1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of Earliest Event Reported): May 29, 1997 TRANSTEXAS GAS CORPORATION ------------------------------------------------------- (Exact name of registrant as specified in its charter) DELAWARE ---------------------------------------------- (State or other jurisdiction of incorporation) 1-12204 76-0401023 - ------------------------ -------------------- (Commission File Number) (I.R.S. Employer Identification No.) 1300 North Sam Houston Parkway East, Suite 310 Houston, Texas 77032 ------------------------------------------------------------ (Address of principal executive offices, including zip code) (281) 987-860O ----------------------------------------------------- (Registrant's telephone number, including area code) 2 ITEM 1. CHANGES IN CONTROL OF REGISTRANT. Not applicable. ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS. On May 29, 1997, the Company entered into a Stock Purchase Agreement with First Union Bank of Connecticut, as trustee under that certain trust agreement dated February 28, 1997 by and between First Intercontinental Leasing, L.P. and First Union Bank of Connecticut, pursuant to which the Company sold all of the issued and outstanding stock of its wholly owned subsidiary, TransTexas Transmission Corporation, a Delaware corporation ("TTC"). The negotiated purchase price of approximately $1.1 billion was paid in cash at closing. TTC's assets consisted primarily of certain oil and gas producing properties in Webb and Zapata Counties, Texas and pipeline gathering and transmission assets located in Duval, Jim Hogg, Jim Wells, Nueces, Webb and Zapata Counties, Texas. The purchase price is subject to adjustment for, among other things, the value of certain NGLs and stored hydrocarbons, the value of gas in TTC's pipeline, prepaid expenses relating to post-effective date operations, post-closing expenses relating to pre-closing operations, the value of oil and gas produced and sold between the effective date of the Stock Purchase Agreement and the closing date, property defects, and estimated costs associated with liabilities incurred before closing. Purchase price adjustments made at closing of the Lobo Sale are expected to be subject to a review, reconciliation and resolution process, which is expected to be completed within 105 days following the closing and which could increase the total consideration received by the Company. ITEM 3. BANKRUPTCY OR RECEIVERSHIP. Not applicable. ITEM 4. CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT. Not applicable. ITEM 5. OTHER EVENTS. In connection with the sale of TTC described in Item 2. above, the Company solicited and obtained from the holders of its outstanding 11 1/2% Senior Secured Notes consents to certain waivers under and amendments to the Indenture governing such notes. The Company also solicited and obtained from the holders of its outstanding 13 1/4% Senior Subordinated Notes consents to certain waivers under the Indenture governing such notes. ITEM 6. RESIGNATIONS OF REGISTRANT'S DIRECTORS. Not applicable. -2- 3 ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS. The following financial statements, pro forma financial information and exhibits are filed as a part of this report: (a) Financial Statements of Businesses Acquired: Not applicable. (b) Pro forma financial information: (1) Pro Forma Condensed Consolidated Balance Sheet dated January 31, 1997 (unaudited). (2) Pro Forma Condensed Consolidated Statement of Operations for the Year Ended January 31, 1997 (unaudited). (c) Exhibits: 4.1 - First Supplemental Indenture dated May 29, 1997 by and among the Company, TransTexas Transmission Corporation and Firstar Bank of Minnesota, N.A. 10.1 - Stock Purchase Agreement dated as of May 29, 1997 by and between the Company and First Union Bank of Connecticut, as trustee. -3- 4 ITEM 8. CHANGE IN FISCAL YEAR. Not applicable. ITEM 9. SALES OF EQUITY SECURITIES PURSUANT TO REGULATION S. Not applicable. -4- 5 PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION The following unaudited pro forma condensed consolidated financial information of TransTexas Gas Corporation (the "Company") as of and for the year ended January 31, 1997, illustrates the effect, as described in Item 2 of this Report on Form 8-K, of the sale of the Company's wholly owned subsidiary, TransTexas Transmission Corporation ("Lobo Sale"). The unaudited pro forma condensed consolidated balance sheet has been prepared assuming that the Lobo Sale was consummated on January 31, 1997. The unaudited pro forma condensed