1
                                                                    EXHIBIT 3.38

                              DECLARATION OF TRUST
                                       OF
                   PILLOWTEX MANAGEMENT SERVICES COMPANY
                          (A DELAWARE BUSINESS TRUST)
                                        
                               TABLE OF CONTENTS
                                        

                                                                                              
                                                       ARTICLE 1
                                        
                                                      ORGANIZATION

          1.1       PURPOSE; NAME. ................................................................  1
          1.2       PLACES OF BUSINESS. ...........................................................  1
          1.3       LEGAL TITLE. ..................................................................  1
          1.4       CLASSIFICATION. ...............................................................  2

                                                       ARTICLE 2

                                                        TRUSTEES

          2.1       MANAGING TRUSTEES. ............................................................  2
          2.2       RESIDENT TRUSTEE. .............................................................  2
          2.3       RESIGNATION OR REMOVAL OF A MANAGING TRUSTEE. .................................  3
          2.4       POWERS OF MANAGING TRUSTEES. ..................................................  3
          2.5       LIMITATIONS ON POWERS OF MANAGING TRUSTEES. ...................................  5
          2.6       MEETINGS OF MANAGING TRUSTEES. ................................................  5

                                                       ARTICLE 3

                                              BENEFICIAL INTEREST HOLDERS

          3.1       INTEREST IN TRUST ESTATE. .....................................................  6
          3.2       ISSUE OF SHARES. ..............................................................  6
          3.3       ACQUISITION AND STATUS OF SHARES ACQUIRED BY THE TRUST. .......................  6
          3.4       SHARE REGISTERS. ..............................................................  6
          3.5       SHARE CERTIFICATES. ...........................................................  6
          3.6       TRANSFERS OF SHARES. ..........................................................  6
          3.7       TRANSFERS OF SHARES BY OPERATION OF LAW. ......................................  7
          3.8       NATURE OF SHARES. .............................................................  7

                                                       ARTICLE 4

                             LIABILITY OF BENEFICIAL INTEREST HOLDERS, TRUSTEES, OFFICERS,
                                  EMPLOYEES AND AGENTS AND RELATED PARTY TRANSACTIONS

          4.1       LIMITATION OF BENEFICIAL INTEREST HOLDER LIABILITY. ...........................  7
          4.2       LIMITATION OF TRUSTEE LIABILITY. ..............................................  7
          4.3       EXCULPATORY CLAUSES. ..........................................................  8

   2

                                                                                              
          4.4       INDEMNIFICATION AND ADVANCEMENT OF EXPENSES. ..................................  8
          4.5       RELATED PARTY TRANSACTIONS. ...................................................  9

                                                       ARTICLE 5

                                                 SURPLUS AND DIVIDENDS

          5.1       DECLARATION OF DIVIDENDS AND DETERMINATION OF NET PROFITS, EARNINGS AND
                    SURPLUS. ......................................................................  9
          5.2       FIXING OF RECORD DATES. .......................................................  9

                                                       ARTICLE 6

                                                         NOTICE

          6.1       WHEN NOTICE UNNECESSARY. ...................................................... 10
          6.2       METHOD OF GIVING NOTICE. ...................................................... 10
          6.3       EVIDENCE OF NOTICE. ........................................................... 10

                                                       ARTICLE 7

                                               AMENDMENT AND TERMINATION

          7.1       TERMINATION OF TRUST. ......................................................... 10
          7.2       EFFECT OF DEATH, BANKRUPTCY OR INCAPACITY OF BENEFICIAL INTEREST HOLDER         
                    OR TRUSTEE. ................................................................... 10
          7.3       VOLUNTARY TERMINATION OR AMENDMENT OF TRUST. .................................. 10
          7.4       FILING OF ACTION AUTHORIZING TERMINATION OR AMENDMENT. ........................ 11
          7.5       SALE OF TRUST ESTATE. ......................................................... 11

                                                       ARTICLE 8

                                                     MISCELLANEOUS

          8.1       POWER TO CONSTRUE DECLARATION OF TRUST. ....................................... 11
          8.2       HEADINGS. ..................................................................... 11
          8.3       EFFECT OF PARTIAL INVALIDITY OF DECLARATION OF TRUST. ......................... 11
          8.4       DELAWARE LAW CONTROLLING. ..................................................... 11
          8.5       COUNTERPARTS. ................................................................. 11
          8.6       FISCAL YEAR. .................................................................. 12

   3

                              DECLARATION OF TRUST

         This DECLARATION OF TRUST by and among Pillowtex Corporation, a Texas
corporation (the "Grantor") and Jeffrey D. Cordes, an individual, Christopher
N. Baker, an individual and Scott E. Shimizu, an individual (hereafter
sometimes jointly referred to as the "Managing Trustees") and PNC Bank,
Delaware, a Delaware state chartered bank (the "Resident Trustee") is effective
as of March 27, 1996. The Managing Trustees and the Resident Trustee are
hereafter sometimes jointly referred to as the "Trustees".

