1 ================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q/A [X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 1998 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ------------ ------------ Commission File Number 000-22433 BRIGHAM EXPLORATION COMPANY (Exact name of registrant as specified in its charter) DELAWARE 1311 75-2692967 (State of other jurisdiction (Primary Standard Industrial (I.R.S. Employer of incorporation Classification Identification or organization) Code Number) Number) 6300 BRIDGE POINT PARKWAY BLDG. 2, SUITE 500 AUSTIN, TEXAS 78730 (512) 427-3300 (Name, address, including zip code, and telephone number, including area code, of Registrant's principal executive offices) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X]. No [ ]. As of April 30, 1998, 12,253,574 shares of Common Stock, $.01 per share, were outstanding. ================================================================================ 2 Responding to an SEC comment, we have revised the estimate we use in our financial statements of the fair market value of the common stock underlying options granted March 4, 1997 pursuant to the 1997 Incentive Plan. We revise the value to $9.00 per share from the value of $8.00 per share that we previously used in our financial statements. Consequently, we are filing this amendment and three others today solely to reflect this change in estimate. See note 6 to the accompanying financial statements. 3 BRIGHAM EXPLORATION COMPANY INDEX PAGE PART I. FINANCIAL INFORMATION: NUMBER ------ Item 1. Unaudited Condensed Consolidated Financial Statements a) Balance Sheets - December 31, 1997 and March 31, 1998 1 b) Statements of Operations - Three months ended March 31, 1997 and 1998 2 c) Statements of Cash Flows - Three months ended March 31, 1997 and 1998 3 d) Notes to Consolidated Financial Statements 4 - 6 Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition 7 - 8 PART II. OTHER INFORMATION: Item 6. Exhibits and Reports on Form 8-K 9 - 10 4 PART I. FINANCIAL INFORMATION: Item 1. Financial Statements BRIGHAM EXPLORATION COMPANY CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) December 31, March 31, 1997 1998 ---------- ---------- (unaudited) ASSETS Current assets: Cash and cash equivalents $ 1,701 $ 1,800 Accounts receivable 4,909 5,510 Prepaid expenses 280 267 ---------- ---------- Total current assets 6,890 7,577 ---------- ---------- Natural gas and oil properties, at cost, net 84,294 96,816 Other property and equipment, at cost, net 1,239 1,374 Drilling advances paid 78 62 Deferred loan fees -- 1,805 Other noncurrent assets 18 14 ---------- ---------- $ 92,519 $ 107,648 ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 11,892 $ 5,819 Accrued drilling costs 2,406 3,071 Participant advances received 489 3,110 Other current liabilities 726 1,374 ---------- ---------- Total current liabilities 15,513 13,374 ---------- ---------- Notes payable 32,000 50,000 Other noncurrent liabilities 507 478 Deferred income tax liability 1,186 864 Stockholders' equity: Preferred stock, $.01 par value, 10 million shares authorized, none issued and outstanding -- -- Common stock, $.01 par value, 30 million shares authorized, 12,253,574 issued and outstanding 123 123 Additional paid-in capital 44,919 44,919 Unearned stock compensation (1,674) (1,423) Accumulated deficit (55) (687) ---------- ---------- Total stockholders' equity 43,313 42,932 ---------- ---------- $ 92,519 $ 107,648 ========== ========== See accompanying notes to the condensed consolidated financial statements. 1 5 BRIGHAM EXPLORATION COMPANY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (unaudited) Three Months Ended March 31, -------------------------- 1997 1998 ---------- ---------- Revenues: Natural gas and oil sales $ 2,136 $ 3,143 Workstation revenue 164 114 ---------- ---------- 2,300 3,257 ---------- ---------- Costs and expenses: Lease operating 206 414 Production taxes 127 188 General and administrative 702 1,154 Depletion of natural gas and oil properties 687 1,270 Depreciation and amortization 108 83 Amortization of stock compensation 40 117 ---------- ---------- 1,870 3,226 ---------- ---------- Operating income 430 31 ---------- ---------- Other income (expense): Interest income 18 37 Interest expense (216) (1,022) Interest expense - related party (174) -- ---------- ---------- (372) (985) ---------- ---------- Net income (loss) before income taxes 58 (954) Income tax (expense) benefit (4,960) 322 ---------- ---------- Net loss $ (4,902) $ (632) ========== ========== Net loss per share: Basic / Diluted $ (0.55) $ (0.05) Weighted average common shares outstanding: Basic / Diluted 8,929 12,254 See accompanying notes to the condensed consolidated financial statements. 