1 EXHIBIT 11 COMPUTATION OF NET INCOME PER SHARE Quaker State Corporation and Subsidiaries Quarter Ended Nine Months Ended 9/30/96 9/30/95 9/30/96 9/30/95 - ------------------------------------------------------------------------------------------------------------------------------ (in thousands except per share data, unaudited) 1. Net income $ 6,754 $ 15,328 $ 19,633 $ 17,699 ============================================================================================================================== 2. Average number of shares of capital stock outstanding 35,842 32,712 33,848 31,892 3. Shares issuable upon exercise of dilutive stock options outstanding during the period, based on average market prices 225 166 154 126 4. Shares issuable upon exercise of dilutive stock options outstanding during the period, based on higher of average or period-end market prices 353 166 346 145 5. Average number of capital and capital equivalent shares outstanding (2 + 3) 36,067 32,878 34,002 32,018 6. Average number of capital shares outstanding, assuming full dilution (2 + 4) 36,195 32,878 34,194 32,037 7. Net income per capital and capital equivalent share (1 divided by 5) $ 0.19 $ 0.47 $ 0.58 $ 0.55 ============================================================================================================================== 8. Net income per capital share assuming full dilution (1 divided by 6) $ 0.19 $ 0.47 $ 0.57 $ 0.55 ==============================================================================================================================