all other areas in Saudi Arabia and assigned them to the Company. The
         loan is to be rescheduled so that repayment would be made from the
         profits of mining after the mining lease is issued. On April 30, 1992,
         the Minister of Petroleum and Mineral Resources was informed by the
         Company about the agreement with NMC and that the Company would not
         ask for the loan which was approved by the Saudi Arabian government in
         1984. On October 4, 1992, the Company and the Minister of Petroleum
         and Mineral Resources initialed approval of a new mining lease which
         was submitted to the Council of Ministers for approval.

         On April 26, 1993, the Council of Ministers passed the resolution
         granting the Company the mining lease, and on May 22, 1993, a Royal
         Decree was issued by the King. The initial period of the mining lease
         is 30 years, which can be renewed for another period or periods, not
         to exceed 20 years. The lease area is 44 square kilometers in size.
         The lease agreement stipulates that the Company is to pay the Saudi
         government a surface rental of approximately $117,000 a year. The
         Company made the first year's surface rental payment in August 1993.
         All subsequent payments are being deferred to be paid by a Saudi
         limited liability company which will be 50% owned by the Company with
         the other 50% owned by Saudi shareholders of the Company.  This new
         company will be formed to initially operate the Project in a joint
         venture with the Company when approval is received for the loan from
         the Saudi Industrial Development Fund ("SIDF"), which was applied for
         on September 30, 1995. The lease agreement also stipulates that, after
         two years of profitable mine operations, a Saudi public stock company
         will be formed in which the Company will contribute its interest in
         the Al Masane Project in return for 50% of the stock. The Petroleum
         and Mineral Organization ("PETROMIN"), a company wholly-owned by the
         Saudi government, has an option to acquire up to 25% of the stock with
         the remaining 25% interest to be put out for public subscription to
         Saudi citizens.

         In the Al Masane Lease area, proven and probable reserves of the ore
         of copper, zinc, silver and gold, which the Company discovered and
         developed, are estimated to be 7.2 million tonnes, and the exploration
         potential to increase these reserves at the mine site and in the area
         remain excellent, as reported by the Company's geological and
         engineering consultant. A 1994 report on the Al Masane Project by the
         consulting firm, Watts, Griffis and McOuat, which was begun in 1993
         subsequent to the granting of the mining lease was completed in July
         1994. The purpose of this report is to provide a feasibility study for
         the Project to be used in obtaining financing, as well as an
         implementation plan for the Project. The report projects production of
         the proven and probable ore reserves of 7.2 million tonnes over a ten
         year period. The total capital cost of the Project is estimated to be
         $81.3 million. The cash flow projection was made based on the
         assumption that 50% of the financing of the Project's cost will come
         from loans from the Saudi Industrial Development Fund, 25% from bank
         loans, and 25% from equity financing. This financing is anticipated to
         be completed in 1996. Revenues were estimated utilizing projected
         mineral prices from a third party pricing expert. Since positive net
         cash flows are indicated in the report, the consultants have
         recommended that the mine be brought into production.

         In March 1995, the Company entered into an agreement with Carlyle SEAG
         ("Carlyle"), of Washington, D.C. and Saudi Arabia, whereby Carlyle was
         retained as the Company's financial advisor in connection with the Al
         Masane mining project. In February 1996, the agreement with Carlyle
         was effectively terminated by mutual consent. An agreement with a
         Saudi Arabian financial advisor is currently being negotiated.





                                      -6-
   8
4.       OTHER PROJECTS IN SAUDI ARABIA

         The Company has held exploration licenses for the Wadi Qatan, Jebel
         Harr and Greater Al Masane areas in Saudi Arabia. Although the
         licenses have expired, the Saudi Arabian government has orally advised
         the Company that they will be extended as long as mineral exploration
         is being carried out on the areas which they cover.  The Company is
         planning to apply for formal extensions of these licenses in 1996. The
         Company has had positive results from its exploration work at these
         sites; however, it has directed limited amounts of time and resources
         on them in recent years while it negotiated with the Saudi government
         for the Al Masane lease.  The Company does not intend to abandon these
         sites.

