1 Exhibit 99.5 THOMAS GROUP, INC. INTERLINK TECHNOLOGIES, INC. STATEMENTS OF OPERATIONS TEN MONTHS ENDED JUNE 30, 1995 AND JUNE 30, 1994 (in thousands) (Unaudited) Ten Months Ended Ten Months Ended June 30, 1995 June 30, 1994 ================ ================ Revenues $5,616 $ 3,550 Cost of sales, exclusive of depriciation 3,497 2,161 Selling, general and administrative, exclusive of depreciation 1,253 2,237 Depreciation 60 75 Capitalized software amortization 238 203 Goodwill amortization 0 0 ------ ------- 5,048 4,676 ------ ------- Operating Income(Loss) 568 (1,126) Interest income (expense) 0 0 Net gain on securities sale 0 0 ------ ------- Income before income taxes 568 (1,126) Income taxes 103 (6) ------ ------- Net Income $ 465 $(1,120) ====== ======= The accompanying notes are an integral part of this statement.