1
                            SCHEDULE 14A INFORMATION

           Proxy Statement Pursuant to Section 14(a) of the Securities
                              Exchange Act of 1934
                                (Amendment No. )

Filed by the Registrant                              [x]

Filed by a Party other than the Registrant           [ ]

Check the appropriate box:

   
[ ]   Preliminary Proxy Statement
    

[ ]   CONFIDENTIAL, FOR USE OF THE COMMISSION ONLY (AS PERMITTED BY RULE 
      14a-6(e)(2))

   
[X]   Definitive Proxy Statement
    

[ ]   Definitive Additional Materials

[ ]   Soliciting Material Pursuant to Section 240.14a-11(c) or 
      Section 240.14a-12

                          TOREADOR ROYALTY CORPORATION
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)

- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check appropriate box):

[x]   No fee required

[ ]   Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

     (1)  Title of each class of securities to which transaction applies:

      --------------------------------------------------------------------------

     (2)  Aggregate number of securities to which transaction applies:

      --------------------------------------------------------------------------

     (3)  Per unit price or other underlying value of transaction computed
          pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the
          filing fee is calculated and state how it was determined):

      --------------------------------------------------------------------------

     (4)  Proposed maximum aggregate value of transaction:

      --------------------------------------------------------------------------

     (5)  Total fee paid:

      --------------------------------------------------------------------------

[ ]   Fee paid previously with preliminary materials.

[ ]   Check box if any part of the fee is offset as provided by Exchange Act
      Rule 0-11(a)(2) and identify the filing for which the offsetting fee was
      paid previously. Identify the previous filing by registration statement
      number, or the Form or Schedule on the date of its filing.

      (1)    Amount Previously Paid:

      --------------------------------------------------------------------------

      (2)    Form, Schedule or Registration Statement No.:

      --------------------------------------------------------------------------

      (3)    Filing Party:

      --------------------------------------------------------------------------

      (4)    Date Filed:

      --------------------------------------------------------------------------

Notes:


   2




[LOGO]                    TOREADOR ROYALTY CORPORATION
                          4809 COLE AVENUE, SUITE 108, DALLAS, TEXAS 75205
                          (214) 369-0080 (TELEPHONE), (214) 369-3183 (FACSIMILE)

   
April 30, 1999
    


Dear Toreador Stockholder:

      You are cordially invited to attend the Annual Meeting of Stockholders of
Toreador Royalty Corporation. The meeting will be held at 10:00 a.m. on
Thursday, May 20, 1999, at the offices of our legal counsel, Haynes and Boone,
LLP, 901 Main Street, 29th Floor, Dallas, Texas. Your Board of Directors and
management look forward to greeting those of you able to attend in person.

         o   You will find enclosed a Notice of Annual Meeting on Page 1 that
             identifies the three proposals for your action.

         o   At the meeting we will present a report on Toreador's 1998 business
             results and on other matters of current interest to you.

   
         o   You will find enclosed the 1998 Annual Report.
    

      Your vote is very important. The Board of Directors appreciates and
encourages stockholder participation in the Company's affairs. Whether or not
you can attend the meeting, please read the Proxy Statement carefully, then
sign, date and return the enclosed proxy promptly in the envelope provided, so
that your shares will be represented at the meeting.

      On behalf of the Board of Directors, thank you for your cooperation and
continued support.



                                                        Sincerely,

                                                        /s/ John Mark McLaughlin

                                                        John Mark McLaughlin
                                                        Chairman of the Board



   3

                          TOREADOR ROYALTY CORPORATION
                           4809 COLE AVENUE, SUITE 108
                               DALLAS, TEXAS 75205
                                 (214) 369-0080

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                      TO BE HELD ON THURSDAY, MAY 20, 1999

To our Stockholders:

         The Annual Meeting of Stockholders of Toreador Royalty Corporation, a
Delaware corporation (the "Company"), will be held on Thursday, May 20, 1999, at
10:00 a.m., Dallas, Texas time, at the offices of our legal counsel, Haynes and
Boone, LLP, 901 Main Street, 29th Floor, Dallas, Texas, for the following
purposes:

         o     To elect members of the Board of Directors, whose terms are
               described in the proxy statement;

         o     To approve the Toreador Royalty Corporation Amended and Restated
               1990 Stock Option Plan;

         o     To approve an amendment to the Company's certificate of
               incorporation to increase the number of authorized shares of
               Common Stock; and

         o     To transact such other business as may properly come before the
               annual meeting or any adjournment thereof.

   
         Only stockholders of record of Common Stock at the close of business on
April 30, 1999, are entitled to notice of and to vote at the annual meeting or
any adjournment thereof.

         A record of the Company's activities is contained in the enclosed 1998
Annual Report. Appended to the attached proxy statement are the Company's
consolidated financial statements for the year ended December 31, 1998 and
Management's Discussion and Analysis of Financial Condition and Results of
Operation.

Dated:  April 30, 1999

                                              Sincerely,

                                              /s/ John Mark McLaughlin
    

                                              John Mark McLaughlin
                                              Chairman of the Board of Directors

         WHETHER OR NOT YOU PLAN TO ATTEND THE ANNUAL MEETING IN PERSON, PLEASE
MARK, SIGN AND DATE THE ENCLOSED PROXY AND RETURN IT PROMPTLY IN THE
ACCOMPANYING ENVELOPE. IF YOU DO ATTEND THE ANNUAL MEETING IN PERSON, YOU MAY
WITHDRAW YOUR PROXY AND VOTE IN PERSON. THE PROMPT RETURN OF PROXIES WILL INSURE
A QUORUM AND SAVE THE COMPANY THE EXPENSE OF FURTHER SOLICITATION.


   4


   
                          TOREADOR ROYALTY CORPORATION


                                TABLE OF CONTENTS
    

   


                                                                                Page
                                                                                ----
                                                                             
GENERAL...........................................................................1
     Proxies......................................................................1
     Voting Procedures and Tabulation.............................................2
     Voting Securities............................................................2
     Agreements with the Gralee Persons and the Dane Falb Persons.................3

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT....................4

PROPOSAL ONE:  ELECTION OF DIRECTORS..............................................7

EXECUTIVE OFFICERS................................................................8

MEETINGS OF THE DIRECTORS AND COMMITTEES..........................................9

EXECUTIVE COMPENSATION AND OTHER TRANSACTIONS....................................10
     Summary Compensation Table..................................................10
     Option Grants and Exercises.................................................11
     Pension Benefits............................................................13
     Employment Agreement........................................................13
     Change of Control Arrangements..............................................13
     Compensation of Directors...................................................14
     Compensation Committee Interlocks and Insider Participation.................15

COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION..........................15
     Executive Compensation: Philosophy and Program Components...................15
     Base Salary and Bonus.......................................................16
     Stock Option Plan Awards....................................................16
     Chief Executive Officer Compensation........................................17

STOCK PERFORMANCE GRAPH..........................................................17

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...................................18

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE..........................21

PROPOSAL TWO:  APPROVAL OF AMENDED AND RESTATED 1990 STOCK OPTION PLAN...........21

PROPOSAL THREE:  APPROVAL OF AMENDMENT TO CHARTER TO INCREASE THE
     NUMBER OF AUTHORIZED SHARES OF COMMON STOCK TO 20,000,000...................29

AUDITORS.........................................................................30

STOCKHOLDERS' PROPOSALS..........................................................30

ANNUAL REPORT AND FINANCIAL STATEMENTS...........................................31

EXHIBIT A........................................................................32

    



                                      (i)
   5


   


                                                                                Page
                                                                                ----
                                                                             
APPENDIX 1:

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
     RESULTS OF OPERATIONS......................................................A-1

REPORT OF INDEPENDENT ACCOUNTANTS...............................................A-6

FINANCIAL STATEMENTS:
     CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1998 AND 1997................A-7

     CONSOLIDATED STATEMENT OF OPERATIONS FOR THE THREE YEARS
         ENDED DECEMBER 31, 1998................................................A-8

     CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
         FOR THE THREE YEARS ENDED DECEMBER 31, 1998............................A-9

     CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE THREE YEARS
         ENDED DECEMBER 31, 1998...............................................A-11

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS................................A-12

    




                                      (ii)
   6

                          TOREADOR ROYALTY CORPORATION
                           4809 COLE AVENUE, SUITE 108
                               DALLAS, TEXAS 75205
                                 (214) 369-0080


                                 PROXY STATEMENT

                       FOR ANNUAL MEETING OF STOCKHOLDERS
                      TO BE HELD ON THURSDAY, MAY 20, 1999

                                     GENERAL

   
         Your proxy is being solicited by the Board of Directors of Toreador
Royalty Corporation for use at the Annual Meeting of Stockholders of the
Company. The annual meeting will be held on Thursday, May 20, 1999, at 10:00
a.m., Dallas, Texas time, at the offices of our legal counsel, Haynes and Boone,
LLP, 901 Main Street, 29th Floor, Dallas, Texas. This proxy statement and form
of proxy are being sent to you on or about April 30, 1999.

         This proxy statement contains important information relating to a
stockholder's agreement dated June 25, 1998, among certain stockholders of the
Company lead by Lee Global Energy Fund, L.P. (the "Gralee Persons"), certain
stockholders of the Company lead by Dane, Falb, Stone & Co., Inc. (the "Dane
Falb Persons") and certain other stockholders. This agreement provides, among
other things, that two nominees designated by the Gralee Persons and two
nominees designated by the Dane Falb Persons are to be proposed for election to
the Company's Board of Directors at the annual meeting. See " -- Agreements with
the Gralee Persons and the Dane Falb Persons" for more information regarding
this agreement.

         The Company will bear the cost of soliciting proxies. We have retained
Corporate Investor Communications, Inc., a proxy solicitation firm in Carlstadt,
New Jersey, to distribute broker search cards and to distribute this proxy
statement, the attached form of proxy and the 1998 Annual Report, for a fee of
less than $1,000 plus certain expenses. We may use our officers and employees to
solicit proxies in person or by telephone, facsimile or similar means (any
officers or employees soliciting proxies will not receive any extra compensation
for their efforts). We may also reimburse brokers or other persons holding stock
in their names or in the names of their nominees for their charges and expenses
in forwarding proxies and proxy materials to the beneficial owners of such
stock.
    

PROXIES

         Shares represented by a proxy in the form provided to you with this
proxy statement will be voted at the annual meeting in accordance with your
directions. To be valid and counted at the annual meeting you must properly
sign, date and return the proxy card to us. If you do not provide any direction
as to how to vote your shares, shares will be voted:

o        FOR the election of the seven nominees for directors named in the 
         proxy card;

o        FOR the approval of the Toreador Royalty Corporation Amended and
         Restated 1990 Stock Option Plan (the "Amended and Restated Stock Option
         Plan"); and

o        FOR the approval of an amendment to the Company's certificate of
         incorporation that increases the number of authorized shares of Common
         Stock, par value $0.15625 per share (the "Common Stock"), from
         10,000,000 to 20,000,000 shares.



   7

         The Board of Directors knows of no other business to come before the
annual meeting, but if other matters properly come before the annual meeting,
the persons named in the proxy intend to vote on any such new matters in
accordance with their best judgment. You may revoke your proxy at any time
before it has been voted at the annual meeting by giving written notice of such
revocation to the Secretary of the Company, by filing with us a proxy having a
subsequent date or by voting in person at the annual meeting.

   
         Included in Appendix 1 to this proxy statement are the 1998 Financial
Statements of the Company, along with Management's Discussion and Analysis of
Financial Condition and Results of Operations and the Report of Independent
Accountants. This Appendix does not constitute a part of this proxy statement,
but is being provided to you in conjunction with the 1998 Annual Report.
    

VOTING PROCEDURES AND TABULATION.

   
         A majority of the shares of Common Stock entitled to vote, present in
person at the annual meeting or represented by proxy at the annual meeting,
shall constitute a quorum at the annual meeting. The affirmative vote of the
holders of a plurality of the shares of Common Stock present or represented by
proxy and entitled to vote at the annual meeting is required to elect each of
the seven directors nominated for reelection to the Company's Board of
Directors. All other matters properly brought before the annual meeting will be
decided by a majority of the votes cast on the matter. For purposes of the
quorum and the discussion below regarding the votes necessary to take
stockholder action, stockholders of record who are present at the annual meeting
in person or by proxy and who abstain, including brokers holding customers'
shares of record who cause abstentions to be recorded at the annual meeting, are
considered stockholders who are present and entitled to vote and they count
toward the quorum.
    

         Brokers holding shares of record for customers generally are not
entitled to vote on certain matters unless they receive voting instructions from
their customers. "Uninstructed shares" means shares held by a broker who has not
received instructions from its customers on such matters and the broker has so
notified the Company on a proxy form or has otherwise advised us that the broker
lacks voting authority. "Broker non-votes" means the votes that could have been
cast on the matter in question by brokers with respect to uninstructed shares if
the brokers had received their customers' instructions.

         Election of Directors. Directors are elected by a plurality of the
votes of the shares represented in person or by proxy. Votes may be cast in
favor of or withheld with respect to each nominee. Abstentions and broker
non-votes will not be counted by us.

   
         Approval of Amendment to Certificate of Incorporation. The affirmative
vote of the majority of the shares outstanding are entitled to vote at the
annual meeting is required to approve the amendment to the certificate of
incorporation increasing the number of shares of authorized Common Stock.
Uninstructed shares are not entitled to vote on this matter and, therefore,
broker non-votes do not affect the outcome. Abstentions have the effect of
negative votes.
    

         Approval of the Amended and Restated 1990 Stock Option Plan. The
affirmative vote of the majority of the shares present in person or by proxy at
the annual meeting and entitled to vote is required to approve the Amended and
Restated Stock Option Plan. Uninstructed shares are not entitled to vote on this
matter and, therefore, broker non-votes do not affect the outcome. Abstentions
have the effect of negative votes.

         We will appoint one or more inspectors of election to act at the annual
meeting and to make a written report on the voting. Prior to the annual meeting,
the inspectors will sign an oath to perform their duties in an impartial manner
and to the best of their abilities. The inspectors will ascertain the number of
shares outstanding and the voting power of each of the shares, determine the
shares represented at the annual meeting and the validity of proxies and
ballots, count all votes and ballots and perform certain other duties as
required by law. The inspectors will tabulate the number of votes cast for or
withheld as to the vote on each nominee for director and on each other matter
properly submitted for vote at the annual meeting.

VOTING SECURITIES.

         The only voting security of the Company outstanding and entitled to
vote at this annual meeting is its Common Stock, par value $.15625 per share.
Only the holders of record of Common Stock at the close of 



                                      -2-
   8

   
business on April 30, 1999, the record date for the annual meeting, are entitled
to notice of and to vote at the annual meeting. As of April 30, 1999, there were
5,186,671 shares of Common Stock outstanding and entitled to be voted at the
meeting. Each share of Common Stock is entitled to one vote. The holders of
Series A Convertible Preferred Stock of the Company, par value $1.00 ("Series A
Preferred Stock"), are not entitled to vote on any of the matters being
submitted for approval at this annual meeting. Unless the context otherwise
requires, all references to "stockholders" in this proxy statement refer only to
holders of Common Stock.
    

         The holders of Series A Preferred Stock generally have no voting rights
with respect to the management of the Company. The holders of Series A Preferred
Stock have limited voting rights in certain circumstances, but will not be
entitled to vote on any of the matters being voted upon at this meeting.

AGREEMENTS WITH THE GRALEE PERSONS AND THE DANE FALB PERSONS.

   
         On June 25, 1998, the Gralee Persons (specifically, Messrs. G. Thomas
Graves III and William I. Lee and Lee Global Energy Fund, L.P. ("Lee Global"),
Gralee Capital Corp., and Gralee Partners, L.P.), the Dane Falb Persons
(specifically Messrs. Peter L. Falb and Edward Nathan Dane, Firethorn I Limited
Partnership, the Hilary Bell Falb 1983 Trust, the Alison Forslund Falb 1985
Trust, the Forslund Irrevocable Trust and Dane, Falb, Stone & Co., Inc.) and
Messrs. John V. Ballard, J. W. Bullion, Thomas P. Kellogg, Jr., John Mark
McLaughlin, Peter R. Vig and Jack L. Woods (collectively with the Gralee Persons
and the Dane Falb Persons, the "Voting Agreement Stockholders"), entered into a
Stockholder Voting Agreement (the "Stockholder Agreement"). Pursuant to the
Stockholder Agreement, the Voting Agreement Stockholders agreed to support the
nomination and election of a slate of seven nominees standing for election as
directors at the 1998 Annual Meeting and at the 1999 and 2000 Annual Meetings if
such nominees were willing to act as directors. The Stockholder Agreement
provides that the seven nominees are to be: Messrs. Bullion, Kellogg, McLaughlin
(collectively, the "Company Designees"); Messrs. Graves and Lee (collectively,
the "Gralee Designees"); and Messrs. Falb and Dane (collectively, the "Dane Falb
Designees"). These seven nominees were elected as directors at the 1998 Annual
Meeting and are again being nominated for election at the annual meeting. The
Voting Agreement Stockholders also agreed that they would vote all of their
shares of Common Stock at the 1998, 1999 and 2000 Annual Meetings in favor of
each such nominee. Subsequent to the signing of the Stockholder Agreement, Wilco
Properties, Inc. ("Wilco") agreed to be bound by the terms of the Stockholder
Agreement. The Voting Agreement Stockholders and Wilco hold approximately 53.63
percent of the shares of Common Stock outstanding at the Record Date.
    

         If one or more of the Company Designees declines to stand as nominee(s)
for the election of directors at the 2000 Annual Meeting, the Voting Agreement
Stockholders agreed that replacement nominee(s) shall be nominated by a
committee of the Board of Directors consisting of the Company Designees as
established pursuant to the Bylaws (the "Company Nominating Committee"). If one
or more of the Gralee Designees declines to stand as nominees for the election
of directors at the 2000 Annual Meeting, the Voting Agreement Stockholders
agreed that replacement nominee(s) shall be nominated by the Gralee nominating
committee of the Board of Directors as established pursuant to the Bylaws (the
"Gralee Nominating Committee"). If one or more of the Dane Falb Designees
declines to stand as nominee(s) for the election of directors at the 2000 Annual
Meeting, the Voting Agreement Stockholders agreed that replacement nominee(s)
shall be nominated by the Falb nominating committee of the Board of Directors as
established pursuant to the Bylaws (the "Falb Nominating Committee").

         The Stockholder Agreement also provides that no Voting Agreement
Stockholder will, prior to December 31, 2000:

o        Except as otherwise permitted by the Settlement Agreement, (A) seek
         election to, or seek to place a representative on, the Board of
         Directors, (B) engage in any solicitation of proxies with respect to
         any of our securities, or (C) become a participant in any election
         contest relating to the election of directors of the Company;

o        Initiate, propose or otherwise solicit our stockholders for the 
         approval of any stockholder proposal;

o        Vote in favor of any matter or proposal submitted to our stockholders
         unless such matter or proposal is first recommended to stockholders by
         a vote of five of the seven members of the Board of Directors;




                                      -3-
   9


o        Propose or seek to effect or seek permission to propose or effect other
         than as a stockholder on an equal basis (A) any form of business
         combination transaction or similar transaction with the Company, (B)
         any sale of our assets, (C) any issuance or sale of our equity
         securities, or (D) any restructuring, recapitalizing or similar
         transaction with the Company;

o        Initiate, propose or otherwise solicit stockholders to amend or
         terminate the Company's Rights Agreement (the "Rights Agreement") or to
         redeem the rights issued under the Rights Agreement; or

o        Aid, encourage or act in concert with any person, firm, corporation,
         group or other entity to take any of the foregoing actions.

   
         The Company, the members of the Board of Directors at the time the
Stockholder Agreement was signed, the Gralee Persons and the Dane Falb Persons
entered into an agreement (the "Settlement Agreement") that provides for mutual
releases by the parties and certain related entities (the "Released Parties") of
all existing and future claims arising out of each Released Party's activities
up to the date of the Settlement Agreement with respect to the Company. The
Settlement Agreement provides that each party will refrain from public criticism
of the other parties concerning the matters resolved by the Agreement. The
Settlement Agreement also provides that, for a period of six years after the
date of such agreement, the Company will, subject to certain limitations, cause
to be maintained in effect the current directors' and officers' liability
insurance policies for the benefit of those persons who are currently covered by
such policies, on terms no less favorable than the terms of such current
insurance coverage.
    

         In connection with the Stockholder Agreement and the Settlement
Agreement, the Board of Directors approved an amendment to the Bylaws that
became effective immediately following the 1998 Annual Meeting and that expires
upon the earlier to occur of (i) such time as (x) Lee Global, together with its
affiliates and associates, are no longer the beneficial owners in the aggregate
of at least 10% of the shares of Common Stock then outstanding, and (y) the Dane
Falb Persons are no longer the beneficial owners in the aggregate of at least
10% of the shares of Common Stock then outstanding, and (ii) the day immediately
subsequent to the 2000 Annual Meeting of stockholders of the Corporation (the
"Bylaw Amendment"). The Bylaw Amendment

         o        establishes the Company Nominating Committee, the Gralee 
                  Nominating Committee and the Falb Nominating Committee of the
                  Board of Directors,

         o        sets the number of persons constituting the Board of 
                  Directors at seven, and

         o        provides that three persons shall be nominated as directors on
                  behalf of the Company by the Company Nominating Committee, two
                  persons shall be nominated as directors on behalf of the
                  Company by the Gralee Nominating Committee and two persons
                  shall be nominated as directors on behalf of the Company by
                  the Falb Nominating Committee.

The provisions of the Bylaws implemented by the Bylaw Amendment may be amended
or repealed only by the affirmative vote of five of the members of the entire
Board of Directors or the holders of 75% of the outstanding Common Stock. See
"Election of Directors" below for further information regarding the Company
Nominating Committee, the Gralee Nominating Committee and the Falb Nominating
Committee.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   
      The following table sets forth as of January 31, 1999 the beneficial
ownership of Common Stock and Series A Preferred Stock of the Company (the only
equity securities of the Company presently outstanding) by (i) each director and
nominee for director of the Company, (ii) each person who was known to the
Company to be the beneficial owner of more than five percent of the outstanding
shares of Common Stock and (iii) directors and executive officers of the Company
as a group. John Mark McLaughlin, Chairman of the Board of Directors and a
Director of the Company who resigned from his position as President in July
1998, G. Thomas Graves III, President and Chief Executive Officer of the Company
since July 1998 and a Director of the Company, and Edward C. Marhanka, Vice
President-Operations of the Company, are the only "named executive officers"
listed in the Summary Compensation Table appearing in this proxy statement.
    





                                      -4-
   10



   


                                              Common Stock                         Series A Preferred Stock
                                           Beneficially Owned                       Beneficially Owned
                                    ----------------------------------------------------------------------
                                      Number              Percent of             Number        Percent of
                                     of Shares              Class               of Shares        Class
                                    ------------         ------------          ------------   ------------
                                                                                  
Name
Directors
J. W. Bullion ...................         34,924(1)                  *(1)              --             --
Thomas P. Kellogg, Jr ...........         46,000(1)(2)               *(1)(2)          4,000           2.50%
Edward C. Marhanka ..............         19,333(4)                  *(4)              --             --
John Mark McLaughlin ............        373,036(1)(3)           7.23%(1)(3)         10,000           6.25%
Edward Nathan Dane ..............        785,000(5)             15.21%(5)              --             --
Peter L. Falb ...................        897,000(2)(5)          17.38%(2)(5)          4,000           2.50%
G. Thomas Graves III ............      1,430,550(6)             27.72%(6)              --             --
William I. Lee ..................      1,430,550(6)             27.72%(6)            40,000          25.00%

Beneficial owner of 5% or more
(excluding persons named above)
Peter L. Falb, Edward Nathan ....        897,000(5)             17.38%(5)              --             --
Dane, Firethorn I Limited
Partnership and Dane, Falb, Stone
& Co., Inc. c/o Peter L. Falb 33
Broad Street, Boston,
Massachusetts ...................                                                                    02109

Lee Global Energy Fund, L.P. ....      1,430,550(6)             27.72%(6)              --             --
4809 Cole Ave., Suite 107
Dallas, Texas 75205

Wilco Properties, Inc. ..........      1,430,550(6)             27.72%(6)              --             --
4809 Cole Ave. , Suite 107
Dallas, Texas 75205

All directors and officers as a .      2,800,843(7)             54.27%(7)            58,000          36.25%
group of 7

    


- ----------------
*Less than one percent

(1)      Includes 20,000 shares of Common Stock with respect to which such
         person has the right to acquire beneficial ownership upon the exercise
         of currently exercisable options (the percentage is calculated on the
         basis that such shares are deemed outstanding).

(2)      Includes 25,000 shares of Common Stock with respect to which such
         person has the right to acquire beneficial ownership issuable upon the
         conversion of shares of Series A Preferred Stock (the percentage is
         calculated on the basis that such shares are deemed outstanding).

(3)      Includes 62,500 shares of Common Stock with respect to which such
         person has the right to acquire beneficial ownership issuable upon the
         conversion of shares of Series A Preferred Stock (the percentage is
         calculated on the basis that such shares are deemed outstanding).

(4)      Includes 18,333 shares of Common Stock with respect to which such
         person has the right to acquire beneficial ownership upon the exercise
         of currently exercisable options (the percentage is calculated on the
         basis that such shares are deemed outstanding).

(5)      Messrs. Dane and Falb share voting and dispositive power with respect
         to 897,000 shares of Common Stock with Firethorn I Limited Partnership,
         a Massachusetts limited partnership, and Dane, Falb, Stone



                                      -5-
   11


         & Co., Inc., a Massachusetts corporation. Mr. Falb has sole voting and
         dispositive power with respect to 112,000 shares. The information
         regarding Messrs. Dane's and Falb's beneficial ownership of the
         Company's Common Stock is disclosed on a Schedule 13D filed with the
         SEC on April 7, 1995 by the Dane Falb Persons, as amended through
         Amendment No. 7 thereto filed on July 30, 1998, and the Form 4s filed
         by Mr. Falb on November 12, 1998, December 11, 1998 and January 11,
         1999, including 25,000 shares of Common Stock assuming the conversion
         of Mr. Falb's 4,000 shares of Series A Preferred Stock.

         If the relationships relating to the Stockholder Voting Agreement,
         dated as of June 25, 1998, by and among the Current Board (as defined
         in the Stockholder Voting Agreement), the Dane Falb Persons and the
         Gralee Persons, constitute a group for purposes of Rule 13d-5 of the
         Securities Exchange Act of 1934, then the group may be deemed to be the
         beneficial owner of the other parties' shares of Common Stock. The
         group disclaims any such beneficial ownership.

   
(6)      Pursuant to that certain Joint Filing Agreement, entered into by and
         among the Fund, Messrs. Graves and Lee and Wilco, dated as of September
         18, 1998 (previously filed with the SEC by the Fund as Exhibit 7.9 to
         the Schedule 13D/A No. 6 on September 23, 1998 and incorporated herein
         by reference), each of the Fund, Messrs. Graves and Lee and Wilco may
         be deemed to beneficially own 1,430,550 shares of Common Stock (which
         is approximately 27.72% of the shares of Common Stock outstanding on
         January 31, 1999, including the assumed conversion of Series A
         Preferred Stock issued to Mr. Lee into 250,000 shares of Common Stock).
         Messrs. Graves and Lee may be deemed to have shared voting power and
         shared dispositive power over 894,450 shares of Common Stock owned by
         the Fund and over 131,900 shares of Common Stock owned by Wilco.
    