         In December 1993, the Company commissioned Sherritt Ltd, of Fort
         Saskatchewan, Canada, to prepare a conceptual engineering design for a
         proposed zinc refinery based on Sherritt's two stage pressure leach
         process, to be built by the Company and Saudi partners at the Red Sea
         port of Yanbu, Saudi Arabia. The refinery would have the capacity to
         produce 100,000 tonnes of slab zinc per year, with elemental sulfur as
         a by-product. Sherritt Ltd.  completed the study in May 1994, which
         contains a proposed flow sheet that has been commercialized and
         designed for a state of the art zinc refinery. Sherritt's zinc
         pressure leach technology provides significant advantages over other
         existing zinc production processes, including having the reputation as
         the most favored technology for environmental considerations. In its
         study Sherritt concluded that, after considering all of the presently
         identifiable elements, they offer a strong potential for the project
         and enhance the concept. Sherritt encouraged the Company to carry out
         further studies toward the implementation of the project.

         In May 1993, the Company had discussions with Chevron Chemical Company
         regarding the Company's proposal to purchase 5,000 barrels per day of
         mixed pentanes from an Aromax petrochemical project to be built in
         Jubail, Saudi Arabia by Chevron Chemical in a joint venture with the
         Saudi Venture Capital Group (SVCS). The Company and some Saudi joint
         venture partners, all of whom are directors and/or stockholders of the
         Company, contemplate building a processing plant located next to the
         Chevron Aromax plant in Saudi Arabia. Chevron Chemical advised the
         Company by letter on July 6, 1993, that Chevron Chemical and SVCS have
         jointly agreed to commit to supply the joint venture's  proposed
         pentane project with up to 5,000 barrels per day of mixed pentane
         feedstock. As proposed, the Company would have a 25% interest in the
         joint venture. Engineering and marketing studies of the project have
         been made by outside consultants which reflect positive results.
         Planning has begun toward the construction and operation of the Aromax
         plant and the joint venture's processing plant, but was delayed during
         1995 because of the absence of a firm commitment for the feedstock
         supply to the Aromax plant. The Company will begin applying to the
         Saudi government for a license for the project when the Aromax project
         receives final approval from the Saudi government.

5.       MINERAL EXPLORATION AND DEVELOPMENT PROJECTS IN THE UNITED STATES

         The Company's United States operations include the ownership and
         operation of a petroleum refinery and the leasing of mineral
         properties.

         The Company owns all of the capital stock of the Coal Company which
         does not own or hold any mineral interest and is presently inactive.
         The Coal Company has tax loss carryforwards of approximately $5.9
         million which are limited to its net income. The Coal Company has been
         negotiating with several companies toward the possible use of this
         amount, although there can be no assurance that any agreement relating
         thereto will be reached.





                                      -7-
   9
         The principal assets of Pioche are an undivided interest in 48
         patented and 84 unpatented mining claims and a 300 ton-per-day mill
         located on the aforementioned properties in southeastern Nevada. The
         properties held by Pioche have not been commercially operated for
         approximately 35 years. During 1994, Pioche attempted to drill a core
         hole on this property. The core hole was intended to go down to 1,500
         feet but encountered formation problems at 700 feet and further
         drilling had to be abandoned. A new site will be selected and
         management expects a second core hold to be drilled when financing
         becomes available.

         In August 1993, Pioche entered into a lease of the Wide Awake mine
         property. This new agreement stipulates a 6% royalty on net smelter
         returns with no annual rental required. The lease commenced on October
         1, 1993, for a primary term of twenty-seven months (to December 31,
         1995). In August 1995, it was agreed by all parties concerned that the
         lease would be extended for one year to December 31, 1996, under the
         same terms, and will continue as long as minerals are produced in
         commercial quantities or unless terminated by the parties. No
         royalties have been earned to date. A core hole is planned to be
         drilled on the Wide Awake property in 1996. In 1995, the Company
         received an extension of its option to buy 720,000 shares of Pioche
         common stock at $.20 per share. The option expires on June 1, 1997.


