1
                                    FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 [FEE REQUIRED]

FOR THE FISCAL YEAR ENDED             December 31, 2000
                          ------------------------------------------------------

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

FOR THE TRANSITION PERIOD FROM               N/A
                               -------------------------------------------------

COMMISSION FILE NUMBER                     0-17664
                      ----------------------------------------------------------

             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

         Massachusetts                                     04-2969061
- -------------------------------             ------------------------------------
(STATE OR OTHER JURISDICTION OF             (I.R.S. EMPLOYER IDENTIFICATION NO.)
INCORPORATION OR ORGANIZATION)

    200 Clarendon Street, Boston, MA                          02116
- ---------------------------------------            -----------------------------
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                   (ZIP CODE)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (800) 722-5457
                                                     --------------


SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:  None

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: Units
of Investor Limited Partnership Interest

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS
REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS.

                                   Yes   X    No
                                       -----      -----

INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM 405
OF REGULATION S-K IS NOT CONTAINED HEREIN, AND WILL NOT BE CONTAINED, TO THE
BEST OF REGISTRANT'S KNOWLEDGE, IN DEFINITIVE PROXY OR INFORMATION STATEMENTS
INCORPORATED BY REFERENCE IN PART III OF THIS FORM 10-K OR ANY AMENDMENT TO THIS
FORM 10-K. [X]

STATE THE AGGREGATE MARKET VALUE OF THE VOTING STOCK HELD BY NON-AFFILIATES OF
THE REGISTRANT. THE AGGREGATE MARKET VALUE SHALL BE COMPUTED BY REFERENCE TO THE
PRICE AT WHICH THE STOCK WAS SOLD, OR THE AVERAGE BID AND ASKED PRICES OF SUCH
STOCK, AS OF A SPECIFIED DATE WITHIN 60 DAYS PRIOR TO THE DATE OF FILING. (SEE
DEFINITION OF AFFILIATE IN RULE 405.) Not applicable, since the securities are
non-voting

NOTE: IF A DETERMINATION AS TO WHETHER A PARTICULAR PERSON OR ENTITY IS AN
AFFILIATE CANNOT BE MADE WITHOUT INVOLVING UNREASONABLE EFFORT AND EXPENSE, THE
AGGREGATE MARKET VALUE OF THE COMMON STOCK HELD BY NON-AFFILIATES MAY BE
CALCULATED ON THE BASIS OF ASSUMPTIONS REASONABLE UNDER THE CIRCUMSTANCES,
PROVIDED THAT THE ASSUMPTIONS ARE SET FORTH IN THIS FORM.

                         Exhibit Index on Pages 17 - 21

                                  Page 1 of 22
   2
                                TABLE OF CONTENTS



                                     PART I
                                                                          
   Item 1   Business                                                          3
   Item 2   Properties                                                        6
   Item 3   Legal Proceedings                                                 6
   Item 4   Submission of Matters to a Vote
              of Security Holders                                             6


                                     PART II


   Item 5   Market for the Partnership's Securities and Related
              Security Holder Matters                                         7
   Item 6   Selected Financial Data                                           8
   Item 7   Management's Discussion and Analysis of Financial
              Condition and Results of Operations                             8
   Item 8   Financial Statements and Supplementary Data                      12
   Item 9   Changes in and Disagreements with Accountants
              on Accounting and Financial Disclosure                         12


                                    PART III


   Item 10  Directors and Executive Officers of the Registrant               13
   Item 11  Executive Compensation                                           15
   Item 12  Security Ownership of Certain Beneficial Owner
              and Management                                                 15
   Item 13  Certain Relationships and Related Transactions                   15


                                     PART IV


   Item 14  Exhibits, Financial Statement Schedules and
              Reports on Form 8-K                                            17

            Signatures                                                       22





                                       2
   3
                                     PART I
ITEM 1 - BUSINESS

The Registrant, John Hancock Realty Income Fund-II Limited Partnership (the
"Partnership"), is a limited partnership organized on June 30, 1987 under the
Massachusetts Uniform Limited Partnership Act. As of December 31, 2000, the
partners in the Partnership consisted of John Hancock Realty Equities, Inc. (the
"General Partner"), John Hancock Realty Funding, Inc. (the "John Hancock Limited
Partner"), John Hancock Income Fund-II Assignor, Inc. (the "Assignor Limited
Partner") and 4,000 Unitholders (the "Investors"). The Assignor Limited Partner
holds 2,601,552 Assignee Units (the "Units") for the benefit of the Investors.
The John Hancock Limited Partner, the Assignor Limited Partner and the Investors
are collectively referred to as the Limited Partners. The initial capital of the
Partnership was $2,000, representing capital contributions of $1,000 by the
General Partner and $1,000 by the John Hancock Limited Partner. During the
offering period, the John Hancock Limited Partner made additional capital
contributions of $4,161,483. The Amended Agreement of Limited Partnership of the
Partnership (the "Partnership Agreement") authorized the sale of up to 5,000,000
Units representing economic and certain other rights attributable to Investor
Limited Partnership Interests in the Partnership.

The Units were offered and sold to the public during the period from October 2,
1987 to January 2, 1989, pursuant to a Registration Statement on Form S-11 under
the Securities Act of 1933. The Partnership sold the Units for $20 per Unit. No
established public market exists on which the Units may be traded.

The Partnership was engaged solely in the business of (i) acquiring, improving,
holding for investment and disposing of existing, income-producing retail,
industrial, and office properties on an all-cash basis, free and clear of
mortgage indebtedness, and (ii) making mortgage loans consisting of conventional
first mortgage loans and participating first mortgage loans secured by
income-producing retail, industrial and office properties. Although the
Partnership's properties were acquired and were held free and clear of mortgage
indebtedness, the Partnership had the ability to incur mortgage indebtedness on
its properties under certain circumstances, as specified in the Partnership
Agreement.

The latest date on which the Partnership is due to terminate is December 31,
2017, unless it is sooner terminated in accordance with the terms of the
Partnership Agreement. It is expected that, in the ordinary course of the
Partnership's business, as is described in the following paragraph, the
investments of the Partnership will be disposed of, and the Partnership
terminated, before December 31, 2017.

As initially stated in its Prospectus, it was expected that the Partnership
would be dissolved upon the sale of its last remaining property, which at that
time was expected to be within seven to ten years following the date such
property was acquired by the Partnership. During 2000, the Partnership sold the
last two properties in its portfolio, one of which was held through a joint
venture, resulting in the termination of the operations of the Partnership. The
Partnership will be dissolved, in accordance with the terms of the Partnership
Agreement, as soon as reasonably practicable.

The Partnership's equity real estate investments are subject to various risk
factors. Under various federal, state and local laws, ordinances and
regulations, an owner or operator of real property may become liable for the
costs of removal or remediation of certain hazardous substances released on or
in its property. Such laws often impose such liability without regard to whether
the owner or operator knew of, or was responsible for, the release of such
hazardous substances. If any such substances were found in or on any property
previously owned by the Partnership, the Partnership could be exposed to
liability and be required to incur substantial remediation costs.

On July 15, 1988, the Partnership acquired Park Square Shopping Center, a
137,108 square foot community shopping center located in Brooklyn Park,
Minnesota. Over the past few years, the Minneapolis-St. Paul area, which
includes Brooklyn Park, has experienced tremendous population growth, fueling an
increase in development across all property types. As a result, the supply of
new retail properties has outpaced the demand for such space causing an increase
in vacancy rates and, therefore, an increase in competition for tenants. This
trend is projected to continue for some time. In addition, the Minnesota market,
as a whole, has high occupancy costs primarily resulting from one of the highest
real estate tax rates in the nation. The General Partner expected market
conditions in Brooklyn Park to remain competitive during 2000 and, therefore, no
increase in market rental rates was anticipated. Given these conditions, during
March, 2000, the General Partner listed Park Square Shopping Center for sale.
During the second quarter 2000, as a result of changes in the status of the
supermarket anchor and, in general, the continued weakness in local real estate
market conditions for properties similar to Park Square, the General partner
wrote down the carrying amount of the property by $2,017,976 to $6,849,375,
representing the anticipated net proceeds to be received as a result of the
sales price that was being negotiated with a prospective buyer.






                                       3
   4
ITEM 1 - BUSINESS (CONTINUED)

On August 30, 2000, the Partnership sold the Park Square Shopping Center for a
gross sales price of $6,500,000. After deductions for commissions and selling
expenses, the sale generated net proceeds of $6,309,913 resulting in a
non-recurring net loss of $542,917, representing the difference between net
sales price and the property's carrying value of $6,852,840. On November 14,
2000, the Partnership distributed $6,293,675 of the net sales proceeds, of which
$5,827,477 was distributed to the Investors and $466,198 was distributed to the
John Hancock Limited Partner. The Partnership retained $16,248 in working
capital reserves.

On December 28, 1988, the Partnership acquired a 99.5% interest in JH Quince
Orchard Partners (the "Affiliated Joint Venture"), a joint venture between the
Partnership and John Hancock Realty Income Fund-III Limited Partnership ("Income
Fund-III"). Pursuant to the terms of the partnership agreement of the Affiliated
Joint Venture, Income Fund-III had the option, exercisable prior to December 31,
1990, to increase its investment and interest in the Affiliated Joint Venture to
50%. During the second quarter of 1989, Income Fund-III exercised its option and
the Partnership sold a 49.5% interest in the Affiliated Joint Venture to Income
Fund-III. The Partnership has since held a 50% interest in the Affiliated Joint
Venture. On December 28, 1988, the Affiliated Joint Venture contributed 98% of
the invested capital of, and acquired a 75% interest in, QOCC-1 Associates, an
existing partnership which owned and operated a 99,782 square foot, three-story
office building and related land and improvements located in Gaithersburg,
Maryland (the "Quince Orchard Corporate Center"). The partnership agreement of
QOCC-1 Associates provided that the Affiliated Joint Venture contribute 95% of
any required additional capital contributions. Of the cumulative total invested
capital in QOCC-1 Associates at December 31, 1999, 97.55% was contributed by the
Affiliated Joint Venture.

The Quince Orchard Corporate Center was leased to Boehringer Mannheim
Pharmaceuticals, Inc. under a ten-year lease which expired in February 2004. The
tenant had two options under the lease agreement, one, to terminate the lease at
the end of its seventy-sixth month, or June 2000, and, two, to extend the term
of the lease for an additional five-year period. During the first quarter of
1998, Hoffman-LaRoche, Inc. received approval from the Federal Trade Commission
to acquire Boehringer Mannheim Pharmaceuticals, Inc. Subsequently,
Hoffman-LaRoche vacated and subleased the space. Hoffman-LaRoche informed the
General Partner that it intended to exercise its right to terminate the lease in
June 2000.

Real estate conditions in the Washington D.C. area for office space similar to
the Quince Orchard Corporate Center continued to improve during 2000. The supply
of such office space was unable to keep pace with the demand, resulting in a
slight increase in market rents. Further, this condition gave rise to new
development in the area. The General Partner did not anticipate that this new
development would negatively impact the market and, therefore, expected market
conditions to remain favorable through 2000. The General Partner actively
marketed the property for lease, offering competitive leasing packages in an
effort to secure prospective tenants for the building.

During the second quarter of 2000, the General Partner received unsolicited
offers to purchase Quince Orchard Corporate Center. On September 29, 2000,
QOCC-I Associates sold the property to a non-affiliated buyer for a total net
sale price of $12,554,940 after deductions for commissions and selling expenses
incurred in connection with the sale of the property. Fifty percent of the net
proceeds of the sale, or $6,277,470, was distributed to the Partnership and
fifty percent was distributed to Income Fund-III. QOCC-I Associates was
subsequently liquidated in December 2000. During November 2000, the Partnership
distributed $5,723,414 of the net sales proceeds to the Investors. The
Partnership retained $561,209 of the net proceeds in working capital reserves.

On March 10, 1988, the Partnership made a participating mortgage loan to 205
Newbury Associates, a non-affiliated borrower, secured by a first mortgage on
205 Newbury Street, a 7,029 square foot office and retail property located in
Boston, Massachusetts. The loan required the borrower to pay the Partnership on
a monthly basis interest only at a fixed interest rate of 9.5% per annum with
the entire principal balance due on April 1, 1998. In addition to these amounts,
the borrower was also obligated to pay contingent interest payments to the
Partnership in the amount of 25% of the net cash flow derived from the
operations of the property during the term of the loan and 25% of the Net
Appreciated Value of the property (defined in the Contingent Interest Agreement)
upon its sale or refinancing. On April 1, 1998, the loan matured and the
borrower repaid the entire outstanding principal balance of the loan in the
amount of $1,700,000. The Net Appreciated Value of the property was not
sufficient to provide the Partnership with any additional amounts. On May 15,
1998, the Partnership distributed $1,685,806 of the repayment proceeds, of which
$1,560,931 was distributed to the Investors and $124,875 was distributed to the
John Hancock Limited Partner. The Partnership retained $14,194 in working
capital reserves.





                                       4
   5
ITEM 1 - BUSINESS (CONTINUED)

On June 30, 1989, the Partnership made a $5,500,000 mortgage loan to General
Camera Corporation ("GCC"), a non-affiliated borrower, secured by a first
mortgage on 540 West 36th Street, a 72,000 square foot office/warehouse/service
facility located in New York, New York. In addition, the loan was personally
guaranteed by the principal stockholders of GCC. Under the original terms of the
loan agreement, GCC was required to pay interest only monthly at an annual rate
of 11%. During the term of the loan, the loan was amended to require GCC to pay
amounts toward the outstanding principal balance and the loan's original
maturity date of July 1, 1996 was extended until January 1, 1997. On January 9,
1997, GCC paid the entire outstanding principal balance and all accrued but
unpaid interest then due. The proceeds from the repayment of the entire original
principal balance of $5,500,000 were distributed to the Limited Partners in the
manner described below.

On September 20, 1988, the Partnership acquired Fulton Business Park, a
warehouse/distribution/office facility located in Atlanta, Georgia. Real estate
market conditions for industrial space in Atlanta declined subsequent to the
Partnership purchasing the Fulton Business Park. However, beginning in late 1993
vacancies in the Atlanta industrial real estate market declined and rental rates
increased. With the gradual improvement in market conditions, Fulton Business
Park sustained a stabilized occupancy rate and improved its income and cash flow
performance. Given these market conditions and the income performance of the
property, the General Partner listed the Fulton Business Park for sale during
May 1996. On December 2, 1996, the Partnership sold the Fulton Business Park
property to a non-affiliated buyer and received net sales proceeds of
$3,313,190. The distribution of the proceeds of this sale is described below.

The Partnership received an aggregate amount of $8,813,190 from the net sales
proceeds from the Fulton Business Park ($3,313,190) and from cumulative
repayments on the GCC mortgage loan ($5,500,000). During February 1997, the
Partnership distributed $8,794,287, of which $8,142,858 was distributed to the
Investors and $651,429 was distributed to the John Hancock Limited Partner. The
Partnership retained $18,903 in working capital reserves, as permitted by the
Partnership Agreement.

On October 18, 1988, the Partnership made a participating first mortgage loan to
Siete Properties IV, secured by a first mortgage on the Siete Square IV Office
Building ("Siete Square"), a four-story garden office building located in
Phoenix, Arizona. During 1990, the borrower was unable to meet the minimum
required debt service payments and on July 25, 1990, the Partnership acquired
title to this property by a deed-in-lieu of foreclosure. On December 10, 1992,
the Partnership sold Siete Square to a non-affiliated buyer and received net
sales proceeds of $1,605,675. Of this amount, during 1993 the Partnership
distributed $1,456,869 to the Investors, $116,550 to the John Hancock Limited
Partner and retained $32,256 in working capital reserves.