2 6 BRIGHAM EXPLORATION COMPANY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) Three Three Months Ended Months Ended March 31, March 31, 1997 1998 ---------- ---------- Cash flows from operating activities: Net loss $ (4,902) $ (632) Adjustments to reconcile net loss to cash provided by operating activities: Depletion of natural gas and oil properties 687 1,270 Depreciation and amortization 108 83 Amortization of stock compensation 40 117 Amortization of deferred loan fees -- 106 Changes in deferred income tax liability 4,960 (322) Changes in working capital and other items 3,331 (3,418) ---------- ---------- Net cash provided (used) by operating activities 4,224 (2,796) ---------- ---------- Cash flows from investing activities: Additions to natural gas and oil properties (6,830) (12,993) Additions to other property and equipment (33) (159) (Increase) decrease in drilling advances paid (321) 16 Increase in exploration advances paid (117) -- ---------- ---------- Net cash used by investing activities (7,301) (13,136) ---------- ---------- Cash flows from financing activities: Increase in notes payable 2,850 52,800 Repayment of notes payable -- (34,800) Principal payments on capital lease obligations (56) (58) Deferred loan fees -- (1,911) ---------- ---------- Net cash provided by financing activities 2,794 16,031 ---------- ---------- Net (decrease) increase in cash and cash equivalents (283) 99 Cash and cash equivalents, beginning of period 1,447 1,701 ---------- ---------- Cash and cash equivalents, end of period $ 1,164 $ 1,800 ========== ========== See accompanying notes to the condensed consolidated financial statements. 3 7 BRIGHAM EXPLORATION COMPANY NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. ORGANIZATION AND NATURE OF OPERATIONS Brigham Exploration Company (the "Company") is a Delaware corporation formed on February 25, 1997 for the purpose of exchanging its common stock for the common stock of Brigham, Inc. and the partnership interests of Brigham Oil & Gas, L.P. (the "Partnership"). Brigham, Inc. is a Texas corporation whose only asset is its ownership interest in the Partnership. The Partnership was formed in May 1992 to explore and develop onshore domestic natural gas and oil properties using 3-D seismic imaging and other advanced technologies. Since its inception, the Partnership has focused its exploration and development of natural gas and oil properties in West Texas, the Anadarko Basin and the onshore Gulf Coast. Pursuant to an exchange agreement dated February 26, 1997 (the "Exchange Agreement") and upon the initial filing on February 27, 1997 of a registration statement with the Securities and Exchange Commission for the public offering of common stock (the "Offering"), the shareholders of Brigham, Inc. transferred all of the outstanding stock of Brigham, Inc. to the Company in exchange for 3,859,821 shares of common stock of the Company. Pursuant to the Exchange Agreement, the Partnership's other general partner and the limited partners also transferred all of their partnership interests to the Company in exchange for 3,314,286 shares of common stock of the Company. Furthermore, the holders of the Partnership's subordinated convertible notes transferred these notes to the Company in exchange for 1,754,464 shares of common stock. These transactions are referred to as the "Exchange." In completing the Exchange, the Company issued 8,928,571 shares of common stock to the stockholders of Brigham, Inc., the partners of the Partnership and the holder of the Partnership's subordinated notes payable. As a result of the Exchange, the Company now owns all the partnership interests in the Partnership. In May 1997, the Company sold 3,325,000 shares of its common stock in the Offering at a price of $8.00 per share. With a portion of the proceeds from the Offering, the Company repaid the then outstanding borrowings ($13.3 million) under the Company's revolving credit facility. 2. BASIS OF PRESENTATION The unaudited condensed consolidated balance sheets at December 31, 1997 and March 31, 1998 reflect the consolidated accounts of the Company. The unaudited condensed consolidated statements of operations and of cash flows for the three months ended March 31, 1997 and 1998 include the results of operations and of cash flows of the Partnership for the period from January 1, 1997 to February 27, 1997 and of the Company for the period from February 25, 1997, the date of its inception, to March 31, 1997 and for the three months ended March 31, 1998. As the Exchange was the conversion of a partnership to a corporation, the Exchange was accounted for by the Company as a reorganization. The accompanying condensed consolidated financial statements are unaudited, and in the opinion of management, reflect all adjustments that are necessary for a fair presentation of the financial position and results of operations for the periods presented. All such adjustments are of a normal and recurring nature. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the entire year. The unaudited condensed consolidated financial statements should be read in conjunction with the Company's 1997 Annual Report on Form 10-K pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. 