6.       REFINERY OPERATIONS

         The principal assets of the Refining Company are a special products
         refinery located near Beaumont, Texas, and 50 miles of pipelines to
         the Gulf of Mexico. South Hampton, the Company's only revenue
         producing asset, sells its products primarily to companies in the
         chemical and plastics industries. Downturns in these industries could
         negatively impact refinery operations in the future. South Hampton's
         largest customer accounted for 16% of total sales in the first three
         months of 1996 and 25% and 13% in 1995 and 1994, respectively.

7.       LEGAL PROCEEDINGS

         South Hampton fled suit on July 18, 1994 in the 88th Judicial District
         Court in Hardin County, Texas against National Union Fire Insurance
         Company arising from the claim of South Hampton under the Uniform
         Declaratory Judgment Act for a ruling as to the construction of an
         insurance contract issued by National Union insuring South Hampton.
         South Hampton also asserted claims against National Union for breach
         of contract, negligence, breach of the duty of good faith and fair
         dealing and certain violations of the Texas Insurance Code. The case
         was removed to the United States District Court on August 22, 1994.
         The court ordered that it will first consider South Hampton's
         contractual coverage claims under the Uniform Declaratory Judgment Act
         and abated all of the other claims pending the outcome of the
         contractual coverage claims. Any proceeds received by South Hampton
         from this cause of action would be payable by South Hampton to Cajun
         Energy, Inc. and E-Z Mart Stores pursuant to the terms of a judgment
         entered against South Hampton in 1994.

         South Hampton, together with over twenty-five other companies, is a
         defendant in two proceedings pending in the 60th Judicial District
         Court in Jefferson County, Texas, and in the 136th Judicial District
         Court in Jefferson County, Texas, respectively, brought on July 21,
         1993 and July 18, 1994, respectively, by two former employees of the
         Goodyear Tire & Rubber Company plant located in Beaumont, Texas,
         claiming illness and diseases resulting from alleged exposure to
         chemicals, including benzene, butadiene and/or isoprene, during their





                                      -8-
   10
         employment with Goodyear. Plaintiffs claim that the defendant
         companies engaged in the business of manufacturing, selling and/or
         distributing these chemicals in a manner which subjects each and all
         of them to liability for unspecified actual and punitive damages.
         South Hampton intends to vigorously defend against these lawsuits.

         On May 15, 1991, the Company filed a complaint with the U. S.
         Department of Justice ("DOJ") against Hunt Oil Company of Dallas,
         Texas ("Hunt"), alleging violations of the Foreign Corrupt Practices
         Act by Hunt in obtaining its Petroleum Production Sharing Agreement
         ("PSA") in Yemen in 1981, subsequent to the Company presenting a bid
         to the Yemen government for the same area before Hunt made its
         application. On May 5, 1995, Company's attorneys in Washington, D.C.
         informed the Company that, because the PSA of Hunt is still ongoing,
         and under its auspices, payments and receipts occur daily, the DOJ
         still has ample jurisdiction to continue its investigation. A letter
         from the DOJ on December 19, 1995 stated its interest in receiving
         additional documentation regarding the Company's allegations. On
         February 28, 1996, the Company sent more documents to the DOJ which it
         believes will further support its allegations and is awaiting a
         response by the DOJ. The Company's attorneys in Washington, D.C.
         believe that the Victim Restitution Act provides for restitution to
         the Company of monies lost as a result of the alleged wrongdoing by
         Hunt, if Hunt is convicted under the Foreign Corrupt Practices Act.

         On December 26, 1995, the Company filed a complaint of criminal libel
         with the Yemen Attorney General for Publications in Sana'a, Yemen
         against Yemen Hunt Oil Company ("Yemen Hunt"), alleging that Yemen
         Hunt, in a published letter to a prominent Yemen newspaper, accused
         the Company of engaging in political activities for the purposes of
         undermining the economic interests of Yemen. The Company believes that
         this is a malicious libel which could seriously affect the business
         and reputation of the Company and its employees in the Middle East.
         The Company intends to vigorously pursue the complaint.

