As filed with the Securities and Exchange Commission on January 2, 2002 Registration No. 333-71134 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM S-6 FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2 PRE-EFFECTIVE AMENDMENT NO. 1 SEPARATE ACCOUNT A OF THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) (Exact name of Registrant) THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) (Name of Depositor) 38500 Woodward Avenue Bloomfield Hills, Michigan 48304 (Address of Depositor's Principal Executive Offices) James D. Gallagher Secretary and General Counsel The Manufacturers Life Insurance Company (U.S.A.) 73 Tremont Street Boston, MA 02108 (Name and Address of Agent for Service) Copy to: J. Sumner Jones, Esq. Jones & Blouch L.L.P. 1025 Thomas Jefferson Street, NW Washington, DC 20007 Title of Securities Being Registered: Variable Life Insurance Contracts Approximate date of commencement of proposed public offering: As soon after the effective date of this registration statement as is practicable. The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that the Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine. Separate Account A of The Manufacturers Life Insurance Company (U.S.A.) Registration Statement on Form S-6 Cross-Reference Sheet FORM N-8B-2 ITEM NO. CAPTION IN PROSPECTUS 1 Cover Page; General Information About Manufacturers (Separate Account A) 2 Cover Page; General Information About Manufacturers (Manulife USA) 3 * 4 Other Information (Distribution of the Policy) 5 General Information About Manufacturers Life (Separate Account A) 6 General Information About Manufacturers Life (Separate Account A) 7 * 8 * 9 Other Information (Litigation) 10 Death Benefits; Premium Payments; Charges and Deductions; Policy Value; Policy Loans; Policy Surrender and Partial Withdrawals; Lapse and Reinstatement; Other Provisions of the Policy; Other Information 11 General Information About Manufacturers (Manufacturers Investment Trust) 12 General Information About Manufacturers (Manufacturers Investment Trust) 13 Charges and Deductions 14 Issuing A Policy; Other Information (Responsibilities Assumed By Manufacturers Life) 15 Issuing A Policy 16 General Information About Manufacturers (Manufacturers Investment Trust) 17 Policy Surrender and Partial Withdrawals 18 General Information About Manufacturers 19 Other Information (Reports to Policyholders; Responsibilities Assumed By Manufacturers Life) 20 * 21 Policy Loans 22 * 23 ** 24 Other Provisions of the Policy 25 General Information About Manufacturers (Manulife USA) 26 * 27 General Information About Manufacturers (Manulife USA); Other Information (Distribution of the Policy) 28 Other Information (Officers and Directors) 29 General Information About Manufacturers (Manulife USA) 30 * 31 * 32 * 33 * 34 * 35 ** 36 * 37 * 38 Other Information (Distribution of the Policies; Responsibilities of Manufacturers Life) 39 Other Information (Distribution of the Policies) 40 * 41 Other Information (Distribution of the Policy) 42 Other Information (Distribution of the Policy) 43 * 44 Policy Values --Determination of Policy Value; Units and Unit Values) 45 * 46 Policy Surrender and Partial Withdrawals; Other Information -- Payment of Proceeds) 47 General Information About Manufacturers (Manufacturers Investment Trust) 48 * 49 * 50 General Information About Manufacturers 51 Issuing a Policy; Death Benefits; Premium Payments; Charges and Deductions; Policy Value; Policy Loans; Policy Surrender and Partial Withdrawals; Lapse and Reinstatement; Other Policy Provisions 52 Other Information (Substitution of Portfolio Shares) 53 General Information About Manufacturers Life (Separate Account A); Tax Treatment of the Policy 54 * 55 * 56 * 57 * 58 * 59 Financial Statements * Omitted since answer is negative or item is not applicable. PART I INFORMATION REQUIRED IN PROSPECTUS PROSPECTUS SEPARATE ACCOUNT A OF THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) VENTURE VUL [EPVUL] ACCUMULATOR A FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY This prospectus describes Venture VUL [EPVUL] Accumulator, a flexible premium variable universal life insurance policy (the "Policy") offered by The Manufacturers Life Insurance Company (U.S.A.) (the "Company," "Manulife USA," "we" or "us"). The Policy is designed to provide lifetime insurance protection together with flexibility as to: - - the timing and amount of premium payments, - - the investments underlying the Policy Value, and - - the amount of insurance coverage. This flexibility allows you, the policyowner, to pay premiums and adjust insurance coverage in light of your current financial circumstances and insurance needs. Policy Value may be accumulated on a fixed basis or vary with the investment performance of the sub-accounts of Manulife USA's Separate Account A (the "Separate Account"). The assets of each sub-account will be used to purchase shares of a particular investment portfolio (a "Portfolio") of Manufacturers Investment Trust (the "Trust"). The accompanying prospectus for the Trust, and the corresponding statement of additional information, describe the investment objectives of the Portfolios in which you may invest net premiums. Other sub-accounts and Portfolios may be added in the future. THE POLICY IS NOT SUITABLE FOR SHORT-TERM INVESTMENT PURPOSES. ALSO PROSPECTIVE PURCHASERS SHOULD NOTE THAT IT MAY NOT BE ADVISABLE TO PURCHASE A POLICY AS A REPLACEMENT FOR EXISTING INSURANCE. The Securities and Exchange Commission (the "SEC") maintains a web site (http://www.sec.gov) that contains material incorporated by reference and other information regarding registrants that file electronically with the SEC. PLEASE READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. IT IS VALID ONLY WHEN ACCOMPANIED BY A CURRENT PROSPECTUS FOR THE TRUST. THE SEC HAS NOT APPROVED OR DISAPPROVED THESE SECURITIES OR PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. The Manufacturers Life Insurance Company (U.S.A.) 38500 Woodward Avenue Bloomfield Hills, Michigan 48304 THE DATE OF THIS PROSPECTUS IS JANUARY 1, 2002 1 TABLE OF CONTENTS DEFINITIONS .............................................................. 4 POLICY SUMMARY ........................................................... 6 General .............................................................. 6 Death Benefits ....................................................... 6 Optional Term Rider .................................................. 6 Cash Value Enhancement Riders ........................................ 6 Premiums ............................................................. 6 Policy Value ......................................................... 7 Policy Loans ......................................................... 7 Surrender and Partial Withdrawals .................................... 7 Lapse and Reinstatement .............................................. 7 Charges and Deductions ............................................... 7 Investment Options and Investment Advisers ........................... 8 Investment Management Fees and Expenses .............................. 8 Table of Charges and Deductions ...................................... 8 Table of Investment Management Fees and Expenses ..................... 10 Table of Investment Options and Investment Subadvisers ............... 12 GENERAL INFORMATION ABOUT MANULIFE USA, THE SEPARATE ACCOUNT AND THE TRUST 14 MANULIFE USA ......................................................... 14 The Separate Account ................................................. 14 The Trust ............................................................ 15 Investment Objectives of the Portfolios .............................. 15 ISSUING A POLICY ......................................................... 20 Requirements ......................................................... 20 Temporary Insurance Agreement ........................................ 20 Right to Examine the Policy .......................................... 21 Life Insurance Qualification ......................................... 21 DEATH BENEFITS ........................................................... 22 Death Benefit Options ................................................ 22 Changing the Death Benefit Option .................................... 23 Changing the Face Amount ............................................. 23 PREMIUM PAYMENTS ......................................................... 24 Initial Premiums ..................................................... 24 Subsequent Premiums .................................................. 24 Maximum Premium Limitation ........................................... 25 Premium Allocation ................................................... 25 CHARGES AND DEDUCTIONS ................................................... 25 Premium Charge ....................................................... 25 Surrender Charges .................................................... 25 Monthly Deductions ................................................... 27 Charges for Transfers ................................................ 28 Reduction in Charges ................................................. 28 SPECIAL PROVISIONS FOR EXCHANGES ......................................... 29 COMPANY TAX CONSIDERATIONS ............................................... 29 POLICY VALUE ............................................................. 29 Determination of the Policy Value .................................... 29 Units and Unit Values ................................................ 29 Transfers of Policy Value ............................................ 30 POLICY LOANS ............................................................. 31 Effect of Policy Loan ................................................ 31 Interest Charged on Policy Loans ..................................... 31 Loan Account ......................................................... 31 POLICY SURRENDER AND PARTIAL WITHDRAWALS ................................. 32 Policy Surrender ..................................................... 32 Partial Withdrawals .................................................. 32 LAPSE AND REINSTATEMENT .................................................. 33 Lapse ................................................................ 33 2 No-Lapse Guarantee ................................................... 33 No-Lapse Guarantee Cumulative Premium Test ........................... 34 Reinstatement ........................................................ 34 THE GENERAL ACCOUNT ...................................................... 34 Fixed Account ........................................................ 35 OTHER PROVISIONS OF THE POLICY ........................................... 35 Cash Value Enhancement Riders ........................................ 35 Policyowner Rights ................................................... 36 Beneficiary .......................................................... 36 Validity ............................................................. 36 Misstatement of Age or Sex ........................................... 36 Suicide Exclusion .................................................... 37 Supplementary Benefits ............................................... 37 TAX TREATMENT OF THE POLICY .............................................. 37 Life Insurance Qualification ......................................... 37 Tax Treatment of Policy Benefits ..................................... 39 Alternate Minimum Tax ................................................ 42 Income Tax Reporting ................................................. 42 OTHER INFORMATION ........................................................ 42 Payment of Proceeds .................................................. 42 Reports to Policyowners .............................................. 42 Distribution of the Policies ......................................... 43 Responsibilities of MFC .............................................. 43 Voting Rights ........................................................ 43 Substitution of Portfolio Shares ..................................... 44 Records and Accounts ................................................. 44 State Regulations .................................................... 44 Litigation ........................................................... 44 Independent Auditors ................................................. 44 Further Information .................................................. 44 Officers and Directors ............................................... 45 Optional Term Rider .................................................. 46 ILLUSTRATIONS ............................................................ 46 APPENDIX A - SAMPLE ILLUSTRATIONS OF POLICY VALUES, CASH SURRENDER VALUES AND DEATH BENEFITS ................................... A-1 APPENDIX B - AUDITED FINANCIAL STATEMENTS ................................ B-1 THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION WHERE IT WOULD NOT BE LAWFUL. YOU SHOULD RELY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS, THE PROSPECTUS OF MANUFACTURERS INVESTMENT TRUST, OR THE STATEMENT OF ADDITIONAL INFORMATION OF MANUFACTURERS INVESTMENT TRUST. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT. THE PURPOSE OF THIS VARIABLE LIFE INSURANCE POLICY IS TO PROVIDE INSURANCE PROTECTION FOR THE BENEFICIARY NAMED THEREIN. NO CLAIM IS MADE THAT THIS VARIABLE LIFE INSURANCE POLICY IS IN ANY WAY SIMILAR OR COMPARABLE TO A SYSTEMATIC INVESTMENT PLAN OF A MUTUAL FUND. Examine this prospectus carefully. The Policy Summary will briefly describe the Policy. More detailed information will be found further in the prospectus. 3 DEFINITIONS Additional Rating is an increase to the Cost of Insurance Rate for insureds who do not meet, at a minimum, the Company's underwriting requirements for the standard Risk Classification. Age on any date is the life insured's age on his or her nearest birthday to the Policy Date. If no specific age is mentioned, age means the life insured's age on the Policy Anniversary nearest to the birthday. Attained Age is the Age at issue plus the number of whole years that have elapsed since the Policy Date. Business Day is any day that the New York Stock Exchange is open for business. A Business Day ends at the close of regularly scheduled daytime trading of the New York Stock Exchange on that day. Cash Surrender Value is the Policy Value less the Surrender Charge and any outstanding monthly deductions due. Gross Withdrawal is the amount of partial Net Cash Surrender Value the policyowner requests plus any Surrender Charge applicable to the withdrawal. Effective Date is the date the underwriters approve issuance of the Policy. If the Policy is approved without the initial premium, the Effective Date will be the date the Company receives at least the minimum initial premium at our Service Office. The Company will take the first Monthly Deduction on the Effective Date. Fixed Account is that part of the Policy Value which reflects the value the policyowner has in the general account of the Company. Investment Account is that part of the Policy Value which reflects the value the policyowner has in one of the sub-accounts of the Separate Account. Issue Date is the date the Company issued the Policy. The Issue Date is also the date from which the Suicide and Validity provisions of the Policy are measured. Life Insured is the person whose life is insured under this Policy. Loan Account is that part of the Policy Value which reflects the value transferred from the Fixed Account or the Investment Accounts as collateral for a policy loan. Loan Interest Credited Differential is the difference between the rate of interest charged on a Policy Loan and the rate of interest credited to amounts in the Loan Account. Maximum Loanable Amount is 100% of the Policy Net Cash Surrender Value less estimated charges to the next Policy anniversary, including loan interest. Minimum Death Benefit is on any date the Policy Value on that date multiplied by the applicable minimum death benefit percentage for the Attained Age of the life insured. Monthly No-Lapse Guarantee Premium is one-twelfth of the No-Lapse Guarantee Premium. 4 Service Office Address is 200 Bloor Street East, Toronto, Ontario, Canada M4W 1E5. Surrender Charge Period is the period following the Policy Date or following any increase in Face Amount during which the Company will assess Surrender Charges. Surrender Charges will apply during this period if the policy terminates due to default, if the policyowner surrenders the policy or makes a partial withdrawal. Surrender Charge Premium Limit is used to determine the Surrender Charge. The Surrender Charge Premium Limit for the initial Face Amount is stated in the Policy. The Company will advise the policyowner of the Surrender Charge Premium Limit for any increase in Face Amount. Written Request is the policyowner's request to the Company which must be in a form satisfactory to the Company, signed and dated by the policyowner, and received at the Service Office. POLICY SUMMARY GENERAL We have prepared the following summary as a general description of the most important features of the Policy. It is not comprehensive and you should refer to the more detailed information contained in this prospectus. Unless otherwise indicated or required by the context, the discussion throughout this prospectus assumes that the Policy has not gone into default, there is no outstanding Policy Debt, and the death benefit is not determined by the minimum death benefit percentage. The Policy's provisions may vary in some states and the terms of your Policy and any endorsement or rider supersede the disclosure in this prospectus. DEATH BENEFITS There are three death benefit options. Under Option 1, the death benefit is the FACE AMOUNT OF THE POLICY at the date of death. Under Option 2, the death benefit is the FACE AMOUNT PLUS THE POLICY VALUE OF THE POLICY at the date of death. Under Option 3, the death benefit is the FACE AMOUNT PLUS THE PREMIUM DEATH BENEFIT ACCOUNT at the date of death. If on the date of death of the insured, the Policy is being kept in force under the No-Lapse Guarantee provision, the death benefit will be the Face Amount of the Policy only. The actual death benefit will be the greater of the death benefit under the applicable death benefit option or the Minimum Death Benefit. The Minimum Death Benefit is on any date the Policy Value on that date multiplied by the applicable minimum death benefit percentage for the Attained Age of the life insured. A table of Minimum Death Benefit Percentages is located under "Death Benefits - Minimum Death Benefit." You may change the death benefit option and increase or decrease the Face Amount subject to the limitations described in this Prospectus. OPTIONAL TERM RIDER The Policy may be issued with an optional term insurance rider (the "Term Rider") which provides an additional insurance amount which is level term life insurance. The benefit of the Term Rider is that the cost of insurance will always be less than or equal to the cost of insurance under the Policy. HOWEVER, UNLIKE THE DEATH BENEFIT UNDER THE POLICY, THE DEATH BENEFIT UNDER THE TERM RIDER IS NOT PROTECTED BY THE NO-LAPSE GUARANTEE AFTER THE SECOND POLICY YEAR AND TERMINATES AT THE LIFE INSURED'S ATTAINED AGE 100. CASH VALUE ENHANCEMENT RIDERS The Policy may be issued with one of two optional Cash Value Enhancement riders. The benefit of either rider is that the Cash Surrender Value under the Policy will be enhanced during the period for which Surrender Charges apply. The decision to add one of these two riders must be made at issuance of the Policy and, once made, is irrevocable. Adding either of these riders will result in different premium and asset-based risk charges under the Policy. PREMIUMS You may pay premiums at any time and in any amount, subject to certain limitations as described under "Premium Payments - Subsequent Premiums." Net Premiums will be allocated, according to your instructions and at the Company's discretion, to one or more of our general account and the sub-accounts of the Separate Account. You may change your allocation instructions at any time. You may also transfer amounts among the accounts. 6 POLICY VALUE The Policy has a Policy Value reflecting premiums paid, certain charges for expenses and cost of insurance, and the investment performance of the accounts to which you have allocated premiums. POLICY LOANS You may borrow an amount not to exceed the Maximum Loanable Amount. Loan interest at a rate of 5.25% during the first ten Policy Years and 4% thereafter is due on each Policy Anniversary. We will deduct all outstanding Policy Debt from proceeds payable at the insured's death or upon surrender. SURRENDER AND PARTIAL WITHDRAWALS You may make a partial withdrawal of your Policy Value. A partial withdrawal may result in a reduction in the Face Amount of or the death benefit under the Policy and an assessment of a portion of the Surrender Charges to which the Policy is subject. You may surrender your Policy for its Net Cash Surrender Value at any time while the life insured is living. The Net Cash Surrender Value is equal to the Policy Value less any Surrender Charge and outstanding monthly deductions due minus the Policy Debt. LAPSE AND REINSTATEMENT Unless the No-Lapse Guarantee Cumulative Premium Test has been met, a Policy will lapse (and terminate without value) when its Net Cash Surrender Value is insufficient to pay the next monthly deduction and a grace period of 61 days expires without your having made an adequate payment. The Policies, therefore, differ in two important respects from conventional life insurance policies. First, the failure to make planned premium payments will not itself cause a Policy to lapse. Second, a Policy can lapse even if planned premiums have been paid. A policyowner may reinstate a lapsed Policy at any time within the five year period following lapse provided the Policy was not surrendered for its Net Cash Surrender Value. We will require evidence of insurability along with a certain amount of premium as described under "Reinstatement." CHARGES AND DEDUCTIONS We assess certain charges and deductions in connection with the Policy. These include: - charges deducted from premiums paid, - monthly deductions for administration, asset-based risk and cost of insurance charges, - charges assessed on surrender or lapse, and - if applicable, a charge for any supplementary benefits added to the Policy. The charges are summarized in the Table of Charges and Deductions. We may allow you to request that the sum of the charges assessed monthly for the cost of insurance and administrative expenses be deducted from the Fixed Account or one or more of the sub-accounts of the Separate Account. In addition, there are charges deducted from each Portfolio of the Trust. These charges are summarized in the Table of Investment Management Fees and Expenses. The Policy may be issued with either one of the two optional Cash Value Enhancement riders which we offer. In the case of the Cash Value Enhancement rider, the Surrender Charge is reduced. In the case of the Cash Value Enhancement Plus rider, the Surrender Charge is eliminated. If a Policy is issued with either of these riders, it will have different premium charges and the same or higher asset-based risk charges as noted under the "Table of Charges and Deductions." 