         If the relationships relating to the Stockholder Voting Agreement,
         dated as of June 25, 1998, by and among the Current Board, the Dane
         Falb Persons and the Gralee Persons, constitute a group for purposes of
         Rule 13d-5 of the Securities Exchange Act of 1934, then the group may
         be deemed to be the beneficial owner of the other parties' shares of
         Common Stock. The group disclaims any such beneficial ownership.

   
(7)      Includes (i) 60,000 shares of Common Stock which are subject to stock
         options currently exercisable by the seven directors, 18,333 shares of
         Common Stock which are subject to stock options currently exercisable
         by Mr. Edward C. Marhanka, Vice President-Operations of the Company and
         1,000 shares of Common Stock which are otherwise owned directly by Mr.
         Marhanka, and (ii) the assumed conversion of shares of Series A
         Preferred Stock issued to Messrs. Kellogg, McLaughlin, Falb and Lee
         into 25,000, 62,500, 25,000 and 250,000 shares of Common Stock,
         respectively.
    

         Except as otherwise indicated, all shares shown in the above table are
owned directly and the holder thereof has sole voting and investment powers with
respect to such shares.



                                      -6-
   12

   
                                  PROPOSAL ONE
    

                              ELECTION OF DIRECTORS

GENERAL.

         The business and affairs of the Company are managed by the Board of
Directors, which exercises all corporate powers of the Company and establishes
broad corporate policies. The Bylaws currently provide that the Board of
Directors will consist of not less than six nor more than fifteen directors,
with the actual number determined from time to time by resolution of the Board
of Directors. The Board of Directors has fixed the number at seven. At the
annual meeting seven directors will be elected.

         Directors are elected by plurality vote, and cumulative voting is not
permitted. If any nominee should become unavailable for election for any
presently unforeseen reason, the persons designated as proxies will have full
discretion to vote for another person designated by the Board of Directors.
Proxies cannot be voted for a greater number of persons than the number of
nominees for the office of director named herein. Directors are elected to serve
until the next annual meeting of stockholders and until their successors have
been elected and qualified.

NOMINEES FOR DIRECTORS.

   
         The seven nominees of the Board of Directors are named below. Each
nominee has consented to serve as a director, if elected. The table below
contains information regarding the nominees. Each of the seven nominees is
presently a director of the Company, was elected as a director at the 1998
Annual Meeting, and has served continuously as a director since the date of his
first election to the Board of Directors. Mr. Bullion was first elected as a
director of the Company in 1986. Mr. Kellogg was first elected as a director of
the Company in 1992. Mr. McLaughlin was first elected as a director of the
Company in 1976. Messrs. Dane, Falb, Graves, and Lee were first elected as
directors of the Company in 1998. For more information related to these
nominations, see "General -- Agreements with the Gralee Persons and the Dane
Falb Persons."
    




                                      -7-
   13

   


                                           PRINCIPAL OCCUPATION
NOMINEE                            AGE     DURING PAST FIVE YEARS
- -------------------------------  --------  ---------------------------------------------------------------------------
                                     
J. W. Bullion                       85     Secretary of the Company. 
                                           Of Counsel, Thompson & Knight, a Professional Corporation, a law firm
                                           based in Dallas, Texas, since 1983; prior to 1983, a partner in the
                                           firm.

Edward Nathan Dane                  63     Principal of Dane, Falb, Stone & Co., Inc., a Boston-based registered
                                           investment adviser since 1977.

Peter L. Falb                       62     Principal of Dane, Falb, Stone & Co., Inc., a Boston-based registered
                                           investment adviser since 1977; Professor of Applied Mathematics,
                                           Brown University.

G. Thomas Graves III                50     President and Chief Executive Officer of the Company.
                                           President and Director of Wilco Properties, Inc., a privately held oil
                                           and gas exploration company.  He also serves as Managing Partner of
                                           Gralee Partners, LP, and an asset management company; director of
                                           Input/Output, Inc., a NYSE listed company engaged in the design and
                                           manufacture of seismic technology and equipment; served as an officer
                                           of Triton Energy Corporation (now Triton Energy Limited), an
                                           international oil and gas exploration and production company from
                                           1986 to 1993 and also served as Chairman and Chief Executive of
                                           Triton Europe Plc, a majority-owned subsidiary of Triton Energy
                                           Corporation and a London Stock Exchange listed company engaged in
                                           the oil and gas exploration industry, from October 1991 to September
                                           1993.

Thomas P. Kellogg, Jr.              62     Director of Reef Chemical Company, an oil field chemical company;
                                           consultant and private investor since 1992; 1990 and 1991, consultant
                                           for Ensign Oil & Gas, Inc.; 1960 to 1990, Vice President of J.P.
                                           Morgan & Co., a commercial and investment bank.

William I. Lee                      72     Independent energy explorer and producer since 1952.  In December
                                           1992, he retired as President and Chief Executive Officer of Triton
                                           Energy Corporation.  In May 1995, he retired as Chairman and
                                           Director.  He is presently Chairman and Chief Executive of Wilco
                                           Properties, Inc.

John Mark McLaughlin                68     Chairman of the Board of Directors of the Company.
                                           An attorney in private practice in San Angelo, Texas.

    

- ---------------

         There is no family relationship between any of the nominees or between
any nominee and any executive officer of the Company.

         THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR THE ELECTION OF THE
NOMINEES FOR DIRECTOR NAMED ABOVE.






                                      -8-
   14

                               EXECUTIVE OFFICERS

         The executive officers of the Company consist of:

o        Mr. John Mark McLaughlin, Chairman of the Board of Directors since  
         April 1997;

o        Mr. G. Thomas Graves III, President and Chief Executive Officer since 
         July 1998;

   
o        Mr. Edward C. Marhanka, Vice President-Operations since May 1997;
    

o        Mr. J. W. Bullion, Secretary since 1987; and

   
o        Mr. Douglas W. Weir, Vice President-Finance, Treasurer, and Principal 
         Financial and Accounting Officer since February 1999.

         Prior to his current position, Mr. Marhanka, 42, had been a petroleum
consultant to the Company since June 1989. Prior to establishing his consulting
practice in November 1987, he was employed as Senior Petroleum Engineer for Penn
Resources, Inc., Dallas, Texas, where he managed their oil and gas properties.

         Prior to his current position, Mr. Weir, 41, had been Chief Financial
Officer of Wilco Properties, Inc., a privately held oil and gas exploration
company, from 1996 to January 1999, and was Comptroller of Wilco Properties,
Inc. from 1991 to 1995.
    

         For the business background of Messrs. McLaughlin, Graves and Bullion,
who are all directors of the Company, see "Proposal One: Nominees for
Directors."

                    MEETINGS OF THE DIRECTORS AND COMMITTEES

         As permitted by our Bylaws, the Board of Directors has designated from
its members an executive committee, an audit committee, a compensation
committee, a nominating committee, and an investment committee.

o        The executive committee may exercise all of the authority of the Board
         of Directors in the management of the business and affairs of the
         Company, except where action of the full Board of Directors is required
         by statute or by the Company's certificate of incorporation. The
         members of the executive committee are Messrs. McLaughlin, Graves and
         Falb.

o        The audit committee reviews the scope, plan and results of the annual
         audit with the independent auditors; reviews each professional service
         provided by the independent auditors; considers the independence of the
         auditors; and reviews all non-audit fees paid to the independent
         auditors. The members of the audit committee are Messrs. Kellogg,
         Bullion and Dane.

o        The compensation committee reviews and approves the compensation and
         benefit plans for all employees of the Company. The members of the
         compensation committee are Messrs. Kellogg, Lee and Falb. The
         compensation committee also administers the Company's 1990 Stock Option
         Plan, will administer the Amended and Restated Stock Option Plan that
         is being voted on at this annual meeting if such Plan is approved, and
         reviews and approves grants of stock options to the Company's officers
         and directors exempt from the short-swing profit recovery provisions of
         Section 16 of the Securities Exchange Act of 1934, as amended.

o        The investment committee reviews all current management investment
         practices and evaluates and monitors all existing and proposed Company
         investments. The members of the investment committee are Messrs.
         Graves, Lee and Falb.



                                      -9-
   15
o        The Company Nominating Committee has the exclusive power on behalf of
         the Board of Directors to nominate persons for election as directors of
         the Company as Company Designees and to fill positions on the Board of
         Directors vacated by Company Designees. The members of the Company
         Nominating Committee are Messrs. McLaughlin, Graves and Falb and any
         successors thereto selected by the Company Nominating Committee, so
         long as each is a director of the Company.

         The Bylaw Amendment, which became effective immediately following the 
1998 Annual Meeting, established the Company Nominating Committee, the Gralee
Nominating Committee and the Falb Nominating Committee of the Board of
Directors. The Gralee Nominating Committee consists of G. Thomas Graves III,
William I. Lee, and any successors thereto selected by the Gralee Nominating
Committee, so long as each is a director of the Company. The Falb Nominating
Committee consists of Peter L. Falb, Edward Nathan Dane, and any successors
thereto selected by the Falb Nominating Committee, so long as each is a director
of the Company.

          The Gralee Nominating Committee has the exclusive power on behalf of
the Board of Directors to nominate persons for election as directors of the
Company as Gralee Designees and to fill positions on the Board of Directors
vacated by the Gralee Designees. The Falb Nominating Committee has the exclusive
power on behalf of the Board of Directors of the Company to nominate persons for
election as directors of the Company as Dane Falb Designees and to fill
positions on the Board of Directors vacated by the Dane Falb Designees. See
"Background; Agreement with the Gralee Persons and the Dane Falb Persons."

   
         In 1998, the executive committee and the compensation committee did not
meet, the audit committee met one time, and the investment committee met one
time.
    

         There were four regularly scheduled meetings of the Board of Directors
of the Company in 1998. All directors attended at least 75% of such meetings and
at least 75% of the meetings of the committees on which he served.

                  EXECUTIVE COMPENSATION AND OTHER TRANSACTIONS

SUMMARY COMPENSATION TABLE.

   
         The following table sets forth information regarding the compensation
awarded to, covered by or paid to (i) G. Thomas Graves III, the President and
Chief Executive Officer of the Company, (ii) John Mark McLaughlin, the Chairman
of the Board of Directors of the Company and (iii) Edward C. Marhanka, the Vice
President-Operations of the Company. The table sets forth the information for
the time during which such person served as an officer of the Company. None of
the other executive officers of the Company serving as such at the end of or
during fiscal 1998 earned a total annual salary and bonus that exceeded
$100,000. The total cash compensation paid to the officers named below during
1998 was $165,833.
    




                                      -10-
   16


   


                                                                             Long Term Compensation
                                                             ----------------------------------------------------
                                      Annual Compensation                    Awards                     Payouts
                         ----------------------------------------------------------------------------------------
Name and                                                                             Securities
Principal                                          Other Annual   Restricted Stock   Underlying          LTIP        All Other 
Position            Year  Salary ($)  Bonus ($)   Compensation ($)   Award(s)($)  Options/SARs (#)    Payouts ($) Compensation ($)
                    ---- -----------  ---------   ---------------  -------------- ----------------    ----------  ----------------
                                                                                          
G. Thomas           1998   65,833            --              --              --           250,000(4)        --              --
Graves III,
   Chief
   Executive
   Officer and
   President (1)

John Mark           1998     --              --              --              --            45,000(4)        --             7,500
McLaughlin,         1997     --              --              --              --            30,000           --             8,500
   Chairman of
   the Board (2)

Edward C            1998  100,000            --              --              --              --             --              --
Marhanka,           1997   66,667            --              --              --            25,000           --              --
   Vice President-
   Operations (3)

    

- ------------------


   
(1)      Mr. Graves became President and Chief Executive Officer of the Company
         in July 1998. On September 24, 1998, Mr. Graves was granted an option
         to purchase 250,000 shares of Common Stock at an exercise price of
         $5.00, subject to the approval of the Amended and Restated Stock Option
         Plan by the stockholders.

(2)      Mr. McLaughlin was elected Chairman of the Board of Directors and
         President of the Company in April 1997, serving with no salary but with
         an option to purchase 30,000 shares of Common Stock at an exercise
         price of $2.50. The option to purchase 30,000 shares of Common Stock
         expired on October 23, 1998. On September 24, 1998, Mr. McLaughlin was
         granted an option to purchase 45,000 shares of Common Stock at an
         exercise price of $2.75. During 1998 and 1997, Mr. McLaughlin was paid
         $7,500 and $8,500, respectively, in compensation for services provided
         as a director of the Company. Mr. McLaughlin resigned as President of
         the Company effective in July 1998.

(3)      Mr. Marhanka became Vice President-Operations of the Company in May
         1997. One third of Mr. Marhanka's optioned shares became exercisable on
         May 15, 1998, one third of the optioned shares become exercisable
         commencing on May 15, 1999, and one third of the optioned shares become
         exercisable commencing on May 15, 2000. Such stock options cannot be
         exercised after May 15, 2007.

(4)      Subject to stockholder approval, one third of the optioned shares
         become exercisable commencing on September 24, 1999, one third of the
         optioned shares become exercisable commencing on September 24, 2000 and
         one third of the optioned shares become exercisable commencing on
         September 24, 2001. Such stock options cannot be exercised after
         September 24, 2008.
    

OPTION GRANTS AND EXERCISES.

         The following table provides information on grants of stock options in
1998 to Messrs. Graves, McLaughlin and Marhanka.




                                      -11-
   17

                              OPTION GRANTS IN 1998

   


                                                   Individual Grants
- ----------------------------------------------------------------------------------------------------------------------
                            Number of Securities   % of Total Options    Exercise
                             Underlying Options        Granted to         Price      Expiration        Grant Date
           Name                  Granted (#)        Employees in 1998     ($/Sh)        Date     Present Value ($) (1)
- --------------------------  ------------------------------------------------------------------------------------------
                                                                                        
G. Thomas Graves III             250,000(2)               73.53            5.00      9/24/2008           87,447
John Mark McLaughlin              45,000(2)               13.24            2.75      9/24/2008           50,124
Edward C. Marhanka                   --                    --              --           --                --

    

   
(1)      We calculated this amount using the Black-Scholes option pricing model,
         a complex mathematical formula that uses six different market-related
         factors to estimate the value of stock options. The factors are the
         fair market value of the stock at date of grant, option exercise price,
         option term, risk-free rate of return, stock volatility and dividend
         yield. The Black-Scholes model generates an estimate of the value of
         the right to purchase a share of stock at a fixed price over a fixed
         period. The actual value, if any, an executive realizes will depend on
         whether the stock price at exercise is greater than the grant price, as
         well as the executive's continued employment through the three-year
         vesting period and the ten-year option term. The following assumptions
         were used to calculate the Black-Scholes value:

                  Option term = 5 years; 
                  Risk-free rate of return = 6.4%;
                  Company stock volatility = 27%; and 
                  Company dividend yield = 0%.

         There is no assurance that the value received by the named executive
         officers or the Company's stockholders will be at or near the estimated
         valued derived by the Black-Scholes model.

(2)      Subject to stockholder approval, one third of the optioned shares
         become exercisable commencing on September 24, 1999, one third of the
         optioned shares become exercisable commencing on September 24, 2000 and
         one third of the optioned shares become exercisable commencing on
         September 24, 2001. Such stock options cannot be exercised after
         September 24, 2008.
    

         The following table summarizes the number and value of options
exercised during 1998, if any, as well as the number and value of unexercised
options, as of December 31, 1998, held by Messrs. Graves, McLaughlin and
Marhanka.

     AGGREGATED OPTION EXERCISES IN 1998 AND DECEMBER 31, 1998 OPTION VALUE

   


                                                                   Number of Unexercised        Value of Unexercised
                                     Shares                         Options at FY End (#)       In the Money Options at
                                  Acquired on       Value              Exercisable (2)/              FY End ($)(1)     
Name                              Exercise (#)   Realized ($)         Unexercisable (3)        Exercisable/Unexercisable
- ----                              ------------   ------------      ----------------------      -------------------------
                                                                                   
G. Thomas Graves III                   --             --                     0 shares/                      --/ 
                                                                       250,000 shares                       --  
John Mark McLaughlin                   --             --                20,000 shares/                      --/ 
                                                                        45,000 shares                   16,875  
Edward C. Marhanka                     --             --                18,333 shares/                   5,208/ 
                                                                        16,667 shares                   10,417  

    

(1)      The closing sales price per share of the Company's Common Stock on
         December 31, 1998 was $3.125 as reported by the Nasdaq National Market.




                                      -12-
   18


   
(2)      These totals contain out-of-the-money options of 20,000 and 10,000 for
         Messrs. McLaughlin and Marhanka, respectively.

(3)      These totals contain out-of-the-money options of 250,000 for Mr.
         Graves.
    

PENSION BENEFITS.

         The following table shows the annual pension benefits which would be
payable under the Company's noncontributory defined benefit pension plan for
retirement at age 65 for various levels of final average annual pay and years of
service.

                               PENSION PLAN TABLE



                                                                ANNUAL BENEFITS FOR YEARS OF SERVICE (1)
                                             -----------------------------------------------------------------------------
FINAL AVERAGE PAY (2)                           5                10               15                20               25
- ---------------------                        --------         --------         --------          --------         --------
                                                                                                        
 $100,000...........................         $ 23,550         $ 47,100         $ 70,650          $ 80,070         $ 80,070
  150,000...........................           32,250           70,650          105,975           120,105          120,105
  200,000...........................           47,100           94,200          141,300           160,140          160,140


- -------------------

(1)      Benefits are based on the average of the last five consecutive years of
         service of the participant. After two years of service, a participant
         has a 20% vested interest in accrued benefits, and an additional 20%
         vests each subsequent year. Accrued benefits are the product of a
         participant's benefit at age 65 multiplied by the number of years of
         completed service divided by the total number of years of service at
         age 65. Benefits are computed on the basis of straight life annuity
         amounts and are not subject to deduction for Social Security or other
         offset amounts.

(2)      The pension benefits accruing to the participant are based on total
         compensation, even if it exceeds the limitation imposed by the Internal
         Revenue Code of 1986, as amended (the "Code"). Under Section 401 of the
         Code, the highest annual salary on which benefits can be calculated is
         $160,000 for 1997 and $160,000 for 1998.

         In 1996, the Company established a supplemental executive retirement
plan which provides for incremental pension payments by the Company so that
retirement benefit payments are equal to amounts that would have been payable
from the Company's principal retirement plan if it were not for limitations on
these payments imposed by income tax regulations.

   
EMPLOYMENT AGREEMENT.

         In October 1998, the Company and Mr. Marhanka executed a letter
agreement, pursuant to which Mr. Marhanka agreed to continue his employment with
the Company. On or prior to December 1, 1998, Messrs. Graves and Marhanka
verbally agreed that Mr. Marhanka would continue his employment with the
Company. Pursuant to the letter agreement, if Mr. Marhanka's services are no
longer required and his employment with the Company is terminated effective on
or after January 1, 1999, then the Company will pay Mr. Marhanka one month's
salary (at the salary level existing on the date of termination) for each year
of service based on an anniversary date of June 1. The letter agreement amended
certain provisions of an expired employment agreement dated May 1997, between
the Company and Mr. Marhanka.
    

CHANGE OF CONTROL ARRANGEMENTS.

         The Company's 1990 Stock Option Plan (prior to any amendments being
proposed at this annual meeting) contains certain "change in control" provisions
which are applicable to options issued under this plan, including the options
held by John Mark McLaughlin. For example, in the event of (i) a dissolution or
liquidation of the Company, (ii) a sale of all or substantially all of the
Company's assets, (iii) a merger or consolidation in which




                                      -13-
   19

the Company is not the surviving corporation or (iv) a transaction in which
another corporation becomes the owner of 50% or more of the outstanding Common
Stock, then every outstanding option granted under the plan shall terminate.
However, the holders of each such outstanding option shall have the right
immediately prior to such dissolution, liquidation, sale of assets, merger,
consolidation or transaction to exercise any unexercised options that have not
at that time expired or have been terminated without regard to any vesting
periods under the holder's option agreement. Further, the Stock Option Committee
may, in its sole and absolute discretion, accelerate the time of exercisability
of any option that has been granted.

   
         The Amended and Restated Stock Option Plan, to be voted on at the
annual meeting also contains "change in control" provisions which would be
applicable to any options granted under the Amended and Restated Stock Option
Plan. See "Proposal Two - Approval of Amended and Restated 1990 Stock Option
Plan Adjustments" for a discussion of the change in control provisions. As
discussed below, Messrs. Graves and McLaughlin will be granted options under the
Amended and Restated Stock Option Plan if such plan is approved by the Company's
stockholders.
    

         The Company's Bylaws, as amended, provide for mandatory indemnification
of and advancement of expenses to directors and officers, including former
directors and officers, of the Company in circumstances involving a "change in
control." The Company has also entered into separate agreements with its
directors embodying and expanding upon these indemnification provisions.

COMPENSATION OF DIRECTORS.

   
         The Company pays the directors of the Company $1,500 for each regularly
scheduled Board of Directors meeting they attend and reimburses directors for
reasonable travel expenses. The Company pays the directors of the Company $1,000
for each telephonic Board of Directors meeting in which the directors
participate.
    

         On May 24, 1991, the Board of Directors authorized the Company to enter
into a stock option agreement with each non-employee director of the Company,
subject to stockholder approval within one year of the date of grant of the
option. The Company's stockholders approved the agreements at the annual meeting
of stockholders held on May 22, 1992. The Company entered into identical
agreements with Messrs. Bullion and McLaughlin. At the time, Mr. Kellogg was not
a director. Each agreement granted an option to purchase 10,000 shares of Common
Stock at a price of $3.625 per share, exercisable during the period commencing
May 22, 1992 and ending May 24, 2001, subject to certain conditions. On February
17, 1994, the Company granted Mr. Kellogg an option to purchase 10,000 shares of
Common Stock at a price of $3.625 per share, exercisable until February 17,
2004, subject to certain conditions.

         On September 8, 1994, the Board of Directors adopted the 1994
Nonemployee Director Stock Option Plan (the "1994 Plan"). Pursuant to the 1994
Plan each nonemployee director was and each newly elected nonemployee director
is granted an option to purchase 10,000 shares of Common Stock. As a result, the
Company's nonemployee directors at the time -- including Messrs. Bullion,
Kellogg, and McLaughlin -- each received options to purchase 10,000 shares of
Common Stock at $3.50 per share. The options under the 1994 Plan are granted at
fair market value on the grant date and become exercisable, subject to certain
conditions, in three equal annual installments on the first three anniversaries
of the grant date and terminate ten years from the grant date unless terminated
sooner as a result of the death or termination of directorship of the holder
thereof.

         The 1994 Plan provides for accelerated vesting of options granted in
certain instances constituting a "change in control." Upon the occurrence of a
"change in control" of the Company, the maturity of the option shall be
accelerated automatically so that the option shall become exercisable in full
with respect to all shares as to which the option shall not have previously been
exercised or become exercisable. However, no such acceleration shall occur with
respect to the option if a director ceases to be a member of the Board of
Directors prior to the occurrence of such "change in control." A "change in
control" includes: (i) mergers, consolidations, reorganizations, sales of assets
or a dissolution of the Company; (ii) a change in the majority of the Board of
Directors; or (iii) the acquisition by a stockholder of 20% or more of the
Common Stock of the Company.



                                      -14-
   20

         The Board of Directors has approved the Company's Amended and Restated 
Stock Option Plan that is now being proposed to the stockholders at this annual
meeting. This Amended and Restated Stock Option plan combines the 1994 Plan and
the Company's 1990 Stock Option Plan into one new plan. Thus, the Amended and
Restated Stock Option Plan provides for the granting of options to both employee
and nonemployee directors. See "Proposal II--Approval of Toreador Royalty
Corporation Amended and Restated 1990 Stock Option Plan" for more information
regarding this plan.

         In addition, in September 1998 the Board of Directors authorized the
Company to enter into a stock option agreement with Mr. Graves under the Amended
and Restated Stock Option Plan, subject to stockholder approval of the Amended
and Restated Stock Option Plan. The Company has entered into an agreement with
Mr. Graves granting him options to purchase 250,000 shares of Common Stock at a
price of $5.00 per share, subject to the approval of the Amended and Restated
Stock Option Plan by the stockholders. One third of the optioned shares become
exercisable commencing on September 24, 1999, one third of the optioned shares
become exercisable commencing on September 24, 2000 and one third of the
optioned shares become exercisable commencing on September 24, 2001. Such stock
options cannot be exercised after September 24, 2008.

         In September 1998, the Board of Directors also authorized the Company
to enter into a stock option agreement with Mr. McLaughlin under the Amended and
Restated Stock Option Plan, subject to stockholder approval of the Amended and
Restated Stock Option Plan. The option allows Mr. McLaughlin to purchase 45,000
shares of Common Stock at a price of $2.75 per share, subject to the approval of
the Amended and Restated Stock Option Plan by the stockholders. One third of the
optioned shares become exercisable commencing on September 24, 1999, one third
of the optioned shares become exercisable commencing on September 24, 2000 and
one third of the optioned shares become exercisable commencing on September 24,
2001. Such stock options can not be exercised after September 24, 2008.

   
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         From January 1, 1998 until the 1998 Annual Meeting, the members of the
compensation committee were Messrs. McLaughlin, John V. Ballard and Jack L.
Woods. From the Annual Meeting until December 31, 1998, the members of the
compensation committee were Messrs. Kellogg, Lee and Falb. From January 1, 1998
until the 1998 Annual Meeting, Mr. McLaughlin served as the Chairman, President,
Director, Principal Executive Officer and Principal Financial Officer of the
Company. From the 1998 Annual Meeting until December 31, 1998, Mr. McLaughlin
served as the Chairman of the Company. Mr. Lee, a Director of the Company, is
principal shareholder of Wilco. The Company has entered into several agreements
with Wilco, as detailed further below in "Certain Relationships and Related
Transactions - Wilco Properties' Agreements." Messrs. Kellogg, Falb, McLaughlin
and Lee are parties to a Securities Purchase Agreement with the Company, as
detailed further below in "Certain Relationship and Related Transactions -
Securities Purchased Related to the Howell Transaction."
    

             COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

         The Compensation Committee of the Board of Directors has oversight 
over the Company's executive compensation program and approves the base salaries
and bonuses of the senior executive officers. The Compensation Committee is
composed of Messrs. Kellogg, Lee and Falb.

EXECUTIVE COMPENSATION: PHILOSOPHY AND PROGRAM COMPONENTS.

         The Company's philosophy is to provide a comprehensive compensation
program to attract, retain and reward key members of management who contribute
to the Company's success and to motivate the management team in the development
and execution of current and long-term business strategies and goals. The three
primary components of executive compensation are: base salary, cash bonuses and
stock options. Stock options are made available to key employees. Executives
also participate in certain benefit plans available to all salaried employees.
The Company believes that a portion of the executive officers' compensation
should be placed at risk and, in keeping with that objective, a portion of the
compensation package is comprised of a performance-based cash bonus. Incentive
stock options awarded from time to time under the stock option plan are another
risk-related 





                                      -15-
   21

compensation element. The Company believes that employee ownership of the
Company's stock is one of the most efficient ways to align employee and
stockholder interests in the mutual goal of creating stockholder value.

BASE SALARY AND BONUS.

         In 1998, base salaries and bonuses for executive officers were based
upon the individual's responsibilities, experience and expected performance,
taking into account, among other items, the individual's initiative,
contributions to the Company's overall performance, and handling of special
projects. Base salaries for executive officers generally are reviewed
periodically for possible adjustment, but are not necessarily changed that
often.

STOCK OPTION PLAN AWARDS.