8.       INVENTORIES

         Inventories include the following:



                                                                MARCH 31, 1996          DEC. 31, 1995
                                                                --------------          -------------
                                                                                      
           Refinery feedstock                                        $26,444                 $59,358
           Refined products                                          759,565                 371,374
                                                                    --------                --------
              Total inventories                                     $786,009                $430,732
                                                                    ========                ========


         Refined products and feedstock are recorded at the lower of cost,
         determined on the last-in, first-out method (LIFO), or market. At
         March 31, 1996 and December 31, 1995, the market value of the
         inventory exceeded the LIFO value by approximately $71,000 and
         $150,000, respectively.

9.       RECENT ACCOUNTING PRONOUNCEMENTS

         In 1995, the Financial Accounting Standards Board issued Statement No.
         121, "Accounting for the Impairment of Long-Lived Assets and for
         Long-Lived Assets to be Disposed Of " and Statement No. 123,
         "Accounting for Stock-Based Compensation." Both Statements must be
         adopted in 1996.

         Statement No. 121 requires the review for impairment of long-lived
         assets, certain identifiable intangibles and goodwill related to those
         assets whenever circumstances indicate that the carrying amount of the
         asset may not be


                                      -9-
   11
         recoverable. An impairment loss is to be recognized if the sum of the
         expected future cash flows (undiscounted and without interest charges)
         is less than the carrying amount of the asset. The amount of the
         impairment loss would be measured as the difference between the
         carrying amount of the asset and its estimated fair value. The Company
         has determined that the adoption of Statement No. 121 in 1996 may
         result in an impairment loss of $2,431,248 on the Other Interests in
         Saudi Arabia. The Company is currently analyzing the impact which
         Statement No. 121 may have on its financial statements. An impairment
         loss to conform to Statement No. 121 would not represent the
         abandonment of this exploration effort. The Company is in the process
         of applying for an exploration license from the Saudi Arabian
         government covering these interests and fully intends to develop them
         in the future.

         Statement No. 123 establishes accounting and reporting standards for
         various stock based compensation plans.  Statement No. 123 encourages
         the adoption of a fair value based method of accounting for employee
         stock options, but permits continued application of the accounting
         method prescribed by Accounting Principles Board Opinion No. 25
         ("Opinion 25"), "Accounting for Stock Issued to Employees." Entities
         that continue to apply the provisions of Opinion 25 must make pro
         forma disclosures of net income and earnings per share as if the fair
         value based method of accounting had been applied. The Company will
         adopt Statement No. 123 in 1996 and currently expects to continue to
         account for its employee stock options in accordance with the
         provisions of Opinion 25.





                                      -10-
   12
ARABIAN SHIELD DEVELOPMENT COMPANY AND SUBSIDIARIES

ITEM II -   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS.

RESULTS OF OPERATIONS

         The Company had net income of $41,082 for the three months ending
         March 31, 1996, compared to net income of $63,868 for the same period
         in 1995, resulting in a net income decrease of $22,786 in 1996 from
         the comparable period in 1995.

         For the three months ending March 31, 1996 and 1995, the Refining
         Company had operating income of $160,777 and $223,841, respectively
         and net income of $143,189 and $202,587, respectively. The Refining
         Company cash flow for the same three-month period in each year was
         $348,686 and $390,417, respectively, representing a decrease of
         approximately 11% in 1996. The cost of product sales in 1996 was
         $429,693 higher than in 1995 which amounted to 88% of gross sales in
         1996 compared to 84% in 1995. Sales volume was higher in 1996 by 7% to
         5,647,000 total gallons, but the average price per gallon was down by
         just over $.01 per gallon. The larger difference had to do with
         feedstock price which was higher by about $.03 per gallon on the
         average in 1996 than the price for the same period in 1995 which was
         already $.11 per gallon higher that for the same period in 1994.
         Processing fees continued to rise as they have over the past two years
         and were $197,142 in 1996, which was an increase of 129% over the
         amount of $85,978 for the same period in 1995 and 277% over the amount
         of $52,277 for the same period in 1994. The Refining company has found
         that, in this period of "right-sizing" which many of the major oil and
         chemical companies are experiencing, there are many opportunities for
         a smaller company to provide a processing service on streams which the
         larger companies no longer want to handle themselves.