consolidated statement of operations has been prepared assuming that the Lobo Sale was consummated on February 1, 1996. The unaudited pro forma adjustments and the resulting unaudited pro forma condensed consolidated financial information are based on the assumptions noted in the footnotes thereto. Accordingly, the unaudited pro forma adjustments and resulting unaudited pro forma condensed consolidated financial information may change. The unaudited pro forma condensed consolidated financial information does not purport to represent what the Company's financial position or results of operations would have been had the Lobo Sale actually occurred on the dates indicated or the financial position or results of operations for any future date or period. The unaudited pro forma condensed consolidated financial information and notes thereto should be read in conjunction with the Company's historical consolidated financial statements and the notes thereto as filed on Form 10-K. -5- 6 TRANSTEXAS GAS CORPORATION PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET AS OF JANUARY 31,1997 (DOLLARS IN THOUSANDS) (UNAUDITED) Historical Adjustments Pro Forma ----------- ----------- ----------- ASSETS Current assets: Cash and cash equivalents ....................... $ 23,561 $ 1,073,420 (a) $ 980,586 (116,395)(b) Cash restricted for interest .................... 46,000 46,000 Receivable from affiliates ...................... 3,248 3,248 Accounts receivable ............................. 78,660 -- 78,660 Inventories ..................................... 12,481 -- 12,481 Other current assets ............................ 24,984 -- 24,984 ----------- ----------- ----------- Total current assets ................... 188,934 957,025 1,145,959 Net property and equipment ............................ 846,393 (446,810)(a) 399,583 Other assets .......................................... 17,825 -- 17,825 Deferred tax asset .................................... -- 14,380 (c) 14,380 ----------- ----------- ----------- $ 1,053,152 $ 524,595 $ 1,577,747 =========== =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) Current liabilities: Current maturities of long-term debt ............ $ 5,787 $ -- $ 5,787 Accounts payable ................................ 28,150 -- 28,150 Accrued liabilities ............................. 83,411 (4,100)(b) 79,311 ----------- ----------- ----------- Total current liabilities .............. 117,348 (4,100) 113,248 ----------- ----------- ----------- Long-term debt, less current maturities ............... 8,775 (2,000)(b) 6,775 Production payments ................................... 11,931 (11,931)(b) -- Senior secured notes .................................. 800,000 -- 800,000 Subordinated notes .................................... 101,092 -- 101,092 Revolving credit agreement ............................ 26,268 -- 26,268 Deferred revenue ...................................... 54,554 (54,554)(b) -- Deferred income taxes ................................. 31,367 (45,747)(c) -- 14,380 (c) Payable to affiliates ................................. 19,621 262,200 (c) 126,821 (155,000)(d) Other liabilities ..................................... 32,991 -- 32,991 Stockholders' equity (deficit): Common stock .................................... 740 -- 740 Paid-in capital (deficit) ....................... (123,524) 155,000 (d) 31,476 Retained earnings ............................... 31,267 366,347 (e) 397,614 ----------- ----------- ----------- (91,517) 521,347 429,830 Advances to affiliates .......................... (59,278) -- (59,278) ----------- ----------- ----------- Total stockholders' equity (deficit) ... (150,795) 521,347 370,552 ----------- ----------- ----------- $ 1,053,152 $ 524,595 $ 1,577,747 =========== =========== =========== -6- 7 TRANSTEXAS GAS CORPORATION NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET (dollars in thousands) (a) To record the Lobo Sale for a purchase price of $1,073.4 million: Cash proceeds.......................... $ 1,073,420 Carrying value of stock sold........... (446,810) ----------- Pretax gain on Lobo Sale.......... $ 626,610 =========== In addition, purchase price adjustments were made for, among other things, the value of certain NGLs and stored hydrocarbons, the value of gas in TTC's pipeline, prepaid expenses relating to post-effective date operations, post-closing expenses related to pre-closing operations, the value of oil and gas produced and sold between the effective date of the Stock Purchase Agreement and the closing date, property defects, and estimated costs associated with liabilities incurred before closing. Purchase price adjustments made at the closing of the Lobo Sale are expected to be subject to a review, reconciliation and resolution process, which is expected to be completed within 105 days following the closing and which could increase the total consideration received by the Company. (b) To record the application of a portion of the proceeds from (a) above: Lobo Sale production payment......................... $ 43,810 Repayment of volumetric production payments (deferred revenues), dollar-denominated production payments and other debt attributable to the Lobo Sale ..................... 