1 EXHIBIT 99.1 [Letterhead of Miller and Lents, Ltd.] September 27, 1996 Energy Development Corporation 1000 Louisiana, Suite 2900 Houston, Texas 77002 Re: PROVED RESERVES AS OF JULY 1, 1996 Gentlemen: As requested, we estimated the proved reserves attributed to Energy Development Corporation as of July 1, 1996. The results of our estimates using instructed prices and costs are shown below: TOTAL PROVED AND PROVED DEVELOPED RESERVES AS OF JULY 1, 1996 GAS (BCF) OIL (MMBBLS) ------------------------- --------------------- Total Proved Reserves: Domestic: Offshore Gulf of Mexico . . . . . . . . . . 182.1 8.2 Onshore . . . . . . . . . . . . . . . . . . 201.3 7.3 --------- --------- 383.4 15.5 International . . . . . . . . . . . . . . . . . . 40.6 24.9 --------- --------- 424.0 40.5 ========= ========= Total Proved Developed Reserves . . . . . . . . . . . . 347.6 28.8 ========= ========= The proved reserves of oil, condensate, and natural gas were estimated in accordance with the standards of the Society of Petroleum Engineers, Inc. as defined in the Appendix with the exception of using the instructed price schedules. The reserves reported herein were estimated from material balance, production performance, analogy, and volumetric calculations. Reserve estimates based on volumetric calculations and on analogy are often less certain than reserve estimates based on well performance obtained over a period during which a substantial portion of the reserves was produced. Prices for oil and gas were specified by Energy Development Corporation and were represented to be net of basis, Btu, and transportation charges. Operating costs and capital requirements were based on information provided by Energy Development Corporation. As you instructed, prices, operating costs and capital expenditures were not escalated. 2 Energy Development Corporation September 27, 1996 Page 2 The evaluations presented in this report, with the exceptions of those parameters specified by others, reflect our informed judgments based on accepted standards of professional investigation but are subject to those generally recognized uncertainties associated with interpretation of geological, geophysical, and engineering information. Government policies and market conditions different from those employed in this study may cause the total quantity of oil or gas to be recovered, actual production rates, prices received, or operating and capital costs to vary from those presented in this report. In conducting these evaluations we relied upon cost data and other financial, operating engineering, and geological data from Energy Development Corporation, from the files of Miller and Lents, Ltd., and from public information sources. We relied upon Energy Development Corporation's representation of the ownership interests evaluated herein. No independent verifications of these matters were made by Miller and Lents, Ltd., as such verifications are beyond the scope of this assignment. The details of our investigations are in our files. Please call if you require additional information. Very truly yours, MILLER AND LENTS, LTD. By /s/ LARRY M GRING ---------------------------------- Larry M. Gring, Senior Vice President 3 Appendix Page 1 DEFINITIONS FOR OIL AND GAS RESERVES (1) RESERVES Reserves are estimated volumes of crude oil, condensate, natural gas, natural gas liquids, and associated substances anticipated to be commercially recoverable from known accumulations from a given date forward, under existing economic conditions, by established operating practices, and under current government regulations. Reserve estimates are based on interpretation of geologic and/or engineering data available at the time of the estimate. Reserve estimates generally will be revised as reservoirs are produced, as additional geologic and/or engineering data become available, or as economic conditions change. Reserves do not include volumes of crude oil, condensate, natural gas, or natural gas liquids being held in inventory. If required for financial reporting or other special purposes, reserves may be reduced for on-site usage and/or processing losses. The ownership status of reserves may change due to the expiration of a production license or contract; when relevant to reserve assignment such changes should be identified for each reserve classification. Reserves may be attributed to either natural reservoir energy, or improved recovery methods. Improved recovery includes all methods for supplementing natural reservoir energy to increase ultimate recovery from a reservoir. Such methods include (1) pressure maintenance, (2) cycling, (3) waterflooding, (4) thermal methods, (5) chemical flooding, and (6) the use of miscible and immiscible displacement fluids. All reserve estimates involve some degree of uncertainty, depending chiefly on the amount and reliability of geologic and engineering data available at the time of the estimate and the interpretation of these data. The relative degree of uncertainty may be conveyed by placing reserves in one of two classifications, either proved or unproved. Unproved reserves are less certain to be recovered than proved reserves and may be subclassified as probable or possible to denote progressively increasing uncertainty. PROVED RESERVES Proved reserves can be estimated with reasonable certainty to be recoverable under current economic conditions. Current economic conditions include prices and costs prevailing at the time of the estimate. Proved reserves may be developed or undeveloped. In general, reserves are considered proved if commercial producibility of the reservoir is supported by actual production or formation tests. The term proved refers to the estimated volume of reserves and not just to the productivity of the well or reservoir. In certain instances, proved reserves may be assigned on the basis of electrical and other type logs and/or core analysis that indicate subject reservoir is hydrocarbon bearing and is analogous to reservoirs in the same area that are producing, or have demonstrated the ability to produce on a formation test. The area of a reservoir considered proved includes (1) the area delineated by drilling and defined by fluid contacts, if any, and (2) the undrilled areas that can be reasonably judged as commercially productive on the basis of available geological and engineering data. In the absence of data on fluid contacts, the lowest known structural occurrence of hydrocarbons controls the proved limit unless otherwise indicated by definitive engineering or performance data. Proved reserves must have facilities to process and transport those reserves to market that are operational at the time of the estimate, or there is a commitment or reasonable expectation to install such facilities in the future. - ------------------------ 1 Approved by the Board of Directors, Society of Petroleum Engineers (SPE), Inc. February 27, 1987. 