1 EXHIBIT 11.2 SOFTWARE SPECTRUM, INC. COMPUTATION OF FULLY DILUTED EARNINGS PER SHARE Year Ended March 31 ------------------------------------- 1996 1995 1994 -------- --------- -------- Net Income $7,366,000 $8,788,000 $7,004,000 ========== ========== ========== Shares as adjusted: 4,196,173 4,168,829 4,145,418 Average number of shares outstanding Incremental shares from outstanding stock options 72,746 48,558 73,996 as determined under the treasury stock method using average market price Shares as adjusted 4,268,919 4,217,387 4,219,414 ========== ========== ========== Fully diluted earnings per share $1.73 $2.08 $1.66 ===== ===== ===== * Computation is furnished even though the amounts of earnings per share on a fully diluted basis are not required to be presented in the income statement under the provisions of Accounting Principles Board Opinion No. 15.