On July 31, 1989, the Partnership acquired the Miami International Distribution
Center ("MIDC"), a 215,019 square foot warehouse/distribution facility located
in Miami, Florida. The General Partner acquired MIDC in its own name on an
interim basis from a non-affiliated seller on December 20, 1988. As of July 31,
1989 the General Partner transferred title to the Partnership at its original
cost. The Miami International Airport is the leading U.S. Airport for
international cargo. MIDC's proximity to the airport makes it a desirable
facility for those companies dealing in international trade. Although, the
demand for warehouse space close to the airport is strong, new facilities
continue to become available creating more space for tenants. During the third
quarter of 1998 the General Partner secured a new tenant to take occupancy of
approximately 29,000 square feet, or 13%, of the property for a five-year term
beginning October 1, 1998. This lease brought occupancy at MIDC to 100%. Due to
the securing of this lease at the property, the General Partner listed MIDC for
sale during April 1999. On August 9, 1999, the Partnership sold the Miami
International Distribution Center to a non-affiliated buyer and received net
sales proceeds of $10,693,103. During November 1999, the Partnership distributed
$10,676,769 of the net sales proceeds, of which $9,885,898 was distributed to
the Investors and $790,871 was distributed to the John Hancock Limited Partner.
The Partnership retained $16,334 in working capital reserves, as permitted by
the Partnership Agreement.





                                       5
   6
ITEM 1 - BUSINESS (CONTINUED)


Within the power accorded to the General Partner under the terms of the
Partnership Agreement, the General Partner contracted, effective as of January
1, 1992, with Hancock Realty Investors Incorporated ("HRI"), a wholly-owned,
indirect subsidiary of John Hancock Mutual Life Insurance Company ("John
Hancock"), to assist the General Partner in the performance of its management
duties as enumerated in the Partnership Agreement. Effective May 28, 1993, HRI
subcontracted with John Hancock to assist HRI in the performance of its duties
as enumerated in the January 1, 1992 contract. The Partnership has not incurred
any additional costs or expenses as a result of these agreements. The General
Partner is further described in Item 10 of this Report.

Industry segment information has not been provided since the Partnership is
engaged in only one industry segment.

ITEM 2 - PROPERTIES

As of December 31, 2000, the Partnership held no properties in its portfolio.

ITEM 3 - LEGAL PROCEEDINGS

In February 1996, a putative class action complaint was filed in the Superior
Court in Essex County, New Jersey by a single investor in the Partnership. The
complaint named as defendants the Partnership, the General Partner, certain
other Affiliates of the General Partner, and certain unnamed officers,
directors, employees and agents of the named defendants.

The plaintiff sought unspecified damages stemming from alleged
misrepresentations and omissions in the marketing and offering materials
associated with the Partnership and two limited partnerships affiliated with the
Partnership. The complaint alleged, among other things, that the marketing
materials for the Partnership and the affiliated limited partnerships did not
contain adequate risk disclosures.

On March 18, 1997, the Court certified a class of investors who were original
purchasers in the Partnership.

A settlement agreement was approved by the Court on December 22, 1999. Under
terms of the settlement, the defendants have guaranteed certain returns to class
members on their investments and paid fees and expenses to class counsel in an
amount determined by the court to be $1.5 million. These terms of the settlement
will have no financial impact on the Partnership.

In September 1997, a complaint for damages was filed in the Superior Court of
the State of California for the County of Los Angeles by an investor in the
Partnership. The complaint named the General Partner as a defendant.

The plaintiff sought unspecified damages which allegedly arose from the General
Partner's refusal to provide, without reasonable precautions on plaintiff's use
of, a list of investors in the Partnership and in John Hancock Realty Income
Fund Limited Partnership ("RIF"), a limited partnership affiliated with the
Partnership. Plaintiff alleges that the General Partner's refusal
unconditionally to provide a list was a breach of contract and a breach of the
General Partner's fiduciary duty.

A settlement agreement was reached on February 18, 2000 terminating all
litigation between the parties. The settlement did not have a material adverse
impact on the Partnership's financial position.

There are no other material pending legal proceedings, other than ordinary
routine litigation incidental to the business of the Partnership, to which the
Partnership is a party or to which any of its properties is subject.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of security holders of the Partnership
during the fourth quarter of 2000.





                                       6
   7
                                     PART II

ITEM 5 - MARKET FOR THE PARTNERSHIP'S SECURITIES AND RELATED SECURITY HOLDER
MATTERS

(a) MARKET INFORMATION

The Partnership's outstanding securities consist of 2,601,552 Units originally
sold for $20 per Unit. The Units were offered and sold to the public during the
period from October 2, 1987 to January 2, 1989. No established public market
exists on which the Units may be traded. Consequently, Investors may not be able
to liquidate their investments in the event of an emergency, or for any other
reason. Additionally, the assignment or other transfer of Units would be subject
to compliance with the minimum investment and suitability standards imposed by
the Partnership and by applicable law including state "Blue Sky" laws.

(b) NUMBER OF SECURITY HOLDERS



                                    Number of
                                 Record holders                Number of Units
                                      as of                   outstanding as of
  Title of Class                December 31, 2000             December 31, 2000
  --------------                -----------------             -----------------
                                                        
   Assignee Units                     4,000                       2,601,552


(c) DIVIDEND HISTORY AND RESTRICTIONS

During the year ended December 31, 2000, the Partnership distributed cash in the
aggregate amount of $13,516,340 to the Partners. Of this amount $1,499,250 was
generated from Distributable Cash from Operations (defined in the Partnership
Agreement), and $12,017,090 was generated from Distributable Cash from Sales,
Financings or Repayments (defined in the Partnership Agreement). During the year
ended December 31, 1999, the Partnership distributed cash in the aggregate
amount of $13,301,889 to the Partners. Of this amount $2,625,120 was generated
from Distributable Cash from Operations (defined in the Partnership Agreement),
and $10,676,769 was generated from Distributable Cash from Sales, Financings or
Repayments (defined in the Partnership Agreement).

The following table reflects cash distributions made during the two-year period
ended December 31, 2000:



                                                                               Amount Paid to
   Date of                                 Amount of        Amount Paid to      John Hancock          Amount Paid       Distribution
Distribution                             Distribution       General Partner    Limited Partner       to Investors         Per Unit
- ------------                             ------------       ---------------    ---------------       ------------         --------
                                                                                                         
February 12, 1999                        $   656,258         $     5,870         $      --           $   650,388         $   0.25
May 14, 1999                                 656,958               6,570                --               650,388             0.25
August 13, 1999                              656,958               6,570                --               650,388             0.25
November 15, 1999(*)                      11,331,715               4,557             790,872          10,536,286             4.05
February 14, 2000                            553,232               6,906                --               546,326             0.21
May 15, 2000                                 473,009               4,730                --               468,279             0.18
August 14, 2000                              473,009               4,730                --               468,279             0.18
November 14, 2000(*)                      12,017,090                --               466,198          11,550,892             4.44


(*)  Includes Distributable Cash from Sales, Financing or Repayments.

The amount of future cash distributions will be dependent upon the need to draw
down working capital reserves. As of the date of this report, all of the
properties in the Partnership have been sold. In order to adequately provide for
all future contingencies, the General Partner has determined (as permitted by
the Partnership Agreement) to retain rather than distribute to Investors, net
cash provided by the Partnership's normal operations in order to fund cash
reserves for contingencies. Accordingly, no cash distributions with respect to
Distributable Cash from Operations pertaining to the fourth quarter of 2000 were
made to the Limited Partners. The distribution made during the quarter
represents Distributable Cash from Sales. At such time as all liabilities with
respect to the Partnership are resolved, the General Partner will make a final
distribution of net assets to the Limited Partners, in accordance with the terms
of the Partnership Agreement. Such final distribution, if any, will result in
the liquidation and, as soon as reasonably practicable, dissolution of the
Partnership. For a further discussion on the financial condition and results of
operations of the Partnership see Item 7 of the Report.




                                       7
   8
ITEM 6 - SELECTED FINANCIAL DATA

The following table sets forth selected financial information regarding the
Partnership's financial position and operating results for the five-year period
ended December 31, 2000. This information should be read in conjunction with
Management's Discussion and Analysis of Financial Condition and Results of
Operations and the Financial Statements and Notes thereto, which are included in
Items 7 and 8, respectively, of this Report.



                                                                                 Years Ended December 31,
                                                           2000             1999            1998            1997            1996
                                                           ----             ----            ----            ----            ----

                                                                                                         
Rental income                                          $    734,529     $  1,849,088    $  2,118,686    $  2,160,549    $  2,505,925
Income from joint venture                                   404,579          730,711         716,157         704,292         701,988
Interest income                                             306,394          303,698         226,635         395,621         877,475
Net income/(loss)                                        (1,893,399)       6,922,601       1,460,777       1,868,724       1,602,127
Net income/(loss) per Unit (b)                                (1.61)            2.56            0.56            0.71            0.63
Ordinary tax income/(loss) (a)                           (2,437,288)       6,903,459       1,737,938       1,804,532       1,457,094
Ordinary tax income/(loss) per Unit (b)                       (1.82)            2.54            0.66            0.69            0.58
Cash distributions per Unit from operations                    0.57             1.00            1.00            1.06            1.16
Distributable Cash from Sales,
   Financings or Repayments                              12,017,090       10,676,769       1,685,806       5,478,869       3,315,418
Cash distribution per Unit from
   Sales, Financings or Repayments                             4.44             3.80            0.60            1.95            1.18
Cash and cash equivalents at
   December 31                                            3,589,634        2,951,442       3,261,458       3,393,737       8,669,990
Total assets at December 31                               3,589,634       19,055,403      25,579,774      28,321,090      38,131,131


(a)  The ordinary tax income for the Partnership was allocated as follows:





                                                                              Years Ended December 31,
                                                         2000             1999            1998            1997            1996
                                                         ----             ----            ----            ----             ----
                                                                                                        
General Partner                                         ($24,382)     $    64,265     $    17,379     $    18,045      $    14,571
John Hancock Limited Partner                           2,327,782          229,597              --              --          (70,487)
Investors                                             (4,740,688)       6,609,597       1,720,559       1,786,487        1,513,010
                                                     -----------      -----------     -----------     -----------      -----------
   Total                                             ($2,437,288)     $ 6,903,459     $ 1,737,938     $ 1,804,532      $ 1,457,094
                                                     ===========      ===========     ===========     ===========      ===========


(b)  The ordinary tax income per Unit as presented for 2000, 1999, 1998, 1997
     and 1996 was computed by dividing the Investors' share of ordinary tax
     income by the number of Units outstanding during the year. The actual
     ordinary tax income per Unit has not been presented because the actual
     ordinary tax income is allocated between tax-exempt and tax-paying entities
     based upon the respective number of Units held by each entity at December
     31, 2000, 1999, 1998, 1997 and 1996.

ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

GENERAL

During the offering period, from October 2, 1987 to January 2, 1989, the
Partnership sold 2,601,552 Units representing gross proceeds (exclusive of the
John Hancock Limited Partner's contribution, which was used to pay sales
commissions) of $52,031,040. The proceeds of the offering were used to acquire
investments, fund reserves, and pay acquisition fees and organizational and
offering expenses. These investments are described more fully in Items 1 and 2
and Notes 5, 6, 7 and 8 to the Financial Statements included in Item 8 of this
Report.





                                       8
   9
ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

FORWARD-LOOKING STATEMENTS

In addition to historical information, certain statements contained herein
contain forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. Those statements appear in a number of places in this
Report and include statements regarding the intent, belief or expectations of
the General Partner with respect to, among other things, the sale of Partnership
properties, repayment of mortgage loans, the dissolution and liquidation of the
Partnership, actions that would be taken in the event of lack of liquidity,
litigation expenses and indemnification claims, distributions to the General
Partner and to Investors and the impact of inflation.

Forward-looking statements involve numerous known and unknown risks and
uncertainties, and they are not guarantees of future performance. The following
factors, among others, could cause actual results or performance of the
Partnership and future events to differ materially from those expressed or
implied in the forward-looking statements: general economic and business
conditions; any and all general risks of real estate ownership, including
without limitation adverse changes in general economic conditions and adverse
local conditions, and other factors detailed from time to time in the filings
with the Securities and Exchange Commission.

Readers are cautioned not to place undue reliance on forward-looking statements,
which reflect the General Partner's analysis only as of the date hereof. The
Partnership assumes no obligation to update forward-looking statements. See also
the Partnership's reports to be filed from time to time with the Securities and
Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended.

LIQUIDITY AND CAPITAL RESOURCES

As initially stated in its Prospectus, it was expected that the Partnership
would be dissolved upon the sale of its last remaining property, which at that
time was expected to be within seven to ten years following the date such
property was acquired by the Partnership. The Partnership disposed of the last
investment in its portfolio when QOCC-1 Associates sold the Quince Orchard
Corporate Center on September 29, 2000. QOCC-1 Associates was subsequently
liquidated in December 2000. The sale of this last remaining investment resulted
in the termination of the operations of the Partnership, and the Partnership
will be dissolved, in accordance with the terms of the Partnership Agreement as
soon as reasonably practicable. At such time as all liabilities with respect to
the Partnership are resolved, the General Partner will make a final distribution
of net assets to the Limited Partners, as soon as practicable. No assurances can
be given as to whether any distribution can be made after all liabilities of the
Partnership are resolved. Such final distribution, if any, will result in the
liquidation and termination of the Partnership. At such time of such final
distribution, the outstanding Units will be canceled and, in accordance with
federal securities laws, they will be de-registered with the Securities and
Exchange Commission, after which time the Partnership will no longer be required
to file periodic reports with the Commission.

At December 31, 2000, the Partnership had $3,589,634 in cash and cash
equivalents. Cash and cash equivalents increased by $638,192 from December 31,
1999 primarily due to the Partnership retaining a portion of net sales proceeds
received during 2000, in working capital reserves as permitted by the
Partnership Agreement.

The Partnership has a working capital reserve with a balance of approximately
$3,400,000. The General Partner anticipates that such amount should be
sufficient to satisfy the Partnership's general liquidity requirements as the
Partnership business is wound down. Liquidity would, however, be materially
adversely affected by significant unanticipated operating and liquidation costs
(including but not limited to litigation expenses). If any or all of these
events were to occur, to the extent that the working capital reserve would be
insufficient to satisfy the cash requirements of the Partnership, it is
anticipated that additional funds would be obtained through a reduction of cash
distributions to Investors, bank loans or short-term loans from the General
Partner or its affiliates.

The Partnership incurred $45,226 of leasing costs at the Park Square Shopping
Center during 2000. The Partnership will not incur any leasing costs during
2001.



                                       9
   10
ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

As of the date of this Report, the Partnership has incurred a total of
approximately $544,678 in legal expenses in connection with the class action
lawsuit (see Part I, Item 3 of this Report). Of this amount, approximately
$326,807 relates to the Partnership's own defense and approximately $217,871
relates to the indemnification of the General Partner and its Affiliates for
their defense.

In addition, the Partnership incurred approximately $105,000 in legal expenses
in connection with the lawsuit filed in the Superior Court of the State of
California for the County of Los Angeles by an investor in the Partnership (see
Part I, Item 3 of this Report). Of this amount, approximately $70,000 relates to
the Partnership's own defense and approximately $35,000 relates to the
indemnification of the General Partner and its Affiliates for their defense.
These expenses were funded from the operations of the Partnership.

Cash in the amount of $13,516,340 was distributed to the Partners during 2000.
Of this amount $1,499,250 was generated from Distributable Cash from Operations
(defined in the Partnership Agreement), and $12,017,090 was generated from
Distributable Cash from Sales, Financings or Repayments (defined in the
Partnership Agreement). These amounts were distributed in accordance with
Partnership Agreement and were allocated as follows:



                                                              From Distributable
                                    From Distributable         Cash From Sales,
                                        Cash From               Financings or
                                       Operations                 Repayments
                                       ----------                 ----------
                                                        
Investors                              $ 1,482,884               $11,550,892
John Hancock Limited Partner                  --                     466,198
General Partner                             16,366                      --
                                       -----------               -----------
      Total                            $ 1,499,250               $12,017,090
                                       ===========               ===========



As a result of the disposition by the Partnership of its last two remaining
properties during 2000, the General Partner determined that starting with the
fourth quarter of 2000 it was in the best interest of the Partnership to retain,
rather that distribute to Investors, net cash provided by the Partnership's
normal operations (if available) in order to fund cash reserves for
contingencies, as permitted by the Partnership Agreement.

The General Partner evaluated the carrying value of each of the Partnership's
properties and its joint venture investment as of December 31, 1999 by comparing
each such carrying value to the related property's future undiscounted cash
flows and the then most recent internal appraisal. No impairment in value
existed with respect to the Partnerships properties as of December 31, 1999 and,
therefore, no write-downs were recorded.