         In September 1998, the Board of Directors adopted, subject to
stockholder approval, the Amended and Restated Stock Option Plan. The purpose of
the Amended and Restated Stock Option Plan is to provide an incentive for
officers, key employees and key consultants of the Company or its affiliates, to
extend to them the opportunity to acquire a proprietary interest in the Company
so that they will apply their best efforts for the benefit of the Company, and
to aid the Company in attracting able persons to enter the service of the
Company and its affiliates. It is further intended that the options granted
pursuant to this Amended and Restated Stock Option Plan will be either incentive
stock options or nonqualified stock options (the "Stock Options").

   
         A three-member committee appointed by the Board of Directors (the
"Committee") shall, from time to time, select the particular officers, key
employees, and key consultants of the Company and its affiliates to whom the
Stock Options are to be granted and/or distributed in recognition of each such
participant's contribution to the Company's or the affiliate's success. As
previously approved by the stockholders at the 1995 annual meeting, those
nonemployee Directors who do not elect to decline to participate pursuant to the
following sentence will be eligible to receive Stock Options. A director
otherwise eligible to participate in the Amended and Restated Stock Option Plan
may make an irrevocable, one-time election, by written notice to the Committee
within ten days after his or her initial election to the Board of Directors, to
decline to participate in the Amended and Restated Stock Option Plan.

         The Company had approximately seven employees as of April 30, 1999,
five of whom are eligible to participate in the Amended and Restated Stock
Option Plan.
    

         In September 1998 the Board of Directors authorized the Company to
enter into a stock option agreement with Mr. Graves under the Amended and
Restated Stock Option Plan, subject to stockholder approval of the Amended and
Restated Stock Option Plan. The Company has entered into an agreement with Mr.
Graves granting him options to purchase 250,000 shares of Common Stock at a
price of $5.00 per share, subject to the approval of the Amended and Restated
Stock Option Plan by the stockholders. One third of the optioned shares become
exercisable commencing on September 24, 1999, one third of the optioned shares
become exercisable commencing on September 24, 2000 and one third of the
optioned shares become exercisable commencing on September 24, 2001. Such stock
options cannot be exercised after September 24, 2008.

         In September 1998, the Board of Directors also authorized the Company
to enter into a stock option agreement with Mr. McLaughlin under the Amended and
Restated Stock Option Plan, subject to stockholder approval of the Amended and
Restated Stock Option Plan. The option allows Mr. McLaughlin to purchase 45,000
shares of Common Stock at a price of $2.75 per share, subject to the approval of
the Amended and Restated Stock Option Plan by the stockholders. One third of the
optioned shares become exercisable commencing on September 24, 1999, one third
of the optioned shares become exercisable commencing on September 24, 2000 and
one third of the optioned shares become exercisable commencing on September 24,
2001. Such stock options can not be exercised after September 24, 2008.

         At various times in the past, the Company has adopted certain
broad-based employee benefit plans in which the executive officers and other key
management employees have been permitted to participate, including the
employees' 401(k) savings plan and the life and health insurance benefit plans
available to all salaried 




                                      -16-
   22

employees. Other than with respect to Common Stock held as an investment option
under the 401(k) savings plan, benefits under these plans are not directly or
indirectly tied to Company performance.

CHIEF EXECUTIVE OFFICER COMPENSATION.

   
         For fiscal year 1998, no bonus was paid to Mr. Graves.  As with all 
executive officers, Mr. Graves's bonus compensation is linked to individual
performance and the Company's profitability.
    


                                                  By the Compensation Committee:

                                                  Thomas P. Kellogg, Jr.
                                                  William I. Lee
                                                  Peter L. Falb

                             STOCK PERFORMANCE GRAPH

         The following graph compares the cumulative return on the Common Stock
over the period commencing December 31, 1993 and ending December 31, 1998, with
the Nasdaq Market Value Index and the Media General Independent Oil and Gas
Industry Group Index. Each index assumes $100 invested at the close of trading
on December 31, 1993 and reinvestment of dividends.

                         COMPARE CUMULATIVE TOTAL RETURN
                       AMONG TOREADOR ROYALTY CORPORATION,
                     NASDAQ MARKET INDEX AND MG GROUP INDEX


                           [LINE GRAPH APPEARS HERE.]



                                      -17-
   23



   Measurement Period            Toreador         MG       Nasdaq
      (Fiscal Year                Royalty        Group     Market
        Covered)               Corporation       Index     Index
                                                  
        12/31/93                  $100.00       $100.00   $100.00
        12/30/94                   100.00        107.66    104.99
        12/29/95                    70.00        117.79    136.18
        12/31/96                    66.67        151.80    169.23
        12/31/97                   118.33        141.32    207.00
        12/31/98                    83.33         91.54    291.96


CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

RELATIONSHIP TO CORPORATE COUNSEL.

   
         Mr. Bullion, a director and executive officer of the Company, is of
counsel to Thompson & Knight, a Professional Corporation, a Dallas, Texas law
firm that was retained by the Company as its corporate counsel until the 1998
Annual Meeting. In 1998, the Company paid Thompson & Knight $105,411 in legal
fees.

RELATIONSHIPS WITH WILCO AND WILCO PROPERTIES' AGREEMENTS.

         Mr. Graves, the President and Chief Executive Officer of the Company, 
is the President and a Director of Wilco. In such capacities for Wilco, Mr.
Graves dedicates a portion of his time to Wilco matters. Mr. Weir, the Vice
President-Finance, Treasurer, and Principal Financial and Accounting Officer of
the Company, is the accountant for Wilco. As such, Mr. Weir spends a portion of
his time on Wilco matters.

         Mr. Lee, a Director of the Company, is Chairman and Chief Executive of
Wilco. The Company has entered into several agreements with Wilco.
    

         On October 1, 1998, the Company and Wilco entered into a Technical
Services Agreement. Services stipulated under the technical services agreement
include, but are not limited to:

o        geological and geophysical consulting,

o        accounting and tax services, and

o        land and lease records services.

   
         In partial consideration for the performance of the services by Wilco,
the Company agreed to pay a monthly retainer in the aggregate amount of $7,250.

         In addition, the Company agreed to reimburse Wilco for all other direct
costs and expenses incurred by Wilco on behalf of the Company. Wilco was to be
compensated at the rate of $350 per day, billed in increments of 1/4 of a day
for any additional services provided by its employees. The initial term of the
Agreement was from October 1, 1998 until September 30, 1999, and the term was to
continue for successive periods of twelve (12) months unless terminated by
either party in accordance with the Technical Services Agreement. The Technical
Services Agreement was terminated as of March 1, 1999. On that date, the Company
and Wilco entered into a new Technical Services Agreement, under the same terms
as the original Technical Services Agreement, except that the Company now
provides all of the services for Wilco in exchange for the same compensation as
the Company previously paid to Wilco.
    




                                      -18-
   24
   
         On October 1, 1998, the Company and Wilco entered into a sublease
agreement. This agreement provides for the sublease by Wilco to the Company of a
portion of the real property located in Dallas, Texas that Wilco leases from
Providentmutual Life and Annuity Company of America. The property subleased to
the Company under the sublease consists of 2,437 square feet. The Company is to
pay to Wilco $4,061.67 per month during the term of the Sublease. Wilco does not
earn a profit on the sublease. The term of the sublease is from October 1, 1998
to September 30, 1999. The term shall continue for successive periods of twelve
months, subject to Wilco's or the Company's right upon not less than 90 days
notice to terminate the sublease on September 30, 1999 or at the end of any
subsequent twelve month period. Wilco may increase the rent under the Sublease
upon 90 days day written notice to the Company.
    

SECURITIES PURCHASE RELATED TO THE HOWELL TRANSACTION.

         In December 1998, the Company entered into a Securities Purchase
Agreement (the "SPA") with Messrs. Kellogg, Falb, McLaughlin, and Lee, each a
director of the Company, and certain other unaffiliated parties. Pursuant to the
SPA, the Company sold an aggregate of $4,000,000 of the Company's Series A
Preferred Stock.

         The Company sold the Series A Preferred Stock to raise money for the
purchase of certain oil, gas and other mineral and royalty interests located in
Alabama, Louisiana and Mississippi (the "Assets") from Howell Petroleum
Corporation ("Howell"). The purchase of the Assets was consummated on December
16, 1998. The purchase price for the Assets was $13,000,000 cash. The Assets are
comprised of approximately 1,775,000 gross mineral acres and 876,000 net mineral
acres. The purchase price was funded with the Company's cash ($4,400,000) and
loans from Compass Bank, Dallas ($8,600,000).

         Pursuant to the SPA, the Company sold 160,000 shares of its Series A
Preferred Stock for $25.00 per share (aggregate proceeds of $4,000,000). The
Related Directors purchased the following number of shares:

o        Mr. Kellogg purchased 4,000 shares of Series A Preferred Stock for a
         total purchase price of $100,000;

o        Mr. Falb purchased 4,000 shares of Series A Preferred Stock for a total
         purchase price of $100,000;

o        Mr. McLaughlin purchased 10,000 shares of Series A Preferred Stock for
         a total purchase price of $250,000; and

o        Mr. Lee purchased 40,000 shares of Series A Preferred Stock for a total
         purchase price of $1,000,000.

         The shares were issued to certain accredited investors (including the
Related Directors) in a private placement conducted pursuant to Section 4(2)
under the Securities Act of 1933 (the "1933 Act") and Regulation D promulgated
under the 1933 Act. In addition to approval of the issuance of the Series A
Preferred Stock by the full Board of Directors of the Company, a special
committee of disinterested members of the Board of Directors unanimously
approved the terms of this sale. The special committee relied in part upon the
opinion of an investment banker as to the fairness of the terms to the Company
from a financial point of view.

         DESCRIPTION OF CERTIFICATE OF DESIGNATION.

   
         The following is a summary of the Certificate of Designation (the
"COD") governing the Series A Preferred Stock, as supplemented by a letter
agreement with all of the holders of the Series A Preferred Stock.
    

         Designation and Amount. Under the COD, 160,000 shares of Series A
Preferred Stock are designated as "Series A Convertible Preferred Stock" with a
stated value of $25.00 per share (the "Stated Value").

   
         Dividends. Each share of Series A Preferred Stock is entitled to annual
cash dividends of $2.25 per share that results in an annual yield of 9.0% of the
Stated Value.
    




                                      -19-
   25
         Priority. In the event of liquidation, dissolution or similar event,
holders of Series A Preferred Stock will have preference over the Common Stock
and all other capital stock to the extent of the Stated Value of each share of
Series A Preferred Stock plus any accrued and unpaid dividends.

         Conversion. Each holder of Series A Preferred Stock may convert his
shares into shares of Common Stock at any time. Each share of Series A Preferred
Stock is convertible into shares of Common Stock at a rate equal to the Stated
Value divided by $4.00 (subject to certain adjustments described below).

         Adjustments to Conversion Price. The rate of conversion of Series A
Preferred Stock will be adjusted to account for stock splits, stock dividends,
mergers or assets distributions.

   
         Optional Redemption by Company. At any time after December 1, 2004, the
Company may elect to redeem for cash any or all shares of Series A Preferred
Stock upon 15 days notice to the extent permitted by law and its then available
capital. The optional redemption price per share is the sum of (1) the Stated
Value of the Series A Preferred Stock plus (2) any accrued and unpaid dividends
times a declining multiplier (the "Multiplier"). The Multiplier is 103% until
December 1, 2005, 102% until December 1, 2006, 101% until December 1, 2007, and
100% thereafter.

    

         Voting Rights. The holders of Series A Preferred Stock generally have
no voting rights with respect to the management of the Company. The Company may
not take an action that adversely effects the Series A Preferred Stock without
prior approval of the holders of a majority of the outstanding shares to Series
A Preferred Stock. If the Company (1) fails to pay four quarterly dividend
payments or (2) fails to make a mandatory redemption, the holders of Series A
Preferred Stock are entitled to separately, as a class, elect one person to the
Company's Board of Directors, who shall serve until the event of default is
cured.

         REGISTRATION RIGHTS AGREEMENT.

         In conjunction with the SPA, the parties entered into a Registration
Rights Agreement (the "RRA") effective December 16, 1998, among the Company, the
Related Directors and certain other persons party thereto.
The RRA is described below.

         Demand Registration. Under the RRA, within 90 days of a demand by
holders of at least 26% of the outstanding Series A Preferred Stock, the Company
must register the Common Stock into which the Series A Preferred Stock is
convertible on Form S-3 on a "shelf" registration, if available. The holders of
Series A Preferred Stock can demand registration only once. The Company must
maintain the effectiveness of the registration until all shares of Common Stock
are sold or sellable without registration. Under the RRA, the Company agrees to
bear the expenses of registration.

         Piggyback Registration. Under the RRA, if the Company proposes a public
offering for cash (other than for an employee stock plan, a business combination
or certain other exceptions), it must also register the Common Stock into which
the Series A Preferred Stock is convertible upon request of the holders of
Series A Preferred Stock and certain other conditions. The Company can also
register less than all of the Common Stock underlying the Series A Preferred
Stock if the managing underwriter insists on limiting the number of shares sold
due to market conditions.

         Obligations of the Company. Under the RRA, the Company is obligated to
(1) prepare and file amendments and supplements to its registration statement
where necessary, (2) furnish each holder of Series A Preferred Stock with copies
of the prospectus, (3) register or qualify under "blue sky" laws and (4) perform
various other acts to ensure compliance with state and federal securities laws
and provide the holders of Series A Preferred Stock opportunity to sell their
shares.

         Obligations of each Holder. Under the RRA, each holder of Series A
Preferred Stock registering the Company's stock pursuant to the RRA must furnish
the Company information about itself, discontinue disposition if a stop order is
in effect, enter into a reasonable underwriting agreement, deliver a prospectus
to each purchaser, and notify the Company when the holder has sold all their
Registerable Securities (as defined in the COD).




                                      -20-
   26
         Indemnification. Under the RRA, the Company promises to indemnify
holders of Series A Preferred Stock for losses related to untrue or omitted
facts in the registration statement, provided the false information was not
supplied by the holder asserting a claim for indemnification and the Company
consented to the settlement. Conversely, a holder of Series A Preferred Stock
who supplies false or misleading information to the Company that leads to
liability under federal securities laws will indemnify the Company for such
losses. The RRA also provides for shared responsibility under certain
circumstances for losses not remedied by indemnification on the basis of
relative fault. In no case, however, can a person selling under the registration
statement filed pursuant to the RRA be found liable for an amount exceeding that
person's net sales price received.

             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         Section 16(a) of the Exchange Act requires directors and officers of
the Company, and persons who own more than ten percent of the Common Stock, to
file with the SEC initial reports of ownership and reports of changes in
ownership of the Common Stock. Directors, officers and persons who own more than
ten percent of the Common Stock are required by SEC regulations to furnish the
Company with copies of all Section 16(a) forms they file.

         To the Company's knowledge, based solely on a review of the copies of
such reports furnished to the Company and written representations that no other
reports were required, during the year ended December 31, 1998, all Section
16(a) filing requirements applicable to its directors, officers and ten percent
stockholders were complied with except as set forth below. Before the Company's
Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1997 was
filed with the SEC on August 14, 1997, Lee Global beneficially owned 9.89% of
the Company's outstanding stock, as reported on the Company's Quarterly Report
on Form 10-Q for the quarterly period ended March 31, 1997. Following the
Company's repurchase of shares of Common Stock between March 31, 1997 and June
30, 1997, Lee Global owned more than 10 percent of the shares of outstanding
Common Stock. Lee Global's Form 3 was due August 24, 1997, ten days after the
Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30,
1997 was filed on August 14, 1997. Upon reviewing its Schedule 13D filings in
October 1998, it came to Lee Global's attention that it neglected to file a Form
3 in August 1997, and the Form 4s subsequent to that date. Thus, Lee Global
filed a Form 3 late one time and filed a Form 4 late eight times. These late
forms reported twenty transactions in the aggregate on an untimely basis.

                                  PROPOSAL TWO

             APPROVAL OF AMENDED AND RESTATED 1990 STOCK OPTION PLAN

GENERAL.


         The Board of Directors adopted, subject to stockholder approval, the
Amended and Restated Stock Option Plan effective as of September 24, 1998. Under
the Amended and Restated Stock Option Plan, any key employees (including an
employee who is also a director or an officer), key consultants or nonemployee
directors of the Company or its affiliates (as defined in the Amended and
Restated Stock Option Plan) may receive incentive compensation based on criteria
established by the Board of Directors Compensation Committee.

         The Amended and Restated Stock Option Plan is being submitted for
stockholder approval at the annual meeting for three reasons. First, under
Section 162(m) of the Internal Revenue Code of 1986, as amended (the "Code"),
stockholder approval is necessary in order for performance payments under the
Amended and Restated Stock Option Plan to certain executive officers to be
deductible by the Company for federal income tax purposes. Section 162(m)
imposes a $1,000,000 limit on the deductibility of compensation paid to certain
executive officers. Stockholder approval of the Amended and Restated Stock
Option Plan will enable awards made under the Amended and Restated Stock Option
Plan to be excluded in calculating the $1,000,000 limit. Second, stockholder
approval of the Amended and Restated Stock Option Plan is required to award
incentive stock options under the requirements of Section 422 of the Code.
Third, while not otherwise required, the Board of Directors believes it is
appropriate to obtain stockholder approval.

         The provisions of the Amended and Restated Stock Option Plan are
summarized below. In addition, the material differences between the 1990 Stock
Option Plan (prior to its amendment and restatement) and the



                                      -21-
   27

Amended and Restated Stock Option Plan are summarized below. All such statements
are qualified in their entirety by reference to the full text of the Amended and
Restated Stock Option Plan, which is attached hereto as Exhibit A.

         The Amended and Restated Stock Option Plan will terminate on September
24, 2008. The Board of Directors may amend or discontinue the Amended and
Restated Stock Option Plan without the approval of the stockholders, subject to
certain limitations. See "Amendment of the Amended and Restated Stock Option
Plan" below.

         Nothing in the Amended and Restated Stock Option Plan or in any award
granted pursuant to the Amended and Restated Stock Option Plan confers upon any
participant any right to continue in the employ of or rendering services to the
Company or interferes in any way with the right of the Company to terminate the
employment or services of any person at any time.

         Other than Common Stock received as payment of the exercise price, the
proceeds from the sale of Common Stock pursuant to the exercise of or payment
for awards under the Amended and Restated Stock Option Plan will be added to the
general funds of the Company and used for general corporate purposes. Common
Stock received as payment of the exercise price shall become available for the
subsequent granting of awards under the Amended and Restated Stock Option Plan;
however, in no event will the number of shares subject to Incentive Stock
Options exceed, in the aggregate, 500,000 shares of Common Stock plus shares
subject to Incentive Stock Options which are forfeited or terminated, or expire
unexercised. The holder of an award granted pursuant to the Amended and Restated
Stock Option Plan does not have any of the rights or privileges of a
stockholder, except with respect to shares that have been actually issued.

PURPOSE AND ELIGIBILITY.

         The purpose of the Amended and Restated Stock Option Plan is to provide
an incentive for officers, key employees and key consultants of the Company or
its affiliates, to extend to them the opportunity to acquire a proprietary
interest in the Company so that they will apply their best efforts for the
benefit of the Company, and to aid the Company in attracting able persons to
enter the service of the Company and its affiliates. It is further intended that
the options granted pursuant to this Amended and Restated Stock Option Plan will
be either incentive stock options or nonqualified stock options (the "Stock
Options").

         A three-member committee appointed by the Board of Directors (the
"Committee") shall, from time to time, select the particular officers, key
employees, and key consultants of the Company and its affiliates to whom the
Stock Options are to be granted and/or distributed in recognition of each such
participant's contribution to the Company's or the affiliate's success. As
previously approved by the stockholders at the 1995 annual meeting, those
nonemployee Directors who do not elect to decline to participate pursuant to the
following sentence will be eligible to receive Stock Options. A director
otherwise eligible to participate in the Amended and Restated Stock Option Plan
may make an irrevocable, one-time election, by written notice to the Committee
within ten days after his or her initial election to the Board of Directors, to
decline to participate in the Amended and Restated Stock Option Plan. See
"Administration of the Amended and Restated Stock Option Plan" below.

         In September 1998 the Board of Directors authorized the Company to
enter into a stock option agreement with Mr. Graves under the Amended and
Restated Stock Option Plan, subject to stockholder approval of the Amended and
Restated Stock Option Plan. The Company has entered into an agreement with Mr.
Graves granting him options to purchase 250,000 shares of Common Stock at a
price of $5.00 per share, subject to the approval of the Amended and Restated
Stock Option Plan by the stockholders. One third of the optioned shares become
exercisable commencing on September 24, 1999, one third of the optioned shares
become exercisable commencing on September 24, 2000 and one third of the
optioned shares become exercisable commencing on September 24, 2001. Such stock
options cannot be exercised after September 24, 2008.

         In September 1998, the Board of Directors also authorized the Company
to enter into a stock option agreement with Mr. McLaughlin under the Amended and
Restated Stock Option Plan, subject to stockholder approval of the Amended and
Restated Stock Option Plan. The option allows Mr. McLaughlin to purchase 





                                      -22-
   28

45,000 shares of Common Stock at a price of $2.75 per share, subject to the
approval of the Amended and Restated Stock Option Plan by the stockholders. One
third of the optioned shares become exercisable commencing on September 24,
1999, one third of the optioned shares become exercisable commencing on
September 24, 2000 and one third of the optioned shares become exercisable
commencing on September 24, 2001. Such stock options can not be exercised after
September 24, 2008.

ADMINISTRATION OF THE AMENDED AND RESTATED STOCK OPTION PLAN.

         The Amended and Restated Stock Option Plan shall be administered by the
Committee which shall consist of not less than three members of the Board of
Directors. Any member of the Committee may be removed at any time, with or
without cause, by resolution of the Board of Directors. Any vacancy occurring in
the membership of the Committee may be filled by appointment by the Board of
Directors. Each member of the Committee, at the time of his appointment to the
Committee and while he is a member thereof, must be a "nonemployee director," as
that term is defined in Rule 16b-3 promulgated under the 1934 Act, and an
"outside director" under Section 162(m) of the Code.

         The Committee has full discretion to grant awards under the Amended and
Restated Stock Option Plan including designating the timing and acceleration of
any vesting or exercise of the Stock Options, to interpret the Amended and
Restated Stock Option Plan, to make such rules as it deems advisable in the
administration of the Amended and Restated Stock Option Plan and to take all
other actions advisable to administer the Amended and Restated Stock Option
Plan. The Committee shall determine the eligible persons to whom awards will be
granted and will set forth the terms of the awards in award agreements, so long
as those terms are not inconsistent with the Amended and Restated Stock Option
Plan.

AWARDS.

         The Committee may grant or award incentive stock options or
non-qualified stock options. Stock options which are intended to qualify for
special tax treatment under particular provisions of the Code, are considered
"Incentive Stock Options," and options which are not intended to so qualify are
considered "Non-qualified Stock Options." See "Certain Federal Income Tax
Aspects" below.

         The maximum number of shares of Common Stock presently authorized for
issuance under the Amended and Restated Stock Option Plan is 500,000, subject to
adjustment for stock splits and similar events. Shares to be issued may be made
available from either authorized but unissued Common Stock or Common Stock held
by the Company in its treasury. Shares of Common Stock previously subject to
awards that are expired, terminated, forfeited, settled in cash in lieu of
Common Stock or exchanged for awards that do not involve Common Stock are
available for further grants of awards under the Amended and Restated Stock
Option Plan; provided, however, that in no event shall the number of shares of
Common Stock subject to Incentive Stock Options exceed, in the aggregate,
500,000 shares of Common Stock plus shares subject to Incentive Stock Options
which are forfeited or terminated, or expire unexercised.

AWARD AGREEMENTS.

         All grants of Stock Options shall be awarded by the Committee. Each
grant of Stock Options shall be evidenced by an Option Agreement setting forth
the total number of shares subject to the Stock Option, the option exercise
price, the term of the Stock Option, the vesting schedule, and such other terms
and provisions as are approved by the Committee, as long as such terms are not
inconsistent with the Amended and Restated Stock Option Plan. In the case of an
Incentive Stock Option, the Option Agreement shall also include provisions that
may be necessary to assure that the option is an Incentive Stock Option under
the Code. The Company shall execute Option Agreements upon instructions from the
Committee.

         As previously approved by the stockholders at the 1995 annual meeting,
any nonemployee director who does not decline to participate shall, on the date
that is ten days after his or her initial election as a director of the Company,
automatically be granted a Stock Option to purchase 10,000 shares of Common
Stock, subject to adjustment. If, on the date of grant of a Stock Option to a
nonemployee director, fewer shares of Common Stock 






                                      -23-
   29

remain available for grant than are necessary to permit the grant of Stock
Options to each person entitled to receive a Stock Option, then a Stock Option
covering an equal number of whole shares of Common Stock, up to 10,000 shares,
shall be granted to each nonemployee director who has not previously been
granted a Stock Option.

         The exercise period for an award may not extend longer than ten years
from the date the award is granted and, in the case of Incentive Stock Options,
is limited to five years from the date of grant for certain employees owning
more than 10% of the outstanding shares of Common Stock. The Committee shall
have the right to accelerate the time at which any Stock Option granted to a
participant shall become vested, or exercisable.

EXERCISE OF AWARDS.

         The exercise price for a Stock Option for any share of Common Stock
which may be purchased under a Stock Option will be no less than 100% (or no
less than 110% in the case of incentive stock options granted to certain
employees owning more than 10% of the outstanding shares of Common Stock) of the
fair market value of the Common Stock on the date of grant.

         Subject to the award agreement, on the date that the participant
desires to exercise a stock option (the "Exercise Date"), the participant must
pay the exercise price in cash, or, if the Committee consents, with shares of
Common Stock previously owned by the participant or by a combination of cash and
such shares. Additionally, the Committee in its sole discretion may provide for
payment of the exercise price, (a) by loans from the Company or (b) by
authorizing a third party to sell the shares (or a sufficient portion thereof)
acquired upon exercise of a Stock Option, and assigning the delivery to the
Company of a sufficient amount of the sale proceeds to pay for all the shares
acquired through such exercise and any tax withholding obligations resulting
from such exercise.

RESTRICTIONS.

         Under the Amended and Restated Stock Option Plan, the Committee
determines the vesting schedule, restrictions or conditions, if any, applicable
to any award granted. Awards will vest and may be exercised in accordance with
each participant's applicable award agreement. The Committee may, in its
discretion and in accordance with the terms of the Amended and Restated Stock
Option Plan, accelerate any vesting schedule or otherwise remove any
restrictions or conditions applicable to an award.

         The grant of Incentive Stock Options to each participant is subject to
a $100,000 calendar year limit. This limitation prohibits the grant of an
Incentive Stock Option that would entitle the recipient to purchase, thereunder
and together with other incentive options, securities worth more than $100,000
(based upon the aggregate fair market value of the securities underlying such
options on the date of grant) in the year in which such options first become
exercisable. See "Certain Federal Income Tax Aspects" for additional limitations
on incentive stock options.

         The granting and exercise of Stock Options and the obligation of the
Company to sell and deliver Common Stock under the Stock Options are subject to
all applicable foreign and United States laws, rules and regulations, and to
such approvals on the part of any governmental agencies or stock exchanges or
transaction reporting systems as may be required.

         No Common Stock or other form of payment shall be issued with respect
to any Stock Option unless the Company is satisfied based on the advice of its
counsel that such issuance will be in compliance with applicable federal and
state securities laws and the requirements of any regulatory authority having
jurisdiction over the securities of the Company. Unless the Stock Options and
Common Stock covered by the Amended and Restated Stock Option Plan have been
registered under the Securities Act of 1933, as amended, each person exercising
a Stock Option under the Amended and Restated Stock Option Plan may be required
by the Company to give a representation in writing in form and substance
satisfactory to the Company to the effect that he is acquiring such shares for
his own account for investment and not with a view to, or for sale in connection
with, the distribution of such shares or any part thereof.




