1
EXHIBIT 10.2.2
SCHEDULE OF EXECUTED LEASE AGREEMENTS
SHOWING MATERIAL VARIATIONS FROM
FORM OF LEASE AGREEMENT
(AS OF JULY 31, 1996)
(Dollar Amounts in Thousands)
Annual
Percentage Rent
---------------
Suite
Hotel Location/Franchise/ Commencement Annual First Second Revenue
Manager (1) Lessor (2) Date Base Rent (3) Tier (4) Tier (5) Breakpoint (3)
----------- ---------- ------------ ------------- -------- -------- --------------
Dallas (Park Central), TX - 7/28/94 $1,477 17% 65% $3,590
Jacksonville, FL - 7/28/94 882 17% 65% 3,490
Nashville, TN - 7/28/94 1,667 17% 65% 4,290
Orlando (North), FL - 7/28/94 1,571 19% 65% 2,650
Orlando (South), FL - 7/28/94 1,413 17% 65% 4,580
Tulsa, OK - 7/28/94 1,268 19% 65% 2,770
New Orleans, LA - 12/1/94 1,960 19% 65% 4,290
Flagstaff, AZ - 2/15/95 570 17% 65% 1,160
Dallas (Love Field), TX (6) - 3/29/95 1,836 17% 65% 3,060
Boston-Marlborough, MA - 6/30/95 720 19% 65% 940
Corpus Christi, TX - 7/19/95 1,000 17% 65% 1,495
Brunswick, GA - 7/19/95 370 17% 65% 1,350
Chicago-Lombard, IL (7) 8/1/95 1,900 17% 65% 3,270
Burlingame (SF Airport), CA (8) 11/6/95 3,147 17% 65% 3,174
Minneapolis (Airport) MN (8) 11/6/95 2,778 17% 65% 2,138
Minneapolis (Downtown), MN (8) 11/15/95 1,387 17% 65% 2,091
St. Paul, MN (9) 11/15/95 1,085 17% 65% 3,115
Boca Raton, FL (10) (8) 11/15/95 654 17% 65% 1,421
Tampa (Busch Gardens), FL (10) (8) 11/15/95 786 17% 65% 1,287
Cleveland, OH (8) 11/17/95 1,258 17% 65% 4,929
Anaheim, CA (8) 1/3/96 1,272 17% 65% 2,062
Baton Rouge, LA (8) 1/3/96 1,204 17% 65% 2,281
Birmingham, AL (8) 1/3/96 1,898 17% 65% 1,273
Deerfield Beach, FL (8) 1/3/96 2,163 17% 65% 2,568
2
Annual
Percentage Rent
---------------
Suite
Hotel Location/Franchise/ Commencement Annual First Second Revenue
Manager (1) Lessor (2) Date Base Rent (3) Tier (4) Tier (5) Breakpoint (3)
----------- ---------- ------------ ------------- -------- -------- --------------
Ft. Lauderdale, FL (8) 1/3/96 3,228 17% 65% 1,969
Miami (Airport), FL (8) 1/3/96 2,222 17% 65% 2,882
Milpitas, CA (8) 1/3/96 2,143 17% 65% 1,402
Phoenix (Camelback), AZ (8) 1/3/96 2,812 17% 65% 1,428
South San Francisco (SF Airport), CA (8) 1/3/96 1,876 17% 65% 3,103
Piscataway, NJ - 1/10/96 1,355 17% 65% 3,574
Lexington, KY (11) - 1/10/96 1,149 17% 65% 2,135
Beaver Creek, CO - 2/20/96 375 17% 65% 2,284
Boca Raton, FL - 2/28/96 1,368 17% 65% 3,670
Los Angeles (LAX), CA (12) 3/27/96 1,600 17% 65% 4,130
Mandalay Beach, CA (8) 5/8/96 1,927 17% 65% 2,909
Napa, CA (8) 5/8/96 1,215 17% 65% 3,145
Deerfield, IL (13) - 6/20/96 1,743 17% 65% 2,505
San Rafael, CA (14) 7/18/96 2,107 17% 65% 2,917
Parsippany, NJ (15) 7/31/96 2,440 17% 65% 3,930
- -------------------
(1) Unless otherwise noted, the hotels under each Lease Agreement
are operated as Embassy Suites(R) Hotels under a commitment or
license agreement with Promus Hotels, Inc.; the Manager as
defined in each Lease Agreement is Promus Hotels, Inc. or an
affiliate thereof unless otherwise noted.
(2) Lessor as defined in each Lease Agreement is FelCor Suites
Limited Partnership ("Partnership") unless otherwise noted.
(3) Represents the amount set forth in each Lease Agreement as the
annual Base Rent and the threshold suite revenue amount. Both
of these amounts are subject to adjustment for changes in the
consumer price index and may not represent the actual amount
currently required under each such Lease Agreement.
(4) Represents percentage of suite revenue payable as Percentage
Rent up to suite revenue breakpoint.
(5) Represents percentage of suite revenue payable as Percentage
Rent in excess of suite revenue breakpoint.
(6) The Manager as defined in this Lease Agreement is American
General Hospitality, Inc.
(7) The Lessor as defined in this Lease Agreement is Embassy/GACL
Lombard Venture, a joint venture between the Partnership and
Promus Hotels, Inc.
(8) The Lessor as defined in these Lease Agreements is FelCor/CSS
Holdings, L.P., of which the Partnership is a 99% limited
partner.
-2-
3
(9) The Lessor as defined in this Lease Agreement is FelCor/St.
Paul Holdings, L.P., of which the Partnership is a 99% limited
partner and another subsidiary of the Company is a 1% general
partner.
(10) The hotels under these Lease Agreements are operated as
Doubletree Guest Suites(R) Hotels; the Manager as defined in
these Lease Agreements is DT Management, Inc.
(11) The hotel under this Lease Agreement is operated as a Hilton
Suites(R) Hotel under a franchise or license agreement with
Hilton Inns, Inc.; the Manager as defined in this Lease
Agreement is American General Hospitality, Inc.
(12) The Lessor as defined in this Lease Agreement is Los Angeles
International Airport Hotel Associates, a limited partnership
of which the Partnership is the sole general partner and of
which the Partnership has an aggregate approximately 97 %
partnership interest.
(13) The Manager as defined in this Lease Agreement is Coastal
Hotel Group, Inc.
(14) The Lessor as defined in this Lease Agreement is MHV Joint
Venture, a joint venture between the Partnership and Promus
Hotels, Inc.
(15) The Lessor as defined in this Lease Agreement is Embassy/Shaw
Parsippany Venture, a joint venture between the Partnership
and Promus Hotels, Inc.
-3-