4 8 BRIGHAM EXPLORATION COMPANY NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 3. NOTES PAYABLE In January 1998, the Company entered into a new reserve based revolving credit facility (the "Credit Facility"). The Credit Facility provides for borrowings up to $75 million, all of which is immediately available for borrowing to fund capital expenditures, until January 31, 1999, at which time the borrowing availability will be redetermined by the lender based on the Company's proved reserve value at that time. The Company may elect, at its option, to have the borrowing availability redetermined based on the Company's proved reserve value at any time prior to January 31, 1999. Amounts outstanding under the Credit Facility bear interest at either the lender's Base Rate or LIBOR plus 2.25%, at the Company's option. The Company's obligations under the Credit Facility are secured by substantially all of the natural gas and oil properties of the Company. A portion of the funds borrowed under the Credit Facility were used to repay in full the debt outstanding under the Company's previous revolving credit facility. In connection with the origination of the Credit Facility, certain bank fees and other expenses totaling approximately $1.9 million were recorded as deferred costs and will be amortized over the life of the loan which matures January 26, 2001. 4. INCOME TAXES Prior to the consummation of the Exchange, the Partnership was not subject to federal income taxes. Income and losses were passed through to its partners on the basis of the allocation provisions established by the partnership agreement. Upon consummation of the Exchange, the Partnership's net income became subject to federal income taxes through its ownership by the Company. Also, in conjunction with the Exchange, the Company recorded a deferred income tax liability of $5 million to recognize the temporary differences between the financial statement and tax bases of the assets and liabilities of the Partnership at the Exchange date, February 27, 1997, given the provisions of enacted tax laws. Subsequent to this date, the Company elected to record a step-up in basis of its assets for tax purposes as a result of the Exchange. As a result of this election, the Company recorded a $3.8 million deferred income tax benefit in the fourth quarter of 1997, which resulted in a net $1.2 million non-cash deferred income tax charge for the year ended December 31, 1997. 5. EARNINGS PER SHARE Earnings per share have been calculated in accordance with the provisions of Statement of Financial Accounting Standards ("SFAS") No. 128. The implementation of this standard has resulted in the presentation of a basic EPS calculation in the consolidated financial statements as well as a diluted EPS calculation. Basic EPS is computed by dividing net income (loss) applicable to common shareholders by the weighted average number of common shares outstanding during each period. Diluted EPS is computed by dividing net income (loss) applicable to common shareholders by the weighted average number of common shares and common share equivalents outstanding, if dilutive, during each period. The number of common share equivalents outstanding is computed using the treasury stock method. Historical earnings per share for the three months ended March 31, 1997 is based on shares of common stock issued upon consummation of the Exchange (Note 1). At March 31, 1997 and 1998, options to purchase 644,097 and 935,987, respectively, shares of common stock were outstanding but were not included in the computation of diluted EPS due to the anti-dilutive effect they would have on EPS if converted. 6. EMPLOYEE STOCK OPTIONS The Company granted 644,097 stock options as of March 4, 1997. These options were granted under the Company's 1997 Incentive Plan. These options have an exercise price of $5.00 compared to an originally determined estimated fair market value of the Company's common stock at date of grant of $8.00. This grant resulted in non-cash compensation expense which is recognized over the appropriate vesting period. During 1999, the Company revised the fair market value of its common stock at the date these options were granted from $8.00 to $9.00. As a result, the Company has restated its financial statements to reflect the impact of this change in estimate. The impact of the restatement on the March 31, 1998 financial statements is presented below. As Previously As Reported Restated ------------- -------- For the three months ended March 31, 1998 Net loss $ (615) $ (632) Net loss per share: Basic/Diluted (.05) (.05) For the three months ended March 31, 1997 Net loss (4,895) (4,902) Net loss per share: Basic/Diluted (.55) (.55) As of March 31, 1998 Accumulated deficit (589) (687) Total stockholders' equity 42,742 42,932 5 9 BRIGHAM EXPLORATION COMPANY NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 7. REPORTING COMPREHENSIVE INCOME In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS No. 130, "Reporting Comprehensive Income." The new standard, which is effective for financial statements issued for periods ending after December 15, 1997, established standards for reporting, in addition to net income, comprehensive income and its components including, as applicable, foreign currency items, minimum pension liability adjustments and unrealized gains and losses on certain investments in debt and equity securities. Upon adoption, the Company is also required to reclassify financial statements for earlier periods provided for comparative purposes. The Company adopted this standard in the first quarter of 1998. There is no difference between the Company's net income as reported and comprehensive income. 