         WHEREAS, the Grantor and the Trustees desire to form a business trust
in accordance with the provisions of the Delaware Business Trust Act, 12 Del.C.
Section 3801 et. seq., (the "Act"); and

         WHEREAS, the Trust (as hereinafter defined) shall acquire certain
property of Grantor as set forth on Exhibit A and incorporated herein by
reference, and shall manage the same, and all other property which the Trust
may hereafter acquire (the "Trust Estate"), in the manner hereinafter provided.

         NOW, THEREFORE, the Trustees hereby agree to hold the Trust Estate, as
well as all other property which the Trust may acquire, together with the
proceeds thereof, in trust, to manage and dispose of the same for the benefit
of the holders, from time to time, of the certificates of shares issued and to
be issued hereunder in the manner and subject to the Act and this Declaration
of Trust.

                                   ARTICLE I

                                  ORGANIZATION

         1.1     PURPOSE; NAME. The Trust is organized to carry on any lawful
business or activity. So far as may be practicable, the business of the trust
shall be conducted and transacted under the name of Pillowtex Management
Services Company or such other name as the Managing Trustees may from time to
time determine (the "Trust"), which name (and the words "the Trust," wherever
used in this Declaration of Trust, except where the context otherwise requires)
shall refer to the Trustees as Trustees, but not personally, and shall not
refer to the officers, agents or Beneficial Interest Holders (as hereafter
defined) of the Trust.

         1.2     PLACES OF BUSINESS. The Trust shall have a Trustee resident,
or with its principal place of business, in the State of Delaware as required
by Section 3807(a) of the Act and shall have its principal place of business in
such places as the Managing Trustees (as hereafter defined) may from time to
time select. The Trust may also have offices at such other places as the
Managing Trustees may from time to time designate or the business of the Trust
may require. The original of this Declaration of Trust and the minutes of the
Trust shall be kept at the principal place of business of the Trust, and shall,
at all times, be open to the inspection of any Trustee or Beneficial Interest
Holder.

         1.3     LEGAL TITLE. Legal title to the Trust Estate shall be vested
in the Trust, except that the Managing Trustees may cause legal title to any
Trust property to be held by or in the name





                                       1
   4
of any Managing Trustee or any other person as nominee. If the Managing
Trustees cause legal title in any of the Trust Estate to be held in their
names, the right, title and interest of the Managing Trustees in and to such
property shall automatically vest in successor and additional Managing Trustees
upon their qualification and acceptance of election or appointment as Managing
Trustees, and they shall thereupon have all the rights and obligations of
Managing Trustees, whether or not conveyancing documents have been executed and
delivered pursuant to this Declaration of Trust or otherwise. Written evidence
of the qualification and acceptance of election or appointment of successor and
additional Trustees may be filed with the records of the Trust and in such
other offices, agencies or places as the Managing Trustees may deem necessary
or desirable.

         1.4     CLASSIFICATION. This Declaration of Trust is intended to
create a business trust under the Act and not a partnership or joint stock
association for state law purposes. However, in accordance with the Act,
classification of the Trust as a Delaware business trust is not controlling for
the classification of the Trust for Federal income tax purposes. In that
regard, this Declaration of Trust shall be construed such that the Trust
qualify as an "association" under the Internal Revenue Code of 1986, as
amended.

                                   ARTICLE 2

                                    TRUSTEES

         2.1     MANAGING TRUSTEES.

                 (a)      NUMBER. The number of Managing Trustees initially
         shall be three (3), which number may be increased or decreased by the
         Managing Trustees then in office from time to time; however, the total
         number of Managing Trustees shall be not less than two (2) nor more
         than five (5). Any vacancy created by an increase in the number of
         Managing Trustees shall be filled by the Grantor acting through its
         duly authorized officer.

                 (b)      INITIAL MANAGING TRUSTEES. The names of the initial
         Managing Trustees shall be: Jeffrey D. Cordes, Christopher N. Baker
         and Scott E. Shimizu. The Managing Trustees shall hold office until
         the death, resignation or removal as Managing Trustee pursuant to the
         Act or this Declaration of Trust.