                                      -24-
   30
         If any provision of the Amended and Restated Stock Option Plan is found
not to be in compliance with such rules, such provision shall be null and void
to the extent required to permit the Amended and Restated Stock Option Plan to
comply with such rules. Certificates evidencing shares of Common Stock delivered
under the Amended and Restated Stock Option Plan may be subject to such stop
transfer orders and other restrictions as the Committee may deem advisable under
the rules, regulations and other requirements of the SEC, any securities
exchange or transaction reporting system upon which the Common Stock is then
listed or quoted, and any applicable federal, foreign and state securities law.
The Committee may cause a legend or legends to be placed upon any such
certificates to make appropriate reference to such restrictions.

TERMINATION AND FORFEITURE.

         In the event of termination of service of a participant, an option may
only be exercised as determined by the Committee and provided in the award
agreement. Notwithstanding the foregoing sentence, the option period of an
Incentive Stock Option granted to a participant deemed eligible under Section
422 of the Code shall terminate no later than ninety (90) days after the
participant's termination of service with the Company or its affiliates or no
later than twelve (12) months after the participant's termination of service
with the Company and its affiliates if such termination is by reason of death or
disability (as defined in the Amended and Restated Stock Option Plan).

ADJUSTMENTS.

         If at any time while the Amended and Restated Stock Option Plan is in
effect or unexercised Stock Options are outstanding there shall be any increase
or decrease in the number of issued and outstanding shares of Common Stock
through the declaration of a stock dividend or through any recapitalization
resulting in a stock split-up, combination, or exchange of shares of Common
Stock, then:

o        An appropriate adjustment shall be made in the maximum number of shares
         of Common Stock then subject to being awarded under grants pursuant to
         the Amended and Restated Stock Option Plan, so that the same proportion
         of the Company's issued and outstanding shares of Common Stock shall
         continue to be subject to being awarded; and

o        Appropriate adjustments shall be made in the number of shares of Common
         Stock and the exercise price per share thereof then subject to purchase
         pursuant to each such Stock Option previously granted and unexercised,
         so that the same proportion of the Company's issued and outstanding
         shares of Common Stock in each instance shall remain subject to
         purchase at the same aggregate exercise price.

         Any fractional shares resulting from any adjustment shall be eliminated
for the purposes of such adjustment.

         The existence of the Amended and Restated Stock Option Plan and Stock
Options granted under the Amended and Restated Stock Option Plan shall not
affect in any way the right or power of the Company or its stockholders to make
or authorize any or all adjustments, recapitalizations, reorganizations or other
changes in the Company's capital structure or its business, or any merger or
consolidation of the Company, or the dissolution or liquidation of the Company,
or any sale or transfer of all or any part of its assets or business, or any
other corporate act or proceeding, whether of a similar character or otherwise.

         Subject to any required action by the stockholders, if the Company
shall be the surviving or resulting Company in any merger or consolidation, any
outstanding Stock Option shall apply to the securities or rights (including
cash, property or assets) to which a holder of the number of shares of Common
Stock subject to the Stock Option would have been entitled. If the Company
merges or consolidates, transfers all or substantially all of its assets to
another entity or dissolves or liquidates, then under certain circumstances a
holder of an award will be entitled to purchase the equivalent number of shares
of stock, other securities, cash or property that the award holder would have
been entitled to receive had he or she exercised his or her award immediately
prior to such event. Notwithstanding these adjustment provisions, the Company
may, upon a merger or consolidation of the Company in which the Company is not
the surviving or resulting corporation, or the reorganization, dissolution or





                                      -25-
   31

liquidation of the Company, cancel all awards granted under the Amended and
Restated Stock Option Plan either by giving notice permitting each participant
to exercise his or her Stock Options as to the shares of Common Stock covered by
that award for a period of 30 days immediately preceding the effective date of
such event or by paying to the participant an amount equal to a reasonable
estimate of an amount (hereinafter the "Spread") equal to the difference between
the net amount per share payable in such transaction or as a result of such
transaction, less the exercise price of such Stock Options.

         In estimating the Spread, appropriate adjustments to give effect to the
existence of the Stock Options shall be made, such as deeming the Stock Options
to have been exercised, with the Company receiving the exercise price payable
thereunder, and treating the shares receivable upon exercise of the Stock
Options as being outstanding in determining the net amount per share. In cases
where the proposed transaction consists of the acquisition of assets of the
Company, the net amount per share shall be calculated on the basis of the net
amount receivable with respect to shares of Common Stock upon a distribution and
liquidation by the Company after giving effect to expenses and charges,
including but not limited to taxes, payable by the Company before such
liquidation could be completed.

         In the event of a "Change in Control" of the Company (as defined in the
Amended and Restated Stock Option Plan), then, notwithstanding any other
provision in the Amended and Restated Stock Option Plan to the contrary, all
unmatured installments of Stock Options outstanding shall automatically be
accelerated and exercisable in full. Such acceleration of exercisability shall
not apply to a given Stock Option granted to any participant other than
nonemployee directors if any surviving acquiring corporation agrees to assume
such Stock Option in connection with the Change in Control.

         In case the Company shall, at any time while any Stock Option under
this Amended and Restated Stock Option Plan shall be in force and remain
unexpired, (i) sell all or substantially all of its property or (ii) dissolve,
liquidate, or wind up its affairs, then, provided that the Committee so
determines in its sole discretion, each Stock Option holder may thereafter
receive upon exercise of his Stock Options (in lieu of each share of Common
Stock of the Company which such participant would have been entitled to receive)
the same kind and amount of any securities or assets as may be issuable,
distributable or payable upon any such sale, dissolution, liquidation, or
winding up with respect to each share of Common Stock of the Company.

         If the Company makes a partial distribution of its assets in the nature
of a partial liquidation (except for certain cash dividends) then the prices
then in effect with respect to each outstanding award will be reduced in
proportion to the percentage reduction in the tangible book value of the shares
of the Company's Common Stock as a result of such distribution provided, that in
no event shall any adjustment of exercise prices in accordance with the terms of
the Amended and Restated Stock Option Plan result in any exercise prices being
reduced below the par value per share of the Common Stock.

         Stock options may also be granted under the Amended and Restated Stock
Option Plan in substitution for stock options held by employees of a corporation
who become management employees of the Company or a subsidiary as a result of a
merger, consolidation or stock acquisition.

AMENDMENT OF THE AMENDED AND RESTATED STOCK OPTION PLAN.

         The Committee may at any time without the consent of the participants,
alter, amend, revise, suspend, or discontinue the Amended and Restated Stock
Option Plan in whole or in part. In the event of any amendment to the Amended
and Restated Stock Option Plan, the holder of any Stock Option outstanding under
the Amended and Restated Stock Option Plan must upon request of the Committee
and as a condition to the exercisability thereof, execute a conforming amendment
in the form prescribed by the Committee to any option agreement within such
reasonable time as the Committee specifies in its request. Unless required by
law, no action contemplated or permitted by the Amended and Restated Stock
Option Plan shall adversely affect any rights of participants or obligations of
the Company to participants with respect to any Stock Options granted under the
Amended and Restated Stock Option Plan without the consent of the affected
participant.



                                      -26-
   32

DIFFERENCES BETWEEN THE AMENDED AND RESTATED STOCK OPTION PLAN AND THE ORIGINAL
1990 STOCK OPTION PLAN AS AMENDED ON MAY 15, 1997 (THE "ORIGINAL PLAN").

         The differences between the Original Plan and the Amended and Restated
Stock Option Plan include but are not limited to the following:

         o        The Amended and Restated Stock Option Plan increases the
                  shares issuable upon exercise of options from 225,000 to
                  500,000 plus any shares received as payment of the exercise
                  price, provided, however, that in no event will the number of
                  shares subject to Incentive Stock Options exceed, in the
                  aggregate, 500,000 shares of Common Stock plus shares subject
                  to Incentive Stock Options which are forfeited or terminated,
                  or expire unexercised.

         o        The Amended and Restated Stock Option Plan provides the
                  Committee with greater discretion to grant awards to not only
                  employees and nonemployee directors, as allowed under the
                  Original Plan and the 1994 Plan, respectively, but also to the
                  Company's key consultants. Only employees, however, are
                  eligible to receive Incentive Stock Options.

         o        The Amended and Restated Stock Option Plan provides the
                  Committee with the sole discretion to permit participants to
                  pay the exercise price by (a) a loan from the Company or (b)
                  by authorizing a third party to sell the shares received
                  pursuant to the exercise (or a sufficient portion thereof) and
                  delivering to the Company a sufficient amount of sale proceeds
                  to pay the exercise price and any tax withholding obligations.

         o        The Original Plan provides for administration of the Original
                  Plan by a Committee of two members appointed by the Board of
                  Directors and the Amended and Restated Stock Option Plan
                  provides for administration of the Amended and Restated Stock
                  Option Plan by a Committee of three members.

         o        The Original Plan provides that only employees are eligible to
                  receive grants under the Original Plan unless determined
                  otherwise by the Board of Directors. The Amended and Restated
                  Stock Option Plan incorporates certain terms of the 1994 Plan
                  to provide that new nonemployee directors who do not elect to
                  decline to participate will be eligible to receive stock
                  options. As under the 1994 Plan, a nonemployee director who
                  does not decline to participate in the Amended and Restated
                  Stock Option Plan will automatically be granted, ten days
                  after their initial election to the Board of Directors, a
                  stock option to purchase 10,000 shares of Common Stock.

         o        The Amended and Restated Stock Option Plan provides that each 
                  nonemployee director who is a director of the Company on the
                  date of each annual meeting of the Company, and who does not
                  decline to participate in the Amended and Restated Stock
                  Option Plan, will automatically be granted, ten days after
                  each annual meeting of the Company, a stock option to
                  purchase 5,000 shares of Common Stock. The options will be
                  granted at fair market value on the grant date and will
                  become exercisable, subject to certain conditions, in three
                  equal annual installments on the first three anniversaries
                  of the grant date and will terminate ten years from the
                  grant date unless terminated sooner as a result of the death
                  or termination of directorship of the holder thereof.

         o        The duration of the Original Plan has been extended. The
                  Original Plan is set to terminate ten years from the date it
                  was approved by the earlier of the stockholders or the Board
                  of Directors. The Amended and Restated Stock Option Plan will
                  terminate September 24, 2008.

         o        The tax consequences section of the Original Plan has been
                  amended under the Amended and Restated Stock Option Plan to
                  reflect changes in the Code.

         o        The limitations on exercises of shares subject to incentive
                  stock options has been expanded under the Amended and Restated
                  Stock Option Plan to reflect changes in the Code.

The foregoing discussion of the differences between the Original Plan and the
Amended and Restated Stock Option Plan is qualified in its entirety by the
description of the Amended and Restated Stock Option Plan attached as Exhibit A.

CERTAIN FEDERAL INCOME TAX ASPECTS.

         Any participant who exercises any Stock Option shall be required to pay
the Company the amount of all taxes which the Company is required to withhold as
a result of the exercise of the Stock Option.



                                      -27-
   33
         Withholding. Withholding of federal taxes at applicable rates will be
required in connection with any ordinary income realized by a participant by
reason of the exercise of non-qualified stock options granted pursuant to the
Amended and Restated Stock Option Plan. A participant must pay such taxes to the
Company in cash or Common Stock prior to the receipt of any Common Stock
certificate.

         Nonqualified Stock Options. The granting of a non-qualified stock
option will not result in federal income tax consequences to either the Company
or the optionee. Upon exercise of a non-qualified stock option, the optionee
will recognize ordinary income in an amount equal to the difference between the
fair market value of the shares on the date of exercise and the exercise price,
and the Company will be entitled to a corresponding deduction.

         For purposes of determining gain or loss realized upon a subsequent
sale or exchange of such shares, the optionee's tax basis will be the sum of the
exercise price paid and the amount of ordinary income, if any, recognized by the
optionee upon exercise of the option. Any gain or loss realized by an optionee
on disposition of such shares generally will be a long-term capital gain or loss
(if the shares are held as a capital asset for at least one year) and will not
result in any tax deduction to the Company. Ordinary income is currently taxed
at five rates, depending upon a taxpayer's income level: 15%, 28%, 31%, 36% and
39.6%. If the optionee's ordinary income is taxed in the 28% or higher tax
bracket, long-term capital gains are taxed at a maximum rate of 20% if the
shares are held for twelve months or longer after the date of exercise. If the
optionee's ordinary income is taxed in the 15% tax bracket, long-term capital
gains are taxed at a rate of 10%. Short-term capital gains are currently taxed
as ordinary income. Long-term capital gains are currently taxed at a maximum
rate of 28% if the shares are held between one year and 18 months after the date
of exercise and 20% if held for 18 months or longer after the date of exercise
and short-term capital gains are currently taxed as ordinary income.

         Incentive Stock Options. In general, no income will be recognized by an
optionee and no deduction will be allowed to the Company at the time of the
grant or exercise of an Incentive Stock Option granted under the Amended and
Restated Stock Option Plan. When the stock received on exercise of the option is
sold, provided that the stock is held for more than two years from the date of
grant of the option and more than one year from the date of exercise, the
optionee will recognize long-term capital gain or loss equal to the difference
between the amount realized and the exercise price of the option related to such
stock. Long-term capital gains are currently taxed at a maximum rate of 28% if
the shares are held between one year and 18 months after the date of exercise
and 20% if held for 18 months or longer after the date of exercise and
short-term capital gains are currently taxed as ordinary income. If the
optionee's ordinary income is taxed in the 28% or higher tax bracket, long-term
capital gains are taxed at a maximum rate of 20% if the shares are held for
twelve months or longer after the date of exercise. If the optionee's ordinary
income is taxed in the 15% tax bracket, long-term capital gains are taxed at a
rate of 10%. Short-term capital gains are currently taxed as ordinary income. If
these holding period requirements under the Code are not satisfied, the sale of
stock received upon exercise of an incentive stock option is treated as a
"disqualifying disposition," and the optionee must notify the Company in writing
of the date and terms of the disqualifying disposition.

         In general, the optionee will recognize at the time of a disqualifying
disposition ordinary income in an amount equal to the amount by which the lesser
of (i) the fair market value of the Common Stock on the date the incentive stock
option is exercised or (ii) the amount realized on such disqualifying
disposition, exceeds the exercise price. The optionee will also recognize
capital gain to the extent of any excess of the amount realized on such
disqualifying disposition over the fair market value of the Common Stock on the
date the incentive stock option is exercised (or capital loss to the extent of
any excess of the exercise price over the amount realized on disposition). Any
capital gain or loss recognized by the optionee will be long-term or short-term
depending upon the holding period for the stock sold. If the optionee's ordinary
income is taxed in the 28% or higher tax bracket, long-term capital gains are
taxed at a maximum rate of 20% if the shares are held for twelve months or
longer after the date of exercise. If the optionee's ordinary income is taxed in
the 15% tax bracket, long-term capital gains are taxed at a rate of 10%.
Short-term capital gains are currently taxed as ordinary income. Long-term
capital gains are currently taxed at a maximum rate of 28% if the shares are
held between one year and 18 months after the date of exercise and 20% if held
for 18 months or longer after the date of exercise and short-term capital gains
are currently taxed as ordinary income. The Company may claim a deduction at the
time of the disqualifying disposition equal to the amount of the ordinary income
the optionee recognizes.



                                      -28-
   34
         Although an optionee will not realize ordinary income upon the exercise
of an incentive stock option, the excess of the fair market value of the shares
acquired at the time of exercise over the option price is included in
"alternative minimum taxable income" for purposes of calculating the optionee's
alternative minimum tax, if any, pursuant to Section 55 of the Code.

         Other Tax Matters. If unmatured installments of awards are accelerated
as a result of a Change of Control (see "Adjustments" above), any amounts
received from the exercise by a participant of a stock option may be included in
determining whether or not a participant has received an "excess parachute
payment under Section 280G of the Code, which could result in (i) the imposition
of a 20% Federal excise tax (in addition to Federal income tax) payable by the
participant on the cash resulting from such exercise and (ii) the loss by the
Company of a compensation deduction.

   
NEW PLAN BENEFITS

         It is not possible to determine the number of shares that will in the
future be awarded under the Amended and Restated Stock Option Plan to any
particular individual. However, set forth below are the number of options that
were granted to the persons listed below during 1998 under the terms of the
Original 1990 Stock Option Plan and the 1994 Plan:
    

   


                                                                                                 WEIGHTED AVERAGE
                                                                                NUMBER OF         PURCHASE PRICE
                             NAME AND POSITION                                   OPTIONS             PER SHARE
                             -----------------                                  ---------        ----------------
                                                                                             
G. Thomas Graves III -- President, Chief Executive Officer and Director          250,000               $5.00

John Mark McLaughlin -- Chairman and Director                                     45,000               $2.75

All current executive officers (as a group)                                      260,000               $4.91

All current directors who are not also executive officers (as a group)            75,000               $2.65

All employees, including non-executive officers (as a group)                      20,000               $2.75

    

THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR THE PROPOSAL TO APPROVE THE AMENDED
AND RESTATED STOCK OPTION PLAN.

                                 PROPOSAL THREE

      APPROVAL OF AMENDMENT TO CHARTER TO INCREASE THE NUMBER OF AUTHORIZED
                      SHARES OF COMMON STOCK TO 20,000,000

         The Board of Directors proposes to amend Article Fourth of the Charter
to increase the number of authorized shares of Common Stock from 10,000,000 to
20,000,000.

   
o        Of the 10,000,000 shares authorized for issuance under the Company's
         Charter, there are only 3,381,671 shares unissued and unreserved. As of
         April 30, 1999, there were 5,186,671 shares issued and outstanding and
         approximately 1,805,000 shares reserved for issuance under employee
         benefit plans and otherwise.
    

o        Our proposed amendment increases the number of authorized shares of
         Common Stock by 10,000,000. The additional shares, if issued, would
         have the same rights as the shares of Common Stock now outstanding. The
         Board of Directors has no present plans, agreements, commitments or
         understandings for the issuance or use of these proposed additional
         shares, other than as described in this proxy statement.



                                      -29-
   35
o        The Board of Directors believes that the proposed increase is in the
         best interests of the Company and its stockholders. It is important for
         the Board of Directors to have the flexibility to act promptly to meet
         future business needs as they arise. Sufficient shares should be
         readily available to maintain the Company's financing and capital
         raising flexibility, for stock splits and stock dividends, acquisitions
         and mergers, employee benefit plans and other proper business purposes.

         o        By having additional shares readily available for issuance,
                  the Board of Directors will be able to act expeditiously
                  without spending the time and incurring the expense of
                  soliciting proxies and holding special meetings of
                  stockholders. For example, today, if the Board of Directors
                  determined that a stock split were advisable to enhance your
                  liquidity or to achieve a more attractive market price for a
                  broader spectrum of investors, the Board of Directors would
                  not have sufficient authorized shares available to effect a
                  split.

         o        The Board of Directors, however, may issue additional shares
                  of Common Stock without action on your part only if the action
                  is permissible under Delaware law and the rules of the stock
                  exchange on which the Company's Common Stock is listed.

o        Stockholders do not have any preemptive or similar rights to subscribe
         for or purchase any additional shares of Common Stock that may be
         issued in the future, and therefore, future issuances of Common Stock
         may, depending on the circumstances, have a dilutive effect on the
         earnings per share, voting power and other interests of the existing
         stockholders.

o        The proposal could have an anti-takeover effect, although that is not
         its intention. For example, if the Company were the subject of a
         hostile takeover attempt, it could try to impede the takeover by
         issuing shares of Common Stock, thereby diluting the voting power of
         the other outstanding shares and increasing the potential cost of the
         takeover. The availability of this defensive strategy to the Company
         could discourage unsolicited takeover attempts, thereby limiting the
         opportunity for the Company's stockholders to realize a higher price
         for their shares than is generally available in the public markets. The
         Board of Directors is not aware of any attempt, or contemplated
         attempt, to acquire control of the Company, and this proposal is not
         being presented with the intent that it be utilized as a type of anti-
         takeover device.

THE BOARD OF DIRECTORS RECOMMENDS THAT YOU VOTE FOR THE PROPOSED AMENDMENT TO
THE COMPANY'S CERTIFICATE OF INCORPORATION.

                                    AUDITORS

         PricewaterhouseCoopers LLP has been selected to audit the financial
statements of the Company for the year ended December 31, 1999. This selection
will not be submitted to stockholders for ratification or approval. Price
Waterhouse LLP, which recently merged with Coopers & Lybrand LLP to form
PricewaterhouseCoopers, LLP, served as the Company's independent public
accountant from 1988 until the merger. The representatives of
PricewaterhouseCoopers LLP are expected to be present at the meeting to respond
to appropriate questions from the stockholders and will be given the opportunity
to make a statement should they desire to do so.

                             STOCKHOLDERS' PROPOSALS

         It is contemplated that the 2000 Annual Meeting of Stockholders of the
Company is scheduled to take place on May 18, 2000. Any stockholder who intends
to present a proposal at the 2000 Annual Meeting of Stockholders, and who wishes
to have a proposal included in the Company's proxy statement for that meeting,
must deliver the proposal to the Secretary of the Company at the Company's
offices in Dallas, Texas, for receipt not later than December 22, 1999. A
stockholder proposal submitted outside of the processes established in
Regulation 14a-8 promulgated by the SEC will be considered untimely after March
6, 2000. All proposals must meet the requirements set forth in the rules and
regulations of the SEC in order to be eligible for inclusion in the proxy
statement for that meeting.



                                      -30-
   36
                     ANNUAL REPORT AND FINANCIAL STATEMENTS

   
         The Annual Report of the Company for its fiscal year ended December 31,
1998 accompanies this proxy statement. Included in Appendix 1 to this proxy
statement are the 1998 Financial Statements of the Company, along with
Management's Discussion and Analysis of Financial Condition and Results of
Operations and the Report of Independent Accountants. This Appendix does not
constitute a part of this proxy statement, but is being provided to you in
conjunction with the 1998 Annual Report.
    


                                             By Order of the Board of Directors,

   
                                             /s/ John Mark McLaughlin
    

                                             John Mark McLaughlin
                                             Chairman of the Board




   
    




                                      -31-
   37




                                   EXHIBIT A


                    THE TOREADOR ROYALTY CORPORATION AMENDED
                      AND RESTATED 1990 STOCK OPTION PLAN






















                                      -32-
   38

                          TOREADOR ROYALTY CORPORATION
                   AMENDED AND RESTATED 1990 STOCK OPTION PLAN
              (As last amended, effective as of September 24, 1998)

         The purpose of the 1990 Stock Option Plan is to provide an incentive
for officers, key employees and key consultants of Toreador Royalty Corporation,
a Delaware corporation (the "Corporation") or its Affiliates, to extend to them
the opportunity to acquire a proprietary interest in the Corporation so that
they will apply their best efforts for the benefit of the Corporation, and to
aid the Corporation in attracting able persons to enter the service of the
Corporation and its Affiliates. It is further intended that the options granted
pursuant to this Plan will be either incentive stock options or nonqualified
stock options.

                                    ARTICLE I
                                   DEFINITIONS

         For the purposes of this Plan, in addition to the other terms
specifically defined elsewhere herein, the following terms shall have the
meanings indicated unless the context requires otherwise:

         "AFFILIATE" means (a) any corporation, other than the Corporation, in
an unbroken chain of corporations ending with the Corporation if, at the time of
granting of the Stock Option, each of the corporations, other than the last
corporation in the unbroken chain, owns stock possessing fifty-percent (50%) or
more of the total combined voting power of all classes of stock in one of the
other corporations in such chain, and (b) any corporation, other than the
Corporation, beginning with the Corporation if, at the time of granting of the
Stock Option, each of the corporations, other than the last corporation in the
unbroken chain, owns stock possessing fifty-percent (50%) or more of the total
combined voting power of all classes of stock in one of the other corporations
in such chain.

         "BOARD" means the board of directors of the Corporation.

         "CODE" means the Internal Revenue Code of 1986, as amended.

         "COMMITTEE" means the committee appointed or designated by the Board to
administer the Plan in accordance with Article 2 of this Plan.




                                      -33-
   39


         "COMMON STOCK" means the common stock which the Corporation is
currently authorized to issue or may in the future be authorized to issue.

         "CORPORATION" means Toreador Royalty Corporation, a Delaware
corporation.

         "DATE OF GRANT" means the effective date on which a Stock Option is
awarded to a Participant as set forth in the Option Agreement.

         "DISABILITY" means total and permanent disability as defined in Section
22(e) of the Code.

         "ELIGIBLE PARTICIPANT" shall have the meaning set forth in Section 5.1
hereof.

         "FAIR MARKET VALUE" means, as of a particular date, (a) the closing
sales price per share of Common Stock on the Nasdaq National Market System on
that date, or, if there shall have been no such sale so reported on that date,
on the last preceding date on which such a sale was so reported, (b) if the
Common Stock is not so listed or quoted, the mean between the closing bid and
asked price on that date, or, if there are no quotations available for such
date, on the last preceding date on which such quotations shall be available, as
reported by Nasdaq, or, if not reported by Nasdaq, by the National Quotation
Bureau, Inc., or (c) if none of the above is applicable, such amount as may be
determined by the Board (acting on the advice of an Independent Third Party,
should the Board elect in its sole discretion to utilize an Independent Third
Party for this purpose), in good faith, to be the fair market value per share of
Common Stock.

         "INDEPENDENT THIRD PARTY" means an individual or entity independent of
the Corporation having experience in providing investment banking or similar
appraisal or valuation services and with expertise generally in the valuation of
securities or other property for purposes of this Plan. The Board may utilize
one or more Independent Third Parties.

         "INCENTIVE STOCK OPTION" means an option to purchase shares of Common
Stock granted to an Eligible Participant pursuant to Article V and which is
intended to qualify as an incentive stock option under Section 422 of the Code.

         "1934 ACT" means the Securities Exchange Act of 1934, as amended.

         "NONEMPLOYEE DIRECTOR" means any director who is not an employee of the
Corporation or any Affiliate.




                                      -34-
   40

         "NONQUALIFIED STOCK OPTION" means an option to purchase shares of
Common Stock granted to a Participant pursuant to Article IV and which is not
intended to qualify as an incentive stock option under Section 422 of the Code.

         "OPTION AGREEMENT" means a written agreement between the Corporation
and a Participant that sets forth the terms, conditions and limitations
applicable to a Stock Option.

         "PARTICIPANT" means any employee or Nonemployee Director of the
Corporation or any Affiliate of the Corporation who is, or who is proposed to
be, a recipient of a Stock Option.

         "PLAN" means the Toreador Royalty Corporation 1990 Stock Option Plan,
as it may be amended from time to time.

         "SPREAD" shall have the meaning set forth in Article XII hereof.

         "STOCK DIVIDEND" means a dividend or other distribution declared on the
shares of Common Stock payable in (i) capital stock of the Corporation or any
Affiliate of the Corporation, or (ii) rights, options or warrants to receive or
purchase capital stock of the Corporation or any Affiliate of the Corporation,
or (iii) securities convertible into or exchangeable for capital stock of the
Corporation or any Affiliate of the Corporation, or (iv) any capital stock
received upon the exercise, or with respect to, the foregoing.

         "STOCK OPTION" shall mean an Incentive Stock Option or a Nonqualified
Stock Option granted pursuant to the Plan.