8. SEGMENT REPORTING In June 1997, the FASB issued SFAS No. 131, "Disclosure about Segments of an Enterprise and Related Information", which the Company adopted in the first quarter of 1998. The standard established requirements for reporting information about operating segments in interim financial reports issued to shareholders. It also established standards for related disclosures about products and services, geographic areas and major customers. Under SFAS No. 131, operating segments are to be determined consistent with management's organization and evaluation of financial information internally for making operating decisions and assessing performance. The disclosure provisions of this standard are not applicable for interim periods in the year of adoption. The adoption of this new standard is not expected to have a material impact on the Company's consolidated balance sheet or statement of operations. 6 10 BRIGHAM EXPLORATION COMPANY Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition Results of Operations Comparison of three month periods ended March 31, 1997 and March 31, 1998 Natural gas and oil sales. Natural gas and oil sales increased 47% from $2.1 million in the first quarter of 1997 to $3.1 million in the first quarter of 1998. Of this net increase, $2.8 million was attributable to an increase in production, offset by $1.8 million attributable to a decrease in the average sales price for natural gas and oil. Production volumes for natural gas increased 205% from 243 MMcf in the first quarter of 1997 to 740 MMcf in the first quarter of 1998. The average price received for natural gas decreased 34% from $3.10 per Mcf in the first quarter of 1997 to $2.05 per Mcf in the first quarter of 1998. Production volumes for oil increased 82% from 63 MBbls in the first quarter of 1997 to 115 MBbls in the first quarter of 1998. The average price received for oil decreased 35% from $21.82 per Bbl in the first quarter of 1997 to $14.15 per Bbl in the first quarter of 1998. Natural gas and oil sales were increased by production from wells completed during the first quarter of 1998, partially offset by the natural decline of existing production. Lease operating expenses. Lease operating expense increased 101% from $206,000 for the first quarter of 1997 to $414,000 for the first quarter of 1998, while on a per unit of production basis, lease operating expenses for the same periods decreased 12% from $.33 per Mcfe to $.29 per Mcfe. The increase in lease operating expenses was primarily due to an increase in the number of producing wells in the first quarter of 1998 as compared with the same period in 1997. The decrease in the per unit rate was primarily due to an increase in gas production as a percentage of total equivalent production (39% and 52% for the first quarters of 1997 and 1998, respectively) since a typical gas well produces with lower average lease operating costs per unit of production than a typical oil well. Production taxes. Production taxes increased 47% from $127,000 ($.21 per Mcfe) for the first quarter of 1997 to $188,000 ($.13 per Mcfe) for the first quarter of 1998 as a direct result of increased production volumes. The effective average production tax rate remained unchanged at 6% of natural gas and oil sales revenues for each period. General and administrative expenses. General and administrative expenses increased 64% from $702,000 for the first quarter of 1997 to $1.2 million for the first quarter of 1998. This increase was primarily attributable to the hiring of additional employees to support the Company's increased level of operational activities. Additionally, office rent, other office expenses and costs related to the administration of a public corporation increased for the first quarter of 1998 as compared to the same period for 1997. On a per unit of production basis, general and administrative expenses decreased 28% from $1.13 per Mcfe for the first quarter of 1997 to $.81 per Mcfe for the first quarter of 1998. Depletion of natural gas and oil properties. Depletion of natural gas and oil properties increased 84% from $687,000 ($1.10 per Mcfe) in the first quarter of 1997 to $1.3 million ($.89 per Mcfe) in the first quarter of 1998. Of this net increase, $892,000 was due to the increase in production volumes which was offset by $312,000 due to a 19% decrease in the depletion rate. The depletion rate per unit of production decreased due to an increase in natural gas and oil reserves