         The outlook for the industry is good from the perspective of increased
         opportunities for toll processing. The refinery is currently operating
         processes for four different entities and, while the contracts are
         being renewed on a year to year basis, the outlook on all the
         contracts is that they will be longer term operations.  Sales of the
         refinery's prime products remains stable but has shown some weakness
         when compared to the demand from previous periods. The weakness has
         shown up primarily in the delivery schedules which have tended to be
         in spurts rather than smooth regular flows. The refinery believes this
         peak and valley type of demand indicates that its customers are not
         planning ahead, but are processing based upon short term demand and
         are trying to minimize inventories. Feedstock prices, while currently
         higher than they have been in recent history, are not expected to
         remain so as there seems to be a lack of basic fundamentals to support
         such higher prices. As inventories of petroleum products nationwide
         get rebuilt from the draw-down which occurred over the winter, a
         softening of all petroleum prices should occur. The refinery has most
         of its major expenditures behind it on the cleanup of the facility
         which was initiated in late 1994, and intends to focus on process
         efficiency and control of costs for the remainder of 1996.

         General and administrative expenses for the first three months in 1996
         were $90,643 lower than for the same period in 1995, primarily due to
         higher costs in 1995 for insurance, consulting fees and profit-sharing
         costs.  Interest expense in 1996 and 1995 was practically all
         attributable to the debt of the refinery and decreased by $8,762 due
         to a reduced amount of debt in 1996.





                                      -11-
   13

         The equity in losses of affiliate of $1,094 for the three months in
         1996 was attributable to the cost of maintaining the Nevada mining
         properties of Pioche. There was no activity in either the current or
         prior period on the Pioche properties primarily due to the lack of
         financing for claims to be explored and developed. A charge for
         amortization of goodwill of $69,285 for the same period in 1996 and
         1995 relates to the goodwill recognized on the purchase of the
         refinery in 1987. Interest income in both periods was primarily from
         time deposits of the refinery operation and from excess cash invested
         in Saudi Arabia. Miscellaneous income in both periods primarily
         includes income from tank rentals, building rentals, commission income
         and occasional small asset sale proceeds at the refinery. The income
         tax expense in both periods results from a provision for possible
         alternative minimum tax.

LIQUIDITY AND CAPITAL RESOURCES

         Prior to the acquisition in June 1987 of the refinery in Silsbee,
         Texas, the Company had substantially no significant operating revenues
         since 1972. Because of the lack of operating revenues, it has been
         necessary for the Company continually to seek additional debt and
         equity financing in order to have funds to continue operations. The
         Company has required additional debt or equity financing in order to
         continue development activities on its various projects and to fund
         its general and administrative costs.

         Due to the granting by Saudi Arabia of the Al Masane mining lease in
         May 1993, the Company has begun planning for the mobilization program
         and financing to implement the construction and commissioning of the
         mining treatment plant and housing facilities for the mine. The firm
         of Watts, Griffis and McOuat of Toronto, Canada, has been appointed as
         owner's agent and project manager. The Company will also soon start an
         intensive exploration program to increase the reserves at the mine
         site and elsewhere in the lease area. In addition, the Company is now
         actively engaged in studies for the feasibility of the establishment
         of a petrochemical plant in Saudi Arabia similar to the one owned by
         the Refining Company. The products to be manufactured would be
         solvents for the plastics industry which are anticipated to be sold in
         the Middle East, Europe and the Far East.

         Since the coal leases in Colorado were relinquished in 1988, there is
         only a small amount of overhead expenses incurred regarding the Coal
         Company. Primarily as a result of the write-off of its total
         investment in the coal leases in 1988, the Company has net operating
         loss tax carryforwards from prior years of approximately $33.2
         million, of which approximately $5.9 million is limited to any future
         net income of the Coal Company and approximately $1.7 million of this
         amount is limited to any future net income of TOCCO. These
         carryforwards expire during the years 1996 through 2009. The Company
         has been negotiating with several companies toward the possible use of
         the Coal Company's carryforward amount, although there can be no
         assurances that any agreement relating thereto will be reached.