         "TERMINATION FOR CAUSE" means: (1) for any person other than
Nonemployee Directors, Termination of Service by the Board or the Board of
Directors of an Affiliate because of incompetence, insubordination, dishonesty,
or other acts detrimental to the interest of the Corporation or its Affiliates,
or any material breach by the Participant of any employment, nondisclosure,
covenant not to compete, or other contract with the Corporation or one of its
Affiliates; (2) for Nonemployee Directors, Termination of Service on account of
any act of (a) fraud, or intentional misrepresentation, or (b) embezzlement,
misappropriation or conversion of assets or opportunities of the Corporation or
any direct or indirect majority-owned subsidiary of the Corporation. Termination
for Cause shall be determined by the Board or, if applicable, the Board of
Directors of an Affiliate, in its sole discretion and in good faith.

         "TERMINATION OF SERVICE" means termination of employment with the
Corporation and all of its Affiliates for an employee, termination of service as
a director for a Nonemployee Director, or the expiration or termination of the
contract between a Participant who is an independent contractor and the
Corporation or any Affiliate.




                                      -35-
   41

                                   ARTICLE II
                                 ADMINISTRATION

         Subject to the terms of this Article II, the Plan shall be administered
by the Committee which shall consist of not less than three (3) members of the
Board. Any member of the Committee may be removed at any time, with or without
cause, by resolution of the Board. Any vacancy occurring in the membership of
the Committee may be filled by appointment by the Board. Each member of the
Committee, at the time of his appointment to the Committee and while he is a
member thereof, must be a "disinterested person", as that term is defined in
Rule 16b-3 promulgated under the 1934 Act, and an "outside director" under
Section 162(m) of the Code.

         The Board shall select one of its members to act as the Chairman of the
Committee, and the Committee shall make such rules and regulations for its
operation as it deems appropriate. A majority of the Committee shall constitute
a quorum, and the act of a majority of the members of the Committee present at a
meeting at which a quorum is present shall be the act of the Committee. Subject
to the terms hereof, the Committee shall have exclusive power to:

         a.       Designate, from time to time, the particular officers, key
                  employees, Nonemployee Directors of the Corporation, and
                  consultants to whom Stock Options will be granted;

         b.       Designate the time or times when Stock Options will be
                  granted;

         c.       Determine the number of shares of Common Stock subject to
                  issuance pursuant to any Stock Option award, and all of the
                  terms, conditions, restrictions and limitations, if any, of an
                  award of Stock Options, including the time and conditions of
                  exercise or vesting;

         d.       Accelerate the vesting or exercise of any Stock Options when
                  such actions would be in the best interests of the
                  Corporation;

         e.       Interpret the Plan, prescribe, amend, and rescind any rules
                  and regulations necessary or appropriate for the
                  administration of the Plan; and

         f.       Make such other determinations and take such other action as
                  it deems necessary or advisable in connection with the
                  foregoing.




                                      -36-
   42


         The Committee shall have full authority and responsibility to
administer the Plan, including authority to interpret and construe any provision
of the Plan and the terms of any Stock Options issued under it and to adopt such
rules and regulations for administering the Plan as it may deem necessary.
Except as provided below, any interpretation, determination, or other action
made or taken by the Committee shall be final, binding, and conclusive on all
interested parties, including the Corporation and all Participants.

                                   ARTICLE III
                           SHARES SUBJECT TO THE PLAN

         Subject to the provisions of Articles XI and XII of the Plan, the
maximum number of shares of Common Stock issuable pursuant to the exercise of
Stock Options granted under the Plan shall be 500,000 shares of Common Stock.
The Committee and the appropriate officers of the Corporation shall from time to
time take whatever actions are necessary to execute, acknowledge, file and
deliver any documents required to be filed with or delivered to any governmental
authority or any stock exchange or transaction reporting system on which shares
of Common Stock are listed or quoted in order to make shares of Common Stock
available for issuance pursuant to this Plan. Shares of Common Stock subject to
Stock Options that (i) are forfeited or terminated, (ii) expire unexercised,
(iii) are settled in cash in lieu of Common Stock, or (iv) are exchanged for
Common Stock owned by the Participant upon exercise of a Stock Option, shall
immediately become available for the subsequent granting of Stock Options;
provided, however, that in no event shall the number of shares of Common Stock
subject to Incentive Stock Options exceed, in the aggregate, 500,000 shares of
Common Stock plus shares subject to Incentive Stock Options which are forfeited
or terminated, or expire unexercised. Shares to be distributed and sold may be
made available from either authorized but unissued Common Stock or Common Stock
held by the Corporation in its treasury.

                                   ARTICLE IV
                               STOCK OPTION GRANTS

        4.1 Eligibility. The Committee shall, from time to time, select the
particular officers, key employees, and key consultants of the Corporation and
its Affiliates to whom the Stock Options are to be granted and/or distributed in
recognition of each such Participant's contribution to the Corporation's or the
Affiliate's success. Nonemployee Directors who do not elect to decline to
participate pursuant to the following sentence will be eligible to receive Stock
Options as provided in Section 4.2. A director otherwise eligible to participate
in the Plan may make an irrevocable, one-time election, by written




                                      -37-
   43


notice to the Committee within ten days after his or her initial election to the
Board, to decline to participate in the Plan.

        4.2 Grant of Stock Options. All grants of Stock Options under this
Article IV shall be awarded by the Committee. Each grant of Stock Options shall
be evidenced by an Option Agreement setting forth the total number of shares
subject to the Stock Option, the option exercise price, the term of the Stock
Option, the vesting schedule, and such other terms and provisions as are
approved by the Committee, but, except to the extent permitted herein, are not
inconsistent with the Plan. In the case of an Incentive Stock Option, the Option
Agreement shall also include provisions that may be necessary to assure that the
option is an Incentive Stock Option under the Code. The Corporation shall
execute Option Agreements upon instructions from the Committee. Any Nonemployee
Director who does not, in accordance with Section 4.1, decline to participate
shall, on the date that is ten days after his or her initial election as a
director of the Corporation, automatically be granted a Stock Option to purchase
10,000 shares of Common Stock, as adjusted in accordance with Article XI. Any
Nonemployee Director who does not, in accordance with Section 4.1, decline to
participate shall, on the date that is ten days after an annual meeting of the
Company, automatically be granted a Stock Option to purchase 5,000 shares of
Common Stock, as adjusted in accordance with Article XI. The options will be
granted at fair market value on the grant date and become exercisable, subject
to certain conditions, in three equal annual installments on the first three
anniversaries of the grant date and terminate ten years from the grant date
unless terminated sooner as a result of the death or termination of directorship
of the holder thereof. If, on the Date of Grant of a Stock Option to a
Nonemployee Director, fewer shares of Common Stock remain available for grant
than are necessary to permit the grant of Stock Options to each person entitled
to receive a Stock Option, then a Stock Option covering an equal number of whole
shares of Common Stock, up to 10,000 shares or 5,000 shares, as the case may be,
shall be granted to each Nonemployee Director who has not previously been
granted a Stock Option.

        4.3 Exercise Price. The exercise price for a Nonqualified Stock Option
shall not be less than the Fair Market Value per share of the Common Stock on
the Date of Grant. Subject to the terms of Section 5.1 hereof, the exercise
price for an Incentive Stock Option shall be equal to the Fair Market Value per
share of the Common Stock on the Date of Grant. Notwithstanding anything to the
contrary contained in this Section 4.3, the exercise price of each Stock Option
granted pursuant to the Plan shall not be less than the par value per share of
the Common Stock.

        4.4 Option Period. The option period will begin and terminate on the
respective dates specified by the Committee, but may not terminate later than
ten years from the Date of Grant. No Stock Option granted under the Plan may be
exercised at any time after the expiration of its option period. The Committee
may provide for the vesting and exercise of Stock Options in installments and
upon such terms, conditions and restrictions as it may determine. In addition to
the provisions contained elsewhere herein concerning automatic acceleration of
unmatured installments of Stock Options, the Committee shall have the right to
accelerate the time at which any Stock Option granted to a Participant shall
become vested, or exercisable.




                                      -38-
   44


                                    ARTICLE V
                        LIMITS ON INCENTIVE STOCK OPTIONS

        5.1 Eligibility; Option Period. Only employees of the Corporation or a
Affiliate may receive an Incentive Stock Option. Notwithstanding the provisions
of Section 4.4 hereof, if a Participant eligible to receive an Incentive Stock
Option under Section 422 of the Code (an "Eligible Participant") owns or is
deemed to own (by reason of the attribution rules of Section 424(d) of the Code)
more than 10% of the combined voting power of all classes of stock of the
Corporation (or any Affiliate of the Corporation) and an Incentive Stock Option
is granted to such Eligible Participant, the option period term of such
Incentive Stock Option (to the extent required by the Code at the time of grant)
shall be no more than five years from the Date of Grant. In addition, the option
price of any such Incentive Stock Option granted to any such Eligible
Participant owning more than 10% of the combined voting power of all classes of
stock of the Corporation (or any Affiliate of the Corporation) shall be at least
110% of the Fair Market Value of the Common Stock on the Date of Grant.

        5.2 Limitation on Exercises of Shares Subject to Incentive Stock
Options. To the extent required by the Code for incentive stock options, the
exercise of Incentive Stock Options granted under the Plan shall be subject to
the $100,000 calendar year limit as set forth in Section 422(d) of the Code; to
the extent that any grant exceeds such $100,000 calendar year limit, the portion
of such granted Stock Option shall be deemed a Nonqualified Stock Option.

        5.3 Disqualifying Disposition. If Common Stock acquired upon exercise of
an Incentive Stock Option is disposed of by an Eligible Participant prior to the
expiration of either two years from the Date of Grant of such Stock Option or
one year from the transfer of shares to such Eligible Participant pursuant to
the exercise of such Stock Option, or in any other disqualifying disposition
within the meaning of Section 422 of the Code, such Eligible Participant shall
notify the Corporation in writing of the date and terms of such disposition. A
disqualifying disposition by an Eligible Participant shall not affect the status
of any other Stock Option granted under the Plan as an incentive stock option
within the meaning of Section 422 of the Code.

         5.4 Termination. Notwithstanding the provisions of Article VII, the
option period of an Eligible Participant's Incentive Stock Options shall
terminate no later than ninety (90) days after such Participant's Termination of
Service with the Corporation and its Affiliates; provided, that if such service
terminates by reason of the death or Disability of the Participant, then the
option period of such Participant's Incentive Stock 




                                      -39-
   45


Options shall terminate no later than twelve (12) months after such termination
by reason of death or Disability.

                                   ARTICLE VI
                   EXERCISE OF STOCK OPTIONS; RESTRICTED STOCK

         6.1 Exercise of Options.

         (a) Options granted to employees, consultants, and Nonemployee
Directors shall be exercisable in accordance with the terms of the applicable
Option Agreement.

         (b) Except as otherwise provided in Section 14.2, a Stock Option may be
exercised solely by the Participant during his lifetime or after his death by
the person or persons entitled thereto under his will or the laws of descent and
distribution.

         (c) The purchase price of the shares as to which a Stock Option is
exercised shall be paid in full at the time of the exercise. The full purchase
price of shares purchased shall be paid upon exercise of the Stock Option in
cash, or, with the consent of the Committee, with shares of Common Stock
previously owned by the Participant or, with the consent of the Committee, by a
combination of cash and such shares. Additionally, the Committee in its sole
discretion may provide for payment of the exercise price, (a) by loans from the
Corporation or (b) by authorizing a third party to sell the shares (or a
sufficient portion thereof) acquired upon exercise of a Stock Option, and
assigning the delivery to the Corporation of a sufficient amount of the sale
proceeds to pay for all the shares acquired through such exercise and any tax
withholding obligations resulting from such exercise. No holder of a Stock
Option shall be, or have any of the rights or privileges of, a shareholder of
the Corporation in respect of any shares subject to any Option unless and until
certificates evidencing such shares shall have been issued by the Corporation to
such holder.

         6.2 Restricted Stock. Each Option Agreement may contain or otherwise
provide for conditions giving rise to the forfeiture of Common Stock acquired
pursuant to an Option Agreement granted hereunder or otherwise and such
restrictions on the transferability of shares of the Common Stock acquired
pursuant to an Option Agreement hereunder or otherwise as the Committee in its
sole and absolute discretion shall deem proper and advisable. Such conditions
giving rise to forfeiture may include, but need not be limited to, the
requirement that the Participant render substantial services to the Corporation
or its Affiliates for a specified period of time. Such restrictions on
transferability may include, but need not be limited to, options and rights of
first refusal in favor of the Corporation and shareholders of the Corporation
other 




                                      -40-
   46



than the Participant of such share of Common Stock who is a party to the
particular Option Agreement or a subsequent holder of the shares of Common Stock
who is bound by such Option Agreement. Such Certificates for shares of Common
Stock, when issued, may have the following legend, or statements of other
applicable restrictions, endorsed thereon, and may not be immediately
transferable:

         The shares of Stock evidenced by this certificate have been issued to
         the registered owner in reliance upon written representations that
         these shares have been purchased for investment. These shares may not
         be sold, transferred, or assigned unless, in the opinion of the
         Corporation or its legal counsel, such sale, transfer, or assignment
         will not be in violation of the Securities Act of 1933, as amended,
         applicable rules and regulations of the Securities and Exchange
         Commission, and any applicable state securities laws.


                                   ARTICLE VII
                             TERMINATION OF SERVICE

         Upon the Termination of Service of a Participant for any reason, the
specific Option Agreement shall govern the treatment of any unexercised Stock
Options. In the event of such a termination, the Committee may, in its
discretion, provide for the extension of the exercisability of a Stock Option
for any period that is not beyond the applicable expiration date thereof,
accelerate the vesting or exercisability of a Stock Option, eliminate or make
less restrictive any restrictions contained in a Stock Option, waive any
restriction or other provision of this Plan or a Stock Option or otherwise amend
or modify the Stock Option in any manner that is either (a) not adverse to such
Participant or (b) consented to by such Participant.

         Except as otherwise set forth above, or as provided in Section 5.4 with
respect to Incentive Stock Options, a Participant's Stock Options may be
exercised as follows in the event of such Participant's Termination of Service:

                  (a) Death. In the event of the Participant's death prior to
         Termination of Service, all unmatured installments of Stock Options
         outstanding shall thereupon automatically be accelerated and
         exercisable in full, and the Stock Options may be exercised for a
         period of twelve (12) months after the Participant's death or until
         expiration of the option period (if sooner), by the Participant's
         estate or personal representative(s), or by the person(s) 




                                      -41-
   47


         who acquired the right to exercise the Stock Option by bequest or
         inheritance or by reason of the Participant's death;

                  (b) Disability. In the event of a Participant's (other than a
         Nonemployee Director) Termination of Service as the result of
         Disability, then all unmatured installments of Stock Options
         outstanding shall thereupon automatically be accelerated and
         exercisable in full, and the Stock Options may be exercised by such
         Participant or his guardian or legal representative for a period of
         twelve (12) months after such termination or until expiration of the
         option period (if sooner);

                  (c) Termination for Cause. In the event of the Participant's
         Termination for Cause, then all unvested Stock Options, or any unvested
         portion thereof, shall not be exercisable and shall thereupon
         immediately terminate; and

                  (d) Other Termination. In the event of a voluntary Termination
         of Service by a Participant (including as a result of retirement by
         that Participant) or Termination of Service of a Participant by the
         Corporation or its Affiliate for any other reason, then all vested
         Stock Options may be exercised for a period of three (3) months after
         such termination or until expiration of the option period (if sooner)
         and upon such date, all of the Participant's outstanding Stock Options
         shall thereupon immediately terminate.

Notwithstanding the foregoing, an individual grant of a Stock Option to a
Participant under the Plan may provide, pursuant to the terms of the particular
Option Agreement, more restrictive terms than those contained in this Plan
concerning any exercise of such Stock Option with respect to any Termination of
Service by such Participant.

                                  ARTICLE VIII
                           AMENDMENT OR DISCONTINUANCE

         Subject to the limitations set forth in this Article VIII, the
Committee may at any time and from time to time, without the consent of the
Participants, alter, amend, revise, suspend, or discontinue the Plan in whole or
in part. In the event of any amendment to the Plan, the holder of any Stock
Option outstanding under the Plan shall, upon request of the Committee and as a
condition to the exercisability thereof, execute a conforming amendment in the
form prescribed by the Committee to any Option Agreement relating thereto within
such reasonable time as the Committee shall specify in such request.
Notwithstanding anything contained in this Plan to the contrary, unless required
by law, no action contemplated or permitted by this Article VIII shall 




                                      -42-
   48


adversely affect any rights of Participants or obligations of the Corporation to
Participants with respect to any Stock Options theretofore granted under the
Plan without the consent of the affected Participant.

                                   ARTICLE IX
                               EFFECT OF THE PLAN

         Neither the adoption of this Plan nor any action of the Committee shall
be deemed to give any employee, consultant or Nonemployee Director any right to
be granted a Stock Option or to purchase or receive Common Stock of the
Corporation or any other rights except as may be evidenced by an Option
Agreement, or any amendment thereto, duly authorized by and executed on behalf
of the Corporation and then only to the extent of and upon and subject to the
terms and conditions expressly set forth therein.

                                    ARTICLE X
                                      TERM

         The Plan shall be submitted to the Corporation's stockholders for their
approval; adoption of the Plan by the Corporation and the award of any Option
Agreement hereunder shall be subject to and conditioned upon such stockholders'
approval of the Plan. Unless sooner terminated by action of the Board, the Plan
will terminate on the 24th day of September, 2008. Stock Options under the Plan
may not be granted after that date, but Stock Options granted before that date
will continue to be effective in accordance with their terms and conditions.

                                   ARTICLE XI
                               CAPITAL ADJUSTMENTS

         If at any time while the Plan is in effect or unexercised Stock Options
are outstanding there shall be any increase or decrease in the number of issued
and outstanding shares of Common Stock through the declaration of a Stock
Dividend or through any recapitalization resulting in a stock split-up,
combination, or exchange of shares of Common Stock, then and in such event:

                         (i) An appropriate adjustment shall be made in the
                  maximum number of shares of Common Stock then subject to being
                  awarded under grants pursuant to the Plan, to the end that the
                  same proportion of the Corporation's issued and outstanding
                  shares of Common Stock shall continue to be subject to being
                  so awarded; and




                                      -43-
   49



                         (ii) Appropriate adjustments shall be made in the
                  number of shares of Common Stock and the exercise price per
                  share thereof then subject to purchase pursuant to each such
                  Stock Option previously granted and unexercised, to the end
                  that the same proportion of the Corporation's issued and
                  outstanding shares of Common Stock in each instance shall
                  remain subject to purchase at the same aggregate exercise
                  price.

         Any fractional shares resulting from any adjustment made pursuant to
this Article XI shall be eliminated for the purposes of such adjustment. Except
as otherwise expressly provided herein, the issuance by the Corporation of
shares of its capital stock of any class, or securities convertible into shares
of capital stock of any class, either in connection with direct sale or upon the
exercise of rights or warrants to subscribe therefor, or upon conversion of
shares or obligations of the Corporation convertible into such shares or other
securities, shall not affect, and no adjustment by reason thereof shall be made
with respect to, the number of or exercise price of shares of Common Stock then
subject to outstanding Stock Options granted under the Plan.

                                   ARTICLE XII
                   RECAPITALIZATION, MERGER AND CONSOLIDATION

                  (a) The existence of this Plan and Stock Options granted
         hereunder shall not affect in any way the right or power of the
         Corporation or its stockholders to make or authorize any or all
         adjustments, recapitalizations, reorganizations or other changes in the
         Corporation's capital structure or its business, or any merger or
         consolidation of the Corporation, or any issue of bonds, debentures,
         preferred or prior preference stocks ranking prior to or otherwise
         affecting the Common Stock or the rights thereof (or any rights,
         options or warrants to purchase same), or the dissolution or
         liquidation of the Corporation, or any sale or transfer of all or any
         part of its assets or business, or any other corporate act or
         proceeding, whether of a similar character or otherwise.

                  (b) Subject to any required action by the stockholders, if the
         Corporation shall be the surviving or resulting corporation in any
         merger or consolidation, any outstanding Stock Option granted hereunder
         shall pertain to and apply to the securities or rights (including cash,
         property or assets) to which a holder of the number of shares of Common
         Stock subject to the Stock Option would have been entitled.

                  (c) In the event of any reorganization, merger or
         consolidation pursuant to which the Corporation is not the surviving or
         resulting corporation, or of any proposed sale of substantially all of
         the assets of the Corporation, there may be 




                                      -44-
   50



         substituted for each share of Common Stock subject to the unexercised
         portions of such outstanding Stock Option that number of shares of each
         class of stock or other securities or that amount of cash, property or
         assets of the surviving or consolidated company which were distributed
         or distributable to the stockholders of the Corporation in respect of
         each share of Common Stock held by them, such outstanding Stock Options
         to be thereafter exercisable for such stock, securities, cash or
         property in accordance with their terms. Notwithstanding the foregoing,
         however, the Committee, in its sole discretion, may cancel all such
         Stock Options as of the effective date of any such reorganization,
         merger or consolidation, or of any such proposed sale of substantially
         all of the assets of the Corporation, or of any dissolution or
         liquidation of the Corporation, and either:

                         (i) give notice to each holder thereof or his personal
                  representative of its intention to cancel such Stock Options
                  and permit the purchase during the thirty (30) day period next
                  preceding such effective date of any or all of the shares
                  subject to such outstanding Stock Options, including shares as
                  to which such Stock Options would not otherwise be
                  exercisable; or

                        (ii) pay the holder thereof an amount equal to a
                  reasonable estimate of an amount (hereinafter the "Spread")
                  equal to the difference between the net amount per share
                  payable in such transaction or as a result of such
                  transaction, less the exercise price of such Stock Options. In
                  estimating the Spread, appropriate adjustments to give effect
                  to the existence of the Stock Options shall be made, such as
                  deeming the Stock Options to have been exercised, with the
                  Corporation receiving the exercise price payable thereunder,
                  and treating the shares receivable upon exercise of the
                  Options as being outstanding in determining the net amount per
                  share. In cases where the proposed transaction consists of the
                  acquisition of assets of the Corporation, the net amount per
                  share shall be calculated on the basis of the net amount
                  receivable with respect to shares of Common Stock upon a
                  distribution and liquidation by the Corporation after giving
                  effect to expenses and charges, including but not limited to
                  taxes, payable by the Corporation before such liquidation
                  could be completed.

                  (d) In the event of a "Change in Control" of the Corporation,
         then, notwithstanding any other provision in the Plan to the contrary,
         all unmatured installments of Stock Options outstanding shall thereupon
         automatically be accelerated and exercisable in full. Such acceleration
         of exercisability shall not 




                                      -45-
   51


         apply to a given Stock Option granted to any Participant other than
         Nonemployee Directors if any surviving acquiring corporation agrees to
         assume such Stock Option in connection with the Change in Control. For
         the purposes of this Plan, a "Change in Control" shall mean any one of
         the following: (i) during any period of two consecutive years,
         individuals who, at the beginning of such period constituted the entire
         Board, cease for any reason (other than death) to constitute a majority
         of the directors, unless the election, or the nomination for election,
         by the Corporation's stockholders, of each new director was approved by
         a vote of at least a majority of the directors then still in office who
         were directors at the beginning of the period; (ii) any person or group
         of persons (i.e., two or more persons agreeing to act together for the
         purpose of acquiring, holding, voting or disposing of equity securities
         of the Corporation) (other than any "group" deemed to exist by virtue
         of aggregating the number of securities beneficially owned by any or
         all of the current directors of the Corporation (and the "Affiliates"
         of such directors, as that term is defined below) serving as such as of
         the date of this Plan (collectively, the "Exempt Group")) together with
         his or its Affiliates, becomes the beneficial owner, directly or
         indirectly, of 50.1% or more of the voting power of the Corporation's
         then outstanding securities entitled generally to vote for the election
         of the Corporation's directors; (iii) the merger or consolidation of
         the Corporation with or into any other entity if the Corporation is not
         the surviving entity (or the Corporation is the surviving entity but
         voting securities of the Corporation are exchanged for securities of
         any other entity) and any person or group of persons (as defined above)
         (other than the Exempt Group), together with his or its Affiliates, is
         the beneficial owner, directly or indirectly, of 50.1% or more of the
         surviving entity's then outstanding securities entitled generally to
         vote for the election of the surviving entity's directors; or (iv) the
         sale of all or substantially all of the assets of the Corporation or
         the liquidation or dissolution of the Corporation. The term "Affiliate"
         with respect to any person shall mean any person that directly, or
         indirectly through one or more intermediaries, controls, or is
         controlled by, or is under common control with, the person specified.

                  (e) Notwithstanding sub-Section (c) above of this Article XII,
         in case the Corporation shall, at any time while any Stock Option under
         this Plan shall be in force and remain unexpired, (i) sell all or
         substantially all of its property or (ii) dissolve, liquidate, or wind
         up its affairs, then, provided that the Committee so determines in its
         sole discretion, each Participant may thereafter receive upon exercise
         hereof (in lieu of each share of Common Stock of the Corporation which
         such Participant would have been entitled to receive) the same kind and
         amount of any securities or assets as may be issuable, distributable or
         payable upon any 




                                      -46-
   52


         such sale, dissolution, liquidation, or winding up with respect to each
         share of Common Stock of the Corporation. In the event that the
         Corporation shall, at any time prior to the expiration of any Stock
         Option, make any partial distribution of its assets in the nature of a
         partial liquidation, whether payable in cash or in kind (but excluding
         the distribution of a cash dividend payable out of retained earnings or
         earned surplus and designated as such), then in such event the exercise
         prices then in effect with respect to each option shall be reduced, as
         of the payment date of such distribution, in proportion to the
         percentage reduction in the tangible book value of the shares of the
         Corporation's Common Stock (determined in accordance with generally
         accepted accounting principles) resulting by reason of such
         distribution; provided, that in no event shall any adjustment of
         exercise prices in accordance with the terms of the Plan result in any
         exercise prices being reduced below the par value per share of the
         Common Stock.

                  (f) Upon the occurrence of each event requiring an adjustment
         of the exercise price and/or the number of shares purchasable pursuant
         to Stock Options granted pursuant to the terms of this Plan, the
         Corporation shall mail forthwith to each Participant a copy of its
         computation of such adjustment which shall be conclusive and shall be
         binding upon each such Participant, except as to any Participant who
         contests such computation by written notice to the Corporation within
         thirty (30) days after receipt thereof by such Participant.

                                  ARTICLE XIII
                    OPTIONS IN SUBSTITUTION FOR STOCK OPTIONS
                          GRANTED BY OTHER CORPORATIONS

         Stock Options may be granted under the Plan from time to time in
substitution for such stock options held by employees of a corporation who
become or are about to become employees of the Corporation or a Affiliate as the
result of a merger or consolidation of the employing corporation with the
Corporation or a Affiliate or the acquisition by either of the foregoing of
stock of the employing corporation as the result of which it becomes a
Affiliate. The terms and conditions of the substitute options so granted may
vary from the terms and conditions set forth in this Plan to such extent as the
Committee at the time of grant may deem appropriate to conform, in whole or in
part, to the provisions of the options in substitution for which they are
granted.




                                      -47-
   53

                                   ARTICLE XIV
                            MISCELLANEOUS PROVISIONS

       14.1 Exercise of Stock Options. Stock Options granted under the Plan may
be exercised during the option period, at such times and in such amounts, in
accordance with the terms and conditions and subject to such restrictions as are
set forth herein and in the applicable Option Agreements.