7 INVESTMENT OPTIONS AND INVESTMENT ADVISERS You may allocate Net Premiums to the Fixed Account or to one or more of the sub-accounts of the Separate Account. Each of the sub-accounts invests in the shares of one of the Portfolios of the Trust. The Trust receives investment advisory services from Manufacturers Securities Services, LLC ("MSS"). MSS is a registered investment adviser under the Investment Advisers Act of 1940, as amended. The Trust also employs subadvisers. The Table of Investment Options and Investment Subadvisers shows the subadvisers that provide investment subadvisory services to the indicated Portfolios. Allocating net premiums only to one or a small number of the investment options (other than the Lifestyle Trusts) should not be considered a balanced investment strategy. In particular, allocating net premiums to a small number of investment options that concentrate their investments in a particular business or market sector will increase the risk that the value of your Policy will be more volatile since these investment options may react similarly to business or market specific events. Examples of business or market sectors where this risk historically has been and may continue to be particularly high include: (a) technology related businesses, including internet related businesses, (b) small cap securities and (c) foreign securities. The Company does not provide advice regarding appropriate investment allocations. Please discuss this matter with your financial adviser. INVESTMENT MANAGEMENT FEES AND EXPENSES Each sub-account of the Separate Account purchases shares of one of the Portfolios at net asset value. The net asset value of those shares reflects investment management fees and certain expenses of the Portfolios. The fees and expenses for each Portfolio for the Trust's last fiscal year are shown in the Table of Investment Management Fees and Expenses below. These fees and expenses are described in detail in the accompanying Trust prospectus to which reference should be made. TABLE OF CHARGES AND DEDUCTIONS The table below sets forth the charges and deductions for the Policy. The Policy may be issued with either one of two optional riders, the Cash Value Enhancement Rider and the Cash Value Enhancement Plus Rider. Adding either one of these riders to the Policy will alter certain charges under the Policy. The charges associated with these riders are discussed below. Premium The Policy provides for a deduction of 7.5% of the Charges: premium paid during the first 10 Policy Years and 5.0% of each premium paid thereafter. Where the Cash Value Enhancement Rider is used, the premium charges are increased to 8.5% of the premium paid during the first 10 Policy Years and 5.5% thereafter. Where the Cash Value Enhancement Plus Rider is used, the premium charges are 3.25% for the first 10 Policy Years and 2.25% thereafter. Monthly An ADMINISTRATION CHARGE of $40 plus a per $1000 of Deductions: Face Amount charge per Policy Month is deducted in the first five Policy Years. In subsequent years, the administration charge is $20 plus a per $1000 of Face Amount charge per Policy Month. The monthly charge per $1000 of Face Amount varies by the Age of the life insured at issuance (or the Attained Age of the life insured at the time of an increase) and the death benefit option in effect. It applies to the initial Face Amount for the first 10 Policy Years and thereafter to the initial Face Amount less any decreases. (See the chart under "Charges and Deductions - Administration Charge" for the exact per $1000 Face Amount charge.) The monthly administration charge does not vary with the Cash Value Enhancement options. A monthly ASSET-BASED RISK CHARGE is assessed against the Policy value in the Investment Accounts at an annual rate of 0.15%. This rate is guaranteed not to exceed 0.45%. Where the Cash Value Enhancement Rider is used, the asset-based risk charges are the same as those provided in the Policy - an annual rate of 0.15% guaranteed not to exceed 0.45%. Where the Cash Value Enhancement Plus Rider is used, the current asset-based risk charges are at an annual rate of 1.00% for the first 15 Policy Years and 0.25% thereafter. The guaranteed rates are 1.30% for the first 15 Policy Years and 0.55% thereafter. A COST OF INSURANCE CHARGE is assessed monthly based on the amount at risk under the Policy. The rate of this charge does not vary with the Cash Value Enhancement options. 8 Surrender A Surrender Charge is assessed upon surrender of the Charges: Policy, a partial withdrawal of Net Cash Surrender Value or lapse of the Policy occurring during the first 10 years following the Policy Date or the effective date of a Face Amount increase. The Surrender Charge is calculated separately for the initial Face Amount and each Face Amount increase. The Surrender Charge is the sum of (i) plus (ii), multiplied by (iii), multiplied by the Grading Percentage, where: (i) is the Rate per $1000 of initial Face Amount (or Face Amount increase); (ii) is 80% of the lesser of (a) the premiums paid per $1000 of Face Amount during the first two Policy Years (or premiums attributable to each $1000 of Face Amount increase for the two years following the increase) or (b) the Surrender Charge Premium Limit set out in the Policy for the initial Face Amount (or furnished by the Company with respect to a Face Amount increase); and (iii) is the initial Face Amount (or Face Amount increase) divided by 1000. The Rate per $1000 of initial Face Amount is based on the life insured's Age at issuance of the Policy. The Rate per $1000 of Face Amount increase is based on the life insured's Attained Age at the time of the increase. (See the chart under "Charges and Deductions - Surrender Charges" for the exact Rate per $1000 of initial Face Amount.) The Grading Percentage starts at 100% for the first Policy Month and grades down by .833% each subsequent Policy Month reaching zero at the end of 10 years. If the Policy is issued with a Cash Value Enhancement Rider, the Surrender Charge calculated as described above is reduced by 80% for a surrender, withdrawal or lapse occurring in the first two Policy Years, 60% in the third policy Year, 40% in the fourth policy Year and 20% in the fifth Policy Year. If the Policy is issued with a Cash Value Enhancement Plus Rider, there is no Surrender Charge. Loan Charges: A fixed loan interest rate of 5.25% is charged during the first 10 Policy Years and 4% thereafter. Interest is credited to amounts in the Loan Account at a rate of 4%. This rate is guaranteed not to be less than 4.00% during the first 10 policy years and 3.50% thereafter. Transfer A charge of $25 per transfer is assessed for each Charge: transfer in excess of 12 in a Policy Year. Dollar Cost The charge for a transfer made under the Dollar Cost Averaging Averaging program will not exceed $5. Charge: Asset The charge for a transfer made under the Asset Allocation Allocation Balancer program will not exceed $15. Balancer Charge: 9 TABLE OF INVESTMENT MANAGEMENT FEES AND EXPENSES TRUST ANNUAL EXPENSES (as a percentage of Trust average net assets for the fiscal year ended December 31, 2000)(J) TOTAL TRUST OTHER EXPENSES ANNUAL EXPENSES MANAGEMENT (AFTER EXPENSE (AFTER EXPENSE TRUST PORTFOLIO FEES CLASS A RULE 12B-1 FEE REIMBURSEMENT) REIMBURSEMENT) - ----------------------------------------------------------------------------------------------------------------------- Internet Technologies ....... 1.000% 0.150% 0.130% 1.280%(E) Pacific Rim Emerging Markets 0.700% 0.150% 0.180% 1.030% Telecommunications .......... 0.950% 0.150% 0.130% 1.230%(A) Science & Technology ........ 0.916%(F) 0.150% 0.040% 1.106% International Small Cap ..... 0.914% 0.150% 0.440% 1.504% Health Sciences ............. 0.950%(F) 0.150% 0.130% 1.230%(A) Aggressive Growth ........... 0.850% 0.150% 0.070% 1.070% Emerging Small Company ...... 0.896% 0.150% 0.050% 1.096% Small Company Blend ......... 0.900% 0.150% 0.140% 1.190% Dynamic Growth .............. 0.850% 0.150% 0.070% 1.070%(E) Mid Cap Growth .............. 0.850% 0.150% 0.280% 1.280%(A) Mid Cap Opportunities ....... 0.850% 0.150% 0.230% 1.230%(A) Mid Cap Stock ............... 0.775% 0.150% 0.075% 1.000% All Cap Growth .............. 0.778% 0.150% 0.050% 0.978% Financial Services .......... 0.800% 0.150% 0.090% 1.040%(A) Overseas .................... 0.800% 0.150% 0.200% 1.150% International Stock ......... 0.850%(F) 0.150% 0.180% 1.180% International Value ......... 0.850% 0.150% 0.180% 1.180% Capital Appreciation ........ 0.750% 0.150% 0.500%(H) 1.400%(H) Strategic Opportunities ..... 0.700% 0.150% 0.050% 0.900% Quantitative Mid Cap ........ 0.650% 0.150% 0.070% 0.870%(A) Global Equity ............... 0.750% 0.150% 0.120% 1.020% Strategic Growth ............ 0.750% 0.150% 0.120% 1.020%(A) Growth ...................... 0.683% 0.150% 0.050% 0.883% Large Cap Growth ............ 0.750% 0.150% 0.065% 0.965% All Cap Value ............... 0.800% 0.150% 0.140% 1.090%(A) Capital Opportunities ....... 0.750% 0.150% 0.160% 1.060%(A) Quantitative Equity ......... 0.596% 0.150% 0.050% 0.796% Blue Chip Growth ............ 0.713%(F) 0.150% 0.035% 0.898% Utilities ................... 0.750% 0.150% 0.270% 1.170%(A) Real Estate Securities ...... 0.647%(A) 0.150% 0.060% 0.857% Small Company Value ......... 0.900%(F) 0.150% 0.190% 1.240% Mid Cap Value ............... 0.800% 0.150% 0.160% 1.110%(A) Value ....................... 0.650% 0.150% 0.060% 0.860% Tactical Allocation ......... 0.750% 0.150% 0.430% 1.330%(E) Fundamental Value ........... 0.800% 0.150% 0.130% 1.080%(A) Growth & Income ............. 0.524% 0.150% 0.040% 0.714% U.S. Large Cap Value ........ 0.725% 0.150% 0.055% 0.930% Equity-Income ............... 0.725%(F) 0.150% 0.035% 0.910% Income & Value .............. 0.650% 0.150% 0.060% 0.860% Balanced .................... 0.554%(A) 0.150% 0.060% 0.764% High Yield .................. 0.625% 0.150% 0.065% 0.840% Strategic Bond .............. 0.625% 0.150% 0.095% 0.870% Global Bond ................. 0.600% 0.150% 0.200% 0.950% Total Return ................ 0.600% 0.150% 0.065% 0.815% Investment Quality Bond ..... 0.500% 0.150% 0.080% 0.730% Diversified Bond ............ 0.600% 0.150% 0.060% 0.810% U.S. Government Securities .. 0.550% 0.150% 0.070% 0.770% Money Market ................ 0.350% 0.150% 0.040% 0.540% Small Cap Index ............. 0.375% 0.150% 0.075%(G) 0.600%(E) International Index ......... 0.400% 0.150% 0.050%(G) 0.600%(E) 10 Mid Cap Index ............... 0.375% 0.150% 0.075%(G) 0.600%(E) Total Stock Market Index .... 0.375% 0.150% 0.075%(G) 0.600%(E) 500 Index ................... 0.375% 0.150% 0.025%(G) 0.550%(E) Lifestyle Aggressive 1000(D) 0.070% 0.000% 1.038%(B) 1.108%(C) Lifestyle Growth 820(D) ..... 0.055% 0.000% 0.966%(B) 1.021%(C) Lifestyle Balanced 640(D) ... 0.055% 0.000% 0.892%(B) 0.947%(C) Lifestyle Moderate 460(D) ... 0.064% 0.000% 0.826%(B) 0.890%(C) Lifestyle Conservative 280(D) 0.075% 0.000% 0.784%(B) 0.859%(C) - ----------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------- Small Mid-Cap Growth ........ 0.850% 0.150% 0.100%(I) 1.100%(A) Small-Mid Cap ............... 0.950% 0.150% 0.100%(I) 1.200%(A) International Equity Select . 0.900% 0.150% 0.150%(I) 1.200%(A) Select Growth ............... 0.800% 0.150% 0.100%(I) 1.050%(A) Global Equity Select ........ 0.900% 0.150% 0.150%(I) 1.200%(A) Core Value .................. 0.850% 0.150% 0.100%(I) 1.100%(A) High Grade Bond ............. 0.600% 0.150% 0.100%(I) 0.850%(A) - ----------------------------------------------------------------------------------------------------------------------- (A) Based on estimates to be made during the current fiscal year. (B) Reflects expenses of the Underlying Portfolios. (C) The investment adviser to the Trust, Manufacturers Securities Services, LLC ("MSS" or the "Adviser") has voluntarily agreed to pay certain expenses of each Lifestyle Trust as noted below. (For purposes of the expense reimbursement, total expenses of a Lifestyle Trust includes the advisory fee but excludes (a) the expenses of the Underlying Portfolios, (b) taxes, (c) portfolio brokerage, (d) interest, (e) litigation and (f) indemnification expenses and other extraordinary expenses not incurred in the ordinary course of the Trust's business.) If total expenses of a Lifestyle Trust (absent reimbursement) exceed 0.075%, the Adviser will reduce the advisory fee or reimburse expenses of that Lifestyle Trust by an amount such that total expenses of the Lifestyle Trust equal 0.075%. If the total expenses of the Lifestyle Trust (absent reimbursement) are equal to or less than 0.075%, then no expenses will be reimbursed by the Adviser. This voluntary expense reimbursement may be terminated at any time. If such expense reimbursement was not in effect, Total Trust Annual Expenses would be higher (based on current advisory fees and the Other Expenses of the Lifestyle Trusts for the fiscal year ended December 31, 2000) as noted in the chart below: MANAGEMENT RULE 12b-1 OTHER TOTAL TRUST TRUST PORTFOLIO FEES FEES EXPENSES ANNUAL EXPENSES - -------------------------------------------------------------------------------------------------------- Lifestyle Aggressive 1000 . 0.070% 0.000% 1.063% 1.133% Lifestyle Growth 820 ...... 0.055% 0.000% 0.976% 1.031% Lifestyle Balanced 640 .... 0.055% 0.000% 0.902% 0.957% Lifestyle Moderate 460 .... 0.064% 0.000% 0.851% 0.915% Lifestyle Conservative 280 0.075% 0.000% 0.816% 0.891% (D) Each Lifestyle Trust will invest in shares of the Underlying Portfolios. Therefore, each Lifestyle Trust will bear its pro rata share of the fees and expenses incurred by the Underlying Portfolios in which it invests, and the investment return of each Lifestyle Trust will be net of the Underlying Portfolio expenses. Each Lifestyle Portfolio must bear its own expenses. However, the Adviser is currently paying certain of these expenses as described in footnote ( C ) above. (E) Annualized - For the period May 1, 2000 (commencement of operations) to December 31, 2000. (F) Effective June 1, 2000, the Adviser voluntarily agreed to waive a portion of its advisory fee for the Science & Technology Trust, Health Sciences Trust, Small Company Value Trust, Blue Chip Growth Trust, Equity-Income Trust and the International Stock Trust. Once the combined assets exceed specified amounts, the fee reduction is increased. The percentage fee reduction for each asset level is as follows: FEE REDUCTION COMBINED ASSET LEVELS (AS A PERCENTAGE OF THE ADVISORY FEE) First $750 million 0.00% Between $750 million and $1.5 billion 2.50% Between $1.5 billion and $3.0 billion 3.75% Over $3.0 billion 5.00% 11 The fee reductions are applied to the advisory fees of each of the six portfolios. This voluntary fee waiver may be terminated at any time by the adviser. As of September 30, 2001, the combined asset level for all six portfolios was approximately $3.396 billion resulting in a fee reduction of 3.408%. There is no guarantee that the combined asset level will remain at this amount. If the combined asset level were to decrease to a lower breakpoint, the fee reduction would decrease as well. (G) MSS has voluntarily agreed to pay expenses of each Index Trust (excluding the advisory fee) that exceed the following amounts: 0.050% in the case of the International Index Trust and 500 Index Trust and 0.075% in the case of the Small Cap Index Trust, the Mid Cap Index Trust and Total Stock Market Index Trust. If such expense reimbursement were not in effect, it is estimated that "Other Expenses" and "Total Trust Annual Expenses" would be 0.097% and 0.650%, respectively, for the International Index Trust, 0.125% and 0.650%, respectively, for the Small Cap Index Trust, and 0.164% and 0.690%, respectively, for the Mid Cap Index Trust and 0.090% and 0.620%, respectively, for the Total Stock Market Index Trust. It is estimated that the expense reimbursement will not be effective during the year end December 31, 2001 for the 500 Index Trust. The expense reimbursement may be terminated at any time by MSS. (H) Annualized - For period November 1, 2000 (commencement of operations) to December 31, 2000. For all portfolios except the Lifestyle Trusts, the Adviser reduces its advisory fee or reimburses the portfolio if the total of all expenses (excluding advisory fees, taxes, portfolio brokerage commissions, interest, litigation and indemnification expenses and other extraordinary expenses not incurred in the ordinary course of the portfolio's business) exceed certain annual rates. In the case of the Capital Appreciation Trust, the Adviser reimbursed the portfolio for certain expenses for the year ended December 31, 2000. If such expense reimbursement were not in effect, it is estimated that "Other Expenses" and "Total Trust Annual Expenses" would be 0.700% and 1.600%, respectively. These voluntary expense reimbursements may be terminated at any time. (I) MSS has voluntarily agreed to pay expense of each portfolio that exceed the following amounts: .15% for the International Equity Select Trust and Global Equity Select Trust and .10% for the Small-Mid Cap Growth Trust, Small-Mid Cap Trust, Select Growth Trust, Core Value Trust and High Grade Bond Trust. If such expense reimbursement were not in effect, it is estimated that "Other Expenses" and "Total Trust Annual Expenses" would be 2.94% and 3.99%, respectively, for the International Equity Select Trust, 2.75% and 3.80%, respectively, for the Global Equity Select Trust, 3.02% and 3.97%, respectively, for the Small-Mid Cap Growth Trust, 2.99% and 4.09%, respectively, for the Small-Mid Cap Trust , 3.38% and 4.33%, respectively, for the Select Growth Trust, 3.14% and 4.09%, respectively, for the Core Value Trust and 3.19% and 3.94%, respectively, for the High Grade Bond Trust. It is estimated that the expense reimbursement will remain in effect during the year end December 31, 2001. The expense reimbursement may be terminated at any time by MSS. (J) Effective January 1, 2002, the Trust implemented a Class A Rule 12b-1 plan while simultaneously reducing its advisory fees and implementing advisory fee breakpoints. The Trust Annual Expense chart reflects these changes. TABLE OF INVESTMENT OPTIONS AND INVESTMENT SUBADVISERS The Trust currently has twenty-five subadvisers who manage all of the portfolios, one of which subadvisers is Manufacturers Adviser Corporation ("MAC"). Both MSS and MAC are affiliates of ours. SUBADVISER PORTFOLIO A I M Capital Management, Inc. All Cap Growth Trust Aggressive Growth Trust Brinson Advisors, Inc. Tactical Allocation Trust (formerly, Mitchell Hutchins Asset Management Inc.) Capital Guardian Trust Company Small Company Blend Trust U.S. Large Cap Value Trust Income & Value Trust Diversified Bond Trust Cohen & Steers Capital Management, Inc. Real Estate Securities Trust Davis Select Advisers, L.P. Financial Services Trust Fundamental Value Trust The Dreyfus Corporation All Cap Value Trust Fidelity Management & Research Company Strategic Opportunities Trust(A) Large Cap Growth Trust Overseas Trust 12 Founders Asset Management LLC International Small Cap Trust Franklin Advisers, Inc. Emerging Small Company Trust INVESCO Funds Group, Inc. Telecommunications Trust Mid Cap Growth Trust Janus Capital Corporation Dynamic Growth Trust Jennison Associates LLC Capital Appreciation Trust Lord, Abbett & Co. Mid Cap Value Trust Manufacturers Adviser Corporation Pacific Rim Emerging Markets Trust Quantitative Equity Trust Quantitative Mid Cap Trust Money Market Trust Index Trusts Lifestyle Trusts(B) Balanced Trust Massachusetts Financial Services Company Strategic Growth Trust Capital Opportunities Trust Utilities Trust Miller Anderson & Sherrerd, LLP Value Trust High Yield Trust Munder Capital Management Internet Technologies Trust Pacific Investment Management Company Global Bond Trust Total Return Trust Putnam Investment Management, L.L.C. Mid Cap Opportunities Trust Global Equity Trust Salomon Brothers Asset Management Inc U.S. Government Securities Trust Strategic Bond Trust SSgA Funds Management, Inc. Growth Trust Lifestyle Trusts(B) T. Rowe Price Associates, Inc. Science & Technology Trust Small Company Value Trust Health Sciences Trust Blue Chip Growth Trust Equity-Income Trust T. Rowe Price International, Inc. International Stock Trust Templeton Investment Counsel, Inc. International Value Trust Wellington Management Company, LLP Growth & Income Trust Investment Quality Bond Trust Mid Cap Stock Trust 13 Allegiance Capital, Inc High Grade Bond Trust Kayne Anderson Rudnick Investment Management, LLC Small-Mid Cap Trust Lazard Asset Management Global Equity Select Trust International Equity Select Trust Navellier Management Inc. Small-Mid Cap Growth Trust Rorer Asset Management, LLC Core Value Trust Roxbury Capital Management, LLC Select Growth Trust - ---------- (A) Formerly, the Mid Cap Blend Trust. (B) SSgA Funds Management, Inc. provides subadvisory consulting services to Manufacturers Adviser Corporation regarding management of the Lifestyle Trusts. GENERAL INFORMATION ABOUT MANULIFE USA, THE SEPARATE ACCOUNT AND THE TRUST MANULIFE USA We are a stock life insurance company incorporated in Maine on August 20, 1955 by a special act of the Maine legislature and redomesticated under the laws of Michigan. We are a licensed life insurance company in the District of Columbia and all states of the United States except New York. Our ultimate parent is Manulife Financial Corporation ("MFC"), a publicly traded company, based in Toronto, Canada. MFC is the holding company of The Manufacturers Life Insurance Company ("MANUFACTURERS LIFE") and its subsidiaries, collectively known as Manulife Financial. The Manufacturers Life Insurance Company is one of the largest life insurance companies in North America and ranks among the 60 largest life insurers in the world as measured by assets. However, neither Manufacturers Life nor any of its affiliated companies guarantees the investment performance of the Separate Account. RATINGS The Manufacturers Life Insurance Company and the Manufacturers Life Insurance Company (U.S.A.) have received the following ratings from independent ratings agencies: Standard and Poor's Insurance Ratings Service: AA+ (for financial strength) A.M. Best Company: A++ (for financial strength) Fitch: AAA (for insurer financial strength) Moody's Investors Service, Inc.: Aa2 (for financial strength) These ratings, which are current as of the date of this prospectus and are subject to change, are assigned to Manulife USA as a measure of the Company's ability to honor the death benefit and no lapse guarantees but not specifically to its products, the performance (return) of these products, the value of any investment in these products upon withdrawal or to individual securities held in any portfolio. THE SEPARATE ACCOUNT The Manufacturers Life Insurance Company of America ("ManAmerica") established its Separate Account Three on August 22, 1986 as a separate account under Pennsylvania law. Since December 9, 1992, it has been operated under Michigan law. On January 1, 2002, ManAmerica transferred substantially all of its assets and liabilities to Manulife USA. As a result of this transaction, Manulife USA became the owner of all of ManAmerica's assets, including the assets of the Separate Account Three (Now Referred to as Separate Account A of Manulife USA) and assumed all of ManAmerica's obligations including those under the Policies. The ultimate parent of both ManAmerica and Manulife USA is Manulife Financial Corporation ("MFC"). Separate Account A of Manulife USA (the "Separate Account") holds assets that are segregated from all of Manulife USA's other assets. The Separate Account is currently used only to support variable life insurance policies. 