         2.2     RESIDENT TRUSTEE.

                 (a)      INITIAL RESIDENT TRUSTEE. There shall be one (1)
         Resident Trustee. The initial Resident Trustee shall be: PNC Bank,
         Delaware (the "Resident Trustee"). The Resident Trustee shall serve
         until such time as a successor is appointed by the Grantor acting
         through its duly authorized officer. Notwithstanding the foregoing,
         the Resident Trustee may resign at any time upon the giving of at
         least sixty (60) days advance written notice to the Managing Trustees;
         provided, however, that such resignation shall not become effective
         unless and until a successor Resident Trustee shall have been
         appointed by the Managing Trustees. If the Managing Trustees do not
         act within such sixty (60) day period, the Resident Trustee may apply
         to the Court of Chancery of the State of Delaware for the appointment
         of a successor Resident Trustee.





                                       2
   5
                 (b)      POWERS OF RESIDENT TRUSTEE. The Resident Trustee
         shall constitute the Trustee required pursuant to Section 3807(a) of
         the Act, shall have only the rights, obligations and liabilities
         specifically provided for in the Declaration of Trust and the Act, and
         shall have no implied rights, obligations and liabilities with respect
         to the affairs of the Trust. Notwithstanding any other provision
         contained herein, unless specifically directed by the Managing
         Trustees and consented to by the Resident Trustee, the Resident
         Trustee shall not participate in any decisions relating to, or possess
         any authority independently to manage or control, the business of the
         Trust. In no event shall the Resident Trustee have any liability for
         the acts or omissions of the Managing Trustees. Upon direction by the
         Managing Trustees, the Resident Trustee shall have the power and
         authority to execute, deliver, acknowledge and file all necessary
         documents and to maintain all necessary records of the Trust as
         required by the Act. The Resident Trustee shall provide prompt notice
         to the Managing Trustees of its performance of any of the foregoing.
         The Managing Trustees shall reasonably keep the Resident Trustee
         informed of any actions taken by the Managing Trustees with respect to
         the Trust that affect the rights, obligations or liabilities of the
         Resident Trustee under the Act.

                 (c)      COMPENSATION OF RESIDENT TRUSTEE. The Resident
         Trustee shall be entitled to receive from the Trust reasonable
         compensation for its services hereunder, as shall be agreed to from
         time to time by the Trust and the Resident Trustee, and shall be
         reimbursed for extraordinary expenses including reasonable attorney
         fees as incurred.

         2.3     RESIGNATION OR REMOVAL OF A MANAGING TRUSTEE. Any Managing
Trustee may resign by written notice to the remaining Managing Trustees,
effective upon execution and delivery to the Trust of such written notice or
upon any future date specified in the notice. A Managing Trustee may be removed
by the Grantor acting through its duly authorized officer. Upon the resignation
or removal of any Managing Trustee, or upon any Managing Trustee otherwise
ceasing to be a Managing Trustee, such Managing Trustee shall automatically
cease to have any right, title or interest in and to the Trust Estate held in
his name, which property shall automatically vest in the remaining Managing
Trustees, or, if none, their successors as the same may be appointed hereunder;
provided that any Managing Trustee ceasing to be such shall account to the
remaining Managing Trustees as they require for all property that he formerly
held as Managing Trustee.  Any vacancy that is created by any Managing Trustee
who resigns or is removed may be filled by the Grantor acting through its duly
authorized officer.

         2.4     POWERS OF MANAGING TRUSTEES. The Managing Trustees, subject
only to the specific limitations in this Declaration of Trust and the Act,
shall control and manage the Trust Estate and conduct or cause to be conducted
the business and affairs of the Trust. Except as otherwise limited by this
Declaration of Trust and the Act, the Managing Trustees shall have the power
and authority to do all things, to take all actions and to execute and deliver
all agreements, instruments, contracts, deeds and documents as may be necessary
or appropriate in connection with the management and conduct of the business
and affairs of the Trust, including, without limitation the power and authority
to:

                          A.  Sell, lease, exchange, transfer, pledge, mortgage
                 or otherwise dispose of the assets of the Trust and to enter
                 into contracts therefor.





                                       3
   6
                          B.  Appoint, elect or engage, either as agents,
                 independent contractors, officers, employees or managers of
                 the Trust, such persons as the Managing Trustees may determine
                 from time to time are necessary and appropriate to manage the
                 business and affairs of the Trust. Such persons shall have
                 such titles and relative powers, rights and duties as the
                 Managing Trustees shall determine from time to time.

                          C.  Vote any securities of any entity that
                 constitutes all or a part of the Trust Estate.

                          D.  Loan or borrow money, guarantee the debts of
                 others and issue Shares (as hereinafter defined) of the Trust
                 as provided herein.

                          E.  Fix the compensation of the agents,
                 independent contractors, officers, employees or managers of
                 the Trust and establish in favor of said officers and
                 employees (including officers and employees who may be
                 Trustees), and the officers and employees of any company which
                 may be a subsidiary of or affiliated with the Trust, any plan
                 of profit sharing or other benefit plan providing for any
                 payment for services rendered or to be rendered to the Trust
                 or to such subsidiary or affiliated company out of or based
                 upon the net profits of the Trust or otherwise.