         The refinery completed an expansion project in early 1990 which
         increased the processing capacity from 1,500 to 2,200 barrels a day.
         The cost of the total refinery upgrade and expansion was approximately
         $2.5 million. The Company advanced funds for some of these
         expenditures and put them in the form of a note from the refinery.
         This note, in the principal amount of $1,333,355 at March 31, 1996, is
         secured by a second lien on the refinery assets, and was approved by
         the Den norske Bank AS ("Den norske").





                                      -12-
   14
         On March 31, 1996, the outstanding principal amount under the Amended
         and Restated Credit Agreement with Den norske was $2,166,951. The
         entire balance under the Amended and Restated Credit Agreement
         facility, including amounts drawn under the letter of credit facility,
         has been extended from  December 31, 1995 to June 1, 1996.  South
         Hampton has agreed to make minimum  principal payments of $100,000
         during the five month extension period. The extension is designed to
         permit Den norske and South Hampton to negotiate a restructuring of
         the loan into a two-year revolving credit loan, which has been agreed
         to in principle by the parties. No formal agreement has been reached
         at the current time.

         In July 1994, South Hampton established a hedging program to help
         decrease the volatility of the price of fuel gas to the refinery.
         South Hampton purchased several commodity based derivative futures
         contracts during 1994.  Gains and losses related to these contracts
         have been recognized when the contracts expire.  Losses were
         recognized in 1994 and 1995 and were included as a cost of refined
         product sales and processing in the consolidated statement of
         operations. Since the fuel prices decreased in 1995 and were expected
         to soften in the next year or two, the hedging program was
         discontinued in June 1995.

         During 1995, the Company took certain actions designed to generate
         additional equity capital and improve its financial condition,
         including: (1) the negotiation by South Hampton of an extension until
         June 1, 1996 of the maturity of the Den norske note (2) borrowed
         $721,000 in the aggregate from four individuals, including a
         stockholder of the Company, the President and Chief Executive Officer
         of the Company and a relative of such officer, pursuant to loans
         payable on demand two years after their issuance bearing interest at
         LIBOR plus 2%, such lenders having the option for a period of five
         years from the date of the loan to convert the principal amount of
         their loan and all accrued interest into shares of the Company's
         Common Stock at the rate of $1.00 per share, (3) received a $50,000
         payment on a stockholder receivable from a 1993 sale of shares to a
         private Saudi company controlled by a director and (4) granted the
         President and Chief Executive Officer of the Company an option to
         convert at any time $400,000 of deferred compensation for services
         rendered to the Company into shares of the Company's Common Stock at
         the rate of $1.00 per share.

         In the first three months of 1996, negotiations have been continuing
         to restructure the loan of $1,500,000 owed by South Hampton to Saudi
         Fal Co. Ltd., a Saudi company owned by a shareholder of the Company,
         pursuant to Board of Director approval in October 1995. It is
         anticipated that the loan will be converted into a note payable, to be
         repaid no later than December 30, 1998 with interest payable monthly
         at LIBOR plus 2%. This note would be secured by a second lien on the
         assets of South Hampton. The present second lien held by the Company
         on loans owed to it by South Hampton would be released and the Company
         loans would then be secured by a third lien. The note payable to Saudi
         Fal would contain a clause providing for an option until December 31,
         1998 to convert the note and any unpaid interest to Company Common
         Stock at $1.00 per share. If the loan was still unpaid and the option
         was not exercised by December 31, 1998, the loan would be extended to
         December 31, 1999.

         In February 1993, South Hampton entered into an agreement to lease to
         a third party a building with a net book value at March 31, 1996 of
         $266,698 which South Hampton does not use in its operations. The lease
         provides for an option to the lessee to purchase the building after
         three or five years. The lease is recorded as an operating lease and
         the building cost is included in Other Assets. The leased building is
         pledged as collateral for a note payable. If the lessee





                                      -13-
   15
         exercises its option to purchase the building, the proceeds will be
         used to pay down the note payable.  Miscellaneous Income in the first
         three months of 1996 and 1995 includes $25,410 of rental income
         pursuant to this lease.