14 ASSETS OF THE SEPARATE ACCOUNT Manulife USA is the legal owner of the assets in the Separate Account. The income, gains, and losses of the Separate Account, whether or not realized, are, in accordance with applicable contracts, credited to or charged against the Account without regard to the other income, gains, or losses of Manulife USA. Manulife USA will at all times maintain assets in the Separate Account with a total market value at least equal to the reserves and other liabilities relating to variable benefits under all policies participating in the Separate Account. These assets may not be charged with liabilities which arise from any other business Manulife USA conducts. However, all obligations under the variable life insurance policies are general corporate obligations of Manulife USA. REGISTRATION The Separate Account is registered with the SEC under the Investment Company Act of 1940, as amended (the"1940 Act") as a unit investment trust. A unit investment trust is a type of investment company which invests its assets in specified securities, such as the shares of one or more investment companies, rather than in a portfolio of unspecified securities. Registration under the 1940 Act does not involve any supervision by the SEC of the management or investment policies or practices of the Separate Account. For state law purposes the Separate Account is treated as a part or division of Manulife USA. THE TRUST Each sub-account of the Separate Account will purchase Class A shares only of a particular Portfolio. The Trust is registered under the 1940 Act as an open-end management investment company. Each of the Trust portfolios, except the Lifestyle Trusts and the Equity Index Trust, are subject to a Rule 12b-1 fee of .15% of a portfolio's Class A net assets. The Separate Account will purchase and redeem shares of the Portfolios at net asset value. Shares will be redeemed to the extent necessary for Manulife USA to provide benefits under the Policies, to transfer assets from one sub-account to another or to the general account as requested by policyowners, and for other purposes not inconsistent with the Policies. Any dividend or capital gain distribution received from a Portfolio with respect to the Policies will be reinvested immediately at net asset value in shares of that Portfolio and retained as assets of the corresponding sub-account. The Trust shares are issued to fund benefits under both variable annuity contracts and variable life insurance policies issued by the Company or life insurance companies affiliated with the Company. Manulife USA may also purchase shares through its general account for certain limited purposes including initial portfolio seed money. For a description of the procedures for handling potential conflicts of interest arising from the funding of such benefits see the accompanying Trust prospectus. INVESTMENT OBJECTIVES OF THE PORTFOLIOS The investment objectives and certain policies of the Portfolios currently available to policyowners through corresponding sub-accounts are set forth below. There is, of course, no assurance that these objectives will be met. A full description of the Trust, its investment objectives, policies and restrictions, the risks associated therewith, its expenses, and other aspects of its operation is contained in the accompanying Trust prospectus, which should be read together with this prospectus. ELIGIBLE PORTFOLIOS The Portfolios of the Trust available under the Policies are as follows: The INTERNET TECHNOLOGIES TRUST seeks long-term capital appreciation by investing the portfolio's assets primarily in companies engaged in Internet-related business (such businesses also include Intranet-related businesses). The PACIFIC RIM EMERGING MARKETS TRUST seeks long-term growth of capital by investing in a diversified portfolio that is comprised primarily of common stocks and equity-related securities of corporations domiciled in countries in the Pacific Rim region. The TELECOMMUNICATIONS TRUST seeks capital appreciation (with earning income as a secondary objective) by investing, under normal market conditions, primarily in equity securities of companies engaged in the telecommunications sector, that is, in the design, development, manufacture, distribution or sale of communications services and equipment and companies that are involved in supplying equipment or services to such companies. The SCIENCE & TECHNOLOGY TRUST seeks long-term growth of capital by investing at least 65% of the portfolio's total assets in common stocks of companies expected to benefit from the development, advancement, and use of science and technology. Current income is incidental to the portfolio's objective. 15 The INTERNATIONAL SMALL CAP TRUST seeks capital appreciation by investing primarily in securities issued by foreign companies which have total market capitalization or annual revenues of $1 billion or less. These securities may represent companies in both established and emerging economies throughout the world. The HEALTH SCIENCES TRUST seeks long-term capital appreciation by investing, under normal market conditions, at least 65% of the portfolio's total assets in common stocks of companies engaged in the research, development, production, or distribution of products or services related to health care, medicine, or the life sciences (collectively termed "health sciences"). The AGGRESSIVE GROWTH TRUST seeks long-term capital appreciation by investing the portfolio's asset principally in common stocks, convertible bonds, convertible preferred stocks and warrants of companies which in the opinion of the subadviser are expected to achieve earnings growth over time at a rate in excess of 15% per year. Many of these companies are in the small and medium-sized category. The EMERGING SMALL COMPANY TRUST seeks long-term growth of capital by investing, under normal market conditions, at least 65% of the portfolio's total assets in common stock equity securities of companies with market capitalizations that approximately match the range of capitalization of the Russell 2000 Index ("small cap stocks") at the time of purchase. The SMALL COMPANY BLEND TRUST seeks long-term growth of capital and income by investing the portfolio's assets, under normal market conditions, primarily in equity and equity-related securities of companies with market capitalizations that approximately match the range of capitalization of the Russell 2000 Index at the time of purchase. The DYNAMIC GROWTH TRUST seeks long-term growth of capital by investing the portfolio's assets primarily in equity securities selected for their growth potential. Normally at least 50% of its equity assets are invested in medium-sized companies. The MID CAP GROWTH TRUST seeks capital appreciation by investing primarily in common stocks of mid-sized companies - those with market capitalizations between $2 billion and $15 billion at the time of purchase. The MID CAP OPPORTUNITIES TRUST seeks capital appreciation by investing, under normal market conditions, primarily in common stocks and other equity securities of U.S. companies, with a focus on growth stocks of mid size companies. The MID CAP STOCK TRUST seeks long-term growth of capital by investing primarily in equity securities with significant capital appreciation potential, with emphasis on medium-sized companies. The ALL CAP GROWTH TRUST seeks long-term capital appreciation by investing the portfolio's asset,s under normal market conditions, principally in common stocks of companies that are likely to benefit from new or innovative products, services or processes, as well as those that have experienced above average, long-term growth in earnings and have excellent prospects for future growth. The FINANCIAL SERVICES TRUST seeks growth of capital by investing primarily in common stocks of financial companies. During normal market conditions, at least 65% of the portfolio's assets are invested in companies that are principally engaged in financial services. A company is "principally engaged" in financial services if it owns financial services-related assets constituting at least 50% of the value of its total assets, or if at least 50% of its revenues are derived from its provision of financial services. The OVERSEAS TRUST seeks growth of capital by investing, under normal market conditions, at least 65% of the portfolio's assets in foreign securities (including American Depositary Receipts (ADRs) and European Depositary Receipts (EDRs)). The portfolio expects to invest primarily in equity securities. The INTERNATIONAL STOCK TRUST seeks long-term growth of capital by investing primarily in common stocks of established, non-U.S. companies. The INTERNATIONAL VALUE TRUST seeks long-term growth of capital by investing, under normal market conditions, primarily in equity securities of companies located outside the U.S., including emerging markets. The CAPITAL APPRECIATION TRUST seeks long-term capital growth by investing at least 65% of its total assets in equity-related securities of companies that exceed $1 billion in market capitalization and that the subadviser believes have above-average growth prospectus. These companies are generally medium-to-large capitalization companies. 16 The STRATEGIC OPPORTUNITIES TRUST (formerly, Mid Cap Blend Trust) seeks growth of capital by investing primarily in common stocks of U.S. issuers and securities convertible into or carrying the right to buy common stocks. The QUANTITATIVE MID CAP TRUST seeks long-term growth of capital by investing, under normal market conditions, at least 65% of the portfolio's total assets in U.S. mid-cap stocks, convertible preferred stocks, convertible bonds and warrants. The GLOBAL EQUITY TRUST seeks long-term capital appreciation by investing, under normal market conditions, at least 65% of the portfolio's total assets in equity securities of companies in at least three different countries, including the U.S. The portfolio may invest in companies of any size but emphasizes mid- and large-capitalization companies that the subadviser believes are undervalued. The STRATEGIC GROWTH TRUST seeks capital appreciation by investing, under normal market conditions, at least 65% of the portfolio's total assets in common stocks and related securities (such as preferred stocks, bonds, warrants or rights convertible into stock and depositary receipts for these securities) of companies which the subadviser believes offer superior prospects for growth. The GROWTH TRUST seeks long-term growth of capital by investing primarily in large capitalization growth securities (market capitalizations of approximately $1 billion or greater). The LARGE CAP GROWTH TRUST seeks long-term growth of capital by investing, under normal market conditions, at least 65% of the portfolio's assets in equity securities of companies with large market capitalizations. The ALL CAP VALUE TRUST seeks capital appreciation by investing, under normal market conditions, at least 65% of the portfolio's total assets in the stocks of value companies of any size. The CAPITAL OPPORTUNITIES TRUST seeks capital appreciation by investing, under normal market conditions, at least 65% of the portfolio's total assets in common stocks and related securities, such as preferred stock, convertible securities and depositary receipts. The portfolio focuses on companies which the subadviser believes have favorable growth prospects and attractive valuations based on current and expected earnings or cash flow. The QUANTITATIVE EQUITY TRUST seeks to achieve intermediate and long-term growth through capital appreciation and current income by investing in common stocks and other equity securities of well established companies with promising prospects for providing an above average rate of return. The BLUE CHIP GROWTH TRUST seeks to achieve long-term growth of capital (current income is a secondary objective) by investing at least 65% of the portfolio's total assets in the common stocks of large and medium-sized blue chip companies. Many of the stocks in the portfolio are expected to pay dividends. The UTILITIES TRUST seeks capital growth and current income (income above that available from a portfolio invested entirely in equity securities) by investing, under normal market conditions, at least 65% of the portfolio's total assets in equity and debt securities of domestic and foreign companies in the utilities industry. The REAL ESTATE SECURITIES TRUST seeks to achieve a combination of long-term capital appreciation and current income by investing, under normal market conditions, substantially (at least 65% of total assets) in equity securities of real estate companies, such as real estate investment trusts ("REITs"). The SMALL COMPANY VALUE TRUST seeks long-term growth of capital by investing, under normal market conditions, primarily in small companies whose common stocks are believed to be undervalued. Normally, the portfolio will invest at least 65% of its total assets in companies with a market capitalization that do not exceed the maximum market capitalization of any security in the Russell 2000 Index at the time of purchase. The MID CAP VALUE TRUST seeks capital appreciation by investing, under normal market conditions, at least 65% of the portfolios total assets in equity securities which the subadviser believes to be undervalued in the marketplace. Normally, at least 65% of the portfolio's total assets will consist of investments in mid-sized companies, with market capitalizations of roughly $500 million to $10 billion. The VALUE TRUST seeks to realize an above-average total return over a market cycle of three to five years, consistent with reasonable risk, by investing primarily in common and preferred stocks, convertible securities, rights and warrants to purchase common stocks, ADRs and other equity securities of companies with equity capitalizations usually greater than $300 million. 17 The TACTICAL ALLOCATION TRUST seeks total return, consisting of long-term capital appreciation and current income, by allocating the portfolio's assets between (i) a stock portion that is designed to track the performance of the S&P 500 Composite Stock Price Index, and (ii) a fixed income portion that consists of either five-year U.S. Treasury notes or U.S. Treasury bills with remaining maturities of 30 days. The FUNDAMENTAL VALUE TRUST seeks growth of capital by investing, under normal market conditions, primarily in common stocks of U.S. companies with market capitalizations of at least $5 billion that the subadviser believes are undervalued. The portfolio may also invest in U.S. companies with smaller capitalizations. The GROWTH & INCOME TRUST seeks long-term growth of capital and income, consistent with prudent investment risk, by investing primarily in a diversified portfolio of common stocks of U.S. issuers which the subadviser believes are of high quality. The U.S. LARGE CAP VALUE TRUST seeks long-term growth of capital and income by investing the portfolio's assets, under normal market conditions, primarily in equity and equity-related securities of companies with market capitalization greater than $500 million. The EQUITY-INCOME TRUST seeks to provide substantial dividend income and also long-term capital appreciation by investing primarily in dividend-paying common stocks, particularly of established companies with favorable prospects for both increasing dividends and capital appreciation. The INCOME & VALUE TRUST seeks the balanced accomplishment of (a) conservation of principal and (b) long-term growth of capital and income by investing the portfolio's assets in both equity and fixed-income securities. The subadviser has full discretion to determine the allocation between equity and fixed income securities. The BALANCED TRUST seeks current income and capital appreciation by investing the portfolio's assets in a balanced portfolio of (i) equity securities and (ii) fixed income securities. The HIGH YIELD TRUST seeks to realize an above-average total return over a market cycle of three to five years, consistent with reasonable risk, by investing primarily in high yield debt securities, including corporate bonds and other fixed-income securities. The STRATEGIC BOND TRUST seeks a high level of total return consistent with preservation of capital by giving its subadviser broad discretion to deploy the portfolio's assets among certain segments of the fixed income market as the subadviser believes will best contribute to achievement of the portfolio's investment objective. The GLOBAL BOND TRUST seeks to realize maximum total return, consistent with preservation of capital and prudent investment management by investing the portfolio's asset primarily in fixed income securities denominated in major foreign currencies, baskets of foreign currencies (such as the ECU), and the U.S. dollar. The TOTAL RETURN TRUST seeks to realize maximum total return, consistent with preservation of capital and prudent investment management by investing, under normal market conditions, at least 65% of the portfolio's assets in a diversified portfolio of fixed income securities of varying maturities. The average portfolio duration will normally vary within a three- to six-year time frame based on the subadviser's forecast for interest rates. The INVESTMENT QUALITY BOND TRUST seeks a high level of current income consistent with the maintenance of principal and liquidity, by investing primarily in a diversified portfolio of investment grade corporate bonds and U.S. Government bonds with intermediate to longer term maturities. The portfolio may also invest up to 20% of its assets in non-investment grade fixed income securities. The DIVERSIFIED BOND TRUST seeks high total return consistent with the conservation of capital by investing at least 75% of the portfolio's assets in fixed income securities. The U.S. GOVERNMENT SECURITIES TRUST seeks a high level of current income consistent with preservation of capital and maintenance of liquidity, by investing in debt obligations and mortgage-backed securities issued or guaranteed by the U.S. Government, its agencies or instrumentalities and derivative securities such as collateralized mortgage obligations backed by such securities. The MONEY MARKET TRUST seeks maximum current income consistent with preservation of principal and liquidity by investing in high quality money market instruments with maturities of 397 days or less issued primarily by U.S. entities. 18 The SMALL CAP INDEX TRUST seeks to approximate the aggregate total return of a small cap U.S. domestic equity market index by attempting to track the performance of the Russell 2000 Index.* The INTERNATIONAL INDEX TRUST seeks to approximate the aggregate total return of a foreign equity market index by attempting to track the performance of the Morgan Stanley European Australian Far East Free Index (the "MSCI EAFE Index").* The MID CAP INDEX TRUST seeks to approximate the aggregate total return of a mid cap U.S. domestic equity market index by attempting to track the performance of the S&P Mid Cap 400 Index.* The TOTAL STOCK MARKET INDEX seeks to approximate the aggregate total return of a broad U.S. domestic equity market index by attempting to track the performance of the Wilshire 5000 Equity Index.* The 500 INDEX TRUST seeks to approximate the aggregate total return of a broad U.S. domestic equity market index by attempting to track the performance of the S&P 500 Composite Stock Price Index.* The LIFESTYLE AGGRESSIVE 1000 TRUST seeks to provide long-term growth of capital (current income is not a consideration) by investing 100% of the Lifestyle Trust's assets in other portfolios of the Trust ("Underlying Portfolios") which invest primarily in equity securities. The LIFESTYLE GROWTH 820 TRUST seeks to provide long-term growth of capital with consideration also given to current income by investing approximately 20% of the Lifestyle Trust's assets in Underlying Portfolios which invest primarily in fixed income securities and approximately 80% of its assets in Underlying Portfolios which invest primarily in equity securities. The LIFESTYLE BALANCED 640 TRUST seeks to provide a balance between a high level of current income and growth of capital with a greater emphasis given to capital growth by investing approximately 40% of the Lifestyle Trust's assets in Underlying Portfolios which invest primarily in fixed income securities and approximately 60% of its assets in Underlying Portfolios which invest primarily in equity securities. The LIFESTYLE MODERATE 460 TRUST seeks to provide a balance between a high level of current income and growth of capital with a greater emphasis given to current income by investing approximately 60% of the Lifestyle Trust's assets in Underlying Portfolios which invest primarily in fixed income securities and approximately 40% of its assets in Underlying Portfolios which invest primarily in equity securities. The LIFESTYLE CONSERVATIVE 280 TRUST seeks to provide a high level of current income with some consideration also given to growth of capital by investing approximately 80% of the Lifestyle Trust's assets in Underlying Portfolios which invest primarily in fixed income securities and approximately 20% of its assets in Underlying Portfolios which invest primarily in equity securities. The SMALL-MID CAP GROWTH TRUST seeks long-term growth of capital by investing principally in equity securities issued of fast growing companies that offer innovative products, services, or technologies to a rapidly expanding marketplace. The SMALL-MID CAP TRUST seeks to achieve long-term capital appreciation, with dividend income as a secondary consideration, by investing principally in common stocks of small and mid cap companies that the subadviser believes are of high quality. The INTERNATIONAL EQUITY SELECT TRUST seeks long-term capital appreciation by investing primarily in equity securities, principal American Depository Receipts and common stocks, of relatively large non-U.S. companies with market capitalizations in the range of the Morgan Stanley Capital International (MSCI) Europe, Australia and Far East Index that the subadviser believes are undervalued based on their earnings, cash flow or asset values. The SELECT GROWTH TRUST seeks long-term growth of capital by investing primarily large-cap equity securities. The GLOBAL EQUITY SELECT TRUST seeks long-term capital by investing primarily in equity securities, including American and Global Depository Receipts and common stocks, of relatively large U.S. and non-U.S. companies with market capitalizations in the range of the Morgan Stanley Capital International (MSCI) World Index that the subadviser believes are undervalued based on their earnings, cash flow or asset values. The CORE VALUE TRUST seeks long-term capital appreciation by investing, under normal market conditions, primarily in equity and equity-related securities of companies with market capitalization greater than $1 billion at the time of purchase. 