at lower average capital costs. Interest expense. Net interest expense increased 165% from $372,000 in the first quarter of 1997 to $985,000 in the first quarter of 1998. This increase was due to a higher average outstanding debt balance in the first quarter of 1998 partially offset by a decreased effective interest rate. The weighted average outstanding debt balance increased 179% from $15.3 million in the first quarter of 1997 to $42.8 million in the first quarter of 1998. The 7 11 effective annual interest rate decreased 6% from 10% in the first quarter of 1997 to 9.5% in the first quarter of 1998. The increase in the average outstanding debt balance was primarily a result of increased capital expenditures related to the Company's exploration activities. At March 31, 1998, the Company had $50 million in borrowings outstanding under the Credit Facility which had an annual interest rate of 7.9%. Interest expense increased an additional $106,000 in the first quarter of 1998 compared to the same period for 1997 due to the amortization of deferred loan fees totaling approximately $1.9 million incurred in connection with the establishment of the Credit Facility in January 1998. The amortization of these deferred loan fees will continue to be recognized in the amount of approximately $159,000 per quarter over the term of the Credit Facility which matures in January 2001. Liquidity and Capital Resources The Company's primary sources of capital have been borrowings (revolving credit facility and private placement debt), working capital, the sale of interests in projects and sales of equity. During May 1997, as described in Note 1 to the Condensed Consolidated Financial Statements included herein, the Company completed an initial public offering of common stock of the Company that generated proceeds of approximately $24 million, net of offering costs, that were used to repay all outstanding debt ($13.3 million) under the Company's then existing revolving credit facility and to fund capital expenditures. In the first quarter of 1998, cash flow used by operations was $2.8 million primarily as a result of the net effects of increased natural gas and oil revenues, net of production taxes, lease operating expenses and general and administrative expenses, and an increase in working capital components. Cash flow used in investing activities was $13.1 million in the first quarter of 1998 primarily as a result of capital expenditures related to exploration activities. Cash flow provided by financing activities was $16 million, net of deferred loan fees of $1.9 million, in the first three months of 1998 primarily as a result of an increase in borrowings under the revolving credit facility to fund the difference between cash flow from operations and cash flow from investing activities. The Company believes its cash flow from operations and its borrowing capacity under the Credit Facility will be sufficient to finance its continuing exploration and production activities during the remainder of 1998. Forward Looking Information The Company may make forward looking statements, oral or written, including statements in this report, press releases and other filings with the SEC, relating to the Company's drilling plans, its potential drilling locations, capital expenditures, use of offering proceeds, the ability of expected sources of liquidity to support working capital and capital expenditure requirements and the Company's financial position, business strategy and other plans and objectives for future operations. Such statements involve risks and uncertainties, including those relating to the Company's dependence on exploratory drilling activities, the volatility of natural gas and oil prices, the risks associated with growth (including the risk of reduced availability of seismic gathering and drilling services in the face of growing demand), the substantial capital requirements of the Company's exploration and development projects, operating hazards and uninsured risks and other factors detailed in the Company's registration statement and other filings with the SEC. All subsequent oral and written forward looking statements attributable to the Company are expressly qualified in their entirety by these factors. The Company assumes no obligation to update these statements. 8 12 PART II. OTHER INFORMATION: Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 27 Financial Data Schedule SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this amendment to be signed on its behalf by the undersigned thereunto, duly authorized, in the City of Austin, State of Texas, on the 1st day of March, 1999. BRIGHAM EXPLORATION COMPANY By: /s/ BEN M. BRIGHAM -------------------------------------- Ben M. Brigham Chief Executive Officer, President and Chairman of the Board By: /s/ CRAIG M. FLEMING -------------------------------------- Craig M. Fleming Chief Financial Officer 9 13 SEQUENTIALLY EXHIBIT NUMBERED NO. INDEX TO EXHIBITS PAGE --- ----------------- ---- 27 Financial Data Schedule Tabbed by Exhibit No. 10