1
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                  FORM 10-Q/A
                                AMENDMENT NO. 1


              [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED JUNE 30, 1998
                                                            -------------

                          Commission File Number 1-9240



                     TRANSCONTINENTAL REALTY INVESTORS, INC.
             ------------------------------------------------------

             (Exact Name of Registrant as Specified in Its Charter)


               Nevada                                           94-6565852
 --------------------------------                           -----------------
 
 (State or Other Jurisdiction of                            (I.R.S. Employer
  Incorporation or Organization)                           Identification No.)



     10670 North Central Expressway, Suite 300, Dallas, Texas     75231
     ---------------------------------------------------------------------
     (Address of Principal Executive Office)                    (Zip Code)



                                 (214) 692-4700
                         -------------------------------
                         (Registrant's Telephone Number,
                              Including Area Code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X].  No [ ].


                      APPLICABLE ONLY TO CORPORATE ISSUERS:


Indicate the number of shares outstanding of each of the issuer's classes of
Common Stock, as of the latest practicable date.


Common Stock, $.01 par value                               3,872,505
- ----------------------------                     ------------------------------
          (Class)                                (Outstanding at July 31, 1998)


                                       1
   2


This Form 10-Q/A Amendment No. 1 amends the Registrant's quarterly report on
Form 10-Q for the quarter ended June 30, 1998 as follows:

ITEM 1. FINANCIAL STATEMENTS - Consolidated Balance Sheet - page 2 and
Consolidated Statement of Stockholders' Equity - page 4.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K - Exhibit 27.0 - page 24.
   3
                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

The accompanying Consolidated Financial Statements have not been audited by
independent certified public accountants, but in the opinion of the management
of Transcontinental Realty Investors, Inc. (the "Company"), all adjustments
(consisting of normal recurring accruals) necessary for a fair presentation of
the Company's consolidated financial position, consolidated results of
operations and consolidated cash flows at the dates and for the periods
indicated, have been included.


                     TRANSCONTINENTAL REALTY INVESTORS, INC.
                           CONSOLIDATED BALANCE SHEETS


                                                                 June 30,      December 31,
                                                                   1998            1997
                        Assets                                  -----------    -----------
                        ------                                   (dollars in thousands)
                                                                  
                         
                                                                         
Notes and interest receivable
 Performing ................................................    $     4,370    $      4,388
 Nonperforming, nonaccruing ................................            416             450
                                                               ------------    ------------
                                                                      4,786           4,838
Less - allowance for estimated losses ......................           (891)           (891)
                                                               ------------    ------------
                                                                      3,895           3,947
Foreclosed real estate held for sale .......................          1,356           1,356

Real estate held for sale, net of accumulated depreciation
 ($4,790 in 1998 and $1,350 in 1997) .......................         21,571           3,630
                                                               ------------    ------------
                                                                     22,927           4,986
Real estate held for investment, net of accumulated
 depreciation ($55,770 in 1998 and $55,487 in 1997) ........        301,004         269,845
Investment in real estate entities .........................          4,011           4,333
Cash and cash equivalents ..................................          7,093          24,733
Other assets (including $438 in 1998 and $497 in 1997 from
 affiliates) ...............................................         15,058          11,291
                                                               ------------    ------------
                                                               $    353,988    $    319,135
                                                               ============    ============
       Liabilities and Stockholders' Equity
       ------------------------------------

Liabilities
Notes and interest payable .................................   $    261,440    $    222,029
Other liabilities (including $115 in 1998 and $1,157
 in 1997 to affiliates) ....................................          7,199          10,973
                                                               ------------    ------------
                                                                    268,639         233,002
Stockholders' equity
Common stock, $.01 par value, authorized, 10,000,000 shares;
 issued and outstanding, 3,872,505 shares in 1998 and
 3,889,200 shares in 1997 ..................................             39              39
Paid-in capital ............................................        217,431         217,688
Accumulated distributions in excess of accumulated
 earnings ..................................................       (132,121)       (131,594)
                                                               ------------    ------------
                                                                     85,349          86,133
                                                               ------------    ------------
                                                               $    353,988    $    319,135
                                                               ============    ============


       The accompanying notes are an integral part of these Consolidated
                             Financial Statements.


                                       2
   4

                     TRANSCONTINENTAL REALTY INVESTORS, INC.
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                     For the Six Months Ended June 30, 1998




                                                                                                 Accumulated
                                                                                                Distributions
                                                      Common Stock                               in Excess of
                                             -----------------------------        Paid-in        Accumulated      Stockholders'
                                                Shares           Amount           Capital          Earnings           Equity
                                             ------------     ------------      ------------     ------------      ------------
                                                                    (dollars in thousands, except per share)
                                                                                                    
Balance, January 1, 1998 ...............        3,889,200     $         39      $    217,688     $   (131,594)     $     86,133
                                                                                                                   


Repurchase of Common Stock .............          (21,950)            --                (336)            --                (336)


Sale of Common Stock under dividend
 reinvestment plan .....................            5,255             --                  79             --                  79


Dividends ($.30 per share)  ............             --               --                --             (1,153)           (1,153)


Net income .............................             --               --                --                626               626
                                             ------------     ------------      ------------     ------------      ------------


Balance, June 30, 1998 .................        3,872,505     $         39      $    217,431     $   (132,121)     $     85,349
                                             ============     ============      ============     ============      ============



       The accompanying notes are an integral part of these Consolidated
                             Financial Statements.


                                       4
   5

                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                      TRANSCONTINENTAL REALTY
                                      INVESTORS, INC.



Date:    February 16, 1999            By:  /s/ Randall M. Paulson
     ------------------------             ------------------------------
                                          Randall M. Paulson
                                          President



Date:    February 16, 1999            By:  /s/ Thomas A. Holland
     ------------------------             ------------------------------
                                          Thomas A. Holland
                                          Executive Vice President and
                                          Chief Financial Officer
                                          (Principal Financial and
                                           Accounting Officer)







                                      22

   6
                               INDEX TO EXHIBITS



Exhibit
Number          Description
- -------         -----------
             
  27            Financial Data Schedule