19 The HIGH GRADE BOND TRUST seeks to maximize total return, consistent with the preservation of capital and prudent investment management, by investing primarily (at least 80% under normal market conditions) in investment grade, fixed income securities of varying maturities. *"Standard & Poor's(R)," "S&P 500(R)," "Standard and Poor's 500(R)" and "Standard and Poor's 400(R)" are trademarks of The McGraw-Hill Companies, Inc. "Russell 2000(R)" is a trademark of Frank Russell Company. "Wilshire 5000(R)" is a trademark of Wilshire Associates. "Morgan Stanley European Australian Far East Free" and "EAFE(R)" are trademarks of Morgan Stanley & Co. Incorporated. None of the Index Trusts are sponsored, endorsed, managed, advised, sold or promoted by any of these companies, and none of these companies make any representation regarding the advisability of investing in the Trust. ISSUING A POLICY REQUIREMENTS To purchase a Policy, an applicant must submit a completed application. A Policy will not be issued until the underwriting process has been completed to the Company's satisfaction. Policies may be issued on a basis which does not distinguish between the insured's sex, with prior approval from the Company. A Policy will generally be issued only on the lives of insureds from ages 0 through 90. Each Policy has a Policy Date, an Effective Date and an Issue Date (See "Definitions" above). The Policy Date is the date from which the first monthly deductions are calculated and from which Policy Years, Policy Months and Policy Anniversaries are determined. The Effective Date is the date the Company becomes obligated under the Policy and when the first monthly deductions are deducted from the Policy Value. The Issue Date is the date from which Suicide and Validity are measured. If an application accepted by the Company is not accompanied by a check for the initial premium and no request to backdate the Policy has been made: (i) the Policy Date and the Effective Date will be the date the Company receives the check at its Service Office, and (ii) the Issue Date will be the date the Company issues the Policy. The initial premium must be received within 60 days after the Issue Date, and the life insured must be in good health on the date the initial premium is received. If the premium is not paid or if the application is rejected, we will cancel the Policy and return any partial premiums paid to the applicant. MINIMUM INITIAL FACE AMOUNT We will generally issue a Policy only if it has a Face Amount of at least $100,000 [$500,000]. BACKDATING A POLICY Under limited circumstances, the Company may backdate a Policy, upon request, by assigning a Policy Date earlier than the date the application is signed. However, in no event will a Policy be backdated earlier than the earliest date allowed by state law, which is generally three months to one year prior to the date of application for the Policy. Monthly deductions will be made for the period the Policy Date is backdated. Regardless of whether or not a Policy is backdated, we will credit Net Premiums received prior to the Effective Date of a Policy with interest from the date of receipt at the rate of return then being earned on amounts allocated to the Money Market Trust. As of the Effective Date, the premiums paid plus interest credited, net of the premium charge, will be allocated among the Investment Accounts and/or Fixed Account in accordance with the policyowner's instructions unless such amount is first allocated to the Money Market Trust for the duration of the Right to Examine period. TEMPORARY INSURANCE AGREEMENT In accordance with the Company's underwriting practices, temporary insurance coverage may be provided under the terms of a Temporary Insurance Agreement. Generally, temporary life insurance may not exceed $1,000,000 and may not be in effect for more than 90 days. This temporary insurance coverage will be issued on a conditional receipt basis, which means that any benefits under such temporary coverage will only be paid if the life insured meets the Company's usual and customary underwriting standards for the coverage applied for. 21 The acceptance of an application is subject to the Company's underwriting rules, and we reserve the right to request additional information or to reject an application for any reason. Persons failing to meet standard underwriting classification may be eligible for a Policy with an Additional Rating assigned to it. RIGHT TO EXAMINE THE POLICY You may return a Policy for a refund within 10 days after you received it. Some states provide a longer period of time to exercise this right. The Policy will indicate if a longer time period applies. The Policy may be mailed or delivered to the Manulife USA agent who sold it or to our Service Office. Immediately on such delivery or mailing, the Policy shall be deemed void from the beginning. Within seven days after we receive the returned Policy at our Service Office, we will refund to the policyowner an amount equal to either: (1) the amount of all premiums paid or (2) (a) the difference between payments made and amounts allocated to the Separate Account and the Fixed Account; plus (b) the value of the amount allocated to the Separate Account and the Fixed Account as of the date the returned Policy is received by the Company; minus (c) any partial withdrawals made and policy loans taken. Whether the amount described in (1) or (2) is refunded depends on the requirements of the applicable state. If you request an increase in Face Amount which results in new Surrender Charges, you will have the same rights as described above to cancel the increase. If canceled, the Policy Value and the surrender charges will be recalculated to the amounts they would have been had the increase not taken place. You may request a refund of all or any portion of premiums paid during the right to examine period, and the Policy Value and the surrender charges will be recalculated to the amounts they would have been had the premiums not been paid. We reserve the right to delay the refund of any premium paid by check until the check has cleared. LIFE INSURANCE QUALIFICATION A Policy must satisfy either one of two tests to qualify as a life insurance contract for purposes of Section 7702 of the Internal Revenue Code of 1986, as amended (the "Code"). At the time of application, the policyowner must choose either the Cash Value Accumulation Test or the Guideline Premium Test. The test cannot be changed once the Policy is issued. CASH VALUE ACCUMULATION TEST Under the Cash Value Accumulation Test ("CVAT"), the Policy Value may not at any time exceed the Net Single Premium. The Net Single Premium is the one payment that would be needed on a specific date to fund future Policy benefits, assuming guaranteed charges and 4% net interest. To ensure that a Policy meets the CVAT, the Company will generally increase the death benefit, temporarily, to the required minimum amount. However, we reserve the right to require evidence of insurability should a premium payment cause the death benefit to increase by more than the premium payment amount. Any excess premiums will be refunded. GUIDELINE PREMIUM TEST Under the Guideline Premium Test, the sum of premiums paid into the Policy may not at any time exceed the Guideline Premium Limitation as of such time. The Guideline Premium Limitation is, as of any date, the greater of: (a) the Guideline Single Premium, or (b) the sum of the Guideline Level Premiums to such date. If you elected this test, the Guideline Single Premium and the Guideline Level Premium are as set forth in the Policy. The Guideline Premium Test requires a life insurance policy to meet minimum ratios of life insurance coverage to policy value. This is achieved by ensuring that the death benefit is at all times at least equal to the Minimum Death Benefit. The Minimum Death Benefit on any date is defined as the Policy Value on that date times the applicable minimum death benefit percentage for the Attained Age of the life insured. See "Death Benefits - Minimum Death Benefit." 22 The Guideline Premium Test restricts the maximum premiums that may be paid into a life insurance policy for a given death benefit. The policy's death benefit must also be at least equal to the Minimum Death Benefit. Changes to the Policy may affect the maximum amount of premiums, such as: - a change in the Policy's Face Amount. - a change in the death benefit option. - partial withdrawals. - addition or deletion of Supplementary Benefits. Any of the above changes could cause the total premiums paid to exceed the new maximum limit. In this situation, the Company may refund any excess premiums paid. In addition, these changes could reduce the future premium limitations. DEATH BENEFITS If the Policy is in force at the time of the death of the life insured, the Company will pay an insurance benefit. The amount payable will be the death benefit under the selected death benefit option, plus any amounts payable under any Supplementary Benefits added to the Policy, less the Policy Debt and less any outstanding monthly deductions due. The insurance benefit will be paid in one lump sum unless another form of settlement option is agreed to by the beneficiary and the Company. If the insurance benefit is paid in one sum, the Company will pay interest from the date of death to the date of payment. If the life insured should die after we receive a request for surrender, no insurance benefit will be payable, and we will pay only the Net Cash Surrender Value. DEATH BENEFIT OPTIONS There are three death benefit options, described below. The actual death benefit is the amount shown below under the applicable death benefit option or, if greater, the Minimum Death Benefit as described below. DEATH BENEFIT OPTION 1 Under Option 1, the death benefit is the Face Amount of the Policy at the date of death. DEATH BENEFIT OPTION 2 Under Option 2, the death benefit is the Face Amount plus the Policy Value of the Policy at the date of death. DEATH BENEFIT OPTION 3 Under Option 3, the death benefit is the Face Amount plus the Premium Death Benefit Account. The Premium Death Benefit Account is the sum of the premiums paid to date less any Gross Withdrawals, but not less than zero. Gross Withdrawals are the amounts of partial withdrawals plus any Surrender Charges applicable thereto. If on the date of death of the insured, the Policy is being kept in force under the No-Lapse Guarantee provision, the death benefit will be the Face Amount of the Policy only. If any partial withdrawals are made, the death benefit, whether it is Option 1, 2 or 3, will be less than it would be if no withdrawals were made. Making a partial withdrawal will result in a reduction in the Face Amount of insurance for Death Benefit Option 1 and, in certain circumstances, Death Benefit Option 3. See "Policy Surrender and Partial Withdrawals - Reduction in Face Amount due to a Partial Withdrawal." If the life insured should die during a grace period, the death benefit will be reduced by the amount of any monthly deductions due, and the Policy Value will be calculated as of the date of the default giving rise to the grace period. MINIMUM DEATH BENEFIT. The Minimum Death Benefit depends on whether the policyowner elected the Guideline Premium Test or the Cash Value Accumulation Test for qualification of the Policy as life insurance under the Code. See "Issuing a Policy - Life Insurance Qualification." If you elected the Guideline Premium Test, the sum of the death benefit as described above and the benefit payable under any Supplementary Term Insurance on the life insured will never be less than the Policy Value at the date of death multiplied by the applicable minimum death benefit percentage in the table below. 23 TABLE OF MINIMUM DEATH BENEFIT PERCENTAGES --------------------------------------------- ATTAINED AGE APPLICABLE PERCENTAGE 40 and under 250% 45 215% 50 185% 55 150% 60 130% 65 120% 70 115% 75 105% 90 105% 95 and above 100% For ages not shown, the applicable percentage can be found by reducing the above applicable percentages proportionately. If you elected the Cash Value Accumulation Test, on any date the sum of the death benefit as described above, plus the benefit payable under any Supplementary Term Insurance on the life insured, will always be equal to the amount required on such date to produce a Policy Value that does not exceed the Net Single Premium required to fund future benefits under the policy. CHANGING THE DEATH BENEFIT OPTION You may change the death benefit option as described below once each Policy Year after the first Policy Year. The change will occur on the first day of the next Policy Month after we receive a written request for a change at our Service Office. The Company reserves the right to limit a request for a change if the change would cause the Policy to fail to qualify as life insurance for tax purposes. We will not allow a change in death benefit option if it would cause the Face Amount to decrease below $100,000 [$500,000]. A change in the death benefit option will result in a change in the Policy's Face Amount in order to avoid any change in the amount of the death benefit, as follows: CHANGE FROM OPTION 1 TO OPTION 2 The new Face Amount will be equal to the Face Amount prior to the change minus the Policy Value as of the date of the change. CHANGE FROM OPTION 2 TO OPTION 1 The new Face Amount will be equal to the Face Amount prior to the change plus the Policy Value as of the date of the change. CHANGE FROM OPTION 3 TO OPTION 1 The new Face Amount will be equal to the Face Amount prior to the change plus the Premium Death Benefit Account as of the date of the change. No new Surrender Charges will apply to an increase in Face Amount solely due to a change in the death benefit option. CHANGING THE FACE AMOUNT Subject to the limitations stated in this prospectus, you may, upon written request, increase or decrease the Face Amount of the Policy. The Company reserves the right to limit a change in Face Amount so as to prevent the Policy from failing to qualify as life insurance for tax purposes. INCREASE IN FACE AMOUNT You may increase the Face Amount once each Policy Year after the first Policy Year. Any increase in Face Amount must be at least $50,000 or such other Minimum Face Amount Increase as the Company may establish on 90 days written notice to you. An increase will become effective at the beginning of the Policy Month following the date we approve the requested increase. Increases in Face Amount are subject to satisfactory evidence of insurability. We reserve the right to refuse a requested increase if the life insured's Attained Age at the effective date of the increase would be greater than the maximum issue age for new Policies at that time. 24 NEW SURRENDER CHARGES FOR AN INCREASE An increase in Face Amount will usually result in the Policy being subject to new Surrender Charges. The new Surrender Charges will be computed as if a new Policy were being purchased for the increase in Face Amount. The premiums attributable to the new Face Amount will not exceed the Surrender Charge Premium Limit associated with that increase. There will be no new Surrender Charges associated with restoration of a prior decrease in Face Amount. As with the purchase of a Policy, a policyowner will have a right to examine with respect to any increase resulting in new Surrender Charges. An additional premium may be required for a Face Amount increase, and a new No-Lapse Guarantee Premium will be determined, if the No-Lapse Guarantee is in effect at the time of the face amount increase. INCREASE WITH PRIOR DECREASES If, at the time of the increase, there have been prior decreases in Face Amount, these prior decreases will be restored first. The insurance coverage eliminated by the decrease of the oldest Face Amount will be deemed to be restored first. CHANGING BOTH THE FACE AMOUNT AND THE DEATH BENEFIT OPTION If you request to change both the Face Amount and the death benefit option in the same month, the death benefit option change shall be deemed to occur first. DECREASE IN FACE AMOUNT Decreases in Face Amount may be made once each Policy Year after the first Policy Year. Any decrease in Face Amount must be at least $50,000 or such other Minimum Face Amount Decrease as the Company may establish on 90 days written notice to you. A written request from a policyowner for a decrease in the Face Amount will be effective at the beginning of the Policy Month following the date we approve the requested decrease. If there have been previous increases in Face Amount, the decrease will be applied to the most recent increase first and thereafter to the next most recent increases successively. Under no circumstances should the sum of all decreases cause the Policy to fall below the minimum Face Amount of $100,000. PREMIUM PAYMENTS INITIAL PREMIUMS No premiums will be accepted prior to receipt of a completed application by the Company. All premiums received prior to the Effective Date of the Policy will be held in the general account and credited with interest from the date of receipt at the rate of return then being earned on amounts allocated to the Money Market Trust. The minimum initial premium is one-twelfth of the No-Lapse Guarantee Premium. (For policies issued in the state of Florida, the minimum initial premium is one-twelfth of the No-Lapse Guarantee Value Deduction (which is set forth in the Table of Values in your policy). On the later of the Effective Date or the date a premium is received, the Net Premiums paid plus interest credited will be allocated among the Investment Accounts or the Fixed Account in accordance with the policyowner's instructions unless such amount is first allocated to the Money Market Trust for the duration of the Right to Examine period. SUBSEQUENT PREMIUMS After the payment of the initial premium, premiums may be paid at any time and in any amount until the life insured's Attained Age 100, subject to the limitations on premium amount described below. A Policy will be issued with a planned premium, which is based on the amount of premium the policyowner wishes to pay. We will send notices to the policyowner setting forth the planned premium at the payment interval selected by the policyowner. However, the policyowner is under no obligation to make the indicated payment. The Company may refuse any premium payment that would cause the Policy to fail to qualify as life insurance under the Code. We also reserve the right to request evidence of insurability if a premium payment would result in an increase in the death benefit that is greater than the increase in Policy Value. Payment of premiums will not guarantee that the Policy will stay in force. Conversely, failure to pay premiums will not necessarily cause the Policy to lapse. 25 All Net Premiums received on or after the Effective Date will be allocated among Investment Accounts or the Fixed Account as of the Business Day we receive the premiums at our Service Office unless such amount is first allocated to the Money Market Trust for the duration of the Right to Examine period. Monthly deductions are due on the Policy Date and at the beginning of each Policy Month thereafter. However, if due prior to the Effective Date, they will be taken on the Effective Date instead of the dates they were due. MAXIMUM PREMIUM LIMITATION If the Policy is issued under the Guideline Premium Test, in no event may the total of all premiums paid exceed the then current maximum premium limitations established by federal income tax law for a Policy to qualify as life insurance. If, at any time, a premium is paid which would result in total premiums exceeding the above maximum premium limitation, the Company will only accept that portion of the premium which will make the total premiums equal to the maximum. Any part of the premium in excess of that amount will be returned and no further premiums will be accepted until allowed by the then current maximum premium limitation. PREMIUM ALLOCATION Premiums may be allocated to the Fixed Account for accumulation at a rate of interest equal to at least 3% or to one or more of the Investment Accounts for investment in the Portfolio shares held by the corresponding sub-account of the Separate Account. Allocations among the Investment Accounts and the Fixed Account are made as a percentage of the premium. The percentage allocation to any account may be any whole number between zero and 100, provided the total allocation equals 100. You may change the way in which premiums are allocated at any time without charge. The change will take effect on the date a written request for change satisfactory to the Company is received at the Service Office. Changes may also be made by telephone if a valid authorization form is on file with us. CHARGES AND DEDUCTIONS The Company makes various charges under the Policy. Charges are deducted from premiums, monthly from Policy Values and upon surrender of a Policy, a partial withdrawal or lapse of a Policy. These charges are discussed below. The Policy may be issued with either one of two optional riders, the Cash Value Enhancement Rider and the Cash Value Enhancement Plus Rider. Adding either rider to the Policy will alter certain charges under the Policy. The charges associated with these riders are discussed under "Other Provisions of the Policy - Cash Value Enhancement Riders." PREMIUM CHARGES During the first 10 Policy Years, Manulife USA deducts a premium charge from each premium payment equal to 7.5% of the premium. Thereafter, the premium charge is equal to 5.0% of the premium. The premium charge is designed to cover a portion of the Company's acquisition and sales expenses and premium taxes. Premium taxes vary from state to state, ranging from 0% to 3.5%. SURRENDER CHARGES The Company will deduct a Surrender Charge if, during the first 10 years following the Policy Date or the effective date of a Face Amount increase: - the Policy is surrendered for its Net Cash Surrender Value, - a partial withdrawal is made, or - the Policy lapses. The Surrender Charge, together with a portion of the premium charge, is designed to compensate the Company for some of the expenses it incurs in selling and distributing the Policies, including agents' commissions, advertising, agent training and the printing of prospectuses and sales literature. The Surrender Charge is calculated separately for the initial Face Amount and each Face Amount increase. The Surrender Charge is the sum of (i) plus (ii), multiplied by (iii), multiplied by the applicable Grading Percentage, where: (i) is the Rate per $1000 of initial Face Amount (or Face Amount increase); (ii) is 80% of the lesser of (a) the premiums paid in the first two Policy Years per $1000 of initial Face Amount (or the premiums attributable to each $1000 of Face Amount increase in the two years following the increase) or (b) the Surrender Charge Premium Limit set out in the Policy for the initial Face Amount (or furnished by the Company with respect to a Face Amount increase); and (iii) is the initial Face Amount (or the Face Amount increase) divided by 1000. 