During the second quarter of 2000, as a result of changes in the status of the
supermarket anchor tenant and, in general, the continued weakness in local real
estate market conditions, the General Partner wrote down the carrying amount of
Park Square Shopping Center by $2,017,976 to an amount equal to the net proceeds
projected to be received as a result of the sales price that had then been
negotiated with the prospective buyer.

As of December 31, 2000, all of the properties in the Partnership have been
sold.

RESULTS OF OPERATIONS

Average occupancy for the Partnership's equity real estate investments was as
follows:



                                                                                                     Years Ended December 31,
                                                                                                2000*           1999            1998
                                                                                                -----           ----            ----
                                                                                                                      
Park Square Shopping Center                                                                      N/A             88%             88%
Miami International Distribution Center                                                          N/A            N/A              90%
Quince Orchard Corporate Center (Affiliated Joint Venture)                                       N/A            100%            100%


*    As of December 31, 2000, all of the properties in the Partnership have been
     sold.





                                       10
   11
ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

RESULTS OF OPERATIONS (CONTINUED)

2000 COMPARED WITH 1999

The Partnership generated a net loss of $1,893,399 for the year ended December
31, 2000 as compared to net income of $6,922,601 in 1999. The 1999 results
include a non-recurring gain of $5,284,579 on the sale of Miami International
Distribution Center while the 2000 results include a write-down and
non-recurring loss on Park Square Shopping Center of $2,580,893. Excluding these
amounts, net income decreased by 58%, during 2000 as compared to 1999, primarily
due to the sales of Miami International Distribution Center in August 1999, Park
Square Shopping Center in August 2000 and Quince Orchard Corporate Center in
September 2000.

Rental income for the year ended December 31, 2000 decreased by $1,114,559 or
60%, as compared to 1999 primarily due to the sale of Miami International
Distribution Center in August 1999 and the sale of Park Square Shopping Center
in August 2000.

Income from joint venture for the year ended December 31, 2000 decreased by
$326,132, or 45%, as compared to 1999. This decrease was primarily due to the
tenant leasing 100% of Quince Orchard Corporate Center terminating its lease as
of June 30, 2000 as permitted by the lease agreement.

Depreciation expense for the year ended December 31, 2000 decreased by $293,089,
or 77%, as compared to 1999. This decrease is due the sale of Miami
International Distribution Center in August 1999 and to the reclassification of
the Park Square Shopping Center as "Property held for sale" during the first
quarter of 2000. Accordingly, no depreciation has been recorded since these
properties were listed for sale.

Property operating expenses for the year ended December 31, 2000 decreased by
$300,444, or 79%, as compared to 1999 primarily due to the sale of the Miami
International Distribution Center in August 1999 and the Park Square Shopping
Center in August 2000.

General and administrative expenses for the year ended December 31, 2000
decreased by $76,062, or 24%, as compared to 1999. This decrease was primarily
due to lower legal fees incurred by the Partnership in connection with the legal
proceedings described in Item 3 of part 1 of the Report and to a decrease in
time required by the General Partner in managing the activities of the
Partnership resulting from the sales of properties in 1999 and 2000.

Amortization of deferred expenses for the year ended December 31, 2000 increased
by $182,128, or 110%, as compared to 1999. This increase was primarily due to
fully amortizing the balance of acquisition fees paid to the General Partner now
that all of the properties have been sold.

1999 COMPARED WITH 1998

Net income for the year ended December 31, 1999 was $6,922,601, as compared to
net income of $1,460,777 in 1998. Included in the results for 1999 is a
non-recurring gain in the amount of $5,284,579 which resulted from the sale of
the Miami International Distribution Center (MIDC) property in August 1999.
Excluding this amount, the Partnership's net income increased by 12% during 1999
as compared to 1998 primarily due to a decrease in general and administrative
expenses, an increase in interest income and a decrease in depreciation expense
and amortization of deferred expenses.

Rental income for the year ended December 31, 1999 decreased by $269,598, or
13%, as compared to 1998. This decrease is primarily due to the sale of the
Miami International Distribution Center. Excluding the rental income generated
by Miami International Distribution Center, rental income increased slightly
between periods. Rental income increased by 5% at the Park Square Shopping
Center primarily due to slightly higher average monthly rent received during
1999.

Interest income for the year ended December 31, 1999 increased by $77,063, or
34%, as compared to 1998. This increase was primarily due to an increase in
working capital reserves during the third quarter of 1999 as a result of the net
sales proceeds received from the sale of Miami International Distribution Center
in August 1999 that were distributed to Investors in November 1999.

Depreciation expense for the year ended December 31, 1999 decreased by $93,536,
or 20%, as compared to 1998 due to the sale of the Miami International
Distribution Center.




                                       11
   12
ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

RESULTS OF OPERATIONS (CONTINUED)

1999 COMPARED WITH 1998 (CONTINUED)

General and administrative expenses for the year ended December 31, 1999
decreased by $233,296, or 42%, as compared to 1998 primarily due to a decrease
in the time required of the General Partner in managing the activities of the
Partnership resulting from the sale of the Miami International Distribution
Center. In addition, the Partnership's share of legal expenses relating to the
class action complaint decreased slightly between years and the Partnership did
not incur legal fees during 1999 in connection with the other lawsuit referred
to in Part I Item 3.

Amortization of deferred expenses for the year ended December 31, 1999 decreased
by $53,459, or 24%, as compared to the same period in 1998. This decrease is
primarily due to the sale of the Miami International Business Center.

The General Partner believes that inflation has had no significant impact on
income from operations during the last three fiscal years, and the General
Partner anticipates that inflation will not have a significant impact during
2001.

CASH FLOW

The following table provides the calculations of Cash from Operations and
Distributable Cash from Operations which are calculated in accordance with
Section 17 of the Partnership Agreement:



                                                                                Years Ended December 31,
                                                             2000            1999          1998            1997            1996
                                                             ----            ----          ----            ----            ----
                                                                                                         
Net cash provided by operating
   activities (a)                                        $ 1,612,366     $ 2,366,364    $ 2,583,856     $ 2,796,972     $ 3,560,858
Net change in operating assets and
   liabilities (a)                                           (71,782)         93,904       (117,428)         60,393        (112,004)
                                                         -----------     -----------    -----------     -----------     -----------
Net cash provided by operations (a)                        1,540,584       2,460,268      2,466,428       2,857,365       3,448,854
Increase in working capital reserves                        (594,565)             --             --        (176,978)       (400,571)
                                                         -----------     -----------    -----------     -----------     -----------
Cash from operations (b)                                     946,019       2,460,268      2,466,428       2,680,387       3,048,283
Decrease in working capital reserves                            --            61,825        159,788            --              --
                                                         -----------     -----------    -----------     -----------     -----------
Distributable cash from operations (b)                   $   946,019     $ 2,522,093    $ 2,626,216     $ 2,680,387     $ 3,048,283
                                                         ===========     ===========    ===========     ===========     ===========

Allocation to General Partner                            $     9,460     $    24,603    $    24,664     $    26,804     $    30,483
Allocation to Investors                                      936,559       2,497,490      2,601,552       2,653,583       3,017,800
Allocation to John Hancock Limited Partner                                      --             --              --              --
                                                         -----------     -----------    -----------     -----------     -----------
                                                         $   946,019     $ 2,522,093    $ 2,626,216     $ 2,680,387     $ 3,048,283
                                                         ===========     ===========    ===========     ===========     ===========


(a)  Net cash provided by operating activities, net change in operating assets
     and liabilities, and net cash provided by operations are as calculated in
     the Statements of Cash Flows included in Item 8 of this Report.

(b)  As defined in the Partnership Agreement. Distributable Cash from Operations
     should not be considered as an alternative to net income (i.e. not an
     indicator of performance) or to reflect cash flows or availability of
     discretionary funds.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The response to this Item appears beginning on page F-1 of this Report. The
financial statements of QOCC-1 Associates, an investee of the Registrant as of
and for the year ended December 13, 2000 are also supplied.

ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

No events requiring disclosure under this Item have occurred.




                                       12
   13
                                    PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

(A-B) IDENTIFICATION OF DIRECTORS AND EXECUTIVE OFFICERS

By virtue of its organization as a limited partnership, the Partnership has no
directors or executive officers. As indicated in Item 1 of this Report, the
General Partner of the Partnership is John Hancock Realty Equities, Inc., a
Delaware corporation. Pursuant to the terms of the Partnership Agreement, the
General Partner is solely responsible for the management of the Partnership's
business. The names and ages of the directors and executive officers of the
General Partner at December 31, 2000 were as follows:



     Name                               Title                                Age
     ----                               -----                                ---

                                                                       
John M. Garrison                   President and Director                    50
John M. Nagle                      Director                                  50
Deborah H. McAneny                 Director                                  41
Virginia H. Lomasney               Treasurer (Chief Accounting Officer)      39


The term of office and other positions held by the persons listed above appear
in paragraph (e) below.

(C) IDENTIFICATION OF CERTAIN SIGNIFICANT PERSONS

The General Partner is responsible for the identification, analysis, purchase,
operation, and disposal of specific Partnership real estate and mortgage loan
investments. The General Partner has established a Real Estate Investment
Committee utilizing senior real estate personnel of John Hancock and its
affiliates to review each proposed investment. The members of the Real Estate
Investment Committee are designated each year at the annual meeting of the Board
of Directors of John Hancock Realty Equities, Inc. The current members of the
committee are as follows:



      Name                        Title                                      Age
      ----                        -----                                      ---
                                                                       
Deborah H. McAneny         Senior Vice President of                           41
                           John Hancock's Real Estate
                           Investment Group

Paul F. Hahesy             Senior Investment Officer of John                  54
                           Hancock's Real Estate Investment Group,
                           President of John Hancock Realty
                           Equities Inc.,

John M. Nagle              Senior Investment Officer of                       50
                           John Hancock's Real Estate
                           Investment Group, Vice
                           President of John Hancock Realty
                           Equities, Inc.


(D) FAMILY RELATIONSHIPS

There exist no family relationships among any of the foregoing directors or
officers of the General Partner.

(E) BUSINESS EXPERIENCE

Paul F. Hahesy (age 54) joined John Hancock in 1968.  He was
appointed President and Director of the General Partner effective
March 16, 2001.  Mr. Hahesy has been a Senior Investment Officer
of John Hancock since 1987.  He holds an A.B. from Salem State
College.




                                       13
   14
ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT (CONTINUED)

(E) BUSINESS EXPERIENCE (CONTINUED)

John M. Garrison (age 50) joined John Hancock in 1995 as an Investment Officer.
He served as President and a Director of the General Partner, Hancock Realty
Investors Incorporated and John Hancock Property Investors Corp. from July 1999
to March 2001. Mr. Garrison has been a Senior Investment Officer of John Hancock
since November 1999. Prior to joining John Hancock, he held a number of
positions with the Metropolitan Life Real Estate Investment Group. He holds an
M.B.A. from Yale University and a B.A. from Hamilton College.

Virginia H. Lomasney (age 39) joined John Hancock in 1983. She was appointed
Treasurer of the General Partner effective March 25, 1999. Ms. Lomasney has been
an Associate Investment Officer of John Hancock since 1993. She holds an M.B.A.
from Bentley College and a B.S. from Boston University.

Deborah H. McAneny (age 41) joined John Hancock in 1985. She has been a Director
of the General Partner since May 2000 and Director of John Hancock Real Estate
Finance since March 2000. Her term as Director of the General Partner expires
May 2001. Ms. McAneny has been a Senior Vice President of John Hancock since
March 2000. She holds a B.S. from the University of Vermont.

John M. Nagle (age 50) joined John Hancock in 1979. He has been Vice President
and Director of the General Partner, John Hancock Realty Services Corp. and
Hancock Realty Investors Incorporated since July 1999. His term as Director of
the General Partner expires in May 2001. Mr. Nagle has been a Senior Investment
Officer of John Hancock since 1987. From 1991 through 1993 he was Vice President
of Hancock Realty Investors Incorporated. He holds an M.B.A. and a B.B.A. from
the University of Massachusetts at Amherst.

Edward P. Dowd (age 58) joined John Hancock in 1970. He was a Director of
Hancock Realty Investors, Incorporated from 1991 through March 2000, and a
Director of John Hancock Realty Services Corp. and subsidiaries and John Hancock
Property Investors Corp. from 1987 to March 2000. Mr. Dowd was a Senior Vice
President of John Hancock since 1991 and from 1989 to 1990, he was a Vice
President of John Hancock. From July 1982 to May 1986, Mr. Dowd was President of
the General Partner. He holds an A.B. from Boston College.

Malcolm G. Pittman III (age 49) joined John Hancock in 1986 as an Assistant
Counsel. He was a Director of the General Partner from November 1991 to May
2000. Mr. Pittman has been a Counsel of John Hancock's Real Estate Law Division
since 1993. From 1989 to 1993, he was an Associate Counsel of John Hancock. He
holds a J.D. from Yale Law School and a B.A. from Oberlin College.

Susan M. Shephard (age 48) joined John Hancock in 1985 as an Attorney. She was a
Director of the General Partner from November 1991 to May 2000. Ms. Shephard has
been a Mortgage Investment Officer of John Hancock since 1991. From 1988 to
1991, she was an Associate Counsel of John Hancock and from 1987 to 1988, she
was an Assistant Counsel of John Hancock. She holds a J.D. from Georgetown
University Law Center and a B.A. from the University of Rhode Island.

(F) INVOLVEMENT IN CERTAIN LEGAL PROCEEDINGS

None

COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

Under Section 16(a) of the Securities Exchange Act of 1934, as amended, the
General Partner's directors and executive officers, as well as any person
holding more than ten percent of the Units, are required to report their initial
ownership of Units and any subsequent change in such ownership to the Securities
and Exchange Commission and the Partnership (such requirements hereinafter
referred to as "Section 16(a) filing requirements"). Specific time deadlines for
Section 16(a) filing requirements have been established.

To the Partnership's knowledge, no officer or director of the General Partner
has any ownership interest in the Partnership and no person holds more than ten
percent of the Units.




                                       14
   15
ITEM 11 - EXECUTIVE COMPENSATION

None of the officers or directors of the General Partner or any of the Real
Estate Investment Committee members referred to in Item 10(c) receive any
current or proposed direct remuneration from the Partnership in their capacities
as officers, directors or Real Estate Investment Committee members, pursuant to
any standard arrangements or otherwise, nor is any such remuneration currently
proposed. In addition, the Partnership has not given and does not propose to
give any options, warrants or rights, including stock appreciation rights to any
such persons in such capacities. No long-term incentive plan exists with any
such persons in such capacities and no remuneration plan or arrangement exists
with any such persons resulting from resignation, retirement or any other
termination. Therefore, tables relating to these topics have been omitted.

Compensation Committee Interlocks and Insider Participation:

The Partnership did not have a Compensation Committee in 2000 and does not
currently have such a committee. No current or former officer or employee of the
General Partner or its Affiliates participated during the 2000 fiscal year in
deliberations regarding the General Partner's compensation as it relates to the
Partnership.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(A) SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

No person or group, including the General Partner, is known by the General
Partner to own beneficially more than 5% of the Partnership's 2,601,552
outstanding Units as of December 31, 2000.

(B) SECURITY OWNERSHIP OF MANAGEMENT.

By virtue of its organization as a Limited Partnership, the Partnership has no
officers or directors. Neither the General Partner nor any officer or director
of the General Partner holds, or possesses the right to acquire, a beneficial
ownership of Units.

(C) CHANGES IN CONTROL.

The Partnership does not know of any arrangements the operations of which may at
a subsequent date result in a change of control of the Partnership.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

See Note 4 to the Notes to Financial Statements included in Item 8 of this
Report for a description of certain transactions and related amounts paid by the
Partnership to the General Partner or its Affiliates during the years ended
December 31, 2000, 1999 and 1998.