         South Hampton leases vehicles and equipment for use in operations for
         $24,140 per month plus certain reimbursed costs under a lease
         agreement with Silsbee Trading and Transportation Corp. ("STTC", a
         company owned by the president and vice-president of TOCCO). The lease
         agreement expired in September 1994 and is currently continuing on a
         month to month basis. South Hampton incurred costs (most of which are
         billed to customers) related to this agreement of $87,165 and $72,420
         in the first three months of 1996 and 1995, respectively.

         South Hampton entered into an arrangement in July 1991 with a
         partnership, in which STTC and M.A. Bomer (the former owner of the
         refinery) each owned a 50% interest, to facilitate the future purchase
         of feedstock. In June 1992, Mr. Bomer withdrew from the partnership
         and the feedstock agreement was terminated. On July 1, 1992, South
         Hampton entered into a new agreement with STTC whereby STTC financed
         the feedstock in the pipeline. As a result, South Hampton had a
         liability to STTC for the cost of the 453,600 gallons of capacity of
         the pipeline.  This amount was $215,460 at December 31, 1994. Also in
         connection with this agreement, South Hampton paid a one-half cent per
         gallon fee to STTC on each gallon of feedstock transported through the
         pipeline. The agreement was operating on a month to month basis and
         was terminated in August 1995. The fees paid by South Hampton to STTC
         pursuant to this agreement were $76,080 in 1995.

         On January 1, 1996, South Hampton entered into a five year supply
         contract with a natural gas supplier to purchase natural gas for use
         in its refinery. The contract stipulates that South Hampton may
         purchase up to 1,500 million Btu per day at an indexed price adjusted
         for an agreed discount.

         At March 31, 1996, accrued salaries and termination benefits payable
         to Company employees in Saudi Arabia, and to the Company's President,
         Hatem El-Khalidi, were approximately $722,000 and $649,000,
         respectively. These unpaid  amounts has been deferred until the
         Company's working capital position improves. Also, at March 31, 1996,
         the Company has not made all of the surface rental payments due to the
         Saudi government under the terms of the Al Masane Project lease. The
         past due amount of these rental payments is approximately $191,000. In
         addition, the Company has not complied with certain statutory
         reporting requirements in Saudi Arabia.  Management of the Company
         believes that the lack of compliance with these license requirements
         will not have any effect on the Company's planned operations in Saudi
         Arabia.

         A major component of the Company's activities relates to the
         acquisition, exploration and development of mineral deposits. There
         can be no assurance that the Company will successfully develop any of
         its properties, and if developed, whether the mineral acquisition,
         exploration and development costs incurred will ultimately be
         recovered. The recovery of such costs is dependent upon a number of
         future events, some of which are beyond the control of the Company.
         The ability of the Company to develop any of these properties is
         dependent upon obtaining additional financing as may be required and,
         ultimately, its financial success depends on its ability to attain
         successful operations from one or more of its projects. The Company
         management is currently devoting a significant amount of its attention
         to addressing the Company's immediate and longer term needs for the
         funds required to continue its business, and maintain and develop its
         properties.





                                      -14-
   16
ARABIAN SHIELD DEVELOPMENT COMPANY AND SUBSIDIARIES

ITEM III - OTHER INFORMATION

EXHIBITS AND REPORTS ON FORM 8-K

No reports on Form 8-K were filed during the quarter ending March 31, 1996.


                             --------------------

The information in this report is unaudited, but, in the opinion of Management,
all adjustments for a fair statement of the results for the interim period have
been made.

DATED: 5-14-96                           SIGNATURES

                                         ARABIAN SHIELD DEVELOPMENT COMPANY

                                         /s/ J. A. CRICHTON
                                         J. A. Crichton, Chairman of the
                                         Board of Directors

                                         /s/ DREW WILSON, JR.
                                         Drew Wilson, Jr. Secretary/Treasurer






                                      -15-
   17
                               INDEX TO EXHIBITS



Exhibit
Number               Description
- ------               -----------
                  
27                   Financial Data Schedule