26 The Rate per $1000 of initial Face Amount is based on the life insured's Age at issuance of the Policy. The Rate per $1000 of Face Amount increase is based on the life insured's Attained Age at the time of an increase. The Rates per $1000 are set forth in the following table. TABLE OF GUARANTEED SURRENDER CHARGE RATES PER $ 1000 OF FACE AMOUNT OR FACE AMOUNT INCREASE AGE AT ISSUANCE OR DEATH BENEFIT DEATH BENEFIT ATTAINED AGE AT INCREASE OPTIONS 1 AND 3 OPTION 2 25 or less $7.30 $6.30 26 - 35 $6.40 $5.60 36 - 45 $5.90 $4.70 46 - 55 $4.00 $4.50 56 - 65 $2.90 $1.90 66 or greater $2.40 $1.90 The Grading Percentage varies with the Policy Month in which the transaction causing the assessment of the Surrender Charge occurs. As indicated in the following table, the Grading Percentage starts at 100% for the first Policy Month and grades down 10% each Policy Year (or .833% each Policy Month) reaching zero at the end of 10 years. GRADING PERCENTAGES DURING THE SURRENDER CHARGE PERIOD (Applicable to the Initial Face Amount and Subsequent Increases) The Grading Percentages Will Not Exceed The Following: Surrender Charge Period Grading (Policy Year) Percentage* 1 100% 2 90% 3 80% 4 70% 5 60% 6 50% 7 40% 8 30% 9 20% 10 10% 11 0% * The Grading Percentages shown are at the beginning of each Policy Year. Proportionate Grading Percentages apply for other Policy Months. ILLUSTRATION OF SURRENDER CHARGE CALCULATION ASSUMPTIONS - 45 year old male (standard risk and nonsmoker status) - Death Benefit Option 1 - $20,000 in premiums have been paid on the Policy in the first two Policy Years - Surrender Charge Premium Limit for the Policy is $16.74 - Face Amount of the Policy at issue is $500,000 and no increases have occurred - Policy is surrendered during the first month of the first policy year. SURRENDER CHARGE The Surrender Charge to be assessed would be $9,646 determined as follows: (1) First, the applicable Rate per $1000 of initial Face Amount as set forth in the table above ($5.90) is added to 80% of the lesser of the premiums paid per $1000 of initial Face Amount or the Surrender Charge Premium Limit. 27 $5.90 plus (80%) x [the lesser of $20,000/(500,000/1000) or $16.74] = $19.29. (2) Next, this figure is multiplied by the initial Face Amount divided by 1000. $19.29 x [500,000/1000 or 500] = $9,646. (3) Finally, the figure obtained in step 2 is multiplied by the applicable Grading Percentage for the first month of the first Policy Year (100%). $9,646 x 100% = $9,646. Depending upon the Face Amount of the Policy, the Age of the life insured at issuance, premiums paid under the Policy and the performance of the underlying investment options, the Policy may have no Cash Surrender Value and, therefore, the policyowner may receive no surrender proceeds upon surrendering the Policy. SURRENDER CHARGES ON A PARTIAL WITHDRAWAL A partial withdrawal made during the Surrender Charge Period will result in the assessment of a pro-rata portion of the Surrender Charges to which the Policy is subject. The portion of the Surrender Charges assessed will be based on the ratio of the amount of the withdrawal to the Net Cash Surrender Value of the Policy as of the date of the withdrawal. It will equal (a) divided by (b), multiplied by (c), where: (a) is the amount of the partial Net Cash Surrender Value withdrawal; (b) is the Net Cash Surrender Value prior to the withdrawal; and (c) is the current total Surrender Charge prior to the withdrawal. The Surrender Charges will be deducted from the Policy Value at the time of the partial withdrawal on a pro-rata basis from each of the Investment Accounts and the Fixed Account unless you direct that the Surrender Charges be deducted from one or more Investment Accounts or the Fixed Account. If the amount in the accounts is not sufficient to pay the Surrender Charges assessed, then the amount of the withdrawal will be reduced. Whenever a portion of the Surrender Charges is deducted as a result of a partial withdrawal, the Policy's remaining Surrender Charges will be reduced in the same proportion that the Surrender Charge deducted bears to the total Surrender Charge immediately before the partial withdrawal. MONTHLY DEDUCTIONS On the Policy Date and at the beginning of each Policy Month, a deduction is taken from the Net Policy Value to cover certain charges in connection with the Policy until the Policy Anniversary when the life insured reaches Attained Age 100, unless certain riders are in effect in which case such charges may continue. If there is a Policy Debt under the Policy, loan interest and principal will continue to be payable at the beginning of each Policy Month. Monthly deductions due prior to the Effective Date will be taken on the Effective Date instead of the dates they were due. These monthly deductions consist of: - an administration charge; - an asset-based risk charge; and - a cost of insurance charge. If applicable, there may be additional monthly charges for any Supplementary Benefits added to the Policy. All of the monthly deductions, except for the asset-based risk charge, may be allocated among the Investment Accounts and the Fixed Account as specified by the policyowner and approved by us. Absent such specification, the monthly deductions, except the asset-based risk charge, will be allocated among the Investment Accounts and the Fixed Account in the same proportion as the Policy value in each bears to the Net Policy Value. The asset-based risk charge will be allocated among the Investment Accounts in the same proportion as the value in each Investment Account bears to the total value of all Investment Accounts. ADMINISTRATION CHARGE The administration charge is designed to cover certain administrative expenses associated with the Policy, including maintaining policy records, collecting premiums and processing death claims, surrender and withdrawal requests and various changes permitted under the Policy. During the first five Policy Years, this monthly charge will be $40 plus a per $1000 of Face Amount charge. For all subsequent Policy Years, the monthly administration charge will be $20 plus a per $1000 of Face Amount charge. The per $1000 component of the administration charge applies to the initial Face Amount for the first 10 Policy Years and thereafter to the initial Face Amount less any Face Amount decreases. The per $1000 charge is based on 28 the life insured's Age at issuance or Attained Age at the time of an increase and the death benefit option in effect as set forth in the following table. DEATH BENEFIT DEATH BENEFIT OPTIONS 1 AND 3 OPTION 2 ---------------------------- ---------------------------- AGE*/ First Five Subsequent First Five Subsequent ATTAINED AGE* Policy Years Policy Years Policy Years Policy Years - --------------- ------------- ------------- ------------ ------------ 25- 0.105 0.025 0.215 0.025 35 0.195 0.025 0.295 0.040 45 0.290 0.060 0.440 0.090 55 0.535 0.105 0.520 0.140 65 0.700 0.155 0.950 0.300 75 0.850 0.250 0.950 0.300 85+ 1.075 0.500 1.150 0.575 *The monthly charge for non-decennial ages is found by interpolating the two nearest tabular entries. ASSET-BASED RISK CHARGE A charge is assessed against the Investment Accounts monthly at an annual rate of 0.15%. This rate is guaranteed not to exceed 0.45%. This charge is to compensate the Company for the sales, administrative and other expenses it may incur. The Company will realize a gain from this charge to the extent it is not needed to provide benefits and pay expenses under the Policy. COST OF INSURANCE CHARGE The monthly cost of insurance charge is determined as the rate of the cost of insurance for a specific Policy Month, as described below, multiplied by the net amount at risk. For Death Benefit Options 1 and 3, the net amount at risk is equal to the greater of zero or the result of (a) minus (b), where: (a) is the death benefit as of the first day of the Policy Month, divided by 1.0024663; and (b) is the Policy Value as of the first day of the Policy Month after the deduction of the monthly cost of insurance. For Death Benefit Option 2, the net amount at risk is equal to the Face Amount of insurance. The rates for the cost of insurance, as of the Policy Date and subsequently for each Face Amount increase, are based on the life insured's Age, sex and Risk Classification, the duration that coverage has been in force and the net amount at risk. The Company applies unisex rates where appropriate under the law. This currently includes the state of Montana and policies purchased by employers and employee organizations in connection with employment-related insurance or benefit programs. The cost of insurance rates reflect the Company's expectations as to future mortality experience. The rates may be re-determined from time to time on a basis which does not unfairly discriminate within any class of life insured. In no event will the cost of insurance rates exceed the guaranteed rates set forth in the Policy except to the extent that an extra charge is imposed because of an additional rating applicable to the life insured. After the first Policy Year, the cost of insurance will generally increase on each Policy Anniversary. The guaranteed rates are based on the 1980 Commissioners Smoker Distinct, Age Nearest Birthday, Mortality tables. CHARGES FOR TRANSFERS A charge of $25 will be imposed on each transfer in excess of twelve in a Policy Year. The charge will be deducted from the Investment Account or the Fixed Account to which the transfer is being made. All transfer requests received by the Company on the same Business Day are treated as a single transfer request. REDUCTION IN CHARGES The Policy is available for purchase by corporations and other groups or sponsoring organizations. Group or sponsored arrangements may include reduction or elimination of withdrawal charges and deductions for employees, officers, directors, agents and immediate family members of the foregoing. The Company reserves the right to reduce any of the Policy's charges in certain cases where it is expected that the amount or nature of such cases will result in savings of sales, underwriting, administrative, commission or other costs. Eligibility for these reductions and the amount of reductions will be determined by a number of factors, including the number of lives to be insured, the total premiums expected to be paid, total assets under management for the policyowner, the nature of the relationship among the insured individuals, the purpose for 29 which the Policies are being purchased, expected persistency of the individual Policies, and any other circumstances which the Company believes to be relevant to the expected reduction of its expenses. Some of these reductions may be guaranteed and others may be subject to withdrawal or modification, on a uniform case basis. Reductions in charges will not be unfairly discriminatory to any policyowners. The Company may modify from time to time, on a uniform basis, both the amounts of reductions and the criteria for qualification. SPECIAL PROVISIONS FOR EXCHANGES The Company will permit owners of certain fixed life insurance contracts issued by the Company to exchange their contracts for the Policies described in this prospectus (and likewise, owners of Policies described in this prospectus may also exchange their Policies for certain fixed life insurance contracts issued by the Company). Policyowners considering an exchange should consult their tax advisor as to the tax consequences of an exchange. COMPANY TAX CONSIDERATIONS At the present time, the Company makes no specific charge to the Separate Account for any federal, state, or local taxes that the Company incurs that may be attributable to the Separate Account or to the Policies. The Company, however, reserves the right in the future to make a charge for any such tax or other economic burden resulting from the application of the tax laws that it determines to be properly attributable to the Separate Account or to the Policies. POLICY VALUE DETERMINATION OF THE POLICY VALUE A Policy has a Policy Value, a portion of which is available to the policyowner by making a policy loan or partial withdrawal, or upon surrender of the Policy. The Policy Value may also affect the amount of the death benefit. The Policy Value at any time is equal to the sum of the values in the Investment Accounts, the Fixed Account, and the Loan Account. INVESTMENT ACCOUNTS An Investment Account is established under each Policy for each sub-account of the Separate Account to which net premiums or transfer amounts have been allocated. Each Investment Account under a Policy measures the interest of the Policy in the corresponding sub-account. The value of the Investment Account established for a particular sub-account is equal to the number of units of that sub-account credited to the Policy times the value of such units. FIXED ACCOUNT Amounts in the Fixed Account do not vary with the investment performance of any sub-account. Instead, these amounts are credited with interest at a rate determined by Manulife USA. For a detailed description of the Fixed Account, see "The General Account - Fixed Account." LOAN ACCOUNT Amounts borrowed from the Policy are transferred to the Loan Account. Amounts in the Loan Account do not vary with the investment performance of any sub-account. Instead, these amounts are credited with interest at a rate which is equal to the amount charged on the outstanding Policy Debt less the Loan Interest Credited Differential. For a detailed description of the Loan Account, see "Policy Loans - Loan Account". UNITS AND UNIT VALUES CREDITING AND CANCELING UNITS Units of a particular sub-account are credited to a Policy when net premiums are allocated to that sub-account or amounts are transferred to that sub-account. Units of a sub-account are canceled whenever amounts are deducted, transferred or withdrawn from the sub-account. The number of units credited or canceled for a specific transaction is based on the dollar amount of the transaction divided by the value of the unit on the Business Day on which the transaction occurs. The number of units credited with respect to a premium payment will be based on the applicable unit values for the Business Day on which the premium is received at the Service Office, except for any premiums received before the Effective Date. For premiums received before the Effective Date, the values will be determined on the Effective Date. A Business Day is any day that the New York Stock Exchange is open for business. A Business Day ends at the close of regularly scheduled day-time trading of the New York Stock Exchange (currently 4:00 p.m. Eastern Time) on that day. Units are valued at the end of each Business Day. When an order involving the crediting or canceling of units is received after the end of a Business Day, or on a day which is not a Business Day, the order will be processed on the basis of unit values determined on the next Business Day. Similarly, any determination of Policy Value, Investment Account value or 30 death benefit to be made on a day which is not a Business Day will be made on the next Business Day. UNIT VALUES The value of a unit of each sub-account was initially fixed at $10.00. For each subsequent Business Day the unit value for that sub-account is determined by multiplying the unit value for the immediately preceding Business Day by the net investment factor for the sub-account on such subsequent Business Day. The net investment factor for a sub-account on any Business Day is equal to (a) divided by (b) where: (a) is the net asset value of the underlying Portfolio shares held by that sub-account as of the end of such Business Day before any policy transactions are made on that day; and (b) is the net asset value of the underlying Portfolio shares held by that sub-account as of the end of the immediately preceding Business Day after all policy transactions were made for that day. The value of a unit may increase, decrease, or remain the same, depending on the investment performance of a sub-account from one Business Day to the next. TRANSFERS OF POLICY VALUE At any time, the policyowner may transfer Policy Value from one sub-account to another or to the Fixed Account. Transfers involving the Fixed Account are subject to certain limitations noted below under "Transfers Involving Fixed Accounts." Transfer requests must be in writing in a form satisfactory to the Company, or by telephone if a currently valid telephone transfer authorization form is on file. We reserve the right to impose limitations on transfers, including the maximum amount that may be transferred. We reserve the right to modify or terminate the transfer privilege at any time in accordance with applicable law. Transfers may also be delayed when any of the events described under items (i) through (iii) in "Payment of Proceeds" occurs. Transfer privileges are also subject to any restrictions that may be imposed by the Trust. In addition, we reserve the right to defer the transfer privilege at any time when we are unable to purchase or redeem shares of the Trust. While the Policy is in force, you may transfer the Policy Value from any of the Investment Accounts to the Fixed Account without incurring transfer charges: (a) within eighteen months after the Issue Date; or (b) within 60 days of the effective date of a material change in the investment objectives of any of the sub-accounts or within 60 days of the date of notification of such change, whichever is later. Such transfers will not count against the twelve transfers that may be made free of charge in any Policy Year. TRANSFERS INVOLVING FIXED ACCOUNT The maximum amount that you may transfer from the Fixed Account in any one Policy Year is the greater of $500 or 15% of the Fixed Account Value at the previous Policy Anniversary. Any transfer which involves a transfer out of the Fixed Account may not involve a transfer to the Investment Account for the Money Market Trust. TELEPHONE TRANSFERS Although failure to follow reasonable procedures may result in the Company being liable for any losses resulting from unauthorized or fraudulent telephone transfers, the Company will not be liable for following instructions communicated by telephone that the Company reasonably believes to be genuine. The Company will employ reasonable procedures to confirm that instructions communicated by telephone are genuine. Such procedures shall consist of confirming that a valid telephone authorization form is on file, tape recording of all telephone transactions and providing written confirmation thereof. DOLLAR COST AVERAGING The Company offers policyowners an optional Dollar Cost Averaging ("DCA") program. Under the DCA program, the policyowner will designate an amount which will be transferred monthly from one Investment Account into any other Investment Account(s) or the Fixed Account. The charge for a transfer made under the DCA program will not exceed $5. The Company will provide you with 90 days' written notice of any change in the current charge. If insufficient funds exist to effect a DCA transfer, the transfer will not be effected and the policyowner will be so notified. The Company reserves the right to cease to offer this program as of 90 days after written notice of termination is sent to the policyowner. 31 ASSET ALLOCATION BALANCER TRANSFERS Under the optional Asset Allocation Balancer program, the policyowner will designate an allocation of Policy Value among Investment Accounts. At six-month intervals beginning six months after the Policy Date, the Company will transfer amounts among the Investment Accounts as necessary to maintain the policyowner's chosen allocation. A change to the policyowner's premium allocation instructions will automatically result in a change in Asset Allocation Balancer instructions so that the two are identical unless the policyowner either instructs the Company otherwise or has elected the DCA program. The charge for a transfer made under the Asset Allocation Balancer program will not exceed $15. The Company will provide you with 90 days' written notice of any change in the current charge. The Company reserves the right to cease to offer this program as of 90 days after written notice is sent to the policyowner. POLICY LOANS While a Policy is in force and has an available loan value, a policyowner may borrow against the Policy Value in an amount not to exceed the Maximum Loanable Amount. The Policy serves as the only security for the loan. Policy loans may have tax consequences. See "Tax Treatment of Policy Benefits - Interest on Policy Loans After Year 10" and "Tax Treatment of Policy Benefits - Policy Loan Interest." EFFECT OF POLICY LOAN A Policy loan will have an effect on future Policy Values, since that portion of the Policy Value in the Loan Account will increase in value at the crediting interest rate rather than varying with the performance of the underlying Portfolios or increasing in value at the rate of interest credited for amounts allocated to the Fixed Account. A Policy loan may cause a Policy to be more susceptible to going into default since a policy loan will be reflected in the Net Cash Surrender Value. See "Lapse and Reinstatement." In addition, a Policy loan may result in a Policy's failing to satisfy the No-Lapse Guarantee Cumulative Premium Test since the Policy Debt is subtracted from the sum of the premiums paid in determining whether this test is satisfied. Finally, a Policy loan will affect the amount payable on the death of the life insured, since the death benefit is reduced by the Policy Debt at the date of death in arriving at the insurance benefit. INTEREST CHARGED ON POLICY LOANS Interest on the Policy Debt will accrue daily and be payable annually on the Policy Anniversary. During the first 10 Policy Years, the rate of interest charged will be an effective annual rate of 5.25%. Thereafter, the rate of interest charged will be an effective annual rate of 4%. If the interest due on a Policy Anniversary is not paid by the policyowner, the interest will be borrowed against the Policy and added to the Policy Debt. Interest on the Policy Debt will continue to accrue daily if there is an outstanding loan when monthly deductions and premium payments cease at the life insured's Attained Age 100. The Policy will go into default at any time the Policy Debt exceeds the Policy Value. At least 61 days prior to termination, the Company will send you a notice of the pending termination. Payment of interest on the Policy Debt during the 61 day grace period will bring the Policy out of default. LOAN ACCOUNT When a loan is made, an amount equal to the loan principal, plus interest to the next Policy Anniversary, will be deducted from the Investment Accounts or the Fixed Account and transferred to the Loan Account. Amounts transferred into the Loan Account cover the loan principal plus loan interest due to the next Policy Anniversary. The policyowner may designate how the amount to be transferred to the Loan Account is allocated among the accounts from which the transfer is to be made. In the absence of instructions, the amount to be transferred will be allocated to each account in the same proportion as the value in each Investment Account and the Fixed Account bears to the Net Policy Value. A transfer from an Investment Account will result in the cancellation of units of the underlying sub-account equal in value to the amount transferred from the Investment Account. However, since the Loan Account is part of the Policy Value, transfers made in connection with a loan will not change the Policy Value. INTEREST CREDITED TO THE LOAN ACCOUNT Interest will be credited to amounts in the Loan Account at an effective annual rate of 4%. This rate is guaranteed not to be less than 4.00% during the first 10 policy years and 3.50% thereafter. The actual rate credited is equal to the rate of interest charged on the policy