                          F.  Sue and be sued, and compromise, settle,
                 arbitrate, abandon or terminate all suits, proceedings,
                 disputes, claims, and demands relating to the Trust Estate
                 arising out of or in connection with the business of the Trust
                 or the administration of the Trust Estate, whether in the name
                 of the Trust or of the Trustees or of the Beneficial Interest
                 Holders or otherwise, before any court, or administrative or
                 other body, or otherwise.

                          G.  Delegate to one or more Managing Trustees,
                 officers, employees or other persons engaged or employed by
                 the Trust, the performance of any and all acts or other
                 things, the making of decisions and the execution of such
                 agreements, contracts, deeds, documents or other instruments,
                 either in the names of the Trust or the Managing Trustees, as
                 the Managing Trustees may determine.

                          H.  Establish such committees with such powers as
                 the Managing Trustees deem appropriate.

                          I.  Purchase and pay for out of the Trust Estate
                 insurance policies insuring the Trust and the Trust Estate
                 against any and all risks, and insuring the Beneficial
                 Interest Holders, Trustees, officers, employees and agents of
                 the Trust individually against all claims and liabilities of
                 any nature arising by reason of holding or having held any
                 such status, office or position or by reason of any action
                 alleged to have been taken or omitted (including those alleged
                 to constitute misconduct, gross negligence, reckless disregard
                 of duty or bad faith) by any such person in such capacity,
                 whether or not the Trust would have the power to indemnify
                 such person against such claim or liability.





                                       4

   7
         The powers conferred upon the Managing Trustees by this Section and
elsewhere in this Declaration of Trust may be delegated to committees, officers
and agents of the Trust, and shall not be deemed to be mandatory, but shall,
together with any and all implied powers and discretions, be exercised by the
Managing Trustees from time to time to the extent deemed by them to be
advantageous to the Trust. The acts of the committees, officers and agents,
within the scope of their respective authorities, shall be deemed to be the
acts of the Managing Trustees and not of the Beneficial Interest Holders.

         2.5     LIMITATIONS ON POWERS OF MANAGING TRUSTEES.

         Notwithstanding anything in this Agreement to the contrary, the
Managing Trustees shall not have the power or authority to do any of the
following or to cause the Trust to do any of the following without the prior
written consent of Grantor:

                          A.  Sell, lease or exchange all, or substantially
                 all, of the property and assets of the Trust.

                          B.  Merge or consolidate the Trust with or into one
                 or more business trusts, common-law trusts, unincorporated
                 businesses, corporations or partnerships.

                          C.  Dissolve the Trust and wind-up its affairs.

                          D.  Amend or terminate this Declaration of Trust.

         2.6     MEETINGS OF MANAGING TRUSTEES.

                 (a)      Meetings may be called at any time by any of the
         Managing Trustees upon 24 hours' written notice to each of the
         Managing Trustees. Notice of such meetings shall be given to each of
         the Managing Trustees as provided in Section 6.2 of this Declaration
         of Trust. At any meeting of the Managing Trustees, the presence of a
         majority of the Managing Trustees then in office shall be necessary
         and sufficient to constitute a quorum for the transaction of business.
         Any meeting may be adjourned from time to time by a majority of the
         votes cast upon the question, whether or not a quorum is present, and
         the meeting may be held as adjourned without further notice.

                 (b)      Subject to the notice of meeting requirements in this
         Declaration of Trust, the Managing Trustees may participate in and hold
         a meeting of the Managing Trustees by means of a conference telephone
         or similar communications equipment by means of which all persons
         participating in the meeting can hear each other. Participation in such
         a meeting shall constitute presence in person at such meeting except
         where a person participates in the meeting solely for the express
         purpose of objecting to the transaction of any business on the ground
         that the meeting is not lawfully called or convened.

                 (c)      When a quorum is present at any meeting, a majority
         of the Managing Trustees present may take any action except as
         otherwise expressly provided in this Declaration of Trust.





                                       5
   8
                 (d)      Unless otherwise restricted by this Declaration of
         Trust, any action required or permitted by law to be taken at any
         meeting of the Managing Trustees, may be taken without a meeting if a
         written consent thereto, setting forth the action so taken, is signed
         by all Managing Trustees and such written consent is filed at the
         principal place of business of the Trust.

                                   ARTICLE 3

                          BENEFICIAL INTEREST HOLDERS

         3.1     INTEREST IN TRUST ESTATE. The beneficial interest in the Trust
Estate shall be in the holders ("Beneficial Interest Holders") from time to
time of non-voting, transferrable shares of beneficial interest (the "Shares").
The authorized Shares of beneficial interest shall consist of three thousand
(3,000) Shares, $.01 par value.