4 Appendix Page 2 In general, proved undeveloped reserves are assigned to undrilled locations that satisfy the following conditions: (1) the locations are direct offsets to wells that have indicated commercial production in the objective formation, (2) it is reasonably certain that the locations are within the known proved productive limits of the objective formation, (3) the locations conform to existing well spacing regulations, if any, and (4) it is reasonably certain that the locations will be developed. Reserves for other undrilled locations are classified as proved undeveloped only in those cases where interpretations of data from wells indicate that the objective formation is laterally continuous and contains commercially recoverable hydrocarbons at locations beyond direct offsets. Reserves that can be produced through the application of established improved recovery methods are included in the proved classification when (1) successful testing by a pilot project or favorable production or pressure response of an installed program in that reservoir, or one in the immediate area with similar rock and fluid properties, provides support for the engineering analysis on which the project or program is based and (2) it is reasonably certain the project will proceed. Reserves to be recovered by improved recovery methods that have yet to be established through repeated commercially successful applications are included in the proved classification only (1) after a favorable production response from subject reservoir from either (a) a representative pilot or (b) an installed program, where the response provides support for the engineering analysis on which the project is based, and (2) it is reasonably certain the project will proceed. UNPROVED RESERVES Unproved reserves are based on geologic and/or engineering data similar to that used in estimates of proved reserves; but technical, contractual, economic, or regulatory uncertainties preclude such reserves being classified as proved. They may be estimated assuming future economic conditions different from those prevailing at the time of the estimate. Estimates of unproved reserves may be made for internal planning or special evaluations, but are not routinely compiled. Unproved reserves are not to be added to proved reserves because of different levels of uncertainty. Unproved reserves may be divided into two subclassifications: PROBABLE and POSSIBLE. PROBABLE RESERVES. Probable reserves are less certain than proved reserves and can be estimated with a degree of certainty sufficient to indicate they are more likely to be recovered than not. In general, probable reserves may include (1) reserves anticipated to be proved by normal stepout drilling where subsurface control is inadequate to classify these reserves as proved; (2) reserves in formations that appear to be productive based on log characteristics but that lack core data or definitive tests and which are not analogous to producing or proved reservoirs in the area; (3) incremental reserves attributable to infill drilling that otherwise could be classified as proved but closer statutory spacing had not been approved at the time of the estimate; (4) reserves attributable to an improved recovery method which has been established by repeated commercially successful applications when a project or pilot is planned but not in operation and rock, fluid, and reservoir characteristics appear favorable for commercial application; (5) reserves in an area of a formation that has been proved productive in other areas of the field but subject area appears to be separated from the proved area by faulting and the geologic interpretation indicates subject area is structurally higher than the proved area; (6) reserves attributable to a successful workover, treatment, retreatment, change of equipment, or other mechanical procedure, where such procedure has not been proved successful in wells exhibiting similar behavior in analogous reservoirs; and (7) incremental reserves in a proved producing reservoir where an alternate interpretation of performance or volumetric data indicates significantly more reserves than can be classified as proved. 5 Appendix Page 3 POSSIBLE RESERVES. Possible reserves are less certain than probable reserves and can be estimated with a low degree of certainty, insufficient to indicate whether they are more likely to be recovered than not. In general, possible reserves may include (1) reserves suggested by structural and/or stratigraphic extrapolation beyond areas classified as probable, based on geologic and/or geophysical interpretation; (2) reserves in formations that appear to be hydrocarbon bearing based on logs or cores but that may not be productive at commercial rates; (3) incremental reserves attributable to infill drilling that are subject to technical uncertainty; (4) reserves attributable to an improved recovery method when a project or pilot is planned but not in operation and rock, fluid, and reservoir characteristics are such that a reasonable doubt exists that the project will be commercial; and (5) reserves in an area of a formation that has been proved productive in other areas of the field but subject area appears to be separated from the proved area by faulting and geologic interpretation indicates subject area is structurally lower than the proved area. RESERVE STATUS CATEGORIES Reserve status categories define the development and producing status of wells and/or reservoirs. DEVELOPED. Developed reserves are expected to be recovered from existing wells (including reserves behind pipe). Improved recovery reserves are considered developed only after the necessary equipment has been installed, or when the costs to do so are relatively minor. Developed reserves may be subcategorized as producing or non-producing. PRODUCING. Producing reserves are expected to be recovered from completion intervals open at the time of the estimate and producing. Improved recovery reserves are considered to be producing only after an improved recovery project is in operation. NONPRODUCING. Nonproducing reserves include shut-in and behind-pipe reserves. Shut-in reserves are expected to be recovered from completion intervals open at the time of the estimate, but which had not started producing, or were shut in for market conditions or pipeline connection, or were not capable of production for mechanical reasons, and the time when sales will start is uncertain. Behind-pipe reserves are expected to be recovered from zones behind casing in existing wells, which will require additional completion work or a future recompletion prior to the start of production. UNDEVELOPED. Undeveloped reserves are expected to be recovered: (1) from new wells on undrilled acreage, (2) from deepening existing wells to a different reservoir, or (3) where a relatively large expenditure is required to (a) recomplete an existing well or (b) install production or transportation facilities for primary or improved recovery projects.