loan less the Loan Interest Credited Differential, which is currently 1.25% during the first ten policy years and 0% thereafter, and is guaranteed not to exceed 1.25% during the first ten policy years and 0.50% thereafter. The Company may change the Loan Interest Credited Differential as of 90 days after sending you written notice of such change. For a Policy that is not a Modified Endowment Contract ("MEC"), the tax consequences associated with a loan interest credited differential of 0% are unclear. A tax advisor should be consulted before effecting a loan to evaluate the tax consequences that may arise in such a situation. If we determine, in our sole discretion, that there is a substantial risk that a 32 loan will be treated as a taxable distribution under federal tax law as a result of the differential between the credited interest rate and the loan interest rate, we retain the right to increase the loan interest rate to an amount that would result in the transaction being treated as a loan under federal tax law. LOAN ACCOUNT ADJUSTMENTS On the first day of each Policy Anniversary the difference between the Loan Account and the Policy Debt is transferred to the Loan Account from the Investment Accounts or the Fixed Account. Amounts transferred to the Loan Account will be taken from the Investment Accounts and the Fixed Account in the same proportion as the value in each Investment Account and the Fixed Account bears to the Net Policy Value. LOAN REPAYMENTS You may repay the Policy Debt in whole or in part at any time prior to the death of the life insured, provided that the Policy is in force. When a repayment is made, the amount is credited to the Loan Account and transferred to the Fixed Account or the Investment Accounts. We will allocate loan repayments first to the Fixed Account until the associated Loan Sub-Account is reduced to zero and then to each Investment Account in the same proportion as the value in the corresponding Loan Sub-Account bears to the value of the Loan Account. Amounts paid to the Company not specifically designated in writing as loan repayments will be treated as premiums. Where permitted by applicable state law, when a portion of the Loan Account amount is allocated to the Fixed Account, the Company may require that any amounts paid to it be applied to outstanding loan balances. POLICY SURRENDER AND PARTIAL WITHDRAWALS POLICY SURRENDER You may surrender a Policy for its Net Cash Surrender Value at any time while the life insured is living. The Net Cash Surrender Value is equal to the Policy Value less any Surrender Charges and outstanding monthly deductions due (the "Cash Surrender Value") minus the Policy Debt. If there have been any prior Face Amount increases, the Surrender Charge will be the sum of the Surrender Charge for the Initial Face Amount plus the Surrender Charge for each increase. The Net Cash Surrender Value will be determined as of the end of the Business Day on which we receive the Policy and your written request for surrender at our Service Office. After a Policy is surrendered, the insurance coverage and all other benefits under the Policy will terminate. PARTIAL WITHDRAWALS You may make a partial withdrawal of the Net Cash Surrender Value once each Policy Month after the first Policy Anniversary. You may specify the portion of the withdrawal to be taken from each Investment Account and the Fixed Account. In the absence of instructions, the withdrawal will be allocated among such accounts in the same proportion as the Policy Value in each account bears to the Net Policy Value. For information on Surrender Charges on a partial withdrawal, see "Charges and Deductions - Surrender Charges." Withdrawals will be limited if they would otherwise cause the Face Amount to fall below $100,000. REDUCTION IN FACE AMOUNT DUE TO A PARTIAL WITHDRAWAL If Death Benefit Option 1 is in effect when a partial withdrawal is made and the death benefit equals the Face Amount, the Face Amount of the Policy will be reduced by the amount of the withdrawal plus any applicable Surrender Charge. Otherwise, if the death benefit is the Minimum Death Benefit as described under "Death Benefit - Minimum Death Benefit," the Face Amount will be reduced by the amount, if any, by which the withdrawal plus the pro-rata Surrender Charge exceeds the difference between the death benefit and the Face Amount plus the Premium Death Benefit Account. If Death Benefit Option 3 is in effect when a partial withdrawal is made, the withdrawal plus the pro-rata Surrender Charge exceeds the Premium Death Benefit Account and the death benefit equals the Face Amount plus the Premium Death Benefit Account, the Face Amount of the Policy will be reduced by the amount by which the withdrawal plus the pro-rata Surrender Charge exceeds the Premium Death Benefit Account. If the death benefit is the Minimum Death Benefit, the Face Amount will be reduced by the amount, if any, by which such excess exceeds the difference between the death benefit and the Face Amount plus the Premium Death Benefit Account. If Death Benefit Option 2 is in effect, partial withdrawals do not affect the Face Amount of a Policy. When the Face Amount of a Policy is based on one or more increases subsequent to issuance of the Policy, a reduction resulting from a partial withdrawal will be applied in the same manner as a requested decrease in Face Amount, i.e., against the Face Amount provided by the most recent increase, then against the next most recent increases successively and finally against the initial Face Amount. 33 LAPSE AND REINSTATEMENT LAPSE Unless the No-Lapse Guarantee is in effect, a Policy will go into default if at the beginning of any Policy Month the Policy's Net Cash Surrender Value would be zero or below after deducting the monthly deduction then due. Therefore, a Policy could lapse eventually if increases in Policy Value (prior to deduction of Policy charges) are not sufficient to cover Policy charges. A lapse could have adverse tax consequences as described under "Tax Treatment of the Policy - Tax Treatment of Policy Benefits - Surrender or Lapse." The Company will notify the policyowner of the default and will allow a 61 day grace period in which you may make a premium payment sufficient to bring the Policy out of default. The required payment will be equal to the amount necessary to bring the Net Cash Surrender Value to zero, if it was less than zero on the date of default, plus the monthly deductions due at the date of default and payable at the beginning of each of the two Policy Months thereafter, plus any applicable premium charge. If we do not receive the required payment by the end of the grace period, the Policy will terminate with no value. NO-LAPSE GUARANTEE (See below for provisions applicable for policies issued in Florida) In those states where it is permitted, as long as the No-Lapse Guarantee Cumulative Premium Test is satisfied during the No-Lapse Guarantee Period, as described below, the Company will guarantee that the Policy will not go into default even if adverse investment experience or other factors should cause the Policy's Net Cash Surrender Value to fall to zero or below during such period. The Monthly No-Lapse Guarantee Premium is one-twelfth of the No-Lapse Guarantee Premium. The No-Lapse Guarantee Premium is set at issuance of the Policy and reflects any Additional Rating and Supplementary Benefits, if applicable. It is subject to change if there is (i) a change in the Face Amount of the Policy, (ii) a change of the death benefit option , (iii) a decrease in the Face Amount of insurance due to a partial withdrawal, or (iv) any change in the Supplementary Benefits added to the Policy or the Risk Classification of the life insured. The No-Lapse Guarantee Period is described under "Definitions." While the No-Lapse Guarantee is in effect, the Company will determine, at the beginning of any Policy Month that a Policy would otherwise be in default, whether the No-Lapse Guarantee Cumulative Premium Test, described below, has been met. If the test has not been satisfied, the Company will notify the policyowner of that fact and allow a 61-day grace period in which you may make a premium payment sufficient to keep the policy from going into default. This required payment, as described in the notification, will be equal to the lesser of: (a) the outstanding premium requirement to satisfy the No-Lapse Guarantee Cumulative Premium Test at the date of default plus the Monthly No-Lapse Guarantee Premium due for the next two Policy Months, or (b) the amount necessary to bring the Net Cash Surrender Value to zero plus the monthly deductions due, plus the next two monthly deductions plus the applicable premium charge. If we do not receive the required payment by the end of the grace period, the No-Lapse Guarantee and the Policy will terminate. Policies Issued in Florida. The following changes are applicable for Policies issued in Florida: A No-Lapse Guarantee Value Test (as opposed to a No-Lapse Guarantee Cumulative Premium Test) is used to determine whether the No-Lapse Guarantee is in effect. The No-Lapse Guarantee Value Test is satisfied if, as of the beginning of the Policy Month that your Policy would otherwise be in default, the sum of all premiums paid less: (a) the sum of the No-Lapse Guarantee Value Deductions, (b) any gross withdrawals, and (c) any Policy Debt is equal to or greater than zero. 34 The No-Lapse Guarantee Value Deduction is set forth in the Table of Values in your Policy. It is set at issue and is recalculated, prospectively, whenever any of the following changes occur under the Policy: - the face amount of insurance changes. - a supplementary benefit is added, changed or terminated. - the risk classification of the life insured changes. - a temporary Additional Rating is added (due to a face amount increase), or terminated. - The Death Benefit Option changes. If, during the No-Lapse Guarantee Period, the No-Lapse Guarantee Value Test has not been met, the No-Lapse Guarantee Value Test (as opposed to the No-Lapse Guarantee Cumulative Premium Test) will be used to determine the amount necessary to keep your Policy from going into default. This required payment will be equal to the lesser of: (a) the amount necessary to satisfy the No-Lapse Guarantee Value Test at the date of default, plus the sum of two monthly No-Lapse Guarantee Value Deductions, or (b) the amount necessary to bring the Net Cash Surrender Value to zero plus: 1. the monthly deductions due, 2. the next two monthly deductions, and 3. the applicable premium charge. NO-LAPSE GUARANTEE CUMULATIVE PREMIUM TEST The No-Lapse Guarantee Cumulative Premium Test is satisfied if, as of the beginning of the Policy Month that your Policy would otherwise be in default, the sum of all premiums paid to date, less any Policy Debt and less any gross withdrawals taken on or before the date of the test, is equal to or exceeds the sum of the Monthly No-Lapse Guarantee Premiums due from the Policy Date to the date of the test. DEATH DURING GRACE PERIOD If the life insured should die during the grace period, the Policy Value used in the calculation of the death benefit will be the Policy Value as of the date of default and the insurance benefit will be reduced by any outstanding monthly deductions due at the time of death. REINSTATEMENT A policyowner may, by making a written request, reinstate a Policy which has terminated after going into default at any time within the five-year period following the date of termination subject to the following conditions: (a) Evidence of the life insured's insurability, satisfactory to the Company, is provided to the Company; and (b) A premium equal to the amount that was required to bring the Policy out of default immediately prior to termination, plus the amount needed to keep the Policy in force to the next scheduled date for payment of the Planned Premium, must be paid to the Company. If the reinstatement is approved, the date of reinstatement will be the later of the date we approve the policyowner's request or the date we receive the required payment at our Service Office. In addition, any Surrender Charges will be reinstated to the amount they were at the date of default. The Policy Value on the date of reinstatement, prior to the crediting of any Net Premium paid on the reinstatement, will be equal to the Policy Value on the date the Policy terminated. THE GENERAL ACCOUNT The general account of Manulife USA consists of all assets owned by the Company other than those in the Separate Account and other separate accounts of the Company. Subject to applicable law, Manulife USA has sole discretion over the investment of the assets of the general account. By virtue of exclusionary provisions, interests in the general account of Manulife USA have not been registered under the Securities Act of 1933 and the general account has not been registered as an investment company under the 1940 Act. Accordingly, neither the general account nor any interests therein are subject to the provisions of these acts, and as a result the staff of the SEC has not reviewed the disclosures in this prospectus relating to the general account. Disclosures regarding the general account may, however, be subject to certain generally applicable provisions of the federal securities laws relating to the accuracy and completeness of statements made in a prospectus. FIXED ACCOUNT 35 A policyowner may elect to allocate net premiums to the Fixed Account or to transfer all or a portion of the Policy Value to the Fixed Account from the Investment Accounts. The Company will hold the reserves required for any portion of the Policy Value allocated to the Fixed Account in its general account. Transfers from the Fixed Account to the Investment Accounts are subject to restrictions. POLICY VALUE IN THE FIXED ACCOUNT The Policy Value in the Fixed Account is equal to: (a) the portion of the net premiums allocated to it; plus (b) any amounts transferred to it; plus (c) interest credited to it; less (d) any charges deducted from it; less (e) any partial withdrawals from it; less (f) any amounts transferred from it. INTEREST ON THE FIXED ACCOUNT An allocation of Policy Value to the Fixed Account does not entitle the policyowner to share in the investment experience of the general account. Instead, we guarantee that the Policy Value in the Fixed Account will accrue interest daily at an effective annual rate of at least 3%, without regard to the actual investment experience of the general account. Consequently, if you pay the planned premiums, allocate all net premiums only to the general account and make no transfers, partial withdrawals, or policy loans, the minimum amount and duration of the death benefit of the Policy will be determinable and guaranteed. OTHER PROVISIONS OF THE POLICY CASH VALUE ENHANCEMENT RIDERS The Policy may be issued with one of two optional Cash Value Enhancement riders: (1) the Cash Value Enhancement Rider or (2) the Cash Value Enhancement Plus Rider. The decision to add either one of these two riders to a Policy must be made at issuance of the Policy and, once made, is irrevocable. The benefit of these riders is that the Cash Surrender Value of a Policy is enhanced during the period for which Surrender Charges are applicable. The enhancement is provided by deducting a Surrender Charge that is less than the Surrender Charge that would otherwise have applied. Under the Cash Value Enhancement Plus Rider, there will be no Surrender Charge. Under each of the riders, the enhancement in Cash Surrender Value is equal to the Surrender Charge multiplied by the applicable Cash Value Enhancement Factor. The applicable Cash Value Enhancement Factors under the two riders during the 10 years of the Surrender Charge Period are set forth below: CASH VALUE ENHANCEMENT FACTORS (Applicable to Initial Face Amount and Subsequent Increases) Cash Value Enhancement Cash Value Enhancement Policy Year Rider Plus Rider 1 - 2 80% 100% 3 60% 100% 4 40% 100% 5 20% 100% 6 - 10 0% 100% Adding either of the Cash Value Enhancement riders to a Policy will alter certain of the charges under the Policy, as illustrated in the following table. There will be no change in the monthly administration and cost of insurance charges under the Policy. COMPARATIVE MONTHLY CHARGES WITH ADDITION OF CASH VALUE ENHANCEMENT RIDERS CHARGES THE POLICY Premium Charge 7.5% for first 10 Policy Years and 5.0% thereafter Asset-Based Risk Charge 0.15% per Policy Year (guaranteed not to exceed 0.45%) 36 THE POLICY WITH CASH VALUE ENHANCEMENT RIDER Premium Charge 8.5% for first 10 Policy Years and 5.5% thereafter Asset-Based Risk Charge 0.15% per Policy Year (guaranteed not to exceed 0.45%) THE POLICY WITH CASH VALUE ENHANCEMENT PLUS RIDER Premium Charge 3.25% for first 10 Policy Years and 2.25% thereafter Asset-Based Risk Charge 1.00% per Policy Year for the first 15 Policy Years (guaranteed not to exceed 1.30%) and 0.25% thereafter (guaranteed not to exceed 0.55%) POLICYOWNER RIGHTS Unless otherwise restricted by a separate agreement, the policyowner may, until the life insured's death: - Vary the premiums paid under the Policy. - Change the death benefit option. - Change the premium allocation for future premiums. - Transfer amounts between sub-accounts. - Take loans and/or partial withdrawals. - Surrender the contract. - Transfer ownership to a new owner. - Name a contingent owner that will automatically become owner if the policyowner dies before the insured. - Change or revoke a contingent owner. - Change or revoke a beneficiary. ASSIGNMENT OF RIGHTS Manulife USA will not be bound by an assignment until it receives a copy of the assignment at its Service Office. We assume no responsibility for the validity or effects of any assignment. BENEFICIARY One or more beneficiaries of the Policy may be appointed by the policyowner by naming them in the application. Beneficiaries may be appointed in three classes - primary, secondary, and final. Beneficiaries in the same class will share equally in the insurance benefit payable to them. Beneficiaries may be revocable or irrevocable. Unless an irrevocable designation has been elected, you may change the beneficiary during the life insured's lifetime by giving written notice to the Company in a form satisfactory to us. The change will take effect as of the date such notice is signed. If the life insured dies and there is no surviving beneficiary, the policyowner, or the policyowner's estate if the policyowner is the life insured, will be the beneficiary. If a beneficiary dies before the seventh day after the death of the life insured, we will pay the insurance benefit as if the beneficiary had died before the life insured. VALIDITY The Company will not contest the validity of a Policy after it has been in force during any life insured's lifetime for two years from the Issue Date. We will not contest the validity of an increase in Face Amount, after such increase or addition has been in force during the lifetime of the life insured for two years. If a Policy has been reinstated and been in force during the lifetime of the life insured for less than two years from the reinstatement date, the Company can contest any misrepresentation of a fact material to the reinstatement. MISSTATEMENT OF AGE OR SEX If the stated age or sex, or both, of the life insured in the Policy are incorrect, we will change the Face Amount so that the death benefit will be that which the most recent monthly charge for the cost of insurance would have purchased for the correct age and sex. 37 SUICIDE EXCLUSION If the life insured dies by suicide within two years after the Issue Date (or within the maximum period permitted by the state in which the Policy was delivered, if less than two years), the Policy will terminate and the Company will pay only the premiums paid less any partial Net Cash Surrender Value withdrawal and less any Policy Debt. If the life insured dies by suicide within two years after the effective date of an increase in Face Amount, the death benefit for that increase will be limited to the Monthly Deductions taken for the increase. The Company reserves the right to obtain evidence of the manner and cause of death of the life insured. SUPPLEMENTARY BENEFITS Subject to certain requirements, one or more Supplementary Benefits may be added to a Policy, including those providing a death benefit guarantee, term insurance for an additional insured, providing accidental death coverage, waiving monthly deductions upon disability, accelerating benefits in the event of a terminal illness, and, in the case of corporate-owned policies, permitting a change of the life insured (a taxable event). More detailed information concerning these supplementary benefits may be obtained from an authorized agent of the Company. The cost, if any, for supplementary benefits will be deducted as part of the monthly deductions. TAX TREATMENT OF THE POLICY The following summary provides a general description of the federal income tax considerations associated with the Policy and does not purport to be complete or to cover all situations. This discussion is not intended as tax advice. Counsel or other competent tax advisors should be consulted for more complete information. This discussion is based upon the Company's understanding of the present federal income tax laws as they are currently interpreted by the Internal Revenue Service (the "IRS"). No representation is made as to the likelihood of continuation of the present federal income tax laws nor of the current interpretations by the IRS. Manulife USA does not make any guarantee regarding the tax status of any policy or any transaction regarding the policy. The Policies may be used in various arrangements, including non-qualified deferred compensation or salary continuation plans, split dollar insurance plans, executive bonus plans, retiree medical benefit plans and others. The tax consequences of such plans may vary depending on the particular facts and circumstances of each individual arrangement. Therefore, if the use of such Policies in any such arrangement, the value of which depends in part on the tax consequences, is contemplated, a qualified tax advisor should be consulted for advice on the tax attributes of the particular arrangement. The Company is taxed as a life insurance company. Because the operations of the Separate Account are a part of, and are taxed with, the Company's operations, the Separate Account is not separately taxed as a "regulated investment company" under the Code. Under existing Federal income tax laws, the Company is not taxed on the investment income and capital gains of the Separate Account, but the operations of the Separate Account may reduce the Company's Federal income taxes. For example, the Company may be eligible for certain tax credits or deductions relating to foreign taxes paid and dividends received by Trust portfolios. The Company's use of these tax credits and deductions will not adversely affect or benefit the Separate Account. The Company does not anticipate that it will be taxed on the income and gains of the Separate Account in the future, but if the Company is, it may impose a corresponding charge against the Separate Account. LIFE INSURANCE QUALIFICATION There are several requirements that must be met for a Policy to be considered a Life Insurance Contract under the Code, and thereby to enjoy the tax benefits of such a contract: - The