72,585 -------- $116,395 ======== (c) To record the income tax effect of the Lobo Sale and to reclassify $14.4 million of deferred taxes to deferred tax assets. Payable to TransAmerican pursuant to the Tax Allocation Agreement................................. $ 262,200 Deferred income taxes.................................. (45,747) ---------- $ 216,453 ========== (d) To record the assumption of $155 million of estimated net tax liability by TransAmerican in accordance with the Tax Allocation Agreement. (e) To record the effects on retained earnings as a result of (a) through (d). Pretax gain on Lobo Sale................... $ 626,610 Lobo Sale production repayment............. (43,810) Federal income taxes....................... (216,453) --------- Total effect on retained earnings.... $ 366,347 ========= -7- 8 TRANSTEXAS GAS CORPORATION PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS YEAR ENDED JANUARY 31, 1997 (DOLLARS IN THOUSANDS) (UNAUDITED) Historical Adjustments Pro Forma ---------- ----------- --------- Revenues: Gas, condensate and natural gas liquids ...... $ 363,459 $(223,077)(a) $ 140,382 Transportation ............................... 34,423 (34,423)(a) -- Gain on the sale of assets ................... 7,856 -- 7,856 Other ........................................ 609 -- 609 --------- --------- --------- Total revenues ....................... 406,347 (257,500) 148,847 --------- --------- --------- Costs and expenses: Operating .................................... 114,453 (101,939)(a) 12,514 Depreciation, depletion and amortization ..... 132,453 (78,932)(a) 53,521 General and administrative ................... 45,596 -- 45,596 Taxes other than income taxes ................ 22,566 (12,818)(a) 9,748 Litigation settlement ........................ (96,000) -- (96,000) --------- --------- --------- Total costs and expenses ............. 219,068 (193,689) 25,379 --------- --------- --------- Operating income ..................... 187,279 (63,811) 123,468 --------- --------- --------- Other income (expenses): Interest income .............................. 5,544 -- 5,544 Interest expense, net ........................ (97,007) (4,250)(b) (101,257) --------- --------- --------- Total other income (expense) ......... (91,463) (4,250) (95,713) --------- --------- --------- Income before income taxes ................... 95,816 (68,061) 27,755 Income taxes ....................................... 12,491 (2,777)(c) 9,714 --------- --------- --------- Net income ........................... $ 83,325 $ (65,284) $ 18,041 ========= ========= ========= -8- 9 TRANSTEXAS GAS CORPORATION NOTES TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (dollars in thousands) (a) To adjust revenues, operating expenses, depreciation, depletion and amortization and taxes other than income taxes as a result of the Lobo Sale. (b) To adjust interest expense as follows: Interest on estimated federal income tax liability included in payable to affiliate at an assumed rate of 9.0%........ $ 6,750 Historical interest expense on other debt................... (2,500) -------- Total adjustment to interest expense.............. $ 4,250 ======== (c) To adjust income tax expense for the effects of adjustments (a) and (b) above based on the federal statutory rate of 35%. -9- 10 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. TRANSTEXAS GAS CORPORATION By /s/ ED DONAHUE -------------------------- Name: Ed Donahue Title: Vice President Dated: June 13, 1997 -------------- -10- 11 EXHIBITS Exhibit No. Description Page - --------------------------------------------------------------------------------------- 4.1 First Supplemental Indenture dated May 29, 1997 by and among the Company, TransTexas Transmission Corporation and Firstar Bank of Minnesota, N.A. 10.1 Stock Purchase Agreement dated as of May 29, 1997 by and between the Company and First Union Bank of Connecticut, as trustee. -11-