1 EXHIBIT 11.1 COMPUTATION OF EARNINGS PER SHARE (UNAUDITED, IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) THREE MONTHS ENDED ----------------------------- NOVEMBER 30, DECEMBER 2, 1996 1995 ------------ ----------- PRIMARY: Weighted average common shares outstanding 5,615 3,540 Weighted average common equivalent shares outstanding 131 151 ------ ------ Total 5,746 3,691 ====== ====== Net Income $1,440 $1,356 Per share amount $ 0.25 $ 0.37 FULLY DILUTED: Weighted average common shares outstanding 5,615 3,540 Weighted average common equivalent shares outstanding 131 151 ------ ------ Total 5,746 3,691 ====== ====== Net Income $1,440 $1,356 Per share amount $ 0.25 $ 0.37 14