In accordance with the terms of the Partnership Agreement, the General Partner
and its Affiliates are entitled to the following types of compensation, fees,
profits/(losses), expense reimbursements and distributions:

An Affiliate of the General Partner may receive a Property Management Fee for
providing property management services for Partnership properties. In such
circumstances, the Partnership may pay a fee equal to the amount customarily
charged in arm's-length transactions by independent parties rendering comparable
services for comparable properties in the localities where such properties are
located, but in no event may such fee exceed 6% of the gross receipts of the
property under management. To date, no Affiliate of the General Partner has
provided property management services to the Partnership and the Partnership did
not pay any such fees during the years ended December 31, 2000, 1999 and 1998.

An Affiliate of the General Partner is entitled to receive a Mortgage Servicing
Fee for providing mortgage servicing services for Partnership mortgage loans.
The Partnership may pay a monthly servicing fee equal to the amount customarily
charged in arm's-length transactions by independent parties rendering comparable
services, but in no event to exceed 1/4 of 1% annually of any mortgage loan
serviced under such agreement. The Partnership did not pay any such fees during
the years ended December 31, 2000, 1999 and 1998.




                                       15
   16
ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS (CONTINUED)

The General Partner and its Affiliates are also entitled to Reimbursement for
Expenses (defined in the Partnership Agreement) relating to the administrative
services necessary to the prudent operation of the Partnership, such as legal,
accounting, computer, transfer agent and other services. The amounts charged to
the Partnership for such administrative services may not exceed the lesser of
the General Partner's or such Affiliates' costs or 90% of those which the
Partnership would be required to pay to independent parties for similar services
in the same geographic area. The Partnership reimbursed the General Partner for
$94,128, $130,140 and $228,796 of such expenses during the years ended December
31, 2000, 1999 and 1998, respectively.

A Subordinated Disposition Fee (defined in the Partnership Agreement) for
selling properties is payable to the General Partner in the amount of 3% of the
sales price of each property sold. However, no such Subordinated Disposition
Fees may be paid to the General Partner unless and until the Investors and the
John Hancock Limited Partner have received a return of their total Invested
Capital (defined in the Partnership Agreement) plus the Cumulative Return on
Investment (defined in the Partnership Agreement) of 12% per annum for all
fiscal years ended prior to the date of payment. Such Subordinated Disposition
Fees may not exceed 50% of the competitive real estate commission in the area
where the property is located or, together with any other brokerage commission
payable to or by any other person, exceed 6% of the contract sales price of such
property. The Partnership did not pay any such Subordinated Disposition Fee
during the years ended December 31, 2000, 1999 and 1998.

A share of the Partnership's Distributable Cash from Operations (defined in the
Partnership Agreement) is distributable to the General Partner and may be
distributable to the John Hancock Limited Partner. Distributable Cash from
Operations is distributed 1% to the General Partner and the remaining 99% among
the Investors, the General Partner and the John Hancock Limited Partner, in
accordance with Section 8 of the Partnership Agreement (described more fully in
Note 3 to the Financial Statements included in Item 8 of this Report). The
General Partner's Share of Distributable Cash from Operations was $9,460,
$24,603 and $24,664 for the years ended December 31, 2000, 1999 and 1998,
respectively. The John Hancock Limited Partner was not entitled to receive any
such distributions during 2000, 1999 and 1998.

A share of Cash from Sales, Financings or Repayments (defined in the Partnership
Agreement) may be distributed to the General Partner and the John Hancock
Limited Partner. Cash from Sales, Financings or Repayments are distributable in
accordance with Section 8 of the Partnership Agreement (described more fully in
Note 3 to the Financial Statements included in Item 8 of this Report). The John
Hancock Limited Partner's share of Cash from Sales, Financings or Repayments was
$466,198, $790,872 and $124,875 during the years ended December 31, 2000, 1999
and 1998, respectively. In accordance with the Partnership Agreement, the
General Partner was not entitled to receive any such distributions during 2000,
1999 and 1998.

A share of the Partnership's Profits or Losses for tax purposes is allocable to
the General Partner and the John Hancock Limited Partner. Such allocation
generally approximates, insofar as practicable, their percentage share of
Distributable Cash from Operations and of Cash from Sales, Financings or
Repayments. The General Partner will generally be allocated 1% of Partnership
Losses for tax purposes, and the John Hancock Limited Partner will be allocated
tax losses associated with the Partnership's sales commissions funded by the
John Hancock Limited Partner's Capital Contributions. The General Partner's
Share of such Profits and Losses were losses of $24,382 during the year ended
December 31, 2000 and profits of $64,265, $17,379 during the years ended
December 31, 2000, 1999 and 1998, respectively. The John Hancock Limited
Partner's share of such Profits and Losses were profits of $2,327,872, $229,597
and $0 during the years ended December 31, 2000, 1999, and 1998, respectively.

This table reflects all compensation, fees, profits/(losses), expense
reimbursements and distributions made by the Partnership to the General Partner
and/or its Affiliates for the three year period ended December 31, 2000:



                                                         Years Ended December 31,
                                                    2000          1999           1998
                                                    ----          ----           ----
                                                                   
Reimbursement for Operating
   Expenses                                    $    94,128    $   130,140   $   228,796
General Partner Share of Distributable
   Cash from Operations                              9,460         24,603        24,664
John Hancock Limited Partner's share of
   Cash from Sales, Financings or Repayments       466,198        790,872       124,875
General Partner Share of Profits/
   (Losses) for tax purposes                       (24,382)        64,265        17,379
John Hancock Limited Partner's Share
   of Profits/(Losses) for tax purposes          2,327,782        229,597          --




                                       16
   17
ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS (CONTINUED)

The Partnership provides indemnification to the General Partner and its
Affiliates (defined in the Partnership Agreement) for acts or omissions of the
General Partner or its Affiliates performed in good faith on behalf of the
Partnership, subject to certain specified exceptions, as described in the
following paragraph.

The General Partner and its Affiliates performing services on behalf of the
Partnership shall be entitled to indemnity from the Partnership for any loss,
damage, or claim by reason of any act performed or omitted to be performed by
the General Partner or such Affiliates in good faith on behalf of the
Partnership and in a manner within the scope of the authority granted to the
General Partner by the Partnership Agreement and in the best interest of the
Partnership, except that they shall not be entitled to be indemnified in respect
of any loss, damage, or claim incurred by reason of fraud, negligence,
misconduct, or breach of fiduciary duty. Any indemnity shall be provided out of
and to the extent of Partnership assets only. The Partnership shall not advance
any funds to the General Partner or its Affiliates for legal expenses and other
costs incurred as a result of any legal action initiated against the General
Partner or its Affiliates by a Limited Partner in the Partnership, except under
certain specified circumstances.

The General Partner believes that this indemnification applies to costs incurred
in the legal proceedings described in Item 3 of Part I of this Report.
Accordingly, the Partnership indemnified the General Partner and its Affiliates
for costs of $7,773, $31,787 and $117,884 relating to such legal proceedings in
the years ended December 31, 2000, 1999 and 1998, respectively.

                                     PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)    (1) and (2)  -  Listed on Index to Financial Statements and Financial
                       Statement Schedules.

       (3)          -  Listing of Exhibits



  PAGE NUMBER
   OR EXHIBIT                                                                          PAGE NUMBER OR
  NUMBER UNDER                                                                         INCORPORATION BY
 REGULATION S-K          DESCRIPTION                                                       REFERENCE
 --------------          -----------                                                       ---------
                                                                               
   4                  Instruments defining the rights of security holders

      4.1             Amended Agreement of                                           Exhibit A to the Prospectus
                      Limited Partnership(*)                                         filed under the Partnership's
                                                                                     Amendment No. 1 to Form S-11
                                                                                     Registration Statement
                                                                                     (File 33-15630)

      4.2             Subscription Agreement                                         Exhibit C to the Prospectus
                      Signature Page and Power of                                    filed under the Partnership's
                      Attorney whereby a subscriber                                  Form S-11
                      agrees to purchase Units and                                   Registration
                      adopts the provisions of the                                   Statement
                      Amended Agreement of Limited Partnership(*)                    (File 33-15630)

      4.3             Copy of Certificate of                                         Exhibit 4.3 to the Partnership's
                      Limited Partnership filed                                      Form S-11 Registration
                      with the Massachusetts Secretary                               Statement
                      of State on June 30, 1987(*)                                   (File 33-15630)

      4.4             Copy of First Amendment and                                    Exhibit 4.4 to the
                      Restatement of Certificate                                     Partnership's
                      of Limited Partnership filed                                   Amendment No. 1 to
                      with the Massachusetts Secretary                               Form S-11
                      of State on September 28, 1987(*)                              Registration Statement
                                                                                     (File 33-15630)





                                       17
   18
ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(CONTINUED)


                                                                               
  10                  Material contracts and other documents

     10.1             Form of Escrow Agreement(*)                                    Exhibit 10.1 to the
                                                                                     Partnership's Form S-11
                                                                                     Registration Statement
                                                                                     (File 33-15630)

     10.2             Letter from John Hancock                                       Exhibit 10.2 to the
                      Subsidiaries, Inc. containing                                  Partnership's Form S-11
                      undertaking as to the net                                      Registration Statement
                      worth of the General Partner(*)                                (File 33-15630)

     10.3             Documents relating to 205 Newbury Street

         (a)          Promissory Note between                                        Exhibit 10.3 (a) to
                      John Hancock Realty Income                                     the Partnership's
                      Fund-II Limited Partnership                                    Report on Form 10-K
                      and Trustees of 205 Newbury                                    dated December 31, 1987
                      Associates(*)                                                  (File 33-15630)

         (b)          Mortgage Deed and Security                                     Exhibit 10.3 (b) to
                      Agreement between John Hancock                                 the Partnership's
                      Realty Income Fund-II Limited                                  Report on Form 10-K
                      Partnership and Trustees of                                    dated December 31, 1987
                      205 Newbury Associates(*)                                      (File 33-15630)

     10.4             Documents relating to Park Square Shopping Center

         (a)          Agreement of Purchase and Sale                                 Exhibit 10.4(a) to the
                      dated April 11, 1988, between                                  Partnership's Post-Effective
                      Carolyn M. Johnson, as                                         Amendment No. 2 to
                      Personal Representative of the                                 Form S-11 Registration Statement
                      Estate of Curtis O. Johnson and                                (File 33-15630)
                      John Hancock Realty Equities, Inc.(*)

         (b)          Lease Guaranty dated July 15,                                  Exhibit 10.4(b)
                      1988, by CMT Investments                                       to the Partnership's
                      Limited Partnership to and                                     Post-Effective
                      for the benefit of John Hancock                                Amendment No. 2
                      Realty Income Fund-II Limited                                  to Form S-11
                      Partnership(*)                                                 Registration Statement
                                                                                     (File 33-15630)

     10.5             Documents relating to Fulton Business Park

         (a)          Agreement of Purchase and                                      Exhibit 10.5(a) to the
                      Sale dated August 10, 1988,                                    Partnership's Post Effective
                      between Fulton Business Park                                   Amendment No. 3 to
                      Associates and John Hancock                                    Form S-11 Registration Statement
                      Realty Equities, Inc.(*)                                       (File 33-15630)

         (b)          Purchase and Sale Agreement                                    Exhibit 1 to the
                      between John Hancock Realty                                    Partnership's Report
                      Income Fund-II Limited Partnership                             on Form 8-K dated
                      and FR Acquisitions, Inc.                                      December 2, 1996
                      dated December 2, 1996(*)                                      (File 0-17664)





                                       18
   19
ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(CONTINUED)



                                                                               
     10.6     Documents relating to Siete Square IV

         (a)          Promissory Note dated                                          Exhibit 10.6(a) to the
                      October 14, 1988, between                                      Partnership's Report
                      John Hancock Realty Income                                     on Form 10-K dated
                      Fund-II Limited Partnership                                    December 31, 1990
                      and Siete Properties IV                                        (File 33-15630)
                      General Partnership*

         (b)          Contingent Interest Agreement                                  Exhibit 10.6(b) to the
                      dated October 14, 1988, between                                Partnership's Report
                      John Hancock Realty Income                                     on Form 10-K dated
                      Fund-II Limited Partnership and                                December 31, 1990
                      Siete Properties IV General                                    (File 33-15630)
                      Partnership*

         (c)          Deed of Trust, Assignment of                                   Exhibit 10.6(c) to the
                      Rents and Security Agreement                                   Partnership's Report
                      dated October 14, 1988, between                                on Form 10-K dated
                      John Hancock Realty Income                                     December 31, 1990
                      Fund-II Limited Partnership,                                   (File 33-15630)
                      Founder's Title Company and
                      Siete Properties IV General
                      Partnership*

         (d)          Letter of Credit Agreement                                     Exhibit 10.6(d) to the
                      dated October 14, 1988, between                                Partnership's Report
                      Siete Properties IV General                                    on Form 10-K dated
                      Partnership and John Hancock                                   December 31, 1990
                      Realty Income Fund-II Limited                                  (File 33-15630)
                      Partnership*

         (e)          Deed-in-lieu of Foreclosure                                    Exhibit 1 to Amendment
                      between Siete Properties IV                                    Number 1 to the Partnerships
                      General Partnership and                                        Report on Form 10-K
                      John Hancock Realty Income                                     dated December 31, 1991
                      Fund-II Limited Partnership *                                  (File 0-17664)

         (f)          Agreement of Purchase and Sale                                 Exhibit 1 to the
                      dated November 17, 1992                                        Partnership's
                      between John Hancock Realty                                    Report on Form 8-K
                      Income Fund-II and Century                                     dated December 10, 1992
                      National Insurance Company *                                   (File 0-17664)

     10.7             Documents relating to JH Quince Orchard Partners

         (a)          Amended and Restated Partnership                               Exhibit 10.7(a) to the
                      Agreement dated December 28,                                   Partnership's Report
                      1988, for QOCC-1 Associates among                              on Form 10-K dated
                      JH Quince Orchard Partners and                                 December 31, 1990
                      Quad Properties Inc.*                                          (File 33-15630)

         (b)          Amended and Restated Declaration                               Exhibit 10.7(b) to the
                      of Protective Covenants,                                       Partnership's Report
                      Conditions and Restrictions of                                 on Form 10-K dated
                      Quince Orchard Corporate Park                                  December 31, 1990
                      dated December 27, 1988*                                       (File 33-15630)






                                       19
   20
ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(CONTINUED)



                                                                               
         (c)          Partnership Agreement dated                                    Exhibit 10.7(c) to the
                      December 23, 1988, between                                     Partnership's Report
                      John Hancock Realty Income                                     on Form 10-K dated
                      Fund-II Limited Partnership                                    December 31, 1990
                      and John Hancock Realty Income                                 (File 33-15630)
                      Fund-III Limited Partnership*

     10.8             Documents relating to
                      General Camera Corporation

         (a)          Mortgage dated June 30, 1989                                   Exhibit 1 to the
                      by and between General                                         Partnership's Report
                      Camera Corporation and                                         on Form 8-K dated
                      John Hancock Realty Income                                     June 30, 1989
                      Fund-II Limited Partnership*                                   (File 33-15630)

         (b)          Secured Note dated June 30,                                    Exhibit 2 to the
                      1989 from General Camera                                       Partnership's
                      Corporation to John Hancock                                    Report on Form 8-K
                      Realty Income Fund-II Limited                                  dated June 30, 1989
                      Partnership.*                                                  (File 33-15630)

         (c)          Guaranty dated June 30, 1989                                   Exhibit 3 to the
                      by Richard Dibona, Margaret                                    Partnership's
                      Dibona, Milton Keslow and                                      Report on Form
                      Sandra Keslow to and for the                                   8-K dated
                      benefit of John Hancock                                        June 30, 1989
                      Realty Income Fund-II                                          (File 33-15630)
                      Limited Partnership.*

         (d)          First Amendment to Mortgage,                                   Exhibit 10.8(d) to the
                      First Amendment to Assignment                                  Partnership's Report on
                      of Leases, and First Amendment to                              Form 10-K dated
                      Assignment of Rents dated June 1,                              December 31, 1994
                      1994 by and between General                                    (File 0-17664)
                      Camera Corporation and John
                      Hancock Realty Income Fund-II LP*

         (e)          First Amendment to Note dated                                  Exhibit 10.8(e) to the
                      June 1, 1994 from General Camera                               Partnership's Report on
                      Corporation and John Hancock Realty                            Form 10-K dated
                      Income Fund-II LP*                                             December 31, 1994
                                                                                     (File 0-17664)

     10.9             Documents relating to Miami International Distribution
                      Center

         (a)          Agreement of Purchase and                                      Exhibit 1 to the
                      Sale between National Life                                     Partnership's
                      Insurance Company and John                                     Report on Form 8-K
                      Hancock Realty Equities                                        dated June 30, 1989
                      Incorporated.*                                                 (File 33-15630)

         (b)          Warranty deed dated July 31,                                   Exhibit 2 to the
                      1989, between Palms of                                         Partnership's
                      Carrollwood, Inc. and                                          Report on
                      John Hancock Realty Income                                     Form 8-K dated
                      Fund-II Limited Partnership.*                                  June 30, 1989
                                                                                     (File 33-15630)







                                       20
   21
ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
FORM 8-K (CONTINUED)



                                                                               
    10.10             Documents relating to Management Agreement

         (a)          Management Agreement dated                                     Exhibit 10.10(a) to the
                      January 1, 1992 between                                        Partnership's Report on
                      Hancock Realty Investors Incorporated                          Form 10-K dated
                      and John Hancock Realty Equities, Inc.*                        December 31, 1992
                                                                                     (File 0-17664)

         (b)          Agreement Concerning Subcontracting                            Exhibit 10.10(b) to the
                      of Management Services Pertaining to                           Partnership's Report on
                      John Hancock Realty Income Fund-II                             Form 10-K dated
                      Limited Partnership dated May 28, 1993                         December 31, 1993
                      between John Hancock Realty Equities,                          (File 0-17664)
                      Inc., Hancock Realty Investors, Inc. and
                      John Hancock Mutual Life Insurance Company*

    10.11             Documents relating to Executive
                      Compensation Plans and Arrangements

         (a)          Amended Agreement of Limited Partnership *                     Exhibit A to the Prospectus filed
                                                                                     under the Partnership's Amendment
                                                                                     No. 1 to Form S-11 Registration
                                                                                     Statement (File 33-15630)


(b)  No reports on Form 8-K were filed during the quarter ended December 31,
     2000.

