1 [DLB LETTERHEAD] NEWS RELEASE - ------------ FOR IMMEDIATE RELEASE CONTACT: FRED STANDEFER VICE-PRESIDENT -- CORPORATE DEVELOPMENT (405) 848-8808 DLB OIL AND GAS, INC. ANNOUNCES FIRST QUARTER RESULTS OKLAHOMA CITY, OKLAHOMA - May 7, 1996 - DLB Oil and Gas, Inc. (NASDAQ - DLBI) today reported net income of $.51 million or $.04 per share for the three months ended March 31, 1996, as compared to $1.14 million, or $.11 per share for the same period in 1995. Earnings before interest, taxes, depreciation, depletion, and amortization ("EBITDA") were $2.82 million as compared to $3.70 million for the same period in 1995. Revenues and net income for the quarter were affected by the sale of gas gathering and processing assets, which generated a non-recurring loss of $0.2 million on the asset sale and eliminated revenues associated with the assets of $0.6 million. The asset sale was part of a joint venture dissolution in which the Company received its ratable interest in 140 wells and cash payments of $3.4 million. The Company has reinvested the cash payments into other income producing assets. Oil and natural gas sales revenues were $4.48 million, up 6%, as compared to $4.24 million in the first quarter of 1995. The Company's average sales price per barrel of oil equivalent rose 17% to $15.43 as compared to $13.20 for the same period in 1995. As of March 31, 1996 DLB had no long term debt, shareholders equity of $59.9 million, and working capital of $8.8 million. 2 OTHER ACTIVITY - - Due diligence efforts related to the Company's acquisition of 44 fields from Amerada Hess Corporation are proceeding according to plan. DLB currently anticipates closing June 1, 1996. - - The Rosalie 25-5 located in Woodward County (Northwest Oklahoma), has been completed at an initial rate of approximately 1500 mcf per day from the Chester and Tonkawa formations. DLB owns a 64% working interest in this well and serves as operator. The Company also controls 50% or more of three offset locations. - - The Company is currently obtaining permits for its initial 3-D seismic shoot on the Osage Mineral Estate (Northeast Oklahoma). The initial shoot design covers approximately 9 square miles and will determine parameters for subsequent shoots on an area covering approximately 750 square miles under exclusive contract to DLB for exploratory operations. - - DLB obtained a 12.5% interest in an area of mutual interest covering approximately 80,000 acres in Garza County, Texas (West Texas). The transaction included purchase of three 3-D seismic shoots totaling approximately 31 square miles, and approximately 23,000 net leasehold acres. DLB Oil & Gas, Inc. is an Oklahoma City based company engaged in the exploration for and the development of crude oil and natural gas fields with a special emphasis on the application of state-of-the-art technologies to underanalyzed and underexplored areas. DLB also engages in the gathering, processing, transportation and marketing of hydrocarbons. The Company's common stock trades under the symbol DLBI. 3 DLB OIL & GAS, INC. RESULTS OF OPERATIONS (in thousands, except per share data) THREE MONTHS ENDED MARCH 31, ------------------------------------- 1996 1995 CHANGE --------- ------------ ------ PRODUCTION DATA Oil 143 179 (20.1)% Natural Gas 884 756 16.9 % Barrel Oil Equivalent (BOE) 290 305 (4.8)% Oil ($/Bbl) $ 18 65 $ 16 30 14.4 % Gas ($/Mcf) $ 2 05 $ 1 75 17.1 % BOE/$ $ 15 43 $ 13 20 16.9 % DRILLING DATA Gross Wells Exploratory** 0 0 2 0 Developmental** 4 0 2 0 Dry Hole 8 0 1 0 Success Rate 33% 80% (58.3)% Net Wells Exploratory** 0 0 1 6 Developmental** 1 0 1 0 Dry Hole 7 0 1 0 Success Rate 13% 72% (82.6)% ** Producing Properties INCOME STATEMENT DATA REVENUES Oil $ 2,671 $ 2,917 (8.4)% Natural Gas 1,810 1,323 36.8 % --------- ------------ 4,481 4,240 5.7 % Natural Gas Gathering, Processing & Trans. 77 664 (88.4)% Interest & Other Income 196 365 (46.3)% --------- ------------ 4,754 5,269 (9.8)% EXPENSES Lease Operating (includes production taxes) 1,211 1,238 (2.2)% General & Administrative 727 329 121.0 % 1,938 1,567 23.7 % EBITDA 2,816 3,702 (23.9)% Depreciation, Depletion & Amortization 1,794 1,631 10.0 % EBIT 1,022 2,071 (50.7)% Interest Expense 0 179 n/a EBT 1,022 1,892 (46.0)% Income Taxes Proforma 0 757 n/a Deferred 388 0 n/a --------- ------------ 388 757 n/a RECURRING NET INCOME 634 1,135 (44.2)% --------- ------------ Non-Recurring items Loss on sale of assets* (129) 0 n/a REPORTED NET INCOME (LOSS) $ 505 $ 1,135 (55.5)% ========= ============ Per Share Data RECURRING NET INCOME $ 0 05 $ 0 11 Reported Net Income (Loss) $ 0 04 $ 0 11 Average Shares Outstanding 12,988 10,000 * Net of Income Taxes @ 38.0% MARCH 31, DECEMBER 31, 1996 1995 --------- ------------ BALANCE SHEET DATA Cash and Cash Equivalents 9,344 14,313 (34.7)% Working Capital 8,754 13,724 (36.2)% Total Assets 77,078 78,207 (1.4)% Long Term Debt 0 0 n/a Stockholders' Equity 59,868 59,544 0.5 %