Policy must satisfy the definition of life insurance under Section 7702 of the Code. - The investments of the Separate Account must be "adequately diversified" in accordance with Section 817(h) of the Code and Treasury Regulations. - The Policy must be a valid life insurance contract under applicable state law. - The policyowner must not possess "incidents of ownership" in the assets of the Separate Account. These four items are discussed in detail below. DEFINITION OF LIFE INSURANCE Section 7702 of the Code sets forth a definition of a life insurance contract for federal tax purposes. For a Policy to be a life insurance contract, it must satisfy either the Cash Value Accumulation Test or the Guideline Premium and the Cash Value Corridor Tests. By limiting cash value at any time to the net single premium that would be required in order to fund future benefits under the Policy, the Cash Value Accumulation Test in effect requires a minimum death benefit for a given Policy 38 Value. The Guideline Premium Test also requires a minimum death benefit, but in addition limits the total premiums that can be paid into a Policy for a given amount of death benefit. With respect to a Policy that is issued on the basis of a standard rate class, the Company believes (largely in reliance on IRS Notice 88-128 and the proposed mortality charge regulations under Section 7702, issued on July 5, 1991) that such a Policy should meet the Section 7702 definition of a life insurance contract. With respect to a Policy that is issued on a substandard basis (i.e., a rate class involving higher-than-standard mortality risk), there is less guidance, in particular as to how mortality and other expense requirements of Section 7702 are to be applied in determining whether such a Policy meets the Section 7702 definition of a life insurance contract. Thus it is not clear whether or not such a Policy would satisfy Section 7702, particularly if the policyowner pays the full amount of premiums permitted under the Policy. The Secretary of the Treasury (the "Treasury") is authorized to prescribe regulations implementing Section 7702. However, while proposed regulations and other interim guidance have been issued, final regulations have not been adopted and guidance as to how Section 7702 is to be applied is limited. If a Policy were determined not to be a life insurance contract for purposes of Section 7702, such a Policy would not provide the tax advantages normally provided by a life insurance policy. If it is subsequently determined that a Policy does not satisfy Section 7702, the Company may take whatever steps are appropriate and reasonable to attempt to cause such a Policy to comply with Section 7702. For these reasons, the Company reserves the right to restrict Policy transactions as necessary to attempt to qualify it as a life insurance contract under Section 7702. DIVERSIFICATION Section 817(h) of the Code requires that the investments of the Separate Account be "adequately diversified" in accordance with Treasury regulations in order for the Policy to qualify as a life insurance contract under Section 7702 of the Code (discussed above). The Separate Account, through the Trust, intends to comply with the diversification requirements prescribed in Treas. Reg. Sec. 1.817-5, which affect how the Trust's assets are to be invested. The Company believes that the Separate Account will thus meet the diversification requirement, and the Company will monitor continued compliance with the requirement. STATE LAW A policy must qualify as a valid life insurance contract under applicable state laws. State regulations require that the policyowner have appropriate insurable interest in the life insured. Failure to establish an insurable interest may result in the Policy not qualifying as a life insurance contract for federal tax purposes. INVESTOR CONTROL In certain circumstances, owners of variable life insurance policies may be considered the owners, for federal income tax purposes, of the assets of the separate account used to support their Policies. In those circumstances, income and gains from the separate account assets would be includible in the variable policyowner's gross income. The IRS has stated in published rulings that a variable policyowner will be considered the owner of separate account assets if the policyowner possesses incidents of ownership in those assets, such as the ability to exercise investment control over the assets. The Treasury Department has also announced, in connection with the issuance of regulations concerning diversification, that those regulations "do not provide guidance concerning the circumstances in which investor control of the investments of a segregated asset account may cause the investor (i.e., the policyowner), rather than the insurance company, to be treated as the owner of the assets in the account." This announcement also stated that guidance would be issued by way of regulations or rulings on the "extent to which policyowners may direct their investments to particular sub-accounts without being treated as owners of the underlying assets." As of the date of this prospectus, no such guidance has been issued. The ownership rights under the Policy are similar to, but different in certain respects from, those described by the IRS in rulings in which it was determined that policyowners were not owners of separate account assets. For example, the Policy has many more portfolios to which policyowners may allocate premium payments and Policy Values than were available in the policies described in the rulings. These differences could result in an owner being treated as the owner of a pro-rata portion of the assets of the Separate Account. In addition, the Company does not know what standards will be set forth, if any, in the regulations or rulings which the Treasury Department has stated it expects to issue. The Company therefore reserves the right to modify the Policy as necessary to attempt to prevent an owner from being considered the owner of a pro rata share of the assets of the Separate Account. 39 TAX TREATMENT OF POLICY BENEFITS The following discussion assumes that the Policy will qualify as a life insurance contract for federal income tax purposes. The Company believes that the proceeds and cash value increases of a Policy should be treated in a manner consistent with a fixed-benefit life insurance policy for federal income tax purposes. Depending on the circumstances, the exchange of a Policy, a change in the Policy's death benefit option, a Policy loan, partial withdrawal, surrender, change in ownership, the addition of an accelerated death benefit rider, or an assignment of the Policy may have federal income tax consequences. In addition, federal, state and local transfer, and other tax consequences of ownership or receipt of Policy proceeds depend on the circumstances of each policyowner or beneficiary. DEATH BENEFIT The death benefit under the Policy should be excludable from the gross income of the beneficiary under Section 101(a)(1) of the Code. In general, at the insured's death, an estate tax is imposed on assets that are treated as part of the insured's estate. Death benefits are included in the insured's estate if the estate is the beneficiary under the policy, if the insured owned the policy at death, or if the insured had retained certain incidents of ownership in the policy. In addition, if within three years of the insured's death, the insured made a gift of the policy or relinquished those incidents of ownership which would have otherwise caused the policy to be treated as part of the insured's estate, the death benefit will be included in the insured's estate. CASH VALUES Generally, the policyowner will not be deemed to be in constructive receipt of the Policy Value, including increments thereof, until there is a distribution. This includes additions attributable to interest, dividends, appreciation or gains realized on transfers among sub-accounts. INVESTMENT IN THE POLICY Investment in the Policy means: - the aggregate amount of any premiums or other consideration paid for a Policy; minus - the aggregate amount, other than loan amounts, received under the Policy which has been excluded from the gross income of the policyowner (except that the amount of any loan from, or secured by, a Policy that is a modified endowment contract ("MEC"), to the extent such amount has been excluded from gross income, will be disregarded); plus - the amount of any loan from, or secured by a Policy that is a MEC to the extent that such amount has been included in the gross income of the policyowner. The repayment of a policy loan, or the payment of interest on a loan, does not affect the Investment in the Policy. SURRENDER OR LAPSE Upon a complete surrender or lapse of a Policy or when benefits are paid at a Policy's maturity date, if the amount received plus the amount of Policy Debt exceeds the total Investment in the Policy, the excess will generally be treated as ordinary income subject to tax. If, at the time of lapse or surrender, a Policy has a loan, the loan is extinguished and the amount of the loan is a deemed payment to the policyholder. If the amount of this deemed payment exceeds the investment in the contract, the excess is taxable income and is subject to Internal Revenue Service reporting requirements. DISTRIBUTIONS The tax consequences of distributions from, and loans taken from or secured by, a Policy depend on whether the Policy is classified as a MEC. DISTRIBUTIONS FROM NON-MEC'S A distribution from a non-MEC is generally treated as a tax-free recovery by the policyowner of the Investment in the Policy to the extent of such Investment in the Policy, and as a distribution of taxable income only to the extent the distribution exceeds the Investment in the Policy. In general, loans from, or secured by, a non-MEC are not treated as distributions. Instead, such loans are treated as indebtedness of the policyowner. (But see the discussion of the tax treatment of loans made after year ten in the section "Interest on Policy Loans After Year 10"). 40 FORCE OUTS An exception to this general rule occurs in the case of a decrease in the Policy's death benefit or any other change that reduces benefits under the Policy in the first 15 years after the Policy is issued and that results in a cash distribution to the policyowner in order for the Policy to continue to comply with the Section 7702 definitional limits. Such a cash distribution will be taxed in whole or in part as ordinary income (to the extent of any gain in the Policy) under rules prescribed in Section 7702. Changes include partial withdrawals and death benefit option changes. DISTRIBUTIONS FROM MEC'S Policies classified as MEC's will be subject to the following tax rules: - - First, all partial withdrawals from such a Policy are treated as ordinary income subject to tax up to the amount equal to the excess (if any) of the Policy Value immediately before the distribution over the Investment in the Policy at such time. - - Second, loans taken from or secured by such a Policy and assignments or pledges of any part of its value are treated as partial withdrawals from the Policy and taxed accordingly. Past-due loan interest that is added to the loan amount is treated as a loan. - - Third, a 10% additional income tax is imposed on the portion of any distribution (including distributions on surrender) from, or loan taken from or secured by, such a policy that is included in income except where the distribution or loan: - - is made on or after the policyowner attains age 59 -1/2; - - is attributable to the policyowner becoming disabled; or - - is part of a series of substantially equal periodic payments for the life (or life expectancy) of the policyowner or the joint lives (or joint life expectancies) of the policyowner and the policyowner's beneficiary. These exceptions are not likely to apply in situations where the Policy is not owned by an individual. Definition of Modified Endowment Contracts Section 7702A establishes a class of life insurance contracts designated as "Modified Endowment Contracts" or "MECs," which applies to Policies entered into or materially changed after June 20, 1988. In general, a Policy will be a MEC if the accumulated premiums paid at any time during the first seven Policy Years exceed the "seven-pay premium limit". The seven-pay premium limit on any date is equal to the sum of the net level premiums that would have been paid on or before such date if the policy provided for paid-up future benefits after the payment of seven level annual premiums (the "seven-pay premium"). The rules relating to whether a Policy will be treated as a MEC are extremely complex and cannot be adequately described in the limited confines of this summary. Therefore, a current or prospective policyowner should consult with a competent adviser to determine whether a transaction will cause the Policy to be treated as a MEC. Material Changes A Policy that is not a MEC may become a MEC if it is "materially changed." If there is a material change to the Policy, the seven year testing period for MEC status is restarted. The material change rules for determining whether a Policy is a MEC are complex. In general, however, the determination of whether a Policy will be a MEC after a material change generally depends upon the relationship among the death benefit of the Policy at the time of such change, the Policy Value at the time of the change, and the additional premiums paid into the Policy during the seven years starting with the date on which the material change occurs. Reductions in Face Amount If there is a reduction in benefits during the first seven Policy Years, the seven-pay premium limit is recalculated as if the policy had been originally issued at the reduced benefit level. Failure to comply would result in classification as a MEC regardless of any efforts by the Company to provide a payment schedule that will not violate the seven pay test. Exchanges A life insurance contract received in exchange for a MEC will also be treated as a MEC. Processing of Premiums If a premium is received which would cause the Policy to become a MEC within 23 days of the next Policy Anniversary, the Company will not apply the portion of the premium which would cause MEC status ("excess premium") to the Policy when received. The excess premium will be placed in a suspense account until the next anniversary date, at which point the excess premium, along with interest, earned on the excess premium at a rate of 3.5% from the date the premium was received, will be applied to the Policy. (Any amount that would still be excess premium on the next anniversary will be refunded to the policyowner.) The policyowner will be advised of this action and will be offered the opportunity to have the premium credited as of the original date received or to have the premium returned. If the policyowner does not respond, the premium 41 and interest will be applied to the Policy as of the first day of the next anniversary. The interest credited will be taxable to the owner in the year earned. If a premium is received which would cause the Policy to become a MEC more than 23 days prior to the next Policy Anniversary, the Company will refund any excess premium to the policyowner. The portion of the premium which is not excess will be applied as of the date received. The policyowner will be advised of this action and will be offered the opportunity to return the premium and have it credited to the account as of the original date received. If, in connection with the application or issue of the Policy, the policyowner acknowledges that the policy is or will become a MEC, excess premiums that would cause MEC status will be credited to the account as of the original date received. Multiple Policies All MEC's that are issued by a company (or its affiliates) to the same policyowner during any calendar year are treated as one MEC for purposes of determining the amount includible in gross income under Section 72(e) of the Code. POLICY LOAN INTEREST Generally, personal interest paid on any loan under a Policy which is owned by an individual is not deductible. For policies purchased on or after January 1, 1996, interest on any loan under a Policy owned by a taxpayer and covering the life of any individual who is an officer or employee of or is financially interested in the business carried on by the taxpayer will not be tax deductible unless the employee is a key person within the meaning of Section 264 of the Code. A deduction will not be permitted for interest on a loan under a Policy held on the life of a key person to the extent the aggregate of such loans with respect to contracts covering the key person exceed $50,000. The number of employees who can qualify as key persons depends in part on the size of the employer but cannot exceed 20 individuals. Furthermore, if a non-natural person owns a Policy, or is the direct or indirect beneficiary under a Policy, section 264(f) of the Code disallows a pro-rata portion of the taxpayer's interest expense allocable to unborrowed Policy cash values attributable to insurance held on the lives of individuals who are not 20% (or more) owners of the taxpayer-entity, officers, employees, or former employees of the taxpayer. The portion of the interest expense that is allocable to unborrowed Policy cash values is an amount that bears the same ratio to that interest expense as the taxpayer's average unborrowed Policy cash values under such life insurance policies bear to the average adjusted bases for all assets of the taxpayer. If the policyowner is an individual, and if the taxpayer is a business and is not the policyowner, but is the direct or indirect beneficiary under the Policy, then the amount of unborrowed cash value of the Policy taken into account in computing the portion of the taxpayer's interest expense allocable to unborrowed Policy cash values cannot exceed the benefit to which the taxpayer is directly or indirectly entitled under the Policy. INTEREST ON POLICY LOANS AFTER YEAR 10 Interest is credited to amounts in the Loan Account at an effective annual rate of 4.00%. This rate is guaranteed not to be less than 4.00% during the first 10 policy years and 3.50% thereafter. The actual rate credited is equal to the rate of interest charged on the policy loan, less the Loan Interest Credited Differential, which is currently 1.25% during the first ten policy years and 0% thereafter, and is guaranteed not to exceed 1.25% during the first ten policy years and 0.50% thereafter. The tax consequences associated with a loan interest credited differential of 0% are unclear. A tax adviser should be consulted before effecting a loan to evaluate the tax consequences that may arise in such a situation. If we determine, in our sole discretion, that there is a substantial risk that a loan will be treated as a taxable distribution under Federal tax law as a result of no differential between the credited interest rate and the loan interest rate, the Company retains the right to decrease the crediting rate under the loan to an amount that would result in the transaction being treated as a loan under Federal tax law. If this amount is not prescribed by any IRS ruling or regulation or any court decision, the amount of increase will be that which the Company considers to be most likely to result in the transaction being treated as a loan under Federal tax law. POLICY EXCHANGES A policyowner generally will not recognize gain upon the exchange of a Policy for another life insurance policy covering the same life insured and issued by the Company or another insurance company, except to the extent that the policyowner receives cash in the exchange or is relieved of Policy indebtedness as a result of the exchange. The receipt of cash or forgiveness of indebtedness is treated as "boot" which is taxable up to the amount of the gain in the policy. In no event will the gain recognized exceed the amount by which the Policy Value (including any unpaid loans) exceeds the policyowner's Investment in the Policy. OTHER TRANSACTIONS A transfer of the Policy, a change in the owner, a change in the life insured, a change in the beneficiary, and certain other changes to the Policy, as well as particular uses of the Policy (including use in a so called "split-dollar" arrangement) may 42 have tax consequences depending upon the particular circumstances and should not be undertaken prior to consulting with a qualified tax adviser. For instance, if the owner transfers the Policy or designates a new owner in return for valuable consideration (or, in some cases, if the transferor is relieved of a liability as a result of the transfer), then the death benefit payable upon the death of the life insured may in certain circumstances be includible in taxable income to the extent that the death benefit exceeds the prior consideration paid for the transfer and any premiums or other amounts subsequently paid by the transferee. Further, in such a case, if the consideration received exceeds the transferor's Investment in the Policy, the difference will be taxed to the transferor as ordinary income. Federal estate and state and local estate, inheritance and other tax consequences of ownership or receipt of Policy proceeds depend on the individual circumstances of each policyowner and beneficiary. ALTERNATE MINIMUM TAX Corporate owners may be subject to Alternate Minimum Tax on the annual increases in Cash Surrender Values and on the death benefit proceeds. INCOME TAX REPORTING In certain employer-sponsored life insurance arrangements, including equity split dollar arrangements, participants may be required to report for income tax purposes, one or more of the following: - - the value each year of the life insurance protection provided; - - an amount equal to any employer-paid premiums; or - - some or all of the amount by which the current value exceeds the employer's interest in the Policy. Participants should consult with their tax adviser to determine the tax consequences of these arrangements. OTHER INFORMATION PAYMENT OF PROCEEDS As long as the Policy is in force, Manulife USA will ordinarily pay any policy loans, surrenders, partial withdrawals or insurance benefit within seven days after receipt at its Service Office of all the documents required for such a payment. The Company may delay for up to six months the payment from the Fixed Account of any policy loans, surrenders, partial withdrawals, or insurance benefit. In the case of any such payments from any Investment Account, the Company may delay payment during any period during which (i) the New York Stock Exchange is closed for trading (except for normal weekend and holiday closings), (ii) trading on the New York Stock Exchange is restricted, and (iii) an emergency exists as a result of which disposal of securities held in the Separate Account is not reasonably practicable or it is not reasonably practicable to determine the value of the Separate Account's net assets; provided that applicable rules and regulations of the SEC shall govern as to whether the conditions described in (ii) and (iii) exist. REPORTS TO POLICYOWNERS Within 30 days after each Policy Anniversary, Manulife USA will send the policyowner a statement showing, among other things: - - the amount of death benefit; - - the Policy Value and its allocation among the Investment Accounts, the Fixed Account and the Loan