(c)  Exhibits -- See Item 14 (a) (3) of this Report.

(d)  Financial Statement Schedules--The response to this portion of Item 14 is
     submitted as a separate section of this Report commencing on Page S-1.

- ----------
+Filed herewith

*Incorporated by reference






                                       21
   22
                                     SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized, on the 2nd day of April,
2001.


                                      JOHN HANCOCK REALTY INCOME FUND-II
                                      LIMITED PARTNERSHIP

                                      By: John Hancock Realty Equities, Inc.
                                          General Partner



                                      By: /s/ Paul F. Hahesy
                                          ------------------------
                                          Paul F. Hahesy, President


Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following persons on behalf of the Registrant and
in the capacities indicated on the 2nd day of April, 2001.




      Signatures                       Title
      ----------                       -----


                              
                                 President (Principal Executive Officer) and
/s/ Paul F. Hahesy               Director of John Hancock Realty Equities,
- -------------------------        Inc. (General Partner of Registrant)
Paul F. Hahesy



                                 Treasurer (Chief Accounting Officer)
/s/ Virginia H. Lomasney         of John Hancock Realty Equities, Inc.
- -------------------------        (General Partner of Registrant)
Virginia H. Lomasney



/s/ Deborah H. McAneny           Director of John Hancock Realty Equities,
- -------------------------        Inc. (General Partner of Registrant)
Deborah H. McAneny



/s/ John M. Nagle                Director of John Hancock Realty Equities,
- -------------------------        Inc. (General Partner of Registrant)
John M. Nagle









                                       22
   23
                           ANNUAL REPORT ON FORM 10-K



                  ITEM 8, ITEM 14 (A) (1) AND (2), (C) AND (D)


                          INDEX TO FINANCIAL STATEMENTS


             FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                                CERTAIN EXHIBITS

                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998


             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP


                              BOSTON, MASSACHUSETTS







                                      F-1
   24
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)


         INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                         (ITEMS 8 AND 14(A) (1) AND (2))




(1)  (a) Financial Statements of the Registrant                                  PAGE
                                                                                 ----
                                                                             
         Report of Independent Auditors                                         F-3
         Balance Sheets at December 31, 2000 and 1999                           F-4
         Statements of Operations for the Years Ended
            December 31, 2000, 1997 and 1998                                    F-5
         Statements of Partners' Equity for the Years Ended
            December 31, 2000, 1999 and 1998                                    F-6
         Statements of Cash Flows for the Years Ended
            December 31, 2000, 1999 and 1998                                    F-7
         Notes to Financial Statements                                          F-8

     (b) Financial Statements of the Investee

         Report of Independent Auditors                                         F-19
         Statement of Changes in Net Assets in Liquidation for
            the Period Ended December 13, 2000                                  F-20
         Notes to Financial Statements                                          F-21

         Report of Independent Auditors                                         F-25
         Balance Sheet at December 31, 1999                                     F-26
         Statement of Operations for the Year Ended December 31, 1999           F-27
         Statement of Partners' Equity for the Year Ended December 31, 1999     F-28
         Statement of Cash Flows for the Year Ended December 31, 1999           F-29
         Notes to Financial Statements                                          F-30

         Report of Independent Auditors                                         F-35
         Balance Sheet at December 31, 1998                                     F-36
         Statement of Operations for the Year Ended December 31, 1998           F-37
         Statement of Partners' Equity for the Year Ended December 31, 1998     F-38
         Statement of Cash Flows for the Year Ended December 31, 1998           F-39
         Notes to Financial Statements                                          F-40

(2)  Financial Statement Schedules

      Schedule III: Real Estate and Accumulated Depreciation                    S-1
      Schedule IV:  Mortgage Loans on Real Estate                               S-2


All other schedules for which provision is made in the applicable accounting
regulation of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable and, therefore, have been omitted.



<

                                      F-2
   25
                         Report of Independent Auditors


To the Partners
John Hancock Realty Income Fund-II Limited Partnership


We have audited the accompanying balance sheets of John Hancock Realty Income
Fund-II Limited Partnership (the "Partnership") as of December 31, 2000 and
1999, and the related statements of operations, partners' equity and cash flows
for each of the three years in the period ended December 31, 2000. Our audits
also included the financial statement schedules listed in the index at Item
14(a). These financial statements and schedules are the responsibility of the
Partnership's management. Our responsibility is to express an opinion on these
financial statements and schedules based on our audits. The financial statements
of QOCC-1 Associates (a limited partnership in which JH Quince Orchard Partners,
a joint venture in which the Partnership has a 50% interest, has a 75% interest)
have been audited by other auditors whose reports have been furnished to us;
insofar as our opinion on the financial statements relates to data included for
QOCC-1 Associates, it is based solely on their reports.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits and the reports of other auditors
provide a reasonable basis for our opinion.

In our opinion, based on our audits and the reports of other auditors, the
financial statements referred to above present fairly, in all material respects,
the financial position of John Hancock Realty Income Fund-II Limited Partnership
at December 31, 2000 and 1999, and the results of its operations and its cash
flows for each of the three years in the period ended December 31, 2000, in
conformity with accounting principles generally accepted in the United States.
Also, in our opinion, the related financial statement schedules, when considered
in relation to the basic financial statements taken as a whole, present fairly,
in all material respects, the information set forth therein.






                                          ERNST & YOUNG LLP

Boston, Massachusetts
February 7, 2001





                                      F-3
   26
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                                 BALANCE SHEETS





                                                                                                         DECEMBER 31,
                                                                                                   2000                    1999
                                                                                                   ----                    ----
                                     ASSETS


                                                                                                                 
Cash and cash equivalents                                                                      $  3,589,634            $  2,951,442
Restricted cash                                                                                        --                   119,891
Other assets                                                                                           --                     7,921

Deferred expenses, net of accumulated
  amortization of $1,224,279 in 1999
                                                                                                       --                   391,668

Investment in joint venture                                                                            --                 6,695,633

Investment in property:

  Land                                                                                                 --                 2,410,000
  Buildings and improvements                                                                           --                10,476,229
                                                                                               ------------            ------------
                                                                                                       --                12,886,229
  Less:  accumulated depreciation                                                                      --                 3,997,381
                                                                                               ------------            ------------
                                                                                                       --                 8,888,848
                                                                                               ------------            ------------
     Total assets                                                                              $  3,589,634            $ 19,055,403
                                                                                               ============            ============


                        LIABILITIES AND PARTNERS' EQUITY


Accounts payable and accrued expenses                                                          $     76,691            $     81,873

Accounts payable to affiliates                                                                      105,664                 156,512
                                                                                               ------------            ------------
     Total liabilities                                                                              182,355                 238,385

Commitments and contingencies

Partners' equity/(deficit):

  General Partner's deficit                                                                        (180,391)               (145,091)
  Limited Partners' equity                                                                        3,587,670              18,962,109
                                                                                               ------------            ------------

     Total partners' equity                                                                       3,407,279              18,817,018
                                                                                               ------------            ------------

     Total liabilities and partners' equity                                                    $  3,589,634            $ 19,055,403
                                                                                               ============            ============





                        See Notes to Financial Statements




                                      F-4
   27
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                            STATEMENTS OF OPERATIONS





                                                         YEARS ENDED DECEMBER 31,

                                                    2000           1999         1998
                                                    ----           ----         ----
                                                                   
Income:

   Rental income                               $   734,529    $ 1,849,088   $ 2,118,686
   Income from joint venture                       404,579        730,711       716,157
   Interest income                                 306,394        303,698       226,635
   Gain/(loss) on sale of property interests      (562,917)     5,284,579          --
                                               -----------    -----------   -----------

      Total income                                 882,585      8,168,076     3,061,478

Expenses:

   Depreciation                                     87,302        380,391       473,927
   Property operating expenses                      82,259        382,703       357,638
   General and administrative expenses             240,823        316,885       550,181
   Property write-downs                          2,017,976           --            --
   Amortization of deferred expenses               347,624        165,496       218,955
                                               -----------    -----------   -----------

      Total expenses                             2,775,984      1,245,475     1,600,701
                                               -----------    -----------   -----------

      Net income/(loss)                        ($1,893,399)    $6,922,601    $1,460,777
                                               ===========    ===========   ===========


Allocation of net income:

   General Partner                                ($18,934)       $64,457       $14,608
   John Hancock Limited Partner                  2,326,366        196,372
   Investors                                    (4,200,831)     6,661,772     1,446,169
                                               -----------    -----------   -----------
                                               ($1,893,399)    $6,922,601    $1,460,777
                                               ===========    ===========   ===========

      Net income/(loss) per Unit                    ($1.61)         $2.56         $0.56
                                               ===========    ===========   ===========




                        See Notes to Financial Statements








                                      F-5
   28
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                         STATEMENTS OF PARTNERS' EQUITY
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998




                                                      GENERAL       LIMITED
                                                      PARTNER       PARTNERS           TOTAL
                                                      -------       --------           -----

                                                                          
Partners' equity/(deficit) at January 1, 1998
   (2,601,552 Units outstanding)                     ($175,225)    $28,223,477     $28,048,252

Less:  Cash Distributions                              (25,364)     (4,287,359)     (4,312,723)

Add:  Net Income                                        14,608       1,446,169       1,460,777
                                                  ------------    ------------    ------------

Partners' equity/(deficit) at December 31, 1998
   (2,601,552 Units outstanding)                      (185,981)     25,382,287      25,196,306

Less:  Cash Distributions                              (23,567)    (13,278,322)    (13,301,889)

Add:  Net Income                                        64,457       6,858,144       6,922,601
                                                  ------------    ------------    ------------

Partners' equity/(deficit) at December 31, 1999
   (2,601,552 Units outstanding)                      (145,091)     18,962,109      18,817,018

Less:  Cash Distributions                              (16,366)    (13,499,974)    (13,516,340)

Less:  Net Loss                                        (18,934)     (1,874,465)     (1,893,399)
                                                  ------------    ------------    ------------

Partners' equity/(deficit) at December 31, 2000
   (2,601,552 Units outstanding)                     ($180,391)     $3,587,670      $3,407,279
                                                  ============    ============    ============







                        See Notes to Financial Statements



                                      F-6
   29
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                            STATEMENTS OF CASH FLOWS



                                                                                          YEARS ENDED DECEMBER 31,
                                                                                     2000            1999            1998
                                                                                     ----            ----            ----
                                                                                                        
Operating activities:
  Net income/(loss)                                                               ($1,893,399)   $  6,922,601    $  1,460,777

  Adjustments to reconcile net income/(loss) to net cash provided by operating
  activities:

    Depreciation                                                                       87,302         380,391         473,927
    Amortization of deferred expenses                                                 347,624         165,496         218,955
    (Gain)/loss on sale of investments                                                562,917      (5,284,579)           --
    Property write-downs                                                            2,017,976            --              --
    Cash distributions over/(under) equity
      in income from joint venture                                                    418,164         276,359         312,769
                                                                                 ------------    ------------    ------------
                                                                                    1,540,584       2,460,268       2,466,428
  Changes in operating assets and liabilities:
    Decrease/(increase) in restricted cash                                            119,891           2,331         (21,235)
    Decrease/(increase) in other assets                                                 7,921          48,848          28,033
    (Decrease)/increase in accounts payable
      and accrued expenses                                                             (5,182)        (89,951)         24,891
    Increase (decrease) in accounts payable to
      affiliates                                                                      (50,848)        (55,132)         85,739
                                                                                 ------------    ------------    ------------
        Net cash provided by operating activities                                   1,612,366       2,366,364       2,583,856

Investing activities:
  Principal payments on real estate loans                                                --              --         1,700,000
  Distributions of sale proceeds from joint venture                                 6,277,470
  Proceeds from sale of property                                                    6,309,922      10,693,103
  Increase in deferred expenses and other assets                                      (45,226)        (67,594)       (103,412)
                                                                                 ------------    ------------    ------------
        Net cash provided by investing
          activities                                                               12,542,166      10,625,509       1,596,588

Financing activities:
  Cash distributed to Partners                                                    (13,516,340)    (13,301,889)     (4,312,723)
                                                                                 ------------    ------------    ------------
        Net cash used in financing activities                                     (13,516,340)    (13,301,889)     (4,312,723)
                                                                                 ------------    ------------    ------------

        Net increase/(decrease) in cash
          and cash equivalents                                                        638,192        (310,016)       (132,279)

        Cash and cash equivalents at beginning
          of year                                                                   2,951,442       3,261,458       3,393,737
                                                                                 ------------    ------------    ------------

        Cash and cash equivalents at end
          of year                                                                $  3,589,634    $  2,951,442    $  3,261,458
                                                                                 ============    ============    ============






                       See Notes to Financial Statements




                                      F-7
   30
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                          NOTES TO FINANCIAL STATEMENTS

1.   ORGANIZATION OF PARTNERSHIP

      John Hancock Realty Income Fund-II Limited Partnership (the "Partnership")
      was formed under the Massachusetts Uniform Limited Partnership Act on June
      30, 1987. As of December 31, 2000, the partners in the Partnership
      consisted of John Hancock Realty Equities, Inc. (the "General Partner"), a
      wholly-owned, indirect subsidiary of John Hancock Mutual Life Insurance
      Company; John Hancock Realty Funding, Inc. (the "John Hancock Limited
      Partner"); John Hancock Income Fund-II Assignor, Inc. (the "Assignor
      Limited Partner"); and 4,000 Unitholders (the "Investors"). The Assignor
      Limited Partner holds 2,601,552 Assignee Units (the "Units"), representing
      economic and certain other rights attributable to Investor Limited
      Partnership Interests in the Partnership, for the benefit of the
      Investors. The John Hancock Limited Partner, the Assignor Limited Partner
      and the Investors are collectively referred to as the Limited Partners.
      The General Partner and the Limited Partners are collectively referred to
      as the Partners. The initial capital of the Partnership was $2,000,
      representing capital contributions of $1,000 by the General Partner and
      $1,000 from the John Hancock Limited Partner. The Amended Agreement of
      Limited Partnership of the Partnership (the "Partnership Agreement")
      authorized the issuance of up to 5,000,000 Assignee Units at $20 per Unit.
      During the offering period, which terminated on January 2, 1989, 2,601,552
      Units were sold and the John Hancock Limited Partner made additional
      capital contributions of $4,161,483. There were no changes in the number
      of Units outstanding subsequent to the termination of the offering period.