         3.2     ISSUE OF SHARES. Authorized Shares of the Trust may be issued
from time to time in such amounts as the Managing Trustees may determine,
either for cash, services, securities, property or other value, or in exchange
for other Shares of the Trust at the time outstanding, as full paid or part
paid Shares and at such price and upon such terms as to valuation of services,
securities, property or other value or other Shares and otherwise, as the
Managing Trustees may in their absolute discretion see fit and irrespective of
the par value thereof, if any.

         3.3     ACQUISITION AND STATUS OF SHARES ACQUIRED BY THE TRUST. Shares
of this Trust may, in the discretion of the Managing Trustees, be acquired by
the Trust either out of surplus or out of capital. If so determined by the
Managing Trustees Shares so acquired shall be canceled without, however,
thereby reducing the number of authorized Shares; otherwise such Shares shall
be held in the treasury as an asset of the Trust and may be sold or otherwise
disposed of for such consideration and on such terms as shall from time to time
be determined by the Managing Trustees, but such Shares while so held in the
treasury shall not be entitled to any dividends and shall not be deemed
outstanding for any purpose.

         3.4     SHARE REGISTERS. A register or registers shall be kept under
the direction of the Managing Trustees which shall contain the names of the
Beneficial Interest Holders and their addresses, and the number of Shares held
by them respectively, and a record of all transfers thereof. No Beneficial
Interest Holder shall be entitled to recognition as such unless his name and
address appears on said register.

         3.5     SHARE CERTIFICATES. Every Beneficial Interest Holder shall be
entitled to receive a certificate in such form as the Managing Trustees shall
from time to time approve specifying the number of Shares held by such
Beneficial Interest Holder. In case a certificate shall be lost, stolen or
destroyed, or become mutilated, the Managing Trustees, upon submission of
evidence satisfactory to them of such fact, may issue a new certificate and in
that connection may require a bond of indemnity satisfactory to them.
Certificates of Shares shall be executed as the Managing Trustees shall from
time to time designate.

         3.6     TRANSFERS OF SHARES. Every transfer of any Shares (otherwise
than by operation of law) shall be in writing under the hand of the transferor,
or his agent thereunto duly authorized





                                       6
   9
in writing, and upon delivery thereof to the Managing Trustees or to a transfer
officer or agent of the Trust, accompanied by the existing certificate for such
Shares and such evidence of the genuineness of such transfer, authorization and
other matters as may reasonably be required, shall be recorded in the register,
and a new certificate representing such Shares shall be issued to the
transferee; and in case of a transfer of only a part of the Shares mentioned in
any certificate a new certificate for the residue thereof shall be issued to
the transferor. Until any transfer shall be so made and recorded, the
transferor shall be deemed to be the holder of the Shares purported to be
transferred thereby and neither the Managing Trustees nor any transfer agent or
registrar nor any officer or agent of the Trust shall be affected by any notice
of such purported transfer. After a transfer shall be made and recorded as
above provided the transferee shall be deemed to be a Beneficial Interest
Holder and no consent of the other Beneficial Interest Holders shall be
necessary in respect thereof.

         3.7     TRANSFERS OF SHARES BY OPERATION OF LAW. Any person becoming
entitled to any Shares in consequence of the death, bankruptcy or insolvency of
any Beneficial Interest Holder, or otherwise by operation of law, shall be
recorded in the register as the holder of the said Shares, and receive a new
certificate for the same, upon production of the proper evidence of his right
thereto and delivery of the existing certificate to the Managing Trustees or a
transfer officer or agent of the Trust. But until such record is made, the
Beneficial Interest Holder of record shall be deemed to be the holder of such
Shares for all purposes, and neither the Managing Trustees nor any transfer
agent or registrar nor any officer or agent of the Trust shall be affected by
any notice of such death, bankruptcy, insolvency or other event.

         3.8     NATURE OF SHARES. Shares of the Trust shall be personal
property entitling the holders only to the rights and interest in the Trust
Estate conferred by the law of Delaware and by this Declaration of Trust, and
shall not give to the holders any right to possess specific property of the
Trust for any purpose.

                                   ARTICLE 4

         LIABILITY OF BENEFICIAL INTEREST HOLDERS, TRUSTEES, OFFICERS,
              EMPLOYEES AND AGENTS AND RELATED PARTY TRANSACTIONS

         4.1     LIMITATION OF BENEFICIAL INTEREST HOLDER LIABILITY. No
Beneficial Interest Holder shall be liable for any debt, claim, demand,
judgment or obligation of any kind of, against or with respect to the Trust by
reason of being a Beneficial Interest Holder, nor shall any Beneficial Interest
Holder, by reason of such status, be subject to any personal liability
whatsoever, in tort, contract or otherwise, to any person in connection with
the Trust Estate or the affairs of the Trust.

