1
EXHIBIT 11
DAISYTEK INTERNATIONAL CORPORATION AND SUBSIDIARIES
STATEMENTS RE: COMPUTATION OF EARNINGS PER SHARE
(In Thousands, Except Per Share Data)
Three Months Ended
June 30,
----------------------------
1997 1996
---------- ----------
Net income $ 3,829 $ 3,041
========== ==========
Weighted average common shares outstanding
7,004 6,907
========== ==========
Net income per common share $ 0.55 $ 0.44
========== ==========
Calculation of weighted average common shares
outstanding:
Weighted average of common stock outstanding
6,682 6,413
Weighted average common stock options,
utilizing the treasury stock method (1) 322 494
---------- ----------
7,004 6,907
========== ==========
(1) Utilizing the weighted average stock price of $31.75 and $39.85 per
share for the three months ended June 30, 1997 and 1996, respectively.