       14.2 Assignability. A Stock Option granted to a Participant optionee may
not be transferred or assigned other than by will or the laws of descent and
distribution. The Committee may, in its discretion, authorize all or a portion
of the Stock Options granted to a Participant to be on terms which permit
transfer by such Participant to (A) the spouse, ex-spouse, children, step
children or grandchildren of the Participant ("Immediate Family Members"), (B) a
trust or trusts for the exclusive benefit of one or more Immediate Family
Members, or (C) a partnership or limited liability company in which one or more
Immediate Family Members are the only partners or members, so long as (i) the
Option Agreement evidencing any option granted pursuant to this Plan is approved
by the Committee and expressly provides for transferability in a manner
consistent with this Section 14.2 and (ii) subsequent transfers of such option
shall be prohibited except for transfers by will or the laws of descent and
distribution. Furthermore, the Committee may, in its discretion, authorize all
or a portion of the Stock Options granted to a Participant to be on terms which
permit transfer by such Participant to other entities or persons to whom the
Committee may in its discretion permit transfers of the option. Notwithstanding
any provision contained herein to the contrary, in the case of an Incentive
Stock Option, any transfer or assignment may occur only to the extent it will
not result in disqualifying such option as an incentive Stock Option under
Section 422 of the Code, or any successor provision. Any attempted assignment or
transfer in violation of this Section 14.2, including an attempted assignment or
transfer in connection with a divorce, any domestic relations order, or pursuant
to any other court order shall be null and void.

       14.3 Investment Intent. The Corporation may require that there be
presented to and filed with it by any Participant(s) under the Plan, such
evidence as it may deem necessary to establish that the Stock Options granted or
the shares of Common Stock to be purchased or transferred are being acquired for
investment purposes and not with a view to their distribution.

       14.4 Allotment of Shares. The Committee shall determine the number of
shares of Common Stock to be offered from time to time by grant of Stock Options
to Participants under the Plan. The grant of a Stock Option to a Participant
shall not, by 




                                      -48-
   54


itself, be deemed either to entitle the Participant to, or to disqualify the
Participant from, participation in any other grant of Stock Options under the
Plan.

       14.5 No Right to Continue Employment. This Plan does not constitute a
contract of employment. Nothing in the Plan or in any Stock Option confers upon
any employee the right to continue in the employ of the Corporation or
interferes with or restricts in any way the right of the Corporation to
discharge any employee at any time (subject to any contract rights of such
employee).

       14.6 Stockholders' Rights. The holder of a Stock Option shall have none
of the rights or privileges of a stockholder except with respect to shares which
have been actually issued.

       14.7 Tax Requirements. Any Participant who exercises any Stock Option
shall be required to pay the Corporation the amount of all taxes which the
Corporation is required to withhold as a result of the exercise of the Stock
Option. With respect to an Incentive Stock Option, in the event of a subsequent
disqualifying disposition of Common Stock within the meaning of Section 422 of
the Code, such payment of taxes may be made in cash, by check or through the
delivery of shares of Common Stock which the employee then owns, which shares
have an aggregate Fair Market Value equal to the required withholding payment,
or any combination thereof. With respect to the exercise of a Nonqualified Stock
Option, the Participant's obligation to pay such taxes may be satisfied by the
following, or any combination thereof: (i) the delivery of cash to the
Corporation in an amount necessary to satisfy the required tax withholding
obligation of the Corporation and/or (ii) the actual delivery by the exercising
Participant to the Corporation of shares of Common Stock which the Participant
owns and/or the Corporation's withholding of a number of shares to be delivered
upon the exercise of the Stock Option), which shares so delivered or withheld
have an aggregate Fair Market Value which equals or exceeds (if necessary to
avoid the issuance of fractional shares) the required tax withholding payment.
Any such withholding payments with respect to the exercise of a Nonqualified
Stock Option made by a Participant in cash or by actual delivery of shares of
Common Stock shall be required to be made within thirty (30) days after the
delivery to the Participant of any certificate representing the shares of Common
Stock acquired upon exercise of the Stock Option.

       14.8 Indemnification of Committee. No current or previous member of the
Committee, nor any officer or employee of the Corporation acting on behalf of
the Committee, shall be personally liable for any action, determination, or
interpretation taken or made in good faith with respect to the Plan, and all
such members of the Committee and each and any officer or employee of the
Corporation acting on its behalf 



                                      -49-
   55


shall, to the extent permitted by law, be fully indemnified and protected by the
Corporation in respect of any such action, determination or interpretation. The
foregoing right of indemnification shall not be exclusive of any other rights of
indemnification to which such individuals may be entitled under the
Corporation's Certificate of Incorporation or Bylaws, as a matter of law, or
otherwise.

       14.9 Restrictions. This Plan, and the granting and exercise of Stock
Options hereunder, and the obligation of the Corporation to sell and deliver
Common Stock under such Stock Options, shall be subject to all applicable
foreign and United States laws, rules and regulations, and to such approvals on
the part of any governmental agencies or stock exchanges or transaction
reporting systems as may be required. No Common Stock or other form of payment
shall be issued with respect to any Stock Option unless the Corporation shall be
satisfied based on the advice of its counsel that such issuance will be in
compliance with applicable federal and state securities laws and the
requirements of any regulatory authority having jurisdiction over the securities
of the Corporation. Unless the Stock Options and Common Stock covered by this
Plan have been registered under the Securities Act of 1933, as amended, each
person exercising a Stock Option under this Plan may be required by the
Corporation to give a representation in writing in form and substance
satisfactory to the Corporation to the effect that he is acquiring such shares
for his own account for investment and not with a view to, or for sale in
connection with, the distribution of such shares or any part thereof. If any
provision of this Plan is found not to be in compliance with such rules, such
provision shall be null and void to the extent required to permit this Plan to
comply with such rules. Certificates evidencing shares of Common Stock delivered
under this Plan may be subject to such stop transfer orders and other
restrictions as the Committee may deem advisable under the rules, regulations
and other requirements of the Securities and Exchange Commission, any securities
exchange or transaction reporting system upon which the Common Stock is then
listed or quoted, and any applicable federal, foreign and state securities law.
The Committee may cause a legend or legends to be placed upon any such
certificates to make appropriate reference to such restrictions.

         14.10 Gender and Number. Where the context permits, words in the
masculine gender shall include the feminine and neuter genders, the plural form
of a word shall include the singular form, and the singular form of a word shall
include the plural form.

         IN WITNESS WHEREOF, the Corporation has caused this instrument to be
executed as of the 24th day of September, 1998 by its Chief Executive Officer
pursuant to prior action taken by the Board.

                                TOREADOR ROYALTY CORPORATION


                                By:   /s/ G. THOMAS GRAVES III
                                    --------------------------------------------
                                      President and Chief Executive Officer

Attest:

/s/ KAREN GASSETT
- -------------------------
Assistant Secretary




                                      -50-


   56

                                   APPENDIX 1



                                                                                                       
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS.............................................................................A-1

REPORT OF INDEPENDENT ACCOUNTANTS..........................................................................A-6

FINANCIAL STATEMENTS:
         CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1998 AND 1997.......................................A-7

         CONSOLIDATED STATEMENT OF OPERATIONS FOR THE THREE YEARS
                  ENDED DECEMBER 31, 1998..................................................................A-8

         CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                  FOR THE THREE YEARS ENDED DECEMBER 31, 1998..............................................A-9

         CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE THREE YEARS
                  ENDED DECEMBER 31, 1998.................................................................A-11

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.......................................................A-12






   57




                          TOREADOR ROYALTY CORPORATION

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATION.

INTRODUCTION

         In Management's Discussion and Analysis, we explain our general
financial condition and the results of operations including:

         o        what factors affect our business,

         o        what our earnings and costs were in 1998, 1997, and 1996.

         o        why those earnings and costs were different from the year
                  before,

         o        where our earnings came from,

         o        how all of this affects our overall financial condition,

         o        what our expenditures for capital projects were in 1996
                  through 1998 and what we expect them to be in 1999,

         o        where cash will come from to pay for future capital
                  expenditures, and

         o        what our progress is as to Year 2000 compliance.

         As you read Management's Discussion and Analysis, it may be helpful to
refer to the Company's Consolidated Statements of Income on page F-4, which
present the results of our operations for 1998, 1997, and 1996. In Management's
Discussion and Analysis, we analyze and explain the annual changes in the
specific line items in the Consolidated Statements of Income. Our analysis may
be important to you in making decisions about your investments in Toreador.

         The Company follows the successful efforts method of accounting for oil
and gas exploration and development expenditures. Under this method, costs of
successful exploratory wells and all development wells are capitalized. Costs to
drill exploratory wells which do not find proved reserves are expensed.
Significant costs associated with the acquisition of oil and gas properties are
capitalized. Acquisition costs of mineral interests in oil and gas properties
remain capitalized until they are impaired or a determination has been made to
discontinue exploration of the lease, at which time all related costs are
charged to expense. Impairment of unproved properties is assessed and recorded
on a property-by-property basis. Upon sale or abandonment of units of property
or the disposition of miscellaneous equipment, the cost is removed from the
asset account, the related reserves relieved of the accumulated depreciation or
depletion and the gain or loss is credited to or charged against operations.
Maintenance and repairs are charged to expense; betterments of property are
capitalized as described below.

         The Company evaluates the carrying value of its long-lived assets,
consisting primarily of oil and gas properties, when events or changes in
circumstances indicate that the carrying value of such assets may be impaired.
The determination of impairment is based upon expectations of undiscounted
future cash flows of the related asset pursuant to Statement of Financial
Accounting Standard No. 121 (SFAS 121) "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed of." There was
impairment during 1998 in the amount of $19,649 primarily due to the decrease in
oil and gas prices. The impairment is included in the "Depreciation, depletion
and amortization" category of the consolidated statement of operations.

LIQUIDITY AND CAPITAL RESOURCES

         Historically, most of the exploration activity on our acreage has been
funded and conducted by other oil companies. Exploration activity by third party
oil companies typically generates lease bonus and option income to us. If such
drilling is successful, we receive royalty income from the oil or gas production
but bear none of the capital or operating costs. Since the middle of 1996, we
have successfully accelerated the evaluation of several areas of our mineral
acreage as well as increased our ownership in any reserves that were discovered
by acquiring working interests of selected 3-D seismic projects and any wells
drilled as a result of such geological activity.


                                       A-1

   58




         While we continue to actively pursue exploration and development
opportunities on our own mineral acreage, the current depressed level of crude
oil prices is likely to reduce the number of third party proposals we receive
with regard to these properties. As a result, we will expand our drilling focus
to geologic regions, particularly those areas with proven and attractive gas
reserves, that can provide potentially better rates of return on our capital
resources. We also plan to evaluate 3-D seismic projects or drilling prospects
generated by third party operators. If judged geologically and financially
attractive by our management, we will enter into joint ventures on those third
party projects or prospects which are within the capital exploration budget
approved by our board of directors.

         Our 1999 capital and exploratory budget, excluding any acquisitions we
may make, could range from $700,000 to $1,000,000, depending on the timing of
any new seismic surveys and drilling of exploratory and development wells in
which we may hold a working interest position.

         We also intend to actively evaluate opportunities to acquire producing
properties that for reasons related to the negative impact of current crude oil
prices represent unique opportunities for us to add additional reserves to our
reserve base. Any such acquisitions will be financed using cash on hand, third
party sources, existing credit facilities or any combination thereof.

         At the present time, the primary source of capital for financing our
operations is our cash flow from operations. During 1998 on a historical basis,
cash flow provided by operating activities totaled $276,624. We anticipate that
cash flow provided by operating activities for 1999 will be materially higher
reflecting the Howell Mineral Acquisition.

         The Howell Mineral Acquisition was funded with proceeds from our
revolving credit facility, a $5.9 million term loan, and the issuance of $4.0
million of our Series A Preferred Stock. For further details of the terms of the
Series A Preferred Stock, see "Item 5. Market for Registrant's Common Equity and
Related Stockholder Matters - Series A Preferred Stock."

         On November 13, 1997, we obtained a $10.0 million revolving credit
facility from Compass Bank. This credit facility has a current borrowing base
limitation of $2.7 million which was fully drawn as of December 31, 1998. The
borrowing base is determined by the lender based upon the oil and gas properties
pledged thereunder.

         Under the terms of the revolving credit facility, as amended from time
to time, the interest rate is dependent on the Principal Debt (as defined) then
outstanding. For Principal Debt equal to or less than 80% of the Borrowing Base
then in effect, the unpaid principal balance of the Note is subject to a
fluctuating interest rate (per annum) equal to the fluctuating CBIR Rate (or
prime) less 0.5%. For Principal Debt greater than 80% of the Borrowing Base then
in effect, the unpaid principal balance of the Note is subject to a fluctuating
interest rate (per annum) equal to the fluctuating CBIR Rate. Unpaid balances
are paid quarterly commencing January 1, 1998. Borrowings up to $1.5 million are
unsecured. The revolving credit facility contains a Letter of Credit subfeature
which imposes a fee of 0.875% per annum on the face amount of the Letter of
Credit, with a minimum of $350. We are subject to an Unused Commitment Fee
computed at the rate of 0.375% per annum on the average daily unused portion of
the commitment. Such fee is payable quarterly in arrears beginning January 1,
1998. This facility matures on October 1, 2000.

         The revolving credit facility contains various affirmative and negative
covenants. These covenants, among other things, limit additional indebtedness,
the sale of assets and the payment of dividends, change of control and
management and require Tormin to meet certain financial tests. Tormin must
maintain a ratio of current assets to current liabilities of at least 1:1.
Tormin must also maintain a debt service coverage ratio of not less than 1.25:1.

         The $5.9 million term loan arranged to fund the Howell Mineral
Acquisition matures on June 1, 2000 and bears fluctuating interest at prime plus
 .25%. Tormin is required to pay to the lender monthly the greater of (i) 95% of
the net cash flow from the Howell Mineral Acquisition or (ii) $60,000 plus
interest.

         Aggregate principal reductions are $720,000 in 1999 and $7,880,000 in
2000. We are currently negotiating to extend the payment terms of the term loan.

         We may reinvest proceeds from option and lease bonuses by taking a
working interest in 3-D seismic projects or in wells. To the extent cash flow
from operations does not significantly increase and external sources of capital
are limited or unavailable, our ability to make the capital investment to
participate in 3-D seismic surveys and increase our interest in projects on our
acreage will be limited. Future funds are expected to be provided through
production from existing producing properties and new producing properties that
may be discovered through exploration of our acreage by third parties or by
ourselves. Funds may also be provided through external financing in the form of
debt or equity. There can be no assurance as to the extent and availability of
these sources of funding.


                                       A-2

   59




         We maintain our excess cash funds in interest-bearing deposits and in
marketable securities. In addition to the properties described above, we also
may acquire other producing oil and gas assets, which could require the use of
debt, including the aforementioned credit facility or other forms of financing.

         Our management believes that sufficient funds are available from
internal sources and other third party sources to meet anticipated capital
requirements for fiscal 1999.

         From October 10, 1995 through December 31, 1998 we have used $1,137,946
of our cash reserves to purchase 432,700 shares of our Common Stock pursuant to
three share repurchase programs approved by the board of directors. On July 23,
1998, our board of directors suspended the policy of share repurchases for the
time being to instead use the Company's excess cash resources toward funding our
participation in third party operated 3-D projects or drilling prospects and
acquisition of producing oil and gas properties. On March 23, 1999, our board of
directors reinstated the common stock repurchase program enabling the Company to
purchase the remaining 117,300 shares available under the third stock repurchase
plan from time to time and depending on market conditions.

         During 1998, we received a total of $790,266 as a result of the
exercise of stock options to purchase our Common Stock by two former employees
and two former consultants. Those options related to 200,000, 31,500, and 45,000
shares of Common Stock with exercise prices of $3.00, $2.46875, and $2.50 per
share, respectively. As of December 31, 1998, only two of the former consultants
held the right to exercise options for additional shares of our Common Stock.
Funds received from the exercise of these stock options were added to our
working capital and used for general corporate purposes.

RESULTS OF OPERATIONS

         YEAR ENDED DECEMBER 31, 1998 VERSUS YEAR ENDED DECEMBER 31, 1997

         Total revenues for 1998 were $2,308,640 compared with $2,788,764 in
1997. Revenues from oil and gas sales decreased to $1,968,638 in 1998 from
$2,325,148 in 1997. This 15.3% decrease reflects a 10.7% increase in volume on a
BOE basis (principally reflecting the benefit of nearly a full year of revenue
from wells completed in 1997 and early 1998) offset by a 23.5% decrease on a
price per BOE basis. Our net oil production increased 28.9% to 90,097 Bbls in
1998 from 69,903 Bbls in 1997. Net natural gas production decreased 7.3% to
394,849 Mcf of natural gas in 1998 from 425,854 Mcf of natural gas in 1997.
Lease bonuses and rentals were $168,664 in 1998, down from $287,604 in 1997.

         Interest and other income was $171,338 in 1998 versus $149,841 in 1997.

         Total costs and expenses were $2,784,163 in 1998 as compared with
$2,924,391 in 1997 representing a 4.8% decrease. The largest decrease came from
lease operating expenses where expenses decreased 16.1% to $583,441 in 1998
versus $695,007 in 1997. This reflects the effort of operators to decrease costs
on wells due to lower oil and gas prices in 1998. Dry holes and abandonments
decreased 20.2% to $133,113 in 1998 from $166,710 in 1997, despite our increased
level of participation in drilling exploratory and development wells on our
mineral holdings in the first quarter of 1998 and early portions of the second
quarter of 1998. Depreciation, depletion and amortization decreased 4.7% to
$514,071 from $539,346 reflecting a downward revision to the proved developed
reserves created by lower oil and gas prices. Geological and geophysical
expenses decreased 5.3% to $517,870 in 1998 versus $546,634 in 1997. Our general
and administrative expenses increased $196,825 or 24.5% to $999,548 in 1998 from
$802,723 in 1997, primarily resulting from increased legal fees and other costs
related to the change in management. During 1998, we incurred interest expense
of $36,120 which was a result of debt incurred for the Howell Mineral
Acquisition.

         Total net loss applicable to common shares for 1998 was $261,746 or
$0.05 per share compared to a net loss of $51,366 or $0.01 per share.

         YEAR ENDED DECEMBER 31, 1997 VERSUS YEAR ENDED DECEMBER 31, 1996

         Total revenues for 1997 were $2,788,764 compared with $3,114,085 in
1996. Revenues from oil and gas sales increased slightly to $2,325,148 in 1997
from $2,306,791 in 1996. This 0.8% increase reflects an 11.4% increase in volume
on a BOE basis offset by a 9.6% decrease on a price per BOE basis. Our net oil
production increased 2.3% to 69,903 Bbls in 1997 from 68,318 Bbls in 1996. Net
natural gas production increased 22.2% to 425,854 Mcf in 1997 from 348,539 Mcf
in 1996. Lease bonuses and rentals were $287,604 in 1997, up from $118,430 in
1996.


                                       A-3

   60




         Interest income was $147,237 in 1997 versus $138,720 in 1996. A gain
resulting from the sale of marketable securities decreased from $516,867 in 1996
to none in 1997. This reflects our sale of 100% of our units in the San Juan
Basin Royalty Trust which was completed in August 1996.

         Total costs and expenses were $2,924,391 in 1997 as compared with
$2,124,235 in 1996 representing a 37.7% increase. The largest increase came from
geological and geophysical expenses where expenses increased 140% to $546,634 in
1997 versus $227,744 in 1996. This reflects our increased level of participation
in 3-D seismic surveys conducted on our mineral holdings in 1997. Depreciation,
depletion and amortization increased 97.5% to $539,346 from $273,026 reflecting
a downward revision to the proved developed reserves created by a combination of
some underperforming properties and lower oil and gas prices. Dry holes and
abandonments increased 27.6% to $166,710 in 1997 from $130,647 in 1996,
reflecting our increased level of participation in drilling exploratory and
development wells on our mineral holdings. Lease operating expenses increased
18.7% to $695,007 in 1997 versus $585,732 in 1996, as a result of our acquiring
more working interest properties in 1996 and 1997. Our general and
administrative expenses decreased $104,363 or 11.5% to $802,723 in 1997 from
$907,086 in 1996, of which $114,277 reflects a reduction in salary to our former
chairman and chief executive officer. During 1997, we incurred a loss of
$173,971 which has been recorded as a loss on settlement of benefit plans. This
loss consists of a 100% settlement of the pension benefit for $87,654 and a
payment of $88,617 for settlement of the supplemental executive retirement plan.
There were no losses on settlement of benefit plans in 1996.

         Total net loss for 1997 was $51,366 or $0.01 per share compared to net
income of $726,750 or $0.14 per share in 1996. Included in 1996 total net income
is a $386,607 after tax gain from the sale of marketable securities and other
assets or $0.07 per share.

NEW ACCOUNTING PRONOUNCEMENTS

         In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities." This statement requires companies to record
derivatives on the balance sheet as assets and liabilities, measured at fair
value. Gains and losses resulting from changes in the values of those
derivatives would be accounted for depending on the use of the derivative and
whether it qualifies for hedge accounting. This statement is not expected to
have a material impact on our consolidated financial statements. This statement
is effective for all fiscal quarters of all fiscal years beginning after June
15, 1999, with earlier adoption encouraged.

YEAR 2000 COMPLIANCE

         Project. Many computer software systems, as well as certain hardware
and equipment using date-sensitive data, were structured to use a two-digit
field meaning that they may not be able to properly recognize dates in the year
2000. This problem would most typically be caused by erroneous data
calculations, which results from using two digits to signify a year (century
implied), handling leap years incorrectly or the use of "special" values that
can be confused with legitimate calendar dates. We have developed a plan to
address this issue and are taking steps to review various information technology
systems, such as computer hardware and software, as well as non-information
technology systems, including computer controlled equipment involved in
processing and interpreting 3-D seismic data.

         We have completed the initial phases of the plan by identifying all
computerized systems and completing an inventory of our equipment and component
parts. Both information technology and non-information technology systems may
contain embedded technology, which complicates our Year 2000 identification,
assessment, remediation and testing efforts. We are also currently reviewing all
of our systems to determine which are not Year 2000 compliant and will need to
be replaced or modified. This current phase includes comparisons of inventory to
manufacture's information and/or performance testing. If problems are
identified, we will undertake remediation, replacement or alternative procedures
for non-compliant equipment or facilities on a business priority basis. Our
identification and assessment efforts to date have not identified any computer
equipment or software currently being used which will require replacement or
modification. In addition, in the ordinary course of replacing computer
equipment and software, we intend to obtain replacements that are Year 2000
compliant. We currently anticipate that our identification, assessment,
remediation and testing efforts will continue and depending upon the results of
the assessment efforts, be completed by the end of the second quarter of 1999.

         As of December 31, 1998, all costs incurred by us in connection with
our Year 2000 compliance efforts were included within our normal general and
administrative expenses. In 1998 those costs were approximately $12,000. We are
currently expensing, as incurred, all costs related to the assessment and
remediation of the Year 2000 issue and funding such expenses through operating
cash flow. However, in certain instances, we may determine that it would be more
practical to replace existing equipment. An accurate cost cannot be determined
prior to the completion of such testing, but we do not expect that such costs
will exceed $25,000.


                                       A-4

   61




         The following table summarizes the current overall status of the
project with anticipated completion dates:




                                                                         Phase
                                        ---------------------------------------------------------------------------
            Component                   Inventory            Assessment/Prioritization      Remediation/Contingency
            ---------                   ---------            -------------------------      -----------------------
                                                                                      
Software                                Complete                     Complete                      Complete
Hardware                                Complete                     Complete                      Complete
Business Partners                       Complete                     4/30/99                        6/30/99


         Risks/Contingency. The failure to remediate critical systems (software,
hardware or embedded systems), or the failure of a material business partner to
resolve critical Year 2000 issues could have a serious adverse impact on our
ability to continue operations and meet obligations. Material contingencies
include the risk that gas pipelines to which our gas wells are connected suspend
operations due to Year 2000 problems or operations and other payors to the
Company are unable to calculate or make payment of our share of revenues from
production. However, until all assessment phases have been completed, it is
impossible to accurately identify the risks, quantify potential impacts or
establish a contingency plan. We have not yet clearly identified the most likely
worst case scenario if we and our material business partners do not achieve Year
2000 compliance on a timely basis. We currently intend to complete our
contingency planning by June 30, 1999.



                                       A-5

   62




                          TOREADOR ROYALTY CORPORATION

                        REPORT OF INDEPENDENT ACCOUNTANTS

                   To the Board of Directors and Stockholders
                         of Toreador Royalty Corporation

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statement of operations, of changes in stockholders' equity and of
cash flows present fairly, in all material respects, the financial position of
Toreador Royalty Corporation and its subsidiaries at December 31, 1998 and 1997,
and the results of their operations and their cash flows for each of the three
years in the period ended December 31, 1998, in conformity with generally
accepted accounting principles. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.



PRICEWATERHOUSECOOPERS LLP
Dallas, Texas
April 9, 1999



                                       A-6

   63




                          TOREADOR ROYALTY CORPORATION

                           CONSOLIDATED BALANCE SHEET





                                                                                                          DECEMBER 31,
                                                                                                   ----------------------------
                                                                                                      1998             1997    
                                                                                                   ------------    ------------
                                                                                                                      
ASSETS
Current Assets:
   Cash and cash equivalents ...................................................................   $    726,187    $  2,876,652
   Short term investments ......................................................................      1,218,291            --
   Accounts receivable .........................................................................        517,442         334,851
   Marketable securities .......................................................................        374,915            --
   Federal income tax receivable ...............................................................         63,064          62,307
   Assets held for sale ........................................................................        334,489            --
   Deferred tax benefit ........................................................................           --            15,945
   Other .......................................................................................         61,130          26,956
                                                                                                   ------------    ------------

      Total current assets .....................................................................      3,295,518       3,316,711
                                                                                                   ------------    ------------

Properties and equipment, less accumulated depreciation, depletion and amortization ............     16,209,631       3,210,074

Other assets ...................................................................................         78,873            --
Deferred tax benefit ...........................................................................        198,240            --
                                                                                                   ------------    ------------

      Total current assets .....................................................................   $ 19,782,262    $  6,526,785
                                                                                                   ============    ============

LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities:
   Accounts payable and accrued liabilities ....................................................   $    587,754    $    309,590
   Current portion of long term debt ...........................................................        720,000            --
                                                                                                   ------------    ------------

      Total current liabilities ................................................................      1,307,754         309,590

Long term debt .................................................................................      7,880,000            --
                                                                                                   ------------    ------------

      Total liabilities ........................................................................      9,187,754         309,590
                                                                                                   ------------    ------------

Stockholders' equity:
   Preferred stock, $1.00 par value, 4,000,000 shares authorized; 160,000 and 0 issued .........        160,000            --
   Common stock, $0.15625 par value, 10,000,000 shares authorized; 5,644,071 and 
   5,367,571 shares issued .....................................................................        881,886         838,683
   Capital in excess of par value ..............................................................      8,202,862       3,646,834
   Retained earnings ...........................................................................      2,529,371       2,791,117
   Accumulated other comprehensive income (loss) ...............................................        (24,922)           --
                                                                                                   ------------    ------------
                                                                                                     11,749,197       7,276,634
Treasury stock at cost:
   438,400 and 408,400 shares ..................................................................     (1,154,689)     (1,059,439)
                                                                                                   ------------    ------------

      Total stockholders' equity ...............................................................     10,594,508       6,217,195
                                                                                                   ------------    ------------

      Total liabilities and stockholders' equity ...............................................   $ 19,782,262    $  6,526,785
                                                                                                   ============    ============


The Company uses the successful efforts method of accounting for its oil and gas
producing activities.


        See accompanying notes to the consolidated financial statements.