      The Partnership is engaged solely in the business of (i) acquiring,
      improving, holding for investment and disposing of existing
      income-producing retail, industrial and office properties on an all-cash
      basis, free and clear of mortgage indebtedness, and (ii) making mortgage
      loans consisting of conventional first mortgage loans and participating
      mortgage loans secured by income-producing retail, industrial and office
      properties. Although the Partnership's properties were acquired and are
      held free and clear of mortgage indebtedness, the Partnership may incur
      mortgage indebtedness on its properties under certain circumstances as
      specified in the Partnership Agreement.

      The latest date on which the Partnership is due to terminate is December
      31, 2017, unless it is sooner terminated in accordance with the terms of
      the Partnership Agreement. It is expected that, in the ordinary course of
      the Partnership's business as is described in the following paragraph, the
      investments of the Partnership will be disposed of, and the Partnership
      terminated, before December 31, 2017.

      As initially stated in its Prospectus, it was expected that the
      Partnership would be dissolved upon the sale of its last remaining
      property, which at that time was expected to be within seven to ten years
      following the date such property was acquired by the Partnership. As of
      December 31, 2000, the Partnership has sold the two remaining properties
      in its portfolio, one of which was held through a joint venture. The sale
      of these last two properties results in the termination of the operations
      of the Partnership. The Partnership will be dissolved, in accordance with
      the terms of the Partnership Agreement, as soon as reasonably practicable.

2.   SIGNIFICANT ACCOUNTING POLICIES

      The Partnership maintains its accounting records and recognizes rental
      income on the accrual basis.

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure of contingent assets and liabilities at the date of the
      financial statements and the reported amounts of revenue and expenses
      during the reporting period. Actual results may differ from those
      estimates.

      Cash equivalents are highly liquid investments with original maturities of
      three months or less when purchased. These investments are recorded at
      cost plus accrued interest, which approximates market value. Restricted
      cash represents funds restricted for tenant security deposits.




                                       F-8
   31
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      Property held for sale is recorded at the lower of its carrying amount, at
      the time the property is listed for sale, or its fair value, less cost to
      sell. Carrying amount includes the property's cost, as described below,
      less accumulated depreciation thereon and less any property write-downs
      for impairment in value and plus any related unamortized deferred
      expenses.

      Investments in property are recorded at cost less any property write-downs
      for impairment in value. Cost includes the initial purchase price of the
      property plus acquisition costs and the cost of significant improvements.

      Depreciation has been provided on a straight-line basis over the estimated
      useful lives of the various assets: thirty years for the buildings and
      five years for related improvements. Maintenance and repairs are charged
      to operations as incurred.

      The Partnership measures impairment in value in accordance with Financial
      Accounting Standards Board Statement No. 121, "Accounting for the
      Impairment of Long-Lived Assets to Be Disposed Of" ("Statement 121").
      Statement 121 requires impairment losses to be recorded on long-lived
      assets used in operations where indicators of impairment are present and
      the undiscounted cash flows estimated to be generated by those assets are
      less than the assets' carrying amounts.

      Investment in joint venture is recorded using the equity method.

      Fees paid to the General Partner for the acquisition of joint venture and
      mortgage loan investments have been deferred and are being amortized over
      the life of the investments to which they apply. During 1993, the
      Partnership reduced the period over which its remaining deferred
      acquisition fees are amortized from thirty years, the estimated useful
      life of the buildings owned by the Partnership, to eight and one-half
      years, the then estimated remaining life of the Partnership. Capitalized
      tenant improvements and lease commissions are being amortized on a
      straight-line basis over the terms of the leases to which they relate.

      The net income per Unit for each year was calculated by dividing the
      Investors' share of net income by the number of Units outstanding during
      each year.

      No provision for income taxes has been made in the Financial Statements
      since such taxes are the responsibility of the individual Partners and not
      of the Partnership.

3.    THE PARTNERSHIP AGREEMENT

      Distributable Cash from Operations (defined in the Partnership Agreement)
      is distributed 1% to the General Partner and the remaining 99% in the
      following order of priority: first, to the Investors until they receive a
      7% non-cumulative, non-compounded annual cash return on their Invested
      Capital (defined in the Partnership Agreement); second, to the General
      Partner to pay the Subordinated Allocation (defined in the Partnership
      Agreement) equal to 3 1/2% of Distributable Cash from Operations for
      managing the Partnership's activities; third, to the John Hancock Limited
      Partner until it receives a 7% non-cumulative, non-compounded annual cash
      return on its Invested Capital; fourth, to the Investors and the John
      Hancock Limited Partner in proportion to their respective Capital
      Contributions (defined in the Partnership Agreement), until they have
      received a 10% non-cumulative, non-compounded annual cash return on their
      Invested Capital; fifth, to the General Partner to pay the Incentive
      Allocation (defined in the Partnership Agreement) equal to 2 1/2% of
      Distributable Cash from Operations; and sixth, to the Investors and the
      John Hancock Limited Partner in proportion to their respective Capital
      Contributions. Any Distributable Cash from Operations which is available
      as a result of a reduction of working capital reserves funded by Capital
      Contributions of the Investors, will be distributed 100% to the Investors.




                                      F-9
   32
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

3.   THE PARTNERSHIP AGREEMENT (CONTINUED)

      Cash from a Sale, Financing or Repayment (defined in the Partnership
      Agreement) of a Partnership Investment, is first used to pay all debts and
      liabilities of the Partnership then due and then to fund any reserves for
      contingent liabilities. Cash from Sales, Financings or Repayments is then
      distributed and paid in the following order of priority: first, to the
      Investors and the John Hancock Limited Partner, with the distribution made
      between the Investors and the John Hancock Limited Partner in proportion
      to their respective Capital Contributions, until the Investors and the
      John Hancock Limited Partner have received an amount equal to their
      Invested Capital; second, to the Investors until they have received, after
      giving effect to all previous distributions of Distributable Cash from
      Operations and any previous distributions of Cash from Sales, Financings
      or Repayments after the return of their Invested Capital, the Cumulative
      Return on Investment (defined in the Partnership Agreement); third, to the
      John Hancock Limited Partner until it has received, after giving effect to
      all previous distributions of Distributable Cash from Operations and any
      previous distributions of Cash from Sales, Financings or Repayments after
      the return of its Invested Capital, the Cumulative Return on Investment;
      fourth, to the General Partner to pay any Subordinated Disposition Fees
      then payable pursuant to Section 6.4(c) of the Partnership Agreement; and
      fifth, 99% to the Investors and the John Hancock Limited Partner and 1% to
      the General Partner, with the distribution made between the Investors and
      the John Hancock Limited Partner in proportion to their respective Capital
      Contributions.

      Cash from the sale or repayment of the last of the Partnership's
      properties or mortgage loans is distributed in the same manner as Cash
      from Sales, Financings or Repayments, except that before any other
      distribution is made to the Partners, each Partner shall first receive
      from such cash, an amount equal to the then positive balance, if any, in
      such Partner's Capital Account after crediting or charging to such account
      the profits or losses for tax purposes from such sale. To the extent, if
      any, that a Partner is entitled to receive a distribution of cash based
      upon a positive balance in its capital account prior to such distribution,
      such distribution will be credited against the amount of such cash the
      Partner would have been entitled to receive based upon the manner of
      distribution of Cash from Sales, Financings or Repayments, as specified in
      the previous paragraph.

      Profits for tax purposes from the normal operations of the Partnership for
      each fiscal year are allocated to the Partners in the same amounts as
      Distributable Cash from Operations for that year. If such profits are less
      than Distributable Cash from Operations for any year, then they are
      allocated in proportion to the amounts of Distributable Cash from
      Operations allocated for that year. If such profits are greater than
      Distributable Cash from Operations for any year, they are allocated 1% to
      the General Partner and 99% to the John Hancock Limited Partner and the
      Investors, with the allocation made between the John Hancock Limited
      Partner and the Investors in proportion to their respective Capital
      Contributions. Losses for tax purposes from the normal operations of the
      Partnership are allocated 1% to the General Partner and 99% to the John
      Hancock Limited Partner and the Investors, with the allocation made
      between the John Hancock Limited Partner and the Investors in proportion
      to their respective Capital Contributions.

      Profits and Losses from Sales, Financings or Repayments are generally
      allocated 99% to the Limited Partners and 1% to the General Partners.





                                      F-10
   33
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

4.   TRANSACTIONS WITH THE GENERAL PARTNER AND AFFILIATES

      Neither the General Partner nor any Affiliate (as defined in the
      Partnership Agreement) of the General Partner shall be liable, responsible
      or accountable in damages to any of the Partners or the Partnership for
      any act or omission of the General Partner or such affiliate in good faith
      on behalf of the Partnership within the scope of the authority granted to
      the General Partner by the Partnership Agreement and in the best interest
      of the Partnership, except for acts or omissions constituting fraud,
      negligence, misconduct or breach of fiduciary duty. The General Partner
      and its Affiliates performing services on behalf of the Partnership shall
      be entitled to indemnity from the Partnership for any loss, damage, or
      claim by reason of any act performed or omitted to be performed by the
      General Partner or such Affiliates in good faith on behalf of the
      Partnership and in a manner within the scope of the authority granted to
      the General Partner by the Partnership Agreement and in the best interest
      of the Partnership, except that they shall not be entitled to be
      indemnified in respect of any loss, damage, or claim incurred by reason of
      fraud, negligence, misconduct, or breach of fiduciary duty. Any indemnity
      shall be provided out of and to the extent of Partnership assets only. The
      Partnership shall not advance any funds to the General Partner or its
      Affiliates for legal expenses and other costs incurred as a result of any
      legal action initiated against the General Partner or its Affiliates by a
      Limited Partner in the Partnership, except under certain specified
      circumstances.

      The General Partner will fund any deficit balance in its capital account
      prior to the dissolution of the Partnership.

      Fees and expenses incurred and/or paid by the General Partner or its
      Affiliates on behalf of the Partnership during the three years ended
      December 31, 2000, 1999 and 1998 and to which the General Partner or its
      affiliates are entitled to reimbursement from the Partnership were
      $102,128, $130,140 and $228,796, respectively. These expenses are included
      in expenses on the Statements of Operations.

      The Partnership provides indemnification to the General Partner and its
      Affiliates for any acts or omissions of the General Partner or an
      Affiliate in good faith on behalf of the Partnership, except for acts or
      omissions constituting fraud, negligence, misconduct or breach of
      fiduciary duty. The General Partner believes that this indemnification
      applies to the class action complaint described in Note 10. Accordingly,
      during the three years ended December 31, 2000, 1999 and 1998 the
      Partnership incurred $15,773, $31,787 and $117,884 respectively, which
      amounts are included in the Statements of Operations, and represent the
      Partnership's share of costs incurred by the General Partner and its
      Affiliates relating to the class action complaint.

      The General Partner also believes that this indemnification applies to the
      complaint filed in the Superior Court of California for County of Los
      Angeles described in Note 10. Accordingly the Partnership incurred and
      paid $35,138 for the year ended December 31, 1998, which amount is
      included in the Statements of Operations, and represents the Partnership's
      share of costs incurred by the General Partner and its Affiliates relating
      to this complaint.

      Accounts payable to affiliates represents amounts due to the General
      Partner or its Affiliates for various services provided to the
      Partnership, including amounts to indemnify the General Partner or its
      Affiliates for claims incurred by them in connection with their actions
      with respect to the Partnership. All amounts accrued by the Partnership to
      indemnify the General Partner or its Affiliates for legal fees incurred by
      them, shall not be paid unless or until all conditions set forth in the
      Partnership Agreement for such payment have been fulfilled.

      The General Partner serves in a similar capacity for two other affiliated
      real estate limited partnerships.






                                      F-11
   34
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                         NOTES TO FINANCIAL STATEMENTS (CONTINUED)

5.   INVESTMENT IN PROPERTY

      Investment in property at cost consists of managed, fully-operating,
      commercial real estate as follows:



                                                        December 31,
                                                  2000              1999
                                                  ----              ----
                                                                
      Park Square Shopping Center           $             -       $12,886,229
                                            ===============       ===========


      During March 2000, the Park Square Shopping Center was listed for sale.
      Accordingly, this property has been classified as "Property held for sale"
      on the Balance Sheet since March 31, 2000 at its carrying value. During
      the second quarter of 2000, as a result of changes in the status of the
      supermarket anchor at the property and, in general, the continued weakness
      in local real estate market conditions, the General Partner wrote-down the
      carrying amount of Park Square Shopping Center by $2,017,976 to an amount
      equal to the net proceeds projected to be received as a result of the
      sales price that had been negotiated with the then prospective buyer.

      On August 30, 2000, the Partnership sold the Park Square Shopping Center
      for a net sale price of $6,309,923, after deductions for commissions and
      selling expenses incurred in connection with the sale of the property.
      This transaction resulted in a non-recurring loss of $562,917,
      representing the difference between the net sales price and the property's
      adjusted carrying value of $6,872,840.

      The real estate market is cyclical in nature and is materially affected by
      general economic trends and economic conditions in the market where a
      property is located. As a result, determination of real estate values
      involves subjective judgments. These judgments are based on current market
      conditions and assumptions related to future market conditions. These
      assumptions involve, among other things, the availability of capital,
      occupancy rates, rental rates, interest rates and inflation rates. Amounts
      ultimately realized from each property may vary significantly from the
      values presented and the differences could be material. Actual market
      values of real estate can be determined only by negotiation between the
      parties in a sales transaction.

      The Partnership leased its properties to non-affiliated tenants primarily
      under long-term operating leases.

6.   REAL ESTATE LOANS

      On March 10, 1988, the Partnership made a $1,700,000 participating
      non-recourse mortgage loan to a non-affiliated borrower, secured by a
      first mortgage on commercial real estate known as 205 Newbury Street,
      located in Boston, Massachusetts. Under the terms of the loan agreement,
      the borrower was obligated to pay: i) interest only monthly at an annual
      rate of 9.5% with the entire outstanding principal balance of the loan due
      on April 1, 1998. In addition to these amounts the borrower was obligated
      to pay the Partnership 25% of the net cash flow derived from the
      operations of the property during the term of the loan and 25% of the Net
      Appreciated Value of the property (defined in the Contingent Interest
      Agreement) upon its sale, refinancing or mortgage maturity date.

      Contingent interest payments, based on the net cash flow from the
      property, were not received from 1990 through 1995 because the property
      did not generate any cash flow in excess of the required minimum debt
      service payments. From 1996, the Partnership has received contingent
      interest payments, the sum of which is not material.

      On April 1, 1998, the loan matured and the borrower repaid the entire
      outstanding principal balance of the loan. At that time, the Net
      Appreciated Value of the property was not sufficient to provide the
      Partnership with any additional amounts.




                                      F-12
   35
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

7.   INVESTMENT IN JOINT VENTURE

      On December 28, 1988, the Partnership acquired a 99.5% interest in JH
      Quince Orchard Partners (the "Affiliated Joint Venture"), a joint venture
      between the Partnership and John Hancock Realty Income Fund-III Limited
      Partnership ("Income Fund-III"). The Partnership had an initial 99.5%
      interest and Income Fund-III had an initial 0.5% interest in the
      Affiliated Joint Venture. Pursuant to the partnership agreement of the
      Affiliated Joint Venture, Income Fund-III had the option, exercisable
      prior to December 31, 1990, to increase its investment and interest in the
      Affiliated Joint Venture to 50%. During the second quarter of 1989, Income
      Fund-III exercised its option and the Partnership sold a 49.5% interest in
      the Affiliated Joint Venture to Income Fund-III. The Partnership has held
      a 50% interest in the Affiliated Joint Venture since the second quarter of
      1989.

