1 COMPUTATION OF NET INCOME PER SHARE EXHIBIT 11 Quaker State Corporation and Subsidiaries Quarter Ended Six Months Ended 06/30/97 06/30/96 06/30/97 06/30/96 - ---------------------------------------------------------------------------------------------------------------------- (in thousands except per share data, unaudited) 1. Net income $ 8,844 $ 7,173 $ 15,709 $ 12,879 ====================================================================================================================== 2. Average number of shares of capital stock outstanding 35,104 32,899 34,992 32,859 3. Shares issuable upon exercise of dilutive stock options outstanding during the period, based on average market prices 226 113 164 114 4. Shares issuable upon exercise of dilutive stock options outstanding during the period, based on higher of average or period-end market prices 278 179 233 138 5. Average number of capital and capital equivalent shares outstanding (2 + 3) 35,330 33,012 35,156 32,973 6. Average number of capital shares outstanding, assuming full dilution (2 + 4) 35,382 33,078 35,225 32,997 7. Net income per capital and capital equivalent share (1 divided by 5) $ 0.25 $ 0.22 $ 0.45 $ 0.39 ====================================================================================================================== 8. Net income per capital share assuming full dilution (1 divided by 6) $ 0.25 $ 0.22 $ 0.45 $ 0.39 ======================================================================================================================