                                       A-7

   64




                          TOREADOR ROYALTY CORPORATION

                      CONSOLIDATED STATEMENT OF OPERATIONS






                                                                        YEAR ENDED DECEMBER 31,                
                                                               -----------------------------------------
                                                                  1998            1997           1996        
                                                               -----------    -----------    -----------
                                                                                            
Revenues:
   Oil and gas sales .......................................   $ 1,968,638    $ 2,325,148    $ 2,306,791
   Lease bonuses and rentals ...............................       168,664        287,604        118,430
   Interest and other income ...............................       171,338        149,841        162,297
   Gain on sale of marketable securities and other assets ..          --           26,171        526,567
                                                               -----------    -----------    -----------


      Total revenues .......................................     2,308,640      2,788,764      3,114,085
                                                               -----------    -----------    -----------

Costs and expenses:
   Lease operating expense .................................       583,441        695,007        585,732
   Dry holes and abandonments ..............................       133,113        166,710        130,647
   Depreciation, depletion and amortization ................       514,071        539,346        273,026
   Geological and geophysical ..............................       517,870        546,634        227,744
   General and administrative ..............................       999,548        802,723        907,086
   Loss on settlement of benefit plans .....................          --          173,971           --
   Interest expense ........................................        36,120           --             --   
                                                               -----------    -----------    -----------


      Total costs and expenses .............................     2,784,163      2,924,391      2,124,235
                                                               -----------    -----------    -----------

Income (loss) before federal income taxes ..................      (475,523)      (135,627)       989,850


Provision (benefit) for federal income taxes ...............      (233,277)       (84,261)       263,100
                                                               -----------    -----------    -----------


Income (loss) ..............................................      (242,246)       (51,366)       726,750
                                                               -----------    -----------    -----------


Dividends on preferred shares ..............................        19,500           --             --   
                                                               -----------    -----------    -----------


Net income (loss) applicable to common shares ..............   $  (261,746)   $   (51,366)   $   726,750
                                                               ===========    ===========    ===========


Basic income (loss) per share ..............................   $     (0.05)   $     (0.01)   $      0.14
                                                               ===========    ===========    ===========


Diluted income (loss) per share ............................   $     (0.05)   $     (0.01)   $      0.14
                                                               ===========    ===========    ===========

Weighted average shares outstanding
Basic ......................................................     5,125,063      5,022,216      5,216,941
Diluted ....................................................     5,125,063      5,022,216      5,216,941




        See accompanying notes to the consolidated financial statements.


                                       A-8

   65




                          TOREADOR ROYALTY CORPORATION

            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY





                                                                   COMMON STOCK
                                                                                                                     ACCUMULATED 
                                                                                         CAPITAL IN                    OTHER
                                                 PREFERRED                                EXCESS OF      RETAINED   COMPREHENSIVE
                                                   STOCK        SHARES        AMOUNT      PAR VALUE      EARNINGS    INCOME (LOSS)
                                                -----------    ---------   -----------   -----------   -----------   -------------
                                                                                                          
Balance at December 31, 1995 ................   $      --      5,349,071   $   835,792   $ 3,560,042   $ 2,115,733    $ 353,268
Issuance of common stock ....................          --          7,500         1,172        17,343          --           --
Purchase of treasury stock ..................          --           --            --            --            --           --
Comprehensive income
   Net income ...............................          --           --            --            --         726,750         --
   Other comprehensive income, net of tax 
      Unrealized (losses) on securities .....
      Minimum pension liability .............
   Other comprehensive income ...............                                                                          (441,811)
Comprehensive income ........................
                                                -----------    ---------   -----------   -----------   -----------    --------- 
Balance at December 31, 1996 ................          --      5,356,571       836,964     3,577,385     2,842,483      (88,543)
Issuance of common stock ....................          --         11,000         1,719        69,449          --
Purchase of treasury stock ..................          --           --            --            --            --
Comprehensive income
   Net loss .................................          --           --            --            --         (51,366)        --
   Other comprehensive income, net of tax 
      Minimum pension liability .............
   Other comprehensive income ...............                                                                            88,543
Comprehensive income ........................
                                                -----------    ---------   -----------   -----------   -----------    --------- 
Balance at December 31, 1997 ................          --      5,367,571       838,683     3,646,834     2,791,117         --
Issuance of common stock ....................          --        276,500        43,203       766,809          --
Issuance of preferred stock .................       160,000         --            --       3,789,219          --
Dividends of treasury stock .................          --           --            --            --         (19,500)
Purchase of treasury stock ..................          --           --            --            --            --
Comprehensive income (loss)
   Net loss .................................          --           --            --            --        (242,246)        --
   Other comprehensive income (loss),
      net of tax
      Unrealized (losses) on securities .....                                                                           (24,922)
   Other comprehensive income (loss) ........
Comprehensive income (loss) .................
                                                -----------    ---------   -----------   -----------   -----------    --------- 
Balance at December 31, 1998 ................   $   160,000    5,644,071   $   881,886   $ 8,202,862   $ 2,529,371    $ (24,922)
                                                ===========    =========   ===========   ===========   ===========    ========= 




                                       A-9

   66









                                                                                        TOTAL
                                                     COMPREHENSIVE     TREASURY      STOCKHOLDERS'
                                                     INCOME (LOSS)      STOCK           EQUITY
                                                     -------------   ------------    ------------
                                                                                 

Balance at December 31, 1995 .....................                   $    (54,350)   $  6,810,485
Issuance of common stock .........................                           --            18,515
Purchase of treasury stock .......................                       (489,759)       (489,759)
Comprehensive income

   Net income ....................................   $    726,750            --           726,750
                                                     ------------    
   Other comprehensive income, net of tax
      Unrealized (losses) on securities ..........       (353,268)                       (353,268)
      Minimum pension liability ..................        (88,543)                        (88,543)
                                                     ------------    

   Other comprehensive income ....................       (441,811)
                                                     ------------    

Comprehensive income .............................        284,939
                                                     ============    ------------    ------------
Balance at December 31, 1996 .....................                       (544,109)      6,624,180
                                                                                     ------------
Issuance of common stock .........................                                         71,168
Purchase of treasury stock .......................                       (515,330)       (515,330)
Comprehensive income (loss)
   Net loss ......................................        (51,366)           --           (51,366)
                                                     ------------    
   Other comprehensive income, net of tax
      Minimum pension liability ..................         88,543                          88,543
                                                     ------------    
   Other comprehensive income (loss) .............         88,543
                                                     ------------    
Comprehensive income .............................         37,177
                                                     ============    ------------    ------------
Balance at December 31, 1997 .....................                     (1,059,439)      6,217,195
Issuance of common stock .........................                                        810,012
Issuance of preferred stock ......................                           --         3,949,219
Dividends on preferred stock .....................                           --           (19,500)
Purchase of treasury stock .......................                        (95,250)        (95,250)
Comprehensive income
   Net loss ......................................       (242,246)           --          (242,246)
                                                     ------------    

   Other comprehensive income, net of tax
      Unrealized (losses) on securities ..........        (24,922)                        (24,922)
                                                     ------------    

      Other comprehensive income .................        (24,922)
                                                     ------------    

Comprehensive income .............................   $   (267,168)
                                                     ============    ------------    ------------
Balance at December 31, 1998 .....................                   $ (1,154,689)   $ 10,594,508
                                                                     ============    ============






                                      A-10

   67




                          TOREADOR ROYALTY CORPORATION

                      CONSOLIDATED STATEMENT OF CASH FLOWS




                                                                                  YEAR ENDED DECEMBER 31,
                                                                       --------------------------------------------
                                                                           1998            1997            1996
                                                                       ------------    ------------    ------------
                                                                                              
Cash flows from operating activities:
   Net income (loss) ..............................................    $   (242,246)   $    (51,366)   $    726,750
   Adjustments to reconcile net income to
      net cash provided by operating activities:

      Depreciation, depletion and amortization ....................         514,071         539,346         273,026
      Dry holes and abandonments ..................................         133,113         166,710         130,647
      Gain on sale of marketable securities and other assets ......            --           (26,171)       (526,567)
      Decrease (increase) in accounts receivable ..................        (182,591)        173,942        (340,047)
      Decrease (increase) in federal income tax receivable ........            (757)         (7,408)         32,551
      Decrease in pension obligation ..............................            --            88,543          29,782
      Decrease (increase) in other current assets .................         (34,174)         38,145         (42,929)
      Increase in accounts payable and accrued liabilities ........         258,664          53,290          63,060
      Increase (decrease) in federal income taxes payable .........            --           (62,938)         62,938
      Deferred tax expense (benefit) ..............................        (169,456)        (81,453)        200,161
                                                                       ------------    ------------    ------------

      Net cash provided by operating activities ...................         276,624         830,640         609,372
                                                                       ------------    ------------    ------------


Cash flows from investing activities:
   Expenditures for oil and gas property and equipment ............        (797,438)       (717,478)       (893,426)
   Acquisition of oil and gas properties ..........................     (13,154,543)           --              --
   Proceeds from lease bonuses and rentals ........................            --            77,583         415,074
   Purchase of short term investments .............................      (1,218,291)           --              --
   Purchases of marketable securities .............................        (412,676)           --              --
   Proceeds from sale of marketable securities and other assets....            --            56,065         652,826
   Purchase of furniture and fixtures .............................         (29,249)           (107)        (30,066)
                                                                       ------------    ------------    ------------

   Net cash provided (used) by investing activities ...............     (15,612,197)       (583,937)        144,408
                                                                       ------------    ------------    ------------

Cash flows from financing activities:
   Payment for debt issue costs ...................................         (78,873)           --              --
   Proceeds from issuance of common stock .........................         810,012          71,168          18,515
   Proceeds from issuance of preferred stock, net .................       3,949,219            --              --
   Proceeds from credit facilities ................................       8,600,000            --              --
   Purchase of treasury stock .....................................         (95,250)       (515,330)       (489,759)
                                                                       ------------    ------------    ------------

   Net cash provided (used) by financing activities ...............      13,185,108        (444,162)       (471,244)
                                                                       ------------    ------------    ------------


Net increase (decrease) in cash and cash equivalents ..............      (2,150,465)       (197,459)        282,536

Cash and cash equivalents, beginning of year ......................       2,876,652       3,074,111       2,791,575
                                                                       ------------    ------------    ------------

Cash and cash equivalents, end of year ............................    $    726,187    $  2,876,652    $  3,074,111
                                                                       ============    ============    ============


Supplemental schedule of cash flow information:
   Cash paid (received) during the period for:
   Income taxes ...................................................    $    (63,064)   $      4,475    $       --



        See accompanying notes to the consolidated financial statements.



                                      A-11

   68



                          TOREADOR ROYALTY CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

         Toreador Royalty Corporation (the "Company") is an independent oil and
         gas company engaged in domestic oil and gas exploration, development,
         production and acquisition activities. The Company owns in excess of
         1,300,000 net mineral acres located primarily in Mississippi, Texas and
         Alabama. In addition, the Company owns working or royalty interests in
         Mississippi, Texas, Alabama, New Mexico, Oklahoma, Louisiana and
         Arkansas. The Company's business activities are with industry partners
         located within the United States.

         PERVASIVENESS OF ESTIMATES

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenues
         and expenses during the reporting period. Actual results could differ
         from those estimates.

         CONSOLIDATION

         The consolidated financial statements include the accounts of Toreador
         Royalty Corporation and its wholly-owned subsidiaries, Toreador
         Exploration & Production Inc. and Tormin, Inc. All intercompany
         accounts and transactions have been eliminated. Tormin, Inc. was formed
         in 1998 and therefore has not been included in previous periods'
         consolidated financial statements.

         CASH AND CASH EQUIVALENTS

         Cash and cash equivalents include cash on hand, amounts due from banks
         and all highly liquid investments with original maturities of three
         months or less. The Company maintains its cash in bank deposit accounts
         which, at times, may exceed federally insured limits. The Company has
         not experienced any losses in such accounts and believes it is not
         exposed to any significant risk on cash.

         SHORT TERM INVESTMENTS AND MARKETABLE SECURITIES

         Short term investments include amounts held in managed funds which
         invest in securities scheduled to mature within 12 months or less.
         These investments are carried at cost which approximates fair value.

         Marketable debt and equity securities are reported at fair value,
         except for those debt securities that management has the intent and
         ability to hold to maturity. Investments in available for sale
         securities are classified based upon management's intent to sell the
         security and changes in fair value are reported net of tax as a
         separate component of accumulated other comprehensive income. Trading
         investments are classified as current assets and changes in fair value
         are reported in the statement of operations.

         OIL AND GAS PROPERTIES

         The Company follows the successful efforts method of accounting for oil
         and gas exploration and development expenditures. Under this method,
         costs of successful exploratory wells and all development wells are
         capitalized. Costs to drill exploratory wells which do not find proved
         reserves are expensed. Significant costs associated with the
         acquisition of oil and gas properties are capitalized. Upon sale or
         abandonment of units of property or the disposition of miscellaneous
         equipment, the cost is removed from the asset account, the related
         reserves relieved of the accumulated depreciation or depletion and the
         gain or loss is credited to or charged against operations. Maintenance
         and repairs are charged to expense; betterments of property are
         capitalized and depreciated as described below.

         DEPRECIATION, DEPLETION AND AMORTIZATION

         The Company provides for depreciation, depletion and amortization of
         its investment in producing oil and gas properties on the
         unit-of-production method, based upon independent reserve engineers'
         estimates of recoverable oil and gas reserves from

                                      A-12

   69



                          TOREADOR ROYALTY CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         the property. Depreciation expense for fixed assets is generally
         calculated on a straight-line basis based upon estimated useful lives
         of five years.

         IMPAIRMENT OF ASSETS

         Producing property costs are evaluated for impairment and reduced to
         fair value if the sum of expected undiscounted future cash flows is
         less than net book value pursuant to Statement of Financial Accounting
         Standard No. 121 (SFAS 121) "Accounting for the Impairment of
         Long-Lived Assets and for Long-Lived Assets to Be Disposed Of."
         Impairment of nonproducing leasehold costs and undeveloped mineral and
         royalty interests are assessed periodically on a property by property
         basis, and any impairment in value is currently charged to expense.
         There was an impairment during 1998 on producing properties in the
         amount of $19,649 primarily due to the decrease in oil and gas prices.
         The impairment is included in the "Depreciation, depletion and
         amortization" category of the consolidated statement of operations.

         REVENUE RECOGNITION

         Oil and natural gas revenues are accounted for using the sales method.
         Under this method, sales are recorded on all production sold by the
         Company regardless of the Company's ownership interest in the
         respective property. Imbalances result when sales differ from the
         seller's net revenue interest in the particular property's reserves and
         are tracked to reflect the Company's balancing position. At December
         31, 1998 and 1997, the imbalance and related value were immaterial.

         LEASE BONUSES

         The Company defers bonuses received from leasing minerals in which
         unrecovered costs remain by recording the bonuses as a reduction of the
         unrecovered costs. Bonuses received from leasing mineral interests
         previously expensed are taken into income. For federal income tax
         purposes, lease bonuses are regarded as advance royalties (ordinary
         income).

         FINANCIAL INSTRUMENTS

         The carrying amounts of financial instruments including cash and cash
         equivalents, short-term investments, accounts receivable, marketable
         securities, accounts payable and accrued liabilities and long-term debt
         approximate fair value, unless otherwise stated, as of December 31,
         1998 and 1997.

         INCOME TAXES

         Deferred tax assets and liabilities are recognized for the anticipated
         future tax effects of temporary differences between the financial
         statement basis and the tax basis of the Company's assets and
         liabilities using enacted tax rates in effect at year end. A valuation
         allowance for deferred tax assets is recorded when it is more likely
         than not that the benefit from the deferred tax asset will not be
         realized.

         STOCK-BASED COMPENSATION

         Statement of Financial Accounting Standards No. 123, ("SFAS 123")
         "Accounting for Stock-Based Compensation," encourages, but does not
         require, the adoption of a fair value-based method of accounting for
         employee stock-based compensation transactions. The Company has elected
         to apply the provisions of Accounting Principles Board Opinion No. 25
         ("Opinion 25"), "Accounting for Stock Issued to Employees," and related
         interpretations, in accounting for its employee stock-based
         compensation plans. Under Opinion 25, compensation cost is measured as
         the excess, if any, of the quoted market price of the Company's stock
         at the date of the grant above the amount an employee must pay to
         acquire the stock.

         NET INCOME PER COMMON SHARE

         Basic earnings (loss) per common share amounts were computed by
         dividing net income (loss) after deduction of dividends on preference
         shares by the weighted average number of common shares outstanding
         during the period. Diluted earnings (loss) per common share assumes the
         conversion of all securities that are exercisable or convertible into
         common shares that

                                      A-13

   70



                          TOREADOR ROYALTY CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         would dilute the basic earnings per common share during the period.
         There were no differences in the weighted average common shares used in
         the basic and diluted earnings per share computations due to
         antidilution.

2.       ACQUISITION OF OIL AND GAS PROPERTIES

         On December 16, 1998, Tormin, Inc., a wholly owned subsidiary of
         Toreador Royalty Corporation purchased, effective November 1, 1998,
         certain oil, gas and other mineral and royalty interests located in
         Alabama, Louisiana and Mississippi (the "Properties") from Howell
         Petroleum Corporation ("Howell"), a wholly owned subsidiary of Howell
         Corporation, pursuant to a Purchase and Sale Agreement (the "Howell
         Agreement") dated October 28, 1998 by and between Howell and J.T. Philp
         Company ("JTP"). Tormin acquired JTP's rights under the Howell
         Agreement through an assignment of JTP's rights and paid a transaction
         fee of 1.5% of the purchase price of the Properties.

         The purchase price for the Properties before adjustments was $13
         million. The Properties are comprised of approximately 1,775,000 gross
         (876,000 net) acres. Producing interests, which make up approximately
         2% of the total net acres, are held in approximately 400 oil and gas
         wells. The acquisition of the Properties was accounted for under the
         purchase method and closed on December 16, 1998. The allocation of the
         purchase price is presented below:



                                                                                        
               Purchase Price ..................................................   $ 13,000,000
               Purchase price adjustments, including:
                   Distributions of cash flows generated from lease bonuses from
                     October 15, 1998 to the closing date, December 16, 1998 ...        (68,250)

                   Net oil and gas revenue earned from November 1, 1998 to the
                     closing date, December 16, 1998 ...........................       (157,462)



                   Other acquisition costs .....................................        380,255
                                                                                   ------------

                     Total Purchase Price ......................................   $ 13,154,543
                                                                                   ============

               Purchase Allocation :
                   Producing royalty interests .................................   $  5,883,911


                   Undeveloped mineral and royalty interests ...................      7,270,632
                                                                                   ------------

                     Total Purchase Price ......................................   $ 13,154,543
                                                                                   ============



         The purchase price was allocated to producing royalty interests and
         undeveloped mineral and royalty interests based upon engineering
         estimates.

         The purchase price of the Properties was funded with proceeds received
         from a private placement of $4 million of the Company's Series A 9%
         Convertible Preferred Stock (the "Preferred Securities"), utilization
         of Company's existing credit facility ($2.7 million), utilization of a
         new term facility ($5.9 million), and cash on hand. See notes 13 and 15
         for further discussion regarding these financial instruments.

         The following summarized unaudited pro forma financial information
         assumes the acquisition of the Properties occurred on January 1 of each
         year:




                                                                      YEAR ENDED DECEMBER 31,
                                                                 --------------------------------
                                                                      1998               1997
                                                                 --------------      ------------ 
                                                                                         
               Revenues....................................      $    4,093,757      $  5,816,317 
               Net income..................................      $      231,982      $  1,024,506 
               Net income applicable to common shares......      $     (128,018)     $    664,506 
               Net income per share - basic................      $         (.02)     $        .13 
               Net income per share - diluted..............      $         (.02)     $        .13 



         The pro forma results do not necessarily represent results that would
         have occurred if the transaction had taken place on the basis assumed
         above, nor are they indicative of the results of future combined
         operations.


                                      A-14

   71



                          TOREADOR ROYALTY CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.       MARKETABLE SECURITIES

         During 1996, the Company sold all shares in the San Juan Basin Royalty
         Trust for proceeds of $643,125 resulting in a gain of $516,867.

         Marketable securities at December 31,1998 consist of several issues of
         preferred stock with a fair market value of $374,915 as of December 31,
         1998. The net unrealized loss related to these securities before taxes
         is $37,761 ($24,922 net of tax). The Company has designated these
         investments as "securities available for sale" pursuant to Statement of
         Financial Accounting Standards No. 115.

4.       ACCOUNTS RECEIVABLE

         Accounts receivable consist of the following:





                                                                   DECEMBER 31,
                                                               -------------------
                                                                 1998       1997
                                                               --------   --------
                                                                         
               Oil and gas .................................   $417,442   $334,851
               Receivable from preferred shareholders ......    100,000       --   
                                                               --------   --------
                                                               $517,442   $334,851
                                                               ========   ========



         Oil and gas receivables are due from companies engaged principally in
         oil and gas activities, with payment terms on a short-term basis and in
         accordance with industry standards. The receivable from preferred
         shareholders was received in January 1999.

5.       PROPERTIES AND EQUIPMENT

         Properties and equipment consist of the following:





                                                                                  DECEMBER 31,       
                                                                         ----------------------------
                                                                             1998            1997 
                                                                         ------------    ------------
                                                                                            
               Undeveloped mineral and royalty interests .............   $  7,270,632    $    334,489
               Nonproducing leaseholds ...............................        122,267          26,911
               Producing leaseholds ..................................      3,607,307       3,152,332
               Producing royalty interests ...........................      7,306,423       1,422,512
               Lease and well equipment ..............................        417,382         303,388
               Furniture and fixtures and other assets ...............        108,268          79,019
                                                                         ------------    ------------
                                                                           18,832,279       5,318,651

                                                                           (2,622,648)     (2,108,577)
                                                                         ------------    ------------
               Accumulated depreciation, depletion and amortization ..   $ 16,209,631    $  3,210,074
                                                                         ============    ============



6.       ASSETS HELD FOR SALE

         Assets held for sale consist of undeveloped mineral and royalty
         interests which the Company is currently marketing. In January 1999 the
         Company sold a portion of the acreage for $750,000 resulting in a gain
         of $356,187 net of tax and closing costs.



                                      A-15

   72



                          TOREADOR ROYALTY CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7.       ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

         Accounts payable and accrued liabilities consist of the following:





                                                    DECEMBER 31,
                                                -------------------
                                                  1998       1997   
                                                --------   --------
                                                          
               Professional fees ............   $  6,980   $  3,251
               Lease operating expense ......     94,290     92,430
               Trade accounts payable .......    140,809     19,894
               Brokerage  fees ..............     45,516       --
               Drilling costs ...............     40,130    194,015
               Howell acquisition costs .....    260,029       --
                                                --------   --------
                                                $587,754   $309,590
                                                ========   ========



8.       INTEREST AND OTHER INCOME

         Interest and other income consists of:





                                                                            YEAR ENDED DECEMBER 31,
                                                                         ------------------------------
                                                                           1998       1997       1996 
                                                                         --------   --------   --------
                                                                                           
               Interest - Certificates of deposit
                   U.S. Treasury bills, and money market accounts ....   $152,789   $147,237   $138,720
               Distribution from San Juan Basin Royalty Trust ........       --         --       12,253
               Dividends from marketable securities ..................      7,720       --         --
               Other .................................................     10,829      2,604     11,324
                                                                         --------   --------   --------

                                                                         $171,338   $149,841   $162,297
                                                                         ========   ========   ========



9.       GENERAL AND ADMINISTRATIVE EXPENSES

         General and administrative expenses incurred by the Company are as
         follows:




                                                              YEAR ENDED DECEMBER 31,
                                                          ------------------------------
                                                            1998       1997       1996   
                                                          --------   --------   --------
                                                                            
               Salaries ...............................   $208,226   $213,000   $327,277
               Professional fees ......................    329,481    161,745    139,794
               Insurance ..............................     49,338     57,730     57,005
               Retirement expense .....................      9,992     69,188     69,050
               Rent expense ...........................     43,676     34,297     30,913
               Directors' fees and travel expenses ....     75,988     78,963     40,334
               Shareholder relations ..................    122,688     53,126     77,166
               Travel and entertainment ...............      8,613     21,800     52,726
               Telephone and utilities ................     19,755     16,588     19,908
               Taxes, other than income ...............     35,268     37,747     38,285
               Other ..................................     96,523     58,539     54,628
                                                          --------   --------   --------

                                                          $999,548   $802,723   $907,086
                                                          ========   ========   ========



10.      INCOME TAXES

         The Company's provision (benefit) for income taxes was comprised of the
         following:




                                                                YEAR ENDED DECEMBER 31,
                                                          -----------------------------------
                                                            1998          1997        1996
                                                          ---------    ---------    ---------
                                                                                 
               Federal:
                    Current ...........................   $ (63,821)   $  (2,808)   $  62,939
                    Deferred ..........................    (169,456)     (81,453)     200,161
                                                          ---------    ---------    ---------

               Provision (benefit) for income taxes ...   $(233,277)   $ (84,261)   $ 263,100
                                                          =========    =========    =========



                                      A-16

   73



                          TOREADOR ROYALTY CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         The primary reasons for the difference between tax expense at the
         statutory federal income tax rate and the Company's provision for
         income taxes were:




                                                                    YEAR ENDED DECEMBER 31,
                                                               -----------------------------------
                                                                 1998         1997         1996
                                                               ---------    ---------    ---------
                                                                                      
               Theoretical tax at 34% ......................   $(161,678)   $ (46,113)   $ 336,703
               Surtax or rate difference ...................        --           (958)      (8,973)
               Statutory depletion in excess of tax basis ..     (69,979)     (38,013)     (64,317)
               Other .......................................      (1,620)         823         (313)
                                                               ---------    ---------    ---------

               Provision (benefit) for income taxes ........   $(233,277)   $ (84,261)   $ 263,100
                                                               =========    =========    =========


         Net operating loss generated in 1995 totaling $516,064 was carried
         forward and used in 1996. In 1998, the net operating loss for tax
         purposes totaled $641,176, of which $185,482 will be carried back to be
         used against prior year taxable income. The remaining net operating
         loss will be carried forward to be used against future taxable income.

         The tax effects of temporary differences that give rise to significant
         portions of the deferred tax assets and deferred tax liabilities as of
         December 31, 1998 and 1997 were as follows:




                                                                           1998         1997
                                                                         ---------    ---------
                                                                                       
               Deferred tax liabilities:
                   Intangible drilling and development costs .........   $(210,104)   $(117,774)
                   Lease and well equipment ..........................     (13,949)     (12,619)
                   Leasehold costs ...................................      (2,260)     (16,596)
                                                                         ---------    ---------
                        Gross deferred tax liabilities ...............    (226,313)    (146,989)
                                                                         ---------    ---------

               Deferred tax assets:
                   Depletion carryforwards ...........................     115,172       49,528
                   Net operating tax loss carryforward ...............     154,936         --
                   Geological and geophysical costs ..................      78,179       53,832
                   Alternative minimum tax credit carryforwards ......      63,427       59,574
                       Unrealized loss on marketable securities ......      12,839         --
                                                                         ---------    ---------
                            Gross deferred tax assets ................     424,553      162,934
                                                                         ---------    ---------

               Net deferred tax assets ...............................   $ 198,240    $  15,945
                                                                         =========    =========



         Of the change in deferred taxes, $12,839 was credited to net unrealized
         loss on marketable securities in stockholders' equity for 1998. The tax
         credit carryforwards and depletion carryforwards are available
         indefinitely.

11.      BENEFIT PLANS

         The Company has a noncontributory defined benefit pension plan which
         covers all Company employees. The benefits are based on years of
         service and the employee's compensation. Contributions are intended to
         provide not only for benefits attributed to service to date but also
         for those expected to be earned in the future.