      On December 28, 1988, the Affiliated Joint Venture contributed 98% of the
      invested capital of, and acquired a 75% interest in, QOCC-1 Associates, an
      existing partnership which owns and operates the Quince Orchard Corporate
      Center, a three-story office building and related land and improvements
      located in Gaithersburg, Maryland. During the years ended December 31,
      1994 and 1993, the partners in QOCC-1 Associates were required to make
      additional capital contributions towards the funding of leasing costs
      incurred at the property. In accordance with the terms of the partnership
      agreement of QOCC-1 Associates, the Affiliated Joint Venture contributed
      95% of such additional capital. Of the cumulative total invested capital
      in QOCC-1 Associates at December 31, 1999, 97.55% has been contributed by
      the Affiliated Joint Venture. The Affiliated Joint Venture continues to
      hold a 75% interest in QOCC-1 Associates.

      Net cash flow from QOCC-1 Associates is distributed in the following order
      of priority: first, to the payment of all debts and liabilities of QOCC-1
      Associates and to fund reserves deemed reasonably necessary; second, to
      the partners in proportion to their respective invested capital until each
      has received a 9% return on invested capital; third, the balance, if any,
      to the partners in proportion to their interests. Prior to 1996, QOCC-1
      Associates had not provided the partners with a return in excess of 9% on
      their invested capital. During 1999 and 1998, the partners received
      returns on invested capital of approximately 12%.

      On September 29, 2000, QOCC-1 Associates sold the Quince Orchard Corporate
      Center to a non-affiliated buyer for a total net sales price of
      $12,554,940 after deductions for commissions and selling expenses incurred
      in connection with the sale of the property. Fifty percent of the net
      proceeds of the sale, or $6,277,470, was distributed to the Partnership
      and fifty percent was distributed to Income Fund-III. QOCC-1 Associates
      was subsequently liquidated in December 2000.

      Summarized financial information for QOCC-1 Associates is as follows:




                                                      Financial Position at
                                                           December 31,
                                                              1999
                                                              ----
                                                   
                  Current assets                         $   551,822
                  Deferred expenses, net                   1,181,080
                  Other assets                             1,030,291
                  Investment in property, net             11,216,608
                                                         -----------
                    Total assets                         $13,979,801
                                                         ===========

                  Current liabilities                    $   317,737
                  Partners' equity                        13,662,064
                                                         -----------
                    Total liabilities and equity         $13,979,801
                                                         ===========







                                      F-13
   36
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

7.   INVESTMENT IN JOINT VENTURE (CONTINUED)



                                              Results of Operations
                                    Period Ended            Years Ended
                                     December 13,            December 31,
                                       2000             1999             1998
                                       ----             ----             ----
                                                             
Total income                        $1,821,786       $2,791,306       $2,788,939
Total expenses                       1,186,096        1,178,230        1,198,608
                                    ----------       ----------       ----------
  Net income                        $  635,690       $1,613,076       $1,590,331
                                    ==========       ==========       ==========


      The Affiliated Joint Venture's share of QOCC-1 Associates' partners'
      equity was $13,456,393 at December 31, 1999. The Affiliated Joint
      Venture's share of QOCC-1 Associates' net income was $758,337, $1,461,422
      and $1,432,312 for the years ended December 31, 2000, 1999 and 1998,
      respectively. As noted above, the Partnership has a 50% interest in the
      Affiliated Joint Venture.

8.   DEFERRED EXPENSES

      Deferred expenses consist of the following:



                                                      Unamortized Balance at December 31,

               Description                                     2000         1999
               -----------                                     ----         ----
                                                                    
$152,880 acquisition fee for investment in
the Affiliated Joint Venture.  This amount
is amortized over a period of 31.5 years                   $       --     $ 99,696

$1,203,097 acquisition fees paid to the
General Partner Prior to June 30, 1993, this
amount was amortized over a period of 30 years
Subsequent to June 30, 1993, the unamortized
balance is amortized over a period of 8.5 years                    --      242,508

$112,217 of tenant improvements.  These amounts
are amortized over the terms of the leases
to which they relate                                               --        5,224

$147,754 of lease commissions.  These amounts
are amortized over the terms of the leases
to which they relate                                               --       44,241
                                                           ------------   --------
                                                           $       --     $391,669
                                                           ============   ========






                                      F-14
   37
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

9.   FEDERAL INCOME TAXES

      A reconciliation of the net income reported in the Statements of
      Operations to the net income reported for federal income tax purposes is
      as follows:



                                                                                           Years Ended December 31,
                                                                                2000                  1999                  1998
                                                                                ----                  ----                  ----
                                                                                                                
Net income per Statements of Operations                                      ($1,893,399)          $ 6,922,601           $ 1,460,777

Add/(deduct): Excess of tax loss over book
                loss on disposition of assets                                   (664,881)              (89,552)                 --
              Excess of book depreciation
                over tax depreciation (tax
                depreciation
                over book depreciation)                                         (131,385)               18,435                77,588
              Excess of book amortization
                over tax amortization                                             52,962                62,596                73,549
              Other income and expense                                           199,415               (10,621)              126,024
                                                                             -----------           -----------           -----------
Net income/(loss) for federal income tax purposes                            ($2,437,288)          $ 6,903,459           $ 1,737,938
                                                                             ===========           ===========           ===========



10.  CONTINGENCIES

      In February 1996, a putative class action complaint was filed in the
      Superior Court in Essex County, New Jersey by a single investor in the
      Partnership. The complaint named as defendants the Partnership, the
      General Partner, certain other Affiliates of the General Partner, two
      limited partnerships affiliated with the Partnership, and certain unnamed
      officers, directors, employees and agents of the named defendants. The
      plaintiff sought unspecified damages stemming from alleged
      misrepresentations and omissions in the marketing and offering materials
      associated with the Partnership and two limited partnerships affiliated
      with the Partnership. On March 18, 1997, the court certified a class of
      investors who were original purchasers in the Partnership.

      A settlement agreement was approved by the Court on December 22, 1999.
      Under terms of the settlement, the defendants have guaranteed certain
      returns to class members on their investments and paid fees and expenses
      to class counsel in an amount determined by the Court to be $1.5 million.
      These terms of the settlement will have no financial impact on the
      Partnership.





                                      F-15
   38
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

10.  CONTINGENCIES (CONTINUED)

      The Partnership provides indemnification to the General Partner and its
      Affiliates for acts or omissions of the General Partner in good faith on
      behalf of the Partnership, except for acts or omissions constituting
      fraud, negligence, misconduct or breach of fiduciary duty. The General
      Partner believes that this indemnification applies to the class action
      complaint described above.

      The Partnership has incurred approximately $544,678 in legal expenses in
      connection with the class action lawsuit. Of this amount, approximately
      $326,807 relates to the Partnership's own defense and approximately
      $217,871 relates to the indemnification of the General Partner and its
      Affiliates for their defense. These expenses are funded from the
      operations of the Partnership.

      In September 1997, a complaint for damages was filed in the Superior Court
      of the State of California for the County of Los Angeles by an investor in
      the Partnership. The complaint named the General Partner as a defendant.

      The plaintiff sought unspecified damages which allegedly arose from the
      General Partner's refusal to provide, without reasonable precautions on
      plaintiff's use of, a list of investors in the Partnership and in John
      Hancock Realty Income Fund Limited Partnership ("RIF"), a limited
      partnership affiliated with the Partnership. Plaintiff alleges that the
      General Partner's refusal unconditionally to provide a list was a breach
      of contract and a breach of the General Partner's fiduciary duty.

      A settlement agreement was reached on February 18, 2000 terminating all
      litigation between the parties. The settlement will not have a material
      adverse impact on the Partnership's financial position.

      The Partnership incurred approximately $105,000 in legal expenses in
      connection with the above described lawsuit. Of this amount, approximately
      $70,000 relates to the Partnership's own defense and approximately $35,000
      relates to the indemnification of the General Partner and its Affiliates
      for their defense. These expenses were funded from the operations of the
      Partnership.




                                      F-16
   39
                            FINANCIAL STATEMENTS AND
                          INDEPENDENT AUDITORS' REPORT

                                QOCC-1 ASSOCIATES

                                DECEMBER 13, 2000









                                      F-17
   40
                                QOCC-1 Associates

                                TABLE OF CONTENTS




                                                                          PAGE
                                                                          ----
                                                                       
INDEPENDENT AUDITORS' REPORT                                              F-19

FINANCIAL STATEMENT

      STATEMENT OF CHANGES IN NET ASSETS IN LIQUIDATION                   F-20

      NOTES TO FINANCIAL STATEMENT                                        F-21







                                      F-18
   41
                          INDEPENDENT AUDITORS' REPORT


To the Partners
QOCC-1 Associates

     We have audited the statement of changes in net assets in liquidation of
QOCC-1 Associates for the period January 1, 2000 through December 13, 2000. This
financial statement is the responsibility of the partnership's management. Our
responsibility is to express an opinion on this financial statement based on our
audit.

     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statement is free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     As described in note A to the financial statement, the partnership sold the
     property on September 30, 2000. As a result, the partnership's financial
     statement is presented on the liquidation basis of accounting.

     In our opinion, the financial statement referred to above presents fairly,
in all material respects, the changes in net assets in liquidation for the
period January 1, 2000 through December 13, 2000, in conformity with generally
accepted accounting principles.


                                        Reznick Fedder & Silverman


Bethesda, Maryland
December 14, 2000



                                      F-19
   42
                                QOCC-1 Associates

                STATEMENT OF CHANGES IN NET ASSETS IN LIQUIDATION

                         Period ended December 13, 2000


                                                             
Increase in net assets in liquidation
Rental income - base
                                                                      $1,345,899
Rental income - reimbursements                                            55,583
Interest income                                                           40,918
Other income                                                             234,037
Gain on sale of property                                                 145,349
                                                                      ----------
Total revenue                                                          1,821,786

Decrease in net assets in liquidation
Accounting and legal                                 $   193,506
Bank fees                                                  2,780
Commissions                                               43,163
Depreciation and amortization                            442,457
Insurance                                                  9,059
Management fees                                           45,249
Personnel services                                        44,173
Repairs and maintenance                                   78,994
Supplies                                                   2,323
Taxes                                                    293,784
Utilities                                                 30,608
Partners' distribution                                14,297,754
                                                     -----------


Total expenses                                                        15,483,850
                                                                    ------------
DECREASE IN NET ASSETS IN LIQUIDATION                                (13,662,064)
                                                                    ------------
Net assets in liquidation, beginning                                  13,662,064
Net assets in liquidation, ending                                   $          -
                                                                    ============







                                      F-20
   43
                                QOCC-1 Associates

                          NOTES TO FINANCIAL STATEMENTS

                                December 13, 2000


NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


ORGANIZATION

The partnership was organized on December 27, 1988, as a general partnership
under the laws of the State of Maryland for the purpose of operating an office
building with approximately 101,114 net rentable square feet in Gaithersburg,
Maryland. The building was acquired in December 1988. The partnership conducted
its rental operations under a lease agreement with one tenant.

         LIQUIDATION BASIS

On September 30, 2000, the partnership sold its net assets which included the
office building to an unrelated third party. Prior to the sale, the partnership
recorded its results of operations in conformity with generally accepted
accounting principles. The partnership sold the property for a sales price of
$12,900,000. The transaction resulted in a net gain of $145,349.


     Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles required management to make estimates and assumptions that
affected the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of increases and decreases in net assets in liquidation
during the reporting period. Actual results could have differed from those
estimates.

Specifically, management reviewed the carrying value of rental property using
estimated future cash flows, including estimates from disposition, whenever an
event or change in circumstance might have indicated that the asset value may
not be recoverable. Because of the inherent uncertainties in estimating future
cash flows, it was at least reasonably possible that the estimates used would
have changed within the near term.





                                      F-21
   44
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

      Rental Income


Rental income was recognized using the straight-line method over the term of the
lease, which included the rent concession period. The amount applicable to the
rent concession was recorded as a deferred asset against which future
collections were applied. Rental payments received in advance were deferred
until earned. The lease between the partnership and the tenant of the property
was an operating lease.



Income Taxes

No provision or benefit for income taxes has been included in these financial
statements since taxable income or loss passes through to, and is reportable by,
the partners individually.

NOTE B - RELATED PARTY TRANSACTION

During the reporting period, the partnership incurred charges of approximately
$91,113 for management fees, personnel services and supplies provided by
affiliates of one of the partners.







                                      F-22
   45
                            FINANCIAL STATEMENTS AND
                          INDEPENDENT AUDITORS' REPORT

                                QOCC-1 ASSOCIATES

                                DECEMBER 31, 1999
   46
                                QOOC-1 Associates

                                TABLE OF CONTENTS




                                                                          PAGE
                                                                          ----
                                                                       
INDEPENDENT AUDITORS' REPORT                                              F-25

FINANCIAL STATEMENTS

      BALANCE SHEET                                                       F-26

      STATEMENT OF INCOME                                                 F-27

      STATEMENT OF PARTNERS' EQUITY                                       F-28

      STATEMENT OF CASH FLOWS                                             F-29

      NOTES TO FINANCIAL STATEMENTS                                       F-30




                                      F-24
   47
                          INDEPENDENT AUDITORS' REPORT


To the Partners
QOCC-1 Associates

     We have audited the accompanying balance sheet of QOCC-1 Associates as of
December 31, 1999, and the related statements of income, partners' equity and
cash flows for the year then ended. These financial statements are the
responsibility of the partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of QOCC-1 Associates as of
December 31, 1999, and the results of its operations and its cash flows for the
year then ended, in conformity with generally accepted accounting principles.



                                        Reznick Fedder & Silverman

Bethesda, Maryland
January 10, 2000



                                      F-25
   48
                                QOCC-1 Associates

                                  BALANCE SHEET

       December 31, 1999




                                     ASSETS
                                                                   
RENTAL PROPERTY
Land
                                                                      $3,670,000
Land improvements                                                         35,425
Building                                                              11,461,343
Building improvements                                                     92,888
                                                                     -----------
                                                                      15,259,656
Less accumulated depreciation                                          4,043,048
                                                                     -----------
                                                                      11,216,608
                                                                     -----------
OTHER ASSETS
Cash and cash equivalents                                                551,822
Prepaid taxes and insurance                                              108,835
Prepaid leasing commissions                                               43,162
Deferred rent concessions                                              1,181,080
Leasing costs, less accumulated amortization of $1,275,071               878,294
                                                                     -----------
                                                                       2,763,193
                                                                     -----------
                                                                     $13,979,801
                                                                     ===========

                      LIABILITIES AND PARTNERS' EQUITY

LIABILITIES
Accounts payable and accrued expenses
                                                                     $    74,454
Security deposit                                                         243,283
                                                                     -----------
                                                                         317,737

COMMITMENT                                                                  --

PARTNERS' EQUITY                                                      13,662,064
                                                                     -----------
                                                                     $13,979,801
                                                                     ===========







                                      F-26
   49
                                QOCC-1 Associates

                               STATEMENT OF INCOME

                          Year ended December 31, 1999


                                                              
Revenue
Rental income - base                                                 $ 2,691,797
Rental income - reimbursements                                            77,381
Interest income                                                           22,128
                                                                     -----------
Total revenue                                                          2,791,306

Expenses
Accounting and legal                                 $ 11,270
Advertising                                             1,381
Bank fees                                               2,187
Commissions                                            86,320
Depreciation and amortization                         592,397
Dues                                                    1,239
Insurance                                               6,603
Management fees                                        54,308
Personnel services                                     63,200
Repairs and maintenance                               142,770
Supplies                                                2,236
Taxes                                                 212,735
Travel                                                     22
Utilities                                               1,562
                                                  -----------
Total expenses                                                         1,178,230
                                                                     -----------
NET INCOME                                                           $ 1,613,076
                                                                     ===========







                                      F-27
   50
                                QOCC-1 Associates

                          STATEMENT OF PARTNERS' EQUITY

                          Year ended December 31, 1999




                                Equity at                                     Equity at
                               January 1,         Net                        December 31,
                                  1999          income      Distributions       1999
                                  ----          ------      -------------       ----
                                                                
JH Quince Orchard Partners   $ 14,009,111   $  1,461,422    $ (2,014,140)   $ 13,456,393


Quad Properties, Inc.
                                  242,895        151,654        (188,878)        205,671
                             ------------   ------------    ------------    ------------

                             $ 14,252,006   $  1,613,076    $ (2,203,018)   $ 13,662,064
                             ============   ============    ============    ============




                                      F-28
   51
                                QOCC-1 Associates

                             STATEMENT OF CASH FLOWS

                          Year ended December 31, 1999



                                                                 
Cash flows from operating activities
Net income                                                          $ 1,613,076
Adjustments to reconcile net income to net cash
provided by operating activities
Depreciation and amortization                                           592,397
Increase in prepaid taxes and insurane                                   (5,166)
Increase in prepaid leasing commissions                                  86,320
Decrease in deferred rent concessions                                    99,639
Increase in accounts payable and accrued expenses                        57,648
Increase in security deposit liability                                   11,326
Decrease in advanced rent                                              (235,540)
                                                                    -----------
Net cash provided by operating activities                            2,219,700
                                                                    -----------
Cash flows from financing activities
Distributions to partners                                            (2,203,018)
                                                                    -----------
Net cash used in financing activities                                (2,203,018)
                                                                    -----------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                16,682

Cash and cash equivalents, beginning                                    535,140
                                                                    -----------
Cash and cash equivalents, end                                      $   551,822
                                                                    ===========





                                      F-29
   52
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The partnership was organized on December 27, 1988, as a general partnership
under the laws of the State of Maryland for the purpose of operating an office
building with approximately 101,114 net rentable square feet in Gaithersburg,
Maryland. The building was acquired in December 1988. The partnership conducts
its rental operations under a lease agreement with one tenant.

   Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates.

Specifically, management reviews the carrying value of rental property using
estimated future cash flows, including estimates from disposition, whenever an
event or change in circumstance might indicate that the asset value may not be
recoverable. Because of the inherent uncertainties in estimating future cash
flows, it is at least reasonably possible that the estimates used will change
within the near term.

   Rental Property

   Rental property is carried at cost. Depreciation is provided for in amounts
   sufficient to relate the cost of depreciable assets to operations over their
   estimated service lives by use of the straight-line method.

      CASH EQUIVALENTS

   For purposes of the statement of cash flows, the partnership considers all
   highly liquid investments with original maturities of 90 days or less to be
   cash equivalents.





                                      F-30
   53
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

      RENTAL INCOME


RENTAL INCOME IS RECOGNIZED USING THE STRAIGHT-LINE METHOD OVER THE TERM OF THE
LEASE, WHICH INCLUDES THE RENT CONCESSION PERIOD. THE AMOUNT APPLICABLE TO THE
RENT CONCESSION IS RECORDED AS A DEFERRED ASSET AGAINST WHICH FUTURE COLLECTIONS
ARE APPLIED. RENTAL PAYMENTS RECEIVED IN ADVANCE ARE DEFERRED UNTIL EARNED. THE
LEASE BETWEEN THE PARTNERSHIP AND THE TENANT OF THE PROPERTY IS AN OPERATING
LEASE.



INCOME TAXES

No provision or benefit for income taxes has been included in these financial
statements since taxable income or loss passes through to, and is reportable by,
the partners individually.


PREPAID LEASING COMMISSIONS

   Prepaid leasing commissions are charged to operations using the straight-line
   method over 76 months.


LEASING COSTS

   Leasing costs were incurred to obtain a new tenant for the office building
   and improve the rental space. These costs are being written off using the
   straight-line method over the ten-year term of the lease.

NOTE B - RENTAL INCOME UNDER OPERATING LEASE

   The partnership has leased the office building to a tenant effective March
   1994 under a ten-year term with a five-year renewal option at the discretion
   of the lessee. The tenant may terminate the lease after the 76th calendar
   month of the term, which is June 2000, by notifying the landlord as outlined
   in the lease agreement. During 1999, the tenant notified the partnership that
   it will terminate the lease at June 2000. Management of the property has
   hired a leasing agent who is actively marketing the property. Rental income
   consists of fixed base rent plus a fixed annual increase and variable lease
   reimbursement escalation, calculated annually.



                                      F-31
   54
NOTE C - RELATED PARTY TRANSACTION

During 1999, the partnership incurred charges of approximately $117,882 for
management fees, personnel services and supplies provided by affiliates of one
of the partners.

NOTE D - COMMITMENT

   The partnership has entered into a lease commission agreement with Carey
   Winston. The agreement provides for $546,696 of commissions to be paid for
   the first 76 months of the tenant's lease, which began March 1994.

NOTE E - CONCENTRATION OF CREDIT RISK

The partnership maintains its cash balances in two banks. The balances are
insured by the Federal Deposit Insurance Corporation up to $100,000 by each
bank. As of December 31, 1999, the uninsured portion of the cash balances held
at the banks was $143,283.




                                      F-32
   55
                            FINANCIAL STATEMENTS AND
                          INDEPENDENT AUDITORS' REPORT

                                QOCC-1 ASSOCIATES

                                DECEMBER 31, 1998



                                      F-33
   56
                                QOCC-1 ASSOCIATES

                                TABLE OF CONTENTS



                                                                            PAGE
                                                                            ----
                                                                        
INDEPENDENT AUDITORS' REPORT                                                F-35

FINANCIAL STATEMENTS

      BALANCE SHEET                                                         F-36

      STATEMENT OF INCOME                                                   F-37

      STATEMENT OF PARTNERS' EQUITY                                         F-38

      STATEMENT OF CASH FLOWS                                               F-39

      NOTES TO FINANCIAL STATEMENTS                                         F-40




                                      F-34
   57
                         INDEPENDENT AUDITORS' REPORT


To the Partners
QOCC-1 Associates

      We have audited the accompanying balance sheet of QOCC-1 Associates as of
December 31, 1998, and the related statements of income, partners' equity and
cash flows for the year then ended. These financial statements are the
responsibility of the partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

      We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of QOCC-1 Associates as of
December 31, 1998, and the results of its operations and its cash flows for the
year then ended, in conformity with generally accepted accounting principles.


                                        Reznick Fedder & Silverman


Bethesda, Maryland
January 11, 1999




                                      F-35
   58
                                QOCC-1 Associates
                                  BALANCE SHEET
                                December 31, 1998



                                     ASSETS
                                                                  
RENTAL PROPERTY
   Land                                                              $ 3,670,000
   Land improvements                                                      35,425
   Building                                                           11,461,343
   Building improvements                                                  92,888

                                                                      15,259,656
Less accumulated depreciation                                          3,669,317
                                                                      11,590,339
OTHER ASSETS
   Cash and cash equivalents                                             535,140
   Prepaid taxes and insurance                                           103,669
   Prepaid leasing commissions                                           129,482
   Deferred rent concessions                                           1,280,719
   Leasing costs, less accumulated amortization of $1,056,405          1,096,960

                                                                       3,145,970

                                                                     $14,736,309

                 LIABILITIES AND PARTNERS' EQUITY
LIABILITIES
   Accounts payable and accrued expenses                             $    16,806
   Security deposit                                                      231,957
   Advanced rent                                                         235,540
                                                                         484,303

COMMITMENT                                                                  --

PARTNERS' EQUITY                                                      14,252,006

                                                                     $14,736,309






                        See notes to financial statements




                                      F-36
   59
                                QOCC-1 Associates
                               STATEMENT OF INCOME
                          Year ended December 31, 1998

                                                              
Revenue
   Rental income-base                                               $  2,691,797
   Rental income-reimbursements                                           83,409
   Interest income                                                        13,733
                                                                    ------------
        Total revenue                                                  2,788,939

Expenses
   Accounting                                        $      8,565
   Miscellaneous                                            1,537
   Commissions                                             86,320
   Depreciation and amortization                          592,307
   Insurance                                                5,749
   Management fees                                         52,983
   Personnel services                                      66,152
   Repairs and maintenance                                173,209
   Supplies                                                 2,836
   Taxes                                                  205,711
   Utilities                                                3,239
                                                     ------------
        Total expenses                                                 1,198,608
                                                                    ------------
        NET INCOME                                                  $  1,590,331
                                                                    ============





                        See notes to financial statements




                                      F-37
   60
                                QOCC-1 Associates

                          STATEMENT OF PARTNERS' EQUITY

                          Year ended December 31, 1998



                           Equity at                                     Equity at
                            January         Net                          December
                            1, 1998        Income      Distributions     31, 1998
                        -------------  ------------    -------------   ------------
                                                           
JH Quince Orchard       $ 14,634,651   $  1,432,312    $ (2,057,852)   $ 14,009,111
Partners

Quad Properties, Inc.        288,324        158,019        (203,448)        242,895
                        ------------   ------------    ------------    ------------
                        $ 14,922,975   $  1,590,331    $ (2,261,300)   $ 14,252,006
                        ============   ============    ============    ============




                        See notes to financial statements



                                      F-38
   61
                                QOCC-1 Associates

                          STATEMENT OF PARTNERS' EQUITY

                          Year ended December 31, 1998


                                                                 
Cash flows from operating activities
   Net income                                                       $ 1,590,331
   Adjustments to reconcile net income to net cash provided by
   operating activities
     Depreciation and amortization                                      592,307
     Increase in prepaid taxes and insurance                             (3,669)
     Decrease in prepaid leasing commissions                             86,320
     Decrease in deferred rent concessions                               31,555
     Increase in leasing costs                                             (584)
     Decrease in accounts payable and accrued expenses                   (3,168)
     Increase in advanced rent                                          235,540

        Net cash provided by operating activities                     2,528,632

Cash flows from investing activities
   Investment in rental property                                        (12,990)

        Net cash used in investing activities                           (12,990)

Cash flows from financing activities
   Distributions to partners                                         (2,261,300)

        Net cash used in financing activities                        (2,261,300)

        NET INCREASE IN CASH AND CASH EQUIVALENTS                       254,342

Cash and cash equivalents, beginning                                    280,798

Cash and cash equivalents, end                                      $   535,140




                        See notes to financial statements




                                      F-39
   62
                               QOCC-1 Associates

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1998



NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   The partnership was organized on December 27, 1988, as a general partnership
   under the laws of the State of Maryland for the purpose of operating an
   office building with approximately 99,782 net rentable square feet in
   Gaithersburg, Maryland. The building was acquired in December 1988. The
   partnership conducts its rental operations under a lease agreement with one
   tenant.

   Use of Estimates

   The preparation of financial statements in conformity with generally accepted
   accounting principles requires management to make estimates and assumptions
   that affect the reported amounts of assets and liabilities and disclosure of
   contingent assets and liabilities at the date of the financial statements and
   the reported amounts of revenue and expenses during the reporting period.
   Actual results could differ from those estimates.

   Rental Property

   Rental property is carried at cost. Depreciation is provided for in amounts
   sufficient to relate the cost of depreciable assets to operations over their
   estimated service lives by use of the straight-line method.

   Cash Equivalents

   For purposes of the statement of cash flows, the partnership considers all
   highly liquid investments with original maturities of 90 days or less to be
   cash equivalents.

   Rental Income

   Rental income is recognized using the straight-line method over the term of
   the lease, which includes the rent concession period. The amount applicable
   to the rent concession is recorded as a deferred asset against which future
   collections are applied. Rental payments received in advance are deferred
   until earned. The lease between the partnership and the tenant of the
   property is an operating lease.





                                      F-40
   63

                               QOCC-1 Associates

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1998



NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

   Income Taxes

   No provision or benefit for income taxes has been included in these financial
   statements since taxable income or loss passes through to, and is reportable
   by, the partners individually.

   Prepaid Leasing Commissions

   Prepaid leasing commissions are charged to operations using the straight-line
   method over 76 months.

   Leasing Costs

   Leasing costs were incurred to obtain a new tenant for the office building
   and improve the rental space. These costs are being written off using the
   straight-line method over the ten-year term of the lease.

NOTE B - RENTAL INCOME UNDER OPERATING LEASE

   The partnership has leased the office building to a new tenant effective
   March 1994 under a ten-year term with a five-year renewal option at the
   discretion of the lessee. The tenant may terminate the lease after the 76th
   calendar month of the term by notifying the landlord as outlined in the lease
   agreement. Rental income consists of fixed base rent plus a fixed annual
   increase and variable lease reimbursement escalation, calculated annually.

   Future minimum base rental payments due under the noncancelable operating
   lease are as follows:



 Year ending December 31,
                               
         1999                     $   2,791,436
         2000                         2,861,222
         2001                         2,932,752
         2002                         3,006,071
         2003                         3,081,223
      Thereafter                        515,633

                                   $ 15,188,337





                                      F-41
   64
                               QOCC-1 Associates

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1998



NOTE C - RELATED PARTY TRANSACTION

   During 1998, the partnership incurred charges of approximately $121,827 for
   management fees, personnel services and supplies provided by affiliates of
   one of the partners.

NOTE D - COMMITMENT

   The partnership has entered into a lease commission agreement with Carey
   Winston. The agreement provides for $546,696 of commissions to be paid for
   the first 76 months of the tenant's lease, which began March 1994. If the
   tenant does not exercise its option to terminate the lease after the 76th
   month, additional commissions in the amount of $376,198 for the remaining 44
   months of the tenant's lease will be due at that time.

NOTE E - CONCENTRATION OF CREDIT RISK

   The partnership maintains its cash balances in two banks. The balances are
   insured by the Federal Deposit Insurance Corporation up to $100,000 by each
   bank. As of December 31, 1998, the uninsured portion of the cash balances
   held at the banks was $131,957.









                                      F-42
   65
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                                  SCHEDULE III

                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                          YEAR ENDED DECEMBER 31, 2000



                                              Costs Capitalized
                          Initial Costs to      Subsequent to
                            Partnership         Acquisition
                            -----------         -----------

                                  Buildings
                                     and
Description  Encumbrances  Land  Improvements  Improvements  Land
                                              






                  Gross Amount
               At Which Carried at
                 Close of Period
              ---------------------

                                                                                   Life on Which
                                                                                 Depreciation in
              Buildings                                                          Latest Statement
                 and                  Accumulated       Date of        Date      of Operations
Description  Improvements  Total(1)  Depreciation(4)  Construction   Acquired     is Computed
                                                              




There are no real estate investments owned as of December 31, 2000.


1)   Reconciliation of Real Estate and Accumulated Depreciation



                                                     Years Ended December 31,
                                                2000            1999            1998
                                                ----            ----            ----
                                                                   
Investment in Real Estate

  Balance at beginning of year              $ 12,886,229    $ 19,258,208    $ 19,258,208
  Write-downs                                 (2,017,976)
  Dispositions                               (10,868,253)     (6,371,979)           --
  Improvements                                      --              --              --
                                            ------------    ------------    ------------
                                            $       --      $ 12,886,229    $ 19,258,208
                                            ============    ============    ============
Accumulated Depreciation

  Balance at beginning of year              $  3,997,381    $  4,822,969    $  4,349,042
  Additions charged to costs and expenses         87,302         380,391         473,927
  Dispositions                                (4,084,683)     (1,205,979)           --
                                            ------------    ------------    ------------
  Balance at end of year                    $       --      $  3,997,381    $  4,822,969
                                            ============    ============    ============




                                      S-1
   66
             JOHN HANCOCK REALTY INCOME FUND-II LIMITED PARTNERSHIP
                      (A MASSACHUSETTS LIMITED PARTNERSHIP)

                                   SCHEDULE IV

                          MORTGAGE LOANS ON REAL ESTATE
                          YEAR ENDED DECEMBER 31, 2000





                                                                                                                 Principal Amount
                                                                                                                of Loans Subject
                              Final Maturity      Periodic                     Face Amount    Carrying Amount     To Delinquent
Description   Interest Rate        Date         Payment Terms   Prior Liens    of Mortgages    of Mortgages    Principal or Interest
- -----------   -------------        ----         -------------   -----------    ------------    ------------    ---------------------
                                                                                          


There are no mortgage loans outstanding as of December 31, 2000.



INVESTMENT IN MORTGAGE LOANS



                                                                                            Years Ended December 31,
                                                                               2000                 1999                    1998
                                                                               ----                 ----                    ----
                                                                                                                 
Balance at beginning of year                                                   $ --                  $ --                $1,700,000
   New mortgage loans                                                            --                    --                      --
   Collection of principal                                                       --                    --                 1,700,000
   Foreclosures                                                                  --                    --                      --
                                                                               -----                ------               ----------
Balance at end of year                                                         $ --                  $ --                 $     --
                                                                               =====                ======               ==========






                                      S-2