         4.2     LIMITATION OF TRUSTEE LIABILITY. A Trustee, when acting in such
capacity, shall not be personally liable to any person other than the Trust or a
Beneficial Interest Holder for any act, omission or obligation of the Trust or
any Trustee. To the maximum extent that Delaware law in effect from time to time
permits limitation of the liability of trustees of a business trust, no Trustee
shall be liable to the Trust or to any Beneficial Interest Holder for monetary
damages for





                                       7
   10
breach of any duty (including, without limitation, fiduciary duty) as a
Trustee, except (i) for acts or omissions which involve actual fraud or willful
misconduct or (ii) for any transaction from which the Trustee derived improper
personal benefit. Neither the amendment nor repeal of this Section 4.2, nor the
adoption or amendment of any other provision of this Declaration of Trust
inconsistent with this Section 4.2, shall apply to or affect in any respect the
applicability of the preceding sentence with respect to any act or failure to
act which occurred prior to such amendment, repeal or adoption.

         4.3     EXCULPATORY CLAUSES. Neither the Beneficial Interest Holders
nor the Trustees, officers, employees or agents of the Trust shall be liable
under any written instrument creating an obligation of the Trust, and all
persons shall look solely to the Trust Estate for the payment of any claim
under or for the performance of that instrument. All such written instruments
may contain an express exculpatory clause to the foregoing effect. The omission
of the foregoing exculpatory language from any instrument shall not affect the
validity or enforceability of such instrument and shall not render any
Beneficial Interest Holder, Trustee, officer, employee or agent liable
thereunder to any third party, nor shall the Trustee or any officer, employee
or agent of the Trust be liable to anyone for such omission.

         4.4     INDEMNIFICATION AND ADVANCEMENT OF EXPENSES.

                 (a)      The Trust shall indemnify and hold harmless each
         Trustee and officer of the Trust (including any persons who, while a
         Trustee or officer of the Trust, is or was serving at the request of
         the Trust as a director, officer, partner, trustee, employee or agent
         of another foreign or domestic corporation, partnership, joint
         venture, trust, other enterprise or employee benefit plan) to the
         maximum extent permitted by law, except to the extent that the
         indemnitee is found liable for (i) an act or omission involving actual
         fraud or willful misconduct or (ii) a transaction in which the
         indemnitee received an improper personal benefit. The Trust shall,
         upon request by the concerned Trustee or officer assume the defense of
         any claim made against such Trustee or officer and (i) whether or not
         such request is made, pay in advance of any final disposition of such
         claims all costs of defense upon an undertaking by or on behalf of
         such Trustee or officer to repay such amount if it shall be ultimately
         determined that such Trustee or officer is not entitled to
         indemnification by the Trust under this Section, and (ii) satisfy any
         judgment thereon from the assets of the Trust.

                 (b)      In the event any Beneficial Interest Holder or former
         Beneficial Interest Holder shall be held to be personally liable for
         any obligation of the Trust solely by reason of his or its being or
         having been a Beneficial Interest Holder and not because of his or its
         acts or omissions or some other reason, the Beneficial Interest Holder
         or former Beneficial Interest Holder (or his or its legal
         representatives or successors) shall be entitled to be indemnified and
         held harmless out of the Trust Estate against all loss and expenses
         arising from such liability. The Trust shall, upon request by the
         concerned Beneficial Interest Holder, assume the defense of any claim
         made against the Beneficial Interest Holder and (i) whether or not such
         request is made, pay in advance of any final disposition of such claims
         all costs of defense upon an undertaking by or on behalf of such
         Beneficial Interest Holder to repay such amount if it is ultimately
         determined that such Beneficial Interest





                                       8
   11
         Holder is not entitled to indemnification by the Trust under this
         Section, and (ii) satisfy any judgment thereon from the assets of the
         Trust.

         4.5     RELATED PARTY TRANSACTIONS. Subject to any express
restrictions in this Declaration of Trust or adopted by the Managing Trustees,
the Trust may enter into any contract or transaction of any kind (including
without limitation, for the purchase or sale of property or for any type of
services, including those in connection with underwriting or the offer of sale
of securities of the Trust) with any person, including any Trustee, officer,
employee or agent of the Trust or any person affiliated with a Trustee,
officer, employee or agent of the Trust, whether or not any of them has a
financial interest in such transaction.

