1
EXHIBIT 11.1
AFFILIATED COMPUTER SERVICES, INC. AND SUBSIDIARIES
COMPUTATION OF EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE
(IN THOUSANDS EXCEPT PER SHARE DATA)
Three Months Ended
September 30,
-------------------------
1996 1995
-------- --------
NET INCOME $ 8,533 $ 5,661
======== ========
PRIMARY
Weighted average number of shares outstanding 17,696 13,325
Additional weighted average shares from assumed exercise of
dilutive stock options and warrants, net of shares
assumed to be repurchased with exercise proceeds 535 362
Additional weighted average shares from assumed issuance of
shares issuable from acquisitions - 65
-------- --------
18,231 13,752
======== ========
Earnings per share $ 0.47 $ 0.41
======== ========
FULLY DILUTED
Weighted average number of shares outstanding 17,696 13,325
Additional weighted average shares from assumed exercise of
dilutive stock options and warrants, net of shares
assumed to be repurchased with exercise proceeds 589 362
Additional weighted average shares from assumed issuance of
shares issuable from acquisition - 65
Additional weighted average shares from assumed conversion
of preferred stock - 37
-------- --------
18,285 13,789
======== ========
Earnings per share (fully diluted): $ 0.47 $ 0.41
======== ========
10