         In 1996, the Company established a Supplemental Executive Retirement
         Plan ("SERP") covering certain key employees. The SERP provides for
         incremental pension payments from the Company's funds so that
         retirement benefit payments are equal to amounts that would have been
         payable from the Company's principal pension plan if it were not for
         limitations on those payments imposed by income tax regulations.

         During 1997, the Company settled its benefit plan obligations with
         certain employees resulting in a loss of $173,971 which has been
         recorded as a loss on settlement of benefit plans in the consolidated
         statement of operations. The loss consists of a 100% settlement of the
         pension benefit for $87,654 and a payment of $88,617 for settlement of
         the SERP. The loss is primarily attributable to the settlement of
         benefit plans upon the resignation of the then Chairman and Chief
         Executive Officer of the Company.

         The status of the pension plan follows:



                                      A-17

   74



                          TOREADOR ROYALTY CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




                                                                      1998        1997
                                                                    ---------   ---------
                                                                                
               Change in benefit obligation:

               Benefit obligation at beginning of year ..........   $   4,365   $ 463,933
               Service cost .....................................      13,825      55,212
               Interest on pension benefit obligation ...........         306      15,401
               Actuarial loss (gain) ............................       7,068     (42,340)
               Benefits paid ....................................        --      (487,841)
                                                                    ---------   ---------

               Benefit obligation at end of year ................      25,564       4,365


               Change in plan assets:

               Fair value of plan assets at beginning of year ...       5,020     387,158
               Actual return on plan assets .....................       1,477      25,777
               Employer contributions ...........................      27,750      79,927
               Benefits paid ....................................        --      (487,842)
                                                                    ---------   ---------

               Fair value of plan assets at end of year .........      34,247       5,020
                                                                    ---------   ---------


               Funded status ....................................       8,683         655
               Unrecognized net actuarial loss ..................       6,914     104,902
                                                                    ---------   ---------

               Prepaid pension cost .............................   $  15,597   $ 105,557
                                                                    =========   =========




         Weighted average assumptions at measurement date:




                                                                   1998    1997
                                                                   ----    ----
                                                                      
               Discount rate ....................................   7%      7%   
               Expected long-term rate of return on assets ......   7%      7%   
               Rate of increase in compensation levels ..........   3%      3.5% 


         The following table sets forth the net periodic costs for the plan as
         of December 31, 1998, 1997 and 1996:




                                                            1998        1997        1996
                                                          --------    --------    --------
                                                                              
               Service cost ...........................   $ 13,825    $ 55,212    $ 54,452
               Interest cost ..........................        306      15,401      26,828
               Expected return on assets ..............     (1,323)    (12,824)    (25,899)
               Amortization of transition (asset) .....       --        (2,875)     (2,874)
               Recognized net actuarial loss (gain) ...       --         8,129       8,211
                                                          --------    --------    --------

                                                          $ 12,808    $ 63,043    $ 60,718
                                                          ========    ========    ========



12.      LEASE AND OTHER COMMITMENTS

         In November 1993, the Company signed a lease agreement to lease new
         office space for a period of sixty-three months, beginning January 6,
         1994 and ending March 31, 1999. Rentals paid in 1999 through the
         termination of the lease were $9,561.

13.      LONG TERM DEBT

         In November 1997, the Company obtained a $10,000,000 credit facility
         (the "Facility"). In December 1998, the Company borrowed $2,700,000
         against the Facility which was used to finance the Howell Mineral
         Acquisition. The Company obtained an additional $5,900,000 term loan
         (the "Loan") which was used in this acquisition. As of December 31,
         1998, the outstanding balance of the facility and loan were $2,700,000
         and $5,900,000, respectively.

         The Facility is a revolving line of credit collateralized by various
         oil and gas interests owned by the Company. The interest rate is equal
         to the prime rate as long as the amount borrowed is greater than 80% of
         the borrowing base as defined by the lender ($2,700,000 at December 31,
         1998). The rate will drop to prime less one-half percent if the amount
         borrowed drops below 80% of the borrowing base. In addition the
         Facility has a commitment fee of .375% per annum on unused amounts and
         a letter of credit fee of .875% per annum. The interest rate on the
         Facility at December 31, 1998 was 7.5%, and the Company is currently
         not subject to any fees. The maturity date is October 1, 2000.


                                      A-18

   75



                          TOREADOR ROYALTY CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         The Facility contains various affirmative and negative covenants. These
         covenants, among other things, limit additional indebtedness, the sale
         of assets and the payment of dividends on common stock, change of
         control and management and require us to meet certain financial
         requirements. Specifically, the Company must maintain a current ratio
         of 1.00 to 1.00 and a debt service coverage ratio of not less than 1.25
         to 1.00.

         The Loan is a credit agreement collateralized by various oil and gas
         interests owned by the Company. The interest rate is equal to the prime
         rate plus one-quarter percent. The interest rate on the loan was 7.75%
         at December 31,1998. The maturity date is June 1, 2000.

         The Loan contains various affirmative and negative covenants. These
         covenants, among other things, limit additional indebtedness, the sale
         of assets and the payment of dividends, change of control and
         management and require Tormin to meet certain financial requirements.
         Specifically, Tormin must maintain a current ratio of 1.25 to 1.00
         after deducting the current portion of the Loan and general and
         administrative costs are limited to $50,000 per each calendar quarter.
         Tormin is committed to repay interest on a monthly basis plus principal
         equal to the greater of 95% of net cash flow or $60,000.

         Each of the above described debt issues is controlled by its respective
         borrowing bases. The amount of debt outstanding at any time is not
         allowed to exceed the borrowing base as determined by the lender. The
         borrowing base is subject to evaluation every six months and can be
         adjusted either up or down. The Company and Tormin are required to
         repay any principal which exceeds the revised borrowing base.

         Aggregate principal reductions are as follows for each year ended
         December 31:



                                                        
                    1999.......................     $    720,000
                    2000.......................        7,880,000


         The Company is currently negotiating to extend the payment terms of the
         Loan.

14.      STOCK COMPENSATION PLANS

         The Company has granted stock options to key employees, directors and
         certain consultants of the Company which are described below.

         In May 1990, the Company adopted the 1990 Stock Option Plan ("the
         Plan"). The aggregate number of shares of common stock issuable under
         the Plan as amended and subject to shareholder approval is 500,000. The
         Plan provides for the granting of stock options at exercise prices
         equal to the market price of the stock at the date of the grant.

         In September 1994, the Company adopted the 1994 Nonemployee Director
         Stock Option Plan ("Nonemployee Director Plan"). The number of shares
         of common stock issuable under the Nonemployee Director Plan is 200,000
         shares in the aggregate. The Nonemployee Director Plan provides for the
         granting of stock options at exercise prices equal to the market price
         of the stock at the grant date.

         Options under the Plan and the Nonemployee Director Plan are granted
         periodically throughout the year and are generally exercisable in equal
         increments over a three-year period and have a maximum term of 10
         years.

         In September 1998, our board of directors authorized Toreador to enter
         into stock option agreements with G. Thomas Graves III and John Mark
         McLaughlin under the Amended and Restated Stock Option Plan, subject to
         stockholder approval of the Amended and Restated Stock Option Plan, for
         options to purchase 250,000 and 45,000 shares of common stock,
         respectively.

         Pursuant to SFAS No. 123, the Company recorded an expense of $19,747
         and $44,011 during 1998 and 1997, respectively, for stock options
         granted to certain consultants to the Company.

         A summary of stock option transactions are as follows:


                                      A-19

   76



                          TOREADOR ROYALTY CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





                                                 1998                      1997                     1996
                                       ------------------------  -----------------------   ----------------------
                                                      WEIGHTED-                WEIGHTED-                WEIGHTED-
                                                      AVERAGE                  AVERAGE                  AVERAGE
                                                      EXERCISE                 EXERCISE                 EXERCISE
                                         SHARES        PRICE       SHARES       PRICE       SHARES        PRICE
                                       ----------    ---------   ----------    --------    ---------    --------
                                                                                           
Outstanding at beginning of year......    469,000    $    2.97      452,500    $   3.16      470,000    $   3.15
Granted...............................    340,000         4.38      117,500        2.50           --          --
Exercised.............................   (276,500)        2.86      (11,000)       2.47       (7,500)       2.47
Forfeited.............................    (70,000)        3.11      (90,000)       3.36      (10,000)       3.25
                                       ----------    ---------   ----------    --------    ---------    --------
                                                                                                          
Outstanding at end of year............    462,500    $    4.05      469,000    $   2.97      452,500    $   3.16
                                       ==========    =========   ==========    ========    =========    ========
                                                                                                          
                                                                                                          
Exercisable at end of year............    100,833    $    3.28      411,500    $   3.02      402,500    $   3.13
                                       ==========    =========   ==========    ========    =========    ========




         For stock options granted during 1998 the following represents the
         weighted-average exercise prices and the weighted-average fair value
         based upon whether or not the exercise price of the option was greater
         than, less than or equal to the market price of the stock on the grant
         date:




                                              WEIGHTED-AVERAGE    WEIGHTED-AVERAGE
                OPTION TYPE                    EXERCISE-PRICE         FAIR VALUE
                -----------                    --------------         ----------
                                                                       
Exercise price greater than market price ....   $   5.00              $    .35  
Exercise price less than market price .......       2.75                  1.11  
Exercise price equal to market price ........       2.50                   .92  


         The following table summarizes information about the fixed price stock
         options outstanding at December 31, 1998:





                 OPTIONS OUTSTANDING                                 OPTIONS EXERCISABLE
- ---------------------------------------------------        ----------------------------------------
                                         WEIGHTED                           
                                          AVERAGE          WEIGHTED                        WEIGHTED
    RANGE OF           NUMBER            REMAINING         AVERAGE          NUMBER         AVERAGE
    EXERCISE         OUTSTANDING        CONTRACTUAL        EXERCISE       EXERCISABLE      EXERCISE
     PRICES          AT 12/31/98           LIFE             PRICE         AT 12/31/98       PRICE
    --------         -----------        -----------        --------       -----------      --------
                                                                                
$          2.50           72,500          7.1 Years        $   2.50           20,833     $    2.50
           2.75           60,000          9.8 Years            2.75                0             0
    3.25 - 3.50           50,000          5.7 Years            3.40           50,000          3.40
           3.63           30,000          2.4 Years            3.63           30,000          3.63
           5.00          250,000          9.8 Years            5.00                0             0
- ---------------       ----------        -----------        --------        ---------     ---------
                                                                                              
$   2.50 - 5.00          462,500          8.4 Years        $   4.05          100,833     $    3.28
===============       ==========        ===========        ========        =========     =========
 


         At December 31, 1998, 202,500 shares were available for grant under the
         Plan and 140,000 shares were available for grant as options under the
         Nonemployee Director Plan.

         Had compensation costs for employees under the Company's two
         stock-based compensation plans been determined based on the fair value
         at the grant dates under those plans consistent with the method
         prescribed by SFAS No. 123, the Company's pro forma net income and
         earnings per share would have been reduced to the pro forma amounts
         listed below:




                                                    1998           1997             1996
                                               -------------    -----------     ------------
                                                                                
Net income (loss)            As reported       $    (242,246)   $   (51,366)    $    726,750
                                 Pro forma     $    (272,077)   $   (82,515)    $    726,750
                                                                                     
Basic earnings per share     As reported       $       (0.05)   $     (0.01)    $       0.14
                                 Pro forma     $       (0.05)   $     (0.02)    $       0.14
                                                                                     
Diluted earnings per share   As reported       $       (0.05)   $     (0.01)    $       0.14
                                 Pro forma     $       (0.05)   $     (0.02)    $       0.14
                                                                                


                                      A-20

   77



                          TOREADOR ROYALTY CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         There were no options granted during 1996. The fair value of each
         option granted during 1997 is estimated on the date of grant using the
         Black-Scholes Option-Pricing model with the following assumptions
         respectively: dividend yield of $0/share; expected volatility of 39%;
         risk-free interest rate of 6.4%; and expected lives of 5 years. The
         fair value of each option granted during 1998 is estimated on the date
         of grant using the Black-Scholes Option-Pricing model with the
         following assumptions respectively: dividend yield of $0/; expected
         volatility of 27%; risk-free interest rate of 6.4%; and expected lives
         of 5 years.

15.      CAPITAL

         In connection with the private placement in 1994, the Company's
         placement agent received a five-year warrant to purchase 106,867 shares
         of common stock at a price of $4.375 per share and the right to
         participate in registered offerings of common stock by the Company. The
         Company paid $25,000 to the placement agent in December 1998 in order
         to terminate the warrant.

         The Company adopted a stockholder rights plan on April 3, 1995 designed
         to assure that the Company's stockholders receive fair and equal
         treatment in the event of any proposed takeover of the Company and to
         guard against partial tender offers and other abusive takeover tactics
         to gain control of the Company without paying all stockholders a fair
         price. Under the rights plan, the Company declared a dividend of one
         right ("Right") on each share of Company common stock. Each Right will
         entitle the holder to purchase one one-hundredth of a share of a new
         Series A Junior Participating Preferred Stock, par value $1.00 per
         share, at an exercise price of $12.00. The Rights are not currently
         exercisable and will become exercisable only in the event a person or
         group acquires beneficial ownership of 20 percent or more of Toreador's
         outstanding common stock or announces a tender offer or exchange offer
         to acquire such ownership level. The Rights are subject to redemption
         by the Company for $.01 per Right at any time prior to the tenth day
         after the first public announcement of the acquisition by any person or
         group of beneficial ownership of 20 percent or more of Company common
         stock. The dividend distribution was made on April 13, 1995 to
         stockholders of record at the close of business on that date. The
         rights will expire on April 13, 2005.

         In October 1995, the Company's Board of Directors authorized the
         repurchase of up to 100,000 shares of the Company's common stock. This
         repurchase was completed in April 1996. In April 1996, the Company's
         Board of Directors authorized the repurchase of an additional 150,000
         shares of the Company's common stock. This repurchase was completed in
         April 1997.

         In April 1997, the Company's board of directors authorized the
         repurchase of an additional 300,000 shares of the Company's common
         stock. On July 23, 1998, the Company's board of directors suspended the
         policy of share repurchases for the time being to instead use the
         Company's excess cash resources toward funding the Company's
         participation in third party operated 3-D projects or drilling
         prospects and acquisition of producing oil and gas properties. On March
         23, 1999, the Company's board of directors reinstated the common stock
         repurchase program enabling the Company to purchase the remaining
         117,300 shares available under the April 1997 stock repurchase plan
         from time to time and depending on market conditions. As of December
         31, 1998, the Company had repurchased 182,700 shares of its common
         stock under the third repurchase program. Management anticipates that
         any future repurchases of the Company's common stock will be funded
         from the Company's cash flow from operations and working capital.

         In December 1998, the Company sold 160,000 shares of Series A Preferred
         Stock for $4,000,000. The sale was made through a private placement. At
         the option of the holder, the preferred stock may be converted into
         common shares at a price of $4 per common share. The Company, at its
         option, may redeem the preferred stock at its stated value of $25 per
         share on or after December 1, 2004. The preferred stock accrues
         dividends at an annual rate of $2.25 per share payable quarterly in
         cash. The proceeds from the sale were used in part to finance the
         Howell mineral acquisition.

         Under the original agreement, the Company was required to redeem all
         outstanding Series A Preferred Stock on December 1, 2008. On March 15,
         1999, the Company and the holders of the Series A Preferred Stock
         agreed to remove the mandatory redemption feature in exchange for
         certain other modifications. As a result, the Series A Preferred Stock
         has been classified as a component of equity at December 31, 1998.


                                      A-21

   78



                          TOREADOR ROYALTY CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

16.      RELATED PARTY TRANSACTIONS

         The Company entered into a technical services agreement with Wilco
         Properties, Inc. ("Wilco") effective October 1, 1998 whereby Wilco
         provides accounting and geological management services for a monthly
         fee of $7,250. The Company canceled the technical services agreement in
         February 1999 and entered into a new technical services agreement
         whereby the Company employed the Wilco personnel directly and agreed to
         provide accounting and geological management services to Wilco for a
         monthly fee of $7,250.

17.      OIL AND GAS INFORMATION (UNAUDITED)

         The following information is presented pursuant to SFAS No. 69,
         Disclosures about Oil and Gas Producing Activities:

         RESULTS OF OPERATIONS

         Results of operations from oil and gas producing activities were as
         follows:





                                                        1998         1997         1996
                                                     ----------   ----------   ----------
                                                                             
Crude oil, condensate and natural gas ............   $1,968,638   $2,325,148   $2,306,791
Lease bonuses and delay rentals ..................      168,664      287,604      118,430
                                                     ----------   ----------   ----------
    Total revenues ...............................    2,137,302    2,612,752    2,425,221
                                                     ==========   ==========   ==========

Costs and expenses:
    Lease operating costs ........................      583,441      695,007      585,732
    Exploration costs ............................      650,983      713,344      358,391
    Depreciation and depletion ...................      510,775      539,346      273,026
                                                     ----------   ----------   ----------
Income before income taxes .......................      392,103      665,055    1,208,072
Income tax expense ...............................      133,315      226,119      410,744
                                                     ----------   ----------   ----------
Results of operations from producing activities
(excluding corporate overhead) ...................   $  258,788   $  438,936   $  797,328
                                                     ==========   ==========   ==========



         CAPITALIZED COSTS RELATING TO OIL AND GAS PRODUCING ACTIVITIES:





                                                        DECEMBER 31,  
                                        --------------------------------------------
                                            1998            1997            1996  
                                        ------------    ------------    ------------
                                                                        
Unproved properties (a) .............   $  7,727,388    $    361,400    $    457,861
Proved leaseholds ...................     10,913,730       4,574,844       4,161,956
Lease and well equipment ............        417,382         303,388         151,243
                                        ------------    ------------    ------------

                                        $ 19,058,500    $  5,239,632    $  4,771,060
                                        ------------    ------------    ------------

Less:  Accumulated depreciation,
           depletion and amortization     (2,608,905)     (2,036,912)     (1,507,553)
                                        ------------    ------------    ------------

Capitalized costs ...................   $ 16,449,595    $  3,202,720    $  3,263,507
                                        ============    ============    ============



         (a)      Unproved properties for 1998 includes $334,489 classified as
                  "Assets held for sale".

               COSTS INCURRED IN OIL AND GAS PROPERTY ACQUISITION,
                    EXPLORATION, AND DEVELOPMENT ACTIVITIES:





                                    1998           1997          1996       
                                 -----------   -----------   -----------
                                                            
Acquisition of properties

    Proved ...................   $ 5,883,911   $   192,670   $   371,761
    Unproved .................     7,365,988        56,245        69,838
Exploration costs ............       133,113       166,710       130,647
Development costs ............       568,969       301,853       321,180
                                 -----------   -----------   -----------

Costs incurred ...............   $13,951,981   $   717,478   $   893,426
                                 ===========   ===========   ===========





                                      A-22

   79



                          TOREADOR ROYALTY CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         OIL AND GAS RESERVES

         The following table identifies the Company's net interest in estimated
         quantities of proved oil and gas reserves and changes in such estimated
         quantities. Reserve estimates were prepared by independent petroleum
         engineers and such estimates were reviewed by Company management. The
         Company emphasizes that reserve estimates are inherently imprecise and
         that estimates of new discoveries are more imprecise than those of
         producing oil and gas properties. Accordingly, the estimates are
         expected to change as future information becomes available. Estimated
         proved developed and undeveloped oil and gas reserves at December 31,
         1998, 1997 and 1996 are tabulated below. Crude oil includes condensate
         and natural gas liquids and is stated in barrels (bbl). Natural gas is
         stated in thousands of cubic feet (mcf).




                                                                    OIL(BBL)      GAS(MCF)
                                                                   -----------   -----------
                                                                                  
               PROVED DEVELOPED AND UNDEVELOPED RESERVES
               December 31, 1995 ................................      569,281     2,607,436
               Purchases of reserves in place ...................      219,268       266,899
               Revisions of previous estimates ..................       35,082       372,202
               Extensions, discoveries, and other additions .....       35,959       154,942
               Production .......................................      (68,318)     (348,539)
                                                                   -----------   -----------


               December 31, 1996 ................................      791,272     3,052,940
               Purchases of reserves in place ...................        5,410       265,316
               Revisions of previous estimates ..................     (317,393)     (471,860)
               Extensions, discoveries, and other additions .....      143,792       143,998
               Production .......................................      (69,903)     (425,854)
                                                                   -----------   -----------


               December 31, 1997 ................................      553,178     2,564,540
               Purchases of reserves in place ...................      457,953     6,714,493
               Revisions of previous estimates ..................      180,310       813,717
               Extensions, discoveries, and other additions .....       12,161        92,539
               Production .......................................      (90,097)     (394,849)
                                                                   -----------   -----------


               December 31, 1998 ................................    1,113,505     9,790,440
                                                                   ===========   ===========


               PROVED DEVELOPED RESERVES
               December 31, 1997 ................................      501,726     2,487,574
                                                                   ===========   ===========


               December 31, 1998 ................................    1,095,798     8,631,968
                                                                   ===========   ===========



         There were no proved undeveloped reserves at December 31, 1996.

         STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING TO
         PROVED OIL AND GAS REVENUES

         Pursuant to SFAS No. 69, the Company has developed the following
         information titled "Standardized Measure of Discounted Future Net Cash
         Flows Relating to Proved Oil and Gas Quantities" (Standardized
         Measure). Accordingly, the Standardized Measure has been prepared
         assuming year-end selling prices adjusted for future fixed and
         determinable contractual price changes, year-end development and
         production costs, year-end statutory tax rates adjusted for future tax
         rates already legislated and a 10% annual discount rate. The
         Standardized Measure does not purport to be an estimate of the fair
         market value of the Company's reserves. An estimate of fair value would
         also have taken into account, among other things, the expected recovery
         of reserves in excess of proved reserves, anticipated changes in future
         prices and costs and a discount factor representative of the time value
         of money and risks inherent in producing oil and gas.


                                      A-23

   80






                                                                                 1998          1997           1996
                                                                              -----------   -----------   -----------
                                                                                                         
               Future cash inflows ........................................   $29,011,780   $14,558,500   $29,686,583
               Future production costs ....................................     5,110,313     4,096,800     9,594,044
               Future development costs ...................................        44,279       366,900          --
                                                                              -----------   -----------   -----------


               Future net cash flows before income taxes ..................    23,857,188    10,094,800    20,092,539
               Future income tax expense ..................................     5,375,278     2,628,421     6,001,855
                                                                              -----------   -----------   -----------


               Future net cash flows ......................................    18,481,910     7,466,379    14,090,684
               10% annual discount for estimated timing of cash flows .....     7,011,003     2,597,628     5,773,051
                                                                              -----------   -----------   -----------

               Standardized measure of discounted future net cash flows 
                    relating to proved oil and gas reserves................   $11,470,907   $ 4,868,751   $ 8,317,633
                                                                              ===========   ===========   ===========




         The average oil and gas prices used to calculate future net cash
         inflows at December 31, 1998 were $9.74 per barrel and $1.86 per mcf,
         respectively. At December 31, 1998 and March 17, 1999, respectively,
         the NYMEX price for oil was $12.05 per barrel and $15.24 per barrel and
         the NYMEX price for gas was $1.945 per MMBtu and $1.699 per MMBtu.

         CHANGES IN STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH RELATING
         TO PROVED OIL AND GAS RESERVES

         The following are the principal sources of change in the standardized
         measure:




                                                                   1998            1997            1996
                                                               ------------    ------------    ------------
                                                                                               
               Balance at January 1 ........................   $  4,868,751    $  8,317,633    $  4,710,135
               Sales of oil and gas produced, net ..........     (1,385,196)     (1,630,141)     (1,721,059)
               Net changes in prices and production costs ..     (2,206,776)     (2,968,223)      3,393,314
               Extensions and discoveries ..................        181,087       1,432,864         884,206
               Revisions of previous quantity estimates ....      1,813,841      (3,720,824)        719,335
               Net change in income taxes ..................       (473,300)      1,737,609      (1,726,595)
               Accretion of discount .......................        486,875         831,763         601,140
               Purchases of reserves .......................      8,304,398         494,526         371,761
               Other .......................................       (118,773)        373,544       1,085,396
                                                               ------------    ------------    ------------

               Balance at December 31 ......................   $ 11,470,907    $  4,868,751    $  8,317,633
                                                               ============    ============    ============




                                      A-24

   81

                          TOREADOR ROYALTY CORPORATION

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

   
         The undersigned hereby appoints John Mark McLaughlin and Edward C.
Marhanka, and each of them as proxies for the undersigned, with full power of
substitution, to act and to vote all the shares of Common Stock of Toreador
Royalty Corporation held of record by the undersigned on April 30, 1999, at the
annual meeting of stockholders to be held on Thursday, May 20, 1999, at 10:00
a.m. in Dallas, Texas or any adjournment thereof, and especially to vote on the
items of business specified below, as more fully described in the notice of the
meeting dated April 30, 1999 and the proxy statement accompanying the notice.
The undersigned hereby acknowledges receipt of the notice of the meeting dated
April 30, 1999 and the proxy statement accompanying such notice.
    

     IMPORTANT - - THIS PROXY MUST BE SIGNED AND DATED ON THE REVERSE SIDE.

   

                                                                            
1.   ELECTION OF DIRECTORS    FOR all nominees listed below                     WITHHOLD AUTHORITY
                              (except as marked to the contrary below   [ ]     to vote for all nominees listed below   [ ]

             J. W. BULLION        EDWARD NATHAN DANE        PETER L. FALB        G. THOMAS GRAVES III

                      THOMAS P. KELLOGG, JR.        WILLIAM I. LEE      JOHN MARK MCLAUGHLIN

                      (INSTRUCTION: To withhold authority to vote for any individual nominee, 
                             write the nominee's name in the space provided below.)

                                          ------------------------------

2.   Proposal to approve of the Company's Amended and Restated 1990 Stock Option Plan.

                  For                       Against                             Abstain

                  [ ]                         [ ]                                 [ ]


3.   Approval of Amendment to Certificate of Incorporation increasing authorized Common Stock from 10,000,000 to 
     20,000,000 shares.

                  For                       Against                             Abstain

                  [ ]                         [ ]                                 [ ]


    


         In their discretion, the Proxies are authorized to vote upon such other
         business or matters as may properly come before the meeting or any
         adjournment thereof.

                  (CONTINUED AND TO BE SIGNED ON REVERSE SIDE)



   82




         THIS PROXY, WHEN PROPERLY EXECUTED AND RETURNED, WILL BE VOTED IN THE
MANNER DIRECTED HEREIN BY THE UNDERSIGNED STOCKHOLDER. IF NO DIRECTION IS GIVEN,
THIS PROXY WILL BE VOTED FOR ALL PROPOSALS PRESENTED AND, IN THE DISCRETION OF
THE PROXY, ANY OTHER BUSINESS.

         The undersigned hereby revokes any proxy or proxies previously given to
represent or vote such Common Stock and hereby ratifies and confirms all actions
that said proxy, his substitutes, or any of them, may lawfully take in
accordance with the terms hereof.


                                          DATED:                       , 1999
                                                 ---------------------

                                          -------------------------------------

                                          -------------------------------------
                                             Signature(s) of Stockholder(s)

                                          Please sign exactly as your name or
                                          names appear above. For joint
                                          accounts, each owner should sign. When
                                          signing as attorney, executor,
                                          administrator, guardian, trustee, or
                                          in some other representative capacity,
                                          or as officer of a corporation, please
                                          indicate your capacity or title.

Please complete, date and sign this proxy and return it in the enclosed
envelope, which requires no postage if mailed in the United States.