                                   ARTICLE 5

                             SURPLUS AND DIVIDENDS

         5.1.    DECLARATION OF DIVIDENDS AND DETERMINATION OF NET PROFITS,
EARNINGS AND SURPLUS. Subject to the provisions of this Section, the Managing
Trustees, in their discretion may from time to time declare dividends payable
at any date fixed by them out of the net profits or surplus (whether paid-in or
otherwise) of the Trust, in cash or property, including without limitation of
the generality of the foregoing, securities of the Trust; but no Beneficial
Interest Holder shall have any right to any dividends, whether in cash,
property or securities of the Trust, except when and as such dividends shall be
paid or notice shall have been given to all the Beneficial Interest Holders who
are to receive such dividends that the same have been declared as aforesaid;
and no Beneficial Interest Holder or Trustee of the Trust shall be liable
personally for any such dividend, and every Beneficial Interest Holder entitled
thereto shall look only to the Trust Estate for the payment of any such
dividend. The net profits and surplus of the Trust may be determined for any
and all purposes on the basis of an income statement and a balance sheet of the
Trust in accordance with proper accounting practices.

         5.2     FIXING OF RECORD DATES. The Managing Trustees may fix a date,
which date shall not precede the date upon which the Managing Trustees fix such
date and which date shall not be more than sixty days preceding the date for
the payment of any dividend or the date for the allotment of rights or the date
when any change or conversion or exchange of share capital shall go into
effect, and the date so fixed by the Managing Trustees shall be the record date
for the determination of the Beneficial Interest Holders entitled to receive
payment of any such dividend or to any such allotment of rights or to exercise
the rights in respect of any such change, conversion or exchange of share
capital, and in such case such Beneficial Interest Holders and only such
Beneficial Interest Holders as shall be Beneficial Interest Holders of record
on such record date shall be entitled to receive payment of such dividend or to
receive such allotment of rights or to exercise such rights, as the case may
be, notwithstanding any transfer of any Shares on the share register of the
Trust after any such record date. If no record date is fixed by the Managing
Trustees, the record date for determining Beneficial Interest Holders for any
such purpose shall be at the close of business on the day on which the Managing
Trustees adopt a resolution relating thereto.





                                       9
   12
                                   ARTICLE 6

                                     NOTICE

         6.1     WHEN NOTICE UNNECESSARY. Whenever any notice is required to be
given under the provisions of this Declaration of Trust, a waiver thereof in
writing, signed by the person entitled to such notice, either before or after
the time stated therein, shall be deemed equivalent thereto. Any meeting of
Managing Trustees may be held at any time without previous notice if each of
the Managing Trustees shall have signed or shall thereafter sign such a waiver
or shall be present in person.

         6.2     METHOD OF GIVING NOTICE. Whenever any notice is required or
permitted to be given under the provisions of this Declaration of Trust, such
notice may be given by delivering the same in writing to such party in person,
by facsimile transmission, by Federal Express or other reputable courier
service, or by sending the same by registered or certified mail, return receipt
requested, and shall be deemed given upon delivery if by personal delivery, or
upon confirmation of facsimile transmission if sent by facsimile transmission,
or upon delivery if sent by Federal Express or other reputable courier service,
or four (4) business days after deposit in the United States mail, postage
prepaid, in all cases addressed to the person entitled to such notice at his
address (or in the case of facsimile transmission, telecopied to such person at
the facsimile number for such person) as such address (or facsimile number, as
the case may be) appears in the records of the Trust.

         6.3     EVIDENCE OF NOTICE. The certificate of any person entitled to
give any such notice to the effect that such notice has been given shall be
sufficient evidence thereof and shall protect all persons acting in good faith
in reliance on such certificate.

                                   ARTICLE 7

                           AMENDMENT AND TERMINATION

         7.1     TERMINATION OF TRUST. Unless sooner terminated as provided in
Section 7.3, the Trust shall continue perpetually.

         7.2     EFFECT OF DEATH, BANKRUPTCY OR INCAPACITY OF BENEFICIAL
INTEREST HOLDER OR TRUSTEE. The death, bankruptcy or legal incapacity of a
Beneficial Interest Holder or of a Trustee, or any or all of them, or the
dissolution of a company that is a Beneficial Interest Holder, or the transfer
of Shares by a Beneficial Interest Holder shall not operate to terminate the
Trust nor entitle any such Trustee or Beneficial Interest Holder or their legal
representatives to an accounting or to take any action in the courts or
otherwise.

         7.3     VOLUNTARY TERMINATION OR AMENDMENT OF TRUST. The Trust may be
terminated or amended at any time by the Grantor; provided, however, nothing
contained in this Declaration of Trust shall permit the amendment of this
Declaration of Trust to impair the exemption from personal liability of the
Beneficial Interest Holders, Trustees, officers and agents of the Trust.





                                       10
   13
         7.4     FILING OF ACTION AUTHORIZING TERMINATION OR AMENDMENT. A copy
of any action by the Grantor terminating or amending the terms of this
Declaration of Trust may be recorded or filed in the various public offices, if
any, in which this Declaration of Trust is then recorded or filed, and shall be
filed at the principal place of business of the Trust and in such other places
as may be required by law; but failure so to record or file any such resolution
shall not affect the validity thereof.

         7.5     SALE OF TRUST ESTATE. Upon the termination of the Trust or in
contemplation thereof, the Managing Trustees shall sell and convert into money
or into securities the whole or any part of the Trust Estate and after paying,
satisfying or discharging all debts, liabilities and obligations of the Trust
or after making adequate provision therefor, shall apportion the proceeds
thereof and any property forming part of the Trust Estate excepted from such
sale among all the Beneficial Interest Holders ratably according to the number
of Shares held by them respectively, or the Managing Trustees may upon such
termination, or in contemplation thereof, divide the whole or any part of the
Trust Estate in its actual state of investment among the Beneficial Interest
Holders ratably according to the number of Shares held by them respectively,
and for such purposes the Managing Trustees shall have power to determine the
values of the property so divided. The powers conferred on the Managing
Trustees in this Section shall continue as long as necessary for the
liquidation and winding up of the Trust and the distribution of its assets.

                                   ARTICLE 8

                                 MISCELLANEOUS

         8.1     POWER TO CONSTRUE DECLARATION OF TRUST. The Managing Trustees
shall have power to construe this Declaration of Trust and to act on any such
construction, and their construction of the same and any action taken pursuant
thereto by the Trustees, officers, or agents of the Trust in good faith shall
be final and conclusive.

         8.2     HEADINGS. The headings of the different articles and sections
of this Declaration of Trust are inserted for convenience of reference, and are
not to be taken as any part of this Declaration of Trust or to control or
affect the meaning, construction or effect of the same.

         8.3     EFFECT OF PARTIAL INVALIDITY OF DECLARATION OF TRUST. If any
part or parts of this Declaration of Trust shall be held invalid, such
invalidity shall not affect the remainder of this Declaration of Trust, which
shall be read as if such invalid part or parts did not exist.

         8.4     DELAWARE LAW CONTROLLING. This Declaration of Trust is
executed with reference to the laws of the State of Delaware, and the rights of
all parties and the validity, construction and effect of every provision hereof
shall be subject to and construed according to the laws of the State of
Delaware.

         8.5     COUNTERPARTS. This Declaration of Trust may be executed in any
number of counterparts, and by different parties hereto in separate
counterparts, each of which when so executed shall be deemed to be an original
and all of which taken together shall constitute one and the same agreement.





                                       11
   14
         8.6     FISCAL YEAR. The initial fiscal year of the Trust shall end on
the Saturday nearest to December 31, 1996, and each fiscal year of the Trust
thereafter shall consist of 52- or 53-week periods beginning on the first day
after the end of the immediately preceding fiscal year and ending on the
Saturday nearest to the December 31 following that first day.

         IN WITNESS WHEREOF, the Grantor and Trustees have hereunto set their
hands to be effective on the day and year first above written.



                                        GRANTOR:


                                        PILLOWTEX CORPORATION


                                        BY:  /s/ JEFFREY D. CORDES
                                             -----------------------------------
                                        ITS: Executive Vice President & CFO
                                             -----------------------------------


                                        RESIDENT TRUSTEE:



                                        PNC BANK, DELAWARE


                                        BY:  /s/ W. B. McCARTHY
                                             -----------------------------------
                                        ITS: VICE-PRESIDENT
                                             -----------------------------------


                                        MANAGING TRUSTEES:

                                        /s/ JEFFREY D. CORDES
                                        ----------------------------------------
                                        Jeffrey D. Cordes

                                        /s/  CHRISTOPHER N. BAKER
                                        ----------------------------------------
                                        Christopher N. Baker

                                        /s/ SCOTT E. SHIMIZU
                                        ----------------------------------------
                                        Scott E. Shimizu





                                       12
   15
                                   EXHIBIT A

                  PROPERTY OF GRANTOR TO BE ACQUIRED BY TRUST

         The "Management Assets" and the "Management Liabilities" (as those
terms are defined in that certain Restructuring Agreement that is to be entered
into as of the 31st day of March, 1996, by and among Pillowtex Corporation, a
Texas corporation, Manetta Home Fashions, Inc., a North Carolina corporation,
Tennessee Woolen Mills, Inc., a Tennessee corporation, Beacon Manufacturing
Company, a North Carolina corporation, Pillowtex, Inc., a Delaware corporation,
PTEX Holding Company, a Delaware corporation, and the Trust) shall constitute
the initial Trust Estate.





                                       13