Account; - - the value of the units in each Investment Account to which the Policy Value is allocated; - - the Policy Debt and any loan interest charged since the last report; - - the premiums paid and other Policy transactions made during the period since the last report; and - - any other information required by law. Each policyowner will also be sent an annual and a semi-annual report for the Trust which will include a list of the securities held in each Portfolio as required by the 1940 Act. 43 DISTRIBUTION OF THE POLICIES Manulife Financial Securities LLC ("Manulife Securities"), an indirect wholly-owned subsidiary of MFC, will act as the principal underwriter of, and continuously offer, the Policies pursuant to a Distribution Agreement with Manulife USA. Manulife Securities is registered as a broker-dealer under the Securities Exchange Act of 1934 and is a member of the National Association of Securities Dealers. Manulife Securities is located at 73 Tremont Street, Boston, MA 02108 and is organized as a Delaware limited liability company. The sole member of Manulife Securities is Manulife USA. The Policies will be sold by registered representatives of either Manulife Securities or other broker-dealers having distribution agreements with Manulife Securities who are also authorized by state insurance departments to do so. The Policies will be sold in all states of the United States except New York. The commissions payable to a registered representative on sales of the Policy will not exceed: (a) 115% [110%] of premiums paid in the first year of the Policy plus (b) 2% of all premiums paid in years after the first year plus (c) 1.00% of the Net Policy Value per year. Commissions relating to a particular premium payment are generally paid in the year that the premium payment is made. However, these commissions may also, under certain circumstances, be paid over a period of time. Representatives who meet certain productivity standards with regard to the sale of the Policies and certain other policies issued by Manufacturers Life of America or Manufacturers Life will be eligible for additional compensation. RESPONSIBILITIES OF MFC MFC entered into an agreement with Manulife Securities pursuant to which MFC, on behalf of Manulife Securities will pay the sales commissions in respect of the Policies and certain other policies issued by Manulife USA, prepare and maintain all books and records required to be prepared and maintained by Manulife Securities with respect to the Policies and such other policies, and send all confirmations required to be sent by Manulife Securities with respect to the Policies and such other policies. Manulife Securities will promptly reimburse MFC for all sales commissions paid by MFC and will pay MFC for its other services under the agreement in such amounts and at such times as agreed to by the parties. Finally, Manulife USA may, from time to time in its sole discretion, enter into one or more reinsurance agreements with other life insurance companies under which policies issued by it may be reinsured, such that its total amount at risk under a policy would be limited for the life of the insured. VOTING RIGHTS As stated previously, all of the assets held in each sub-account of the Separate Account will be invested in shares of a particular Portfolio of the Trust. Manulife USA is the legal owner of those shares and as such has the right to vote upon certain matters that are required by the 1940 Act to be approved or ratified by the shareholders of a mutual fund and to vote upon any other matters that may be voted upon at a shareholders' meeting. However, Manulife USA will vote shares held in the sub-accounts in accordance with instructions received from policyowners having an interest in such sub-accounts. Shares held in each sub-account for which no timely instructions from policyowners are received, including shares not attributable to the Policies, will be voted by Manulife USA in the same proportion as those shares in that sub-account for which instructions are received. Should the applicable federal securities laws or regulations change so as to permit Manulife USA to vote shares held in the Separate Account in its own right, it may elect to do so. The number of shares in each sub-account for which instructions may be given by a policyowner is determined by dividing the portion of the Policy Value derived from participation in that sub-account, if any, by the value of one share of the corresponding Portfolio. The number will be determined as of a date chosen by Manulife USA, but not more than 90 days before the shareholders' meeting. Fractional votes are counted. Voting instructions will be solicited in writing at least 14 days prior to the meeting. Manulife USA may, if required by state officials, disregard voting instructions if such instructions would require shares to be voted so as to cause a change in the sub-classification or investment policies of one or more of the Portfolios, or to approve or disapprove an investment management contract. In addition, the Company itself may disregard voting instructions that would require changes in the investment policies or investment adviser, provided that Manulife USA reasonably disapproves such changes in accordance with applicable federal regulations. If Manulife USA does disregard voting instructions, it will advise policyowners of that action and its reasons for such action in the next communication to policyowners. 44 SUBSTITUTION OF PORTFOLIO SHARES Although we believe it to be unlikely, it is possible that in the judgment of the management of Manulife USA, one or more of the Portfolios may become unsuitable for investment by the Separate Account because of a change in investment policy or a change in the applicable laws or regulations, because the shares are no longer available for investment, or for some other reason. In that event, Manulife USA may seek to substitute the shares of another Portfolio or of an entirely different mutual fund. Before this can be done, the approval of the SEC and one or more state insurance departments may be required. Manulife USA also reserves the right (i) to combine other separate accounts with the Separate Account, (ii) to create new separate accounts, (iii) to establish additional sub-accounts within the Separate Account to invest in additional portfolios of the Trust or another management investment company, (iv) to eliminate existing sub-accounts and to stop accepting new allocations and transfers into the corresponding portfolio, (v) to combine sub-accounts or to transfer assets in one sub-account to another sub-account or (vi) to transfer assets from the Separate Account to another separate account and from another separate account to the Separate Account. The Company also reserves the right to operate the Separate Account as a management investment company or other form permitted by law, and to de-register the Separate Account under the 1940 Act. Any such change would be made only if permissible under applicable federal and state law. RECORDS AND ACCOUNTS The Service Office will perform administrative functions, such as decreases, increases, surrenders and partial withdrawals, and fund transfers on behalf of the Company. All records and accounts relating to the Separate Account and the Portfolios will be maintained by the Company. All financial transactions will be handled by the Company. All reports required to be made and information required to be given will be provided by the Company. STATE REGULATIONS Manulife USA is subject to the regulation and supervision by the Michigan Department of Insurance, which periodically examines its financial condition and operations. It is also subject to the insurance laws and regulations of all jurisdictions in which it is authorized to do business. The Policies have been filed with insurance officials, and meet all standards set by law, in each jurisdiction where they are sold. Manulife USA is required to submit annual statements of its operations, including financial statements, to the insurance departments of the various jurisdictions in which it does business for the purposes of determining solvency and compliance with local insurance laws and regulations. LITIGATION No litigation is pending that would have a material effect upon the Separate Account or the Trust. INDEPENDENT AUDITORS The consolidated financial statements of The Manufacturers Life Insurance Company (U.S.A.) at December 31, 2000 and 1999 and for each of the three years in the period ended December 31, 2000 and the financial statements of Separate Account Three of The Manufacturers Life Insurance Company America at December 31, 2000 and 1999, and for each of the two years in the period ended December 31, 2000, appearing in this Prospectus and Registration Statement have been audited by Ernst & Young LLP, independent auditors, as set forth in their reports thereon appearing elsewhere herein, and are included in reliance upon such reports given on the authority of such firm as experts in accounting and auditing. FURTHER INFORMATION A registration statement under the Securities Act of 1933 has been filed with the SEC relating to the offering described in this prospectus. This prospectus does not include all the information set forth in the registration statement. The omitted information may be obtained from the SEC's principal office in Washington D.C. upon payment of the prescribed fee. The SEC also maintains a Web site that contains reports, proxy and information statements and other information regarding registrants that file electronically with the SEC which is located at http://www.sec.gov. For further information you may also contact Manulife USA's Home Office, the address and telephone number of which are on the first page of the prospectus. 45 OFFICERS AND DIRECTORS Position with Name Manulife USA Principal Occupation - ---- ------------ -------------------- James Boyle Director President of U.S. Annuities, Manulife (42)** Financial, July 1999 to present; Vice President, Institutional Markets, Manulife Financial, May 1998 to June 1999; Vice President, Administration of U.S. Annuities, Manulife Financial, September 1996 to May 1998; Vice President, Treasurer and Chief Administrative Officer, North American Funds, June 1994 to September 1996. Robert A. Senior Vice Senior Vice President, U.S. Individual Cook (45)** President, U.S. Insurance, The Manufacturers Life Insurance Insurance; Company, January 1999 to present; Vice Director President, Product Management, The Manufacturers Life Insurance Company, January 1996 to December 1998; Sales and Marketing Director, The Manufacturers Life Insurance Company, 1994 to 1995. Peter Vice President, Vice President & Treasurer, The Manufacturers Copestake Finance Life Insurance Company, November 1999 to (45)*** present; Vice President, Asset Liability Management, Canadian Imperial Bank of Commerce (CIBC), 1991 to 1999; Director, Capital Management, Bank of Montreal, 1986-1990; Inspector General of Banks, Department of Finance, 1980-1985. John D. Chairman and Executive Vice President, U.S. Operation, The DesPrez III President Manufacturers Life Insurance Company, January (44)** 1999 to date; Senior Vice President, U.S. Annuities, The Manufacturers Life Insurance Company, September 1996 to December 1998; President of The Manufacturers Life Insurance Company of North America, September 1996 to December, 1998; Vice President, Mutual Funds, North American Security Life Insurance Company, January 1995 to September 1996. James D. Vice President, Vice President, US Law and Government Gallagher Secretary and Relations, U.S. Operations, The Manufacturers (45)** General Counsel Life Insurance Company, January 1996 to present; President, The Manufacturers Life Insurance Company of New York, August 1999 to present, Vice President, Secretary and General Counsel, The Manufacturers Life Insurance Company of America, January 1997 to present; Secretary and General Counsel, Manufacturers Adviser Corporation, January 1997 to present; Vice President, Secretary and General Counsel, The Manufacturers Life Insurance Company of North America, 1994 to present. Donald Executive Vice Executive Vice President & Chief Investment Guloien President and Officer, The Manufacturers Life Insurance (44)*** Chief Investment Company, March 2001 to Present; Executive Vice Officer President, Business Development, The Manufacturers Life Insurance Company, January 1999 to March 2001; Senior Vice President, Business Development, The Manufacturers Life Insurance Company, 1994 to December 1998. Geoffrey Guy Director Executive Vice President and Chief Actuary, The (53)*** Manufacturers Life Insurance Company, February 2000 to present; Senior Vice President and Chief Actuary, The Manufacturers Life Insurance Company, 1996 to 2000; Vice President and Chief Actuary, The Manufacturers Life Insurance Company, 1993 to 1996; Vice President and Chief Financial Officer, U.S. Operations, The Manufacturers Life Insurance Company, 1987 to 1993. John Lyon Vice President Vice President & Chief Financial Officer, (48) *** and Chief Investments, The Manufacturers Life Insurance Financial Company; April 2001 to Present; Vice President, Officer, Business Development, The Manufacturers Life Investments; Insurance Company, 1995-2001; Assistant Vice Director President, Business Development, The Manufacturers Life Insurance Company, 1994-1995; Director/Manager, Corporate Finance, The Manufacturers Life Insurance Company, 1992-1994. James Senior Vice Senior Vice President, U.S. Pensions, The O'Malley President, U.S. Manufacturers Life Insurance Company, January (54)*** Group Pension; 1999 to present; Vice President, Systems New Director Business Pensions, The Manufacturers Life Insurance Company, 1984 to December 1998. Rex Director Member, Dykema Gossett, PLLC, 1982 to present. Schlaybaugh, Jr. (51)**** 46 Position with Name Manulife USA Principal Occupation - ---- ------------ -------------------- John Ostler Vice President Vice President and Chief Financial Officer, (47)** and Chief U.S. Operations, The Manufacturers Life Financial Insurance Company, October 1, 2000 to Officer present; Vice President and Corporate Actuary, The Manufacturers Life Insurance Company, March 1998 to September 2000; Vice President & CFO U.S. Individual Insurance, The Manufacturers Life Insurance Company, 1992 to March 1998; Vice President, U.S. Insurance Products, The Manufacturers Life Insurance Company, 1990 - 1992; Assistant Vice President & Pricing Actuary, US Insurance, The Manufacturers Life Insurance Company, 1988-1990. Warren Senior Vice Senior Vice President, Investments, The Thomson President, Manufacturers Life Insurance Company, May 2001 (46)*** Investments to Present; President, Norfolk Capital Partners Inc. 2000 - May 2001; Managing Director, Public Sector Finance, New Capital Group Inc. 1995-2000; Tax Partner, Coopers & Lybrand Chartered Accounts, 1994-1995; Taxation Vice President, The Manufacturers Life Insurance Company, 1987-1994. Denis Turner Vice President Vice President and Chief Accountant, U.S. (44)*** and Treasurer Division, The Manufacturers Life Insurance Company, May 1999 to present; Vice President and Treasurer, The Manufacturers Life Insurance Company of America, May 1999 to present; Assistant Vice President, Financial Operations, Reinsurance Division, The Manufacturers Life Insurance Company, February 1998 to April 1999; Assistant Vice President & Controller, Reinsurance Division, The Manufacturers Life Insurance Company, November 1995, to January 1998, Assistant Vice President, Corporate Controllers, The Manufacturers Life Insurance Company, January 1989 to October 1995. ** Principal business address is Manulife Financial, 73 Tremont Street, Boston, MA 02108. *** Principal business address is Manulife Financial, 200 Bloor Street, Toronto, Ontario Canada M4W 1E5. **** Principal business address is Dykema Gossett, 800 Michigan National Tower, Lansing, Michigan 48933. OPTIONAL TERM RIDER The Policy may be issued with an optional term insurance rider (the "Term Rider"). The benefit of the term rider is that the cost of insurance will always be less than or equal to the cost of insurance on the Policy. HOWEVER, UNLIKE THE DEATH BENEFIT UNDER THE POLICY, THE DEATH BENEFIT UNDER THE TERM RIDER IS NOT PROTECTED BY THE NO LAPSE GUARANTEE AFTER THE SECOND POLICY YEAR AND TERMINATES AT AGE 100. ILLUSTRATIONS The tables set forth in Appendix A illustrate the way in which a Policy's Death Benefit, Policy Value, and Cash Surrender Value could vary over an extended period of time. 47 APPENDIX A: ILLUSTRATIONS A-1 CASH ACCUMULATOR ILLUSTRATIONS APPENDIX A - SAMPLE ILLUSTRATIONS OF POLICY VALUES, CASH SURRENDER VALUES AND DEATH BENEFITS The following tables have been prepared to help show how values under the Policy change with investment performance. The tables include both Policy Values and Cash Surrender Values as well as Death Benefits. The Policy Value is the sum of the values in the Investment Accounts, as the tables assume no values in the Fixed Account or Loan Account. The Cash Surrender Value is the Policy Value less any applicable surrender charges. The tables illustrate how Policy Values and Cash Surrender Values, which reflect all applicable charges and deductions, and Death Benefits of the Policy on an insured of given age would vary over time if the return on the assets of the Portfolios was a uniform, gross, after-tax, annual rate of 0%, 6% or 12%. The Policy Values, Death Benefits and Cash Surrender Values would be different from those shown if the returns averaged 0%, 6% or 12%, but fluctuated over and under those averages throughout the years. The charges reflected in the tables include those for deductions from premiums, surrender charges, and monthly deductions. The amounts shown for the Policy Value, Death Benefit and Cash Surrender Value as of each Policy Year reflect the fact that the net investment return on the assets held in the sub-accounts is lower than the gross, after-tax return. This is because the expenses and fees borne by Manufacturers Investment Trust are deducted from the gross return. The illustrations reflect an average of those Portfolios' current expenses (excluding those of the Equity Index Trust), which is approximately 0.977% per annum. The gross annual rates of return of 0%, 6% and 12% correspond to approximate net annual rates of return of -0.972%, 4.970% and 10.911%. The illustrations reflect the current expense reimbursements in effect for the Lifestyle Trusts and the Index Trusts. In the absence of such expense reimbursements, the average of the Portfolio's current expenses would have been 0.988% per annum and the gross annual rates of return of 0%, 6% and 12% would have corresponded to approximate net annual rates of return of - -0.983%, 4.958% and 10.899%. The expense reimbursements for the Lifestyle Trusts and the Index Trusts are expected to remain in effect during the fiscal year ended December 31, 2002. Were the expense reimbursements to terminate, the average of the Portfolios' current expenses would be higher and the approximate net annual rates of return would be lower. The tables assume that no premiums have been allocated to the Fixed Account, that planned premiums are paid on the Policy Anniversary and that no transfers, partial withdrawals, Policy loans, changes in death benefit options or changes in face amount have been made. The tables reflect the fact that no charges for federal, state or local taxes are currently made against the Separate Account. If such a charge is made in the future, it would take a higher gross rate of return to produce after-tax returns of 0%, 6% and 12% than it does now. There are two tables shown for each combination of age and death benefit option for a Policy issued to a male non-smoker (assuming no optional riders are elected): - - one based on current cost of insurance charges assessed by the Company and reflecting a 20 year no lapse guarantee - - one based on the maximum cost of insurance charges based on the 1980 Commissioners Smoker Distinct Mortality Tables and reflecting a 20 year no lapse guarantee. In addition there is one table shown for death benefit option 3 issued to a male non-smoker (assuming the Cash Value Enhancement Rider is elected) and one table shown for death benefit option 1 issued to a male non-smoker (assuming the Cash Value Enhancement Plus Rider is elected). Current cost of insurance charges are not guaranteed and may be changed. Upon request, Manufacturers Life of America will furnish a comparable illustration based on the proposed life insured's issue age, sex (unless unisex rates are required by law, or are requested) and risk classes, any additional ratings and the death benefit option, face amount and planned premium requested. Illustrations for smokers would show less favorable results than the illustrations shown below. From time to time, in advertisements or sales literature for the Policies that quote performance data of one or more of the Portfolios, the Company may include Cash Surrender Values and Death Benefit figures computed using the same methodology as that used in the following illustrations, but with the average annual total return of the Portfolio for which performance data is shown in the advertisement replacing the hypothetical rates of return shown in the following tables. This information may be shown in the form of graphs, charts, tables and examples. The Policies have been offered to the public only since approximately February, 2001. However, total return data may be advertised for as long a period of time as the underlying Portfolio has been in existence. The results for any period prior to the Policies' being offered would be calculated as if the Policies had been offered during that period of time, with all charges assumed to be those applicable to the Policies. A-1 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $250,000 FACE AMOUNT DEATH BENEFIT OPTION 1 $3,655 ANNUAL PLANNED PREMIUM ASSUMING CURRENT CHARGES AND NOT REFLECTING ANY CASH VALUE ENHANCEMENT RIDERS 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 3,837 2,227 0 250,000 2,392 0 250,000 2,557 0 250,000 2 7,866 4,419 1,621 250,000 4,889 2,090 250,000 5,379 2,580 250,000 3 12,097 6,568 4,116 250,000 7,486 5,034 250,000 8,483 6,031 250,000 4 16,539 8,681 6,575 250,000 10,197 8,091 250,000 11,911 9,804 250,000 5 21,204 10,761 9,001 250,000 13,029 11,269 250,000 15,696 13,936 250,000 6 26,101 13,547 12,134 250,000 16,751 15,337 250,000 20,666 19,252 250,000 7 31,243 16,283 15,215 250,000 20,633 19,565 250,000 26,152 25,084 250,000 8 36,643 18,969 18,248 250,000 24,683 23,961 250,000 32,209 31,488 250,000 9 42,312 21,608 21,233 250,000 28,913 28,537 250,000 38,905 38,530 250,000 10 48,265 24,196 24,167 250,000 33,325 33,297 250,000 46,302 46,273 250,000 15 82,804 36,700 36,700 250,000 58,891 58,891 250,000 97,360 97,360 250,000 20 126,884 47,449 47,449 250,000 90,332 90,332 250,000 182,074 182,074 285,856 25 183,144 56,068 56,068 250,000 129,236 129,236 250,000 322,296 322,296 431,877 30 254,946 61,845 61,845 250,000 178,043 178,043 250,000 553,738 553,738 675,561 35 346,587 63,145 63,145 250,000 240,447 240,447 278,918 934,447 934,447 1,083,959 40 463,546 56,521 56,521 250,000 319,059 319,059 341,393 1,561,732 1,561,732 1,671,053 45 612,819 34,369 34,369 250,000 418,222 418,222 439,133 2,600,574 2,600,574 2,730,603 50 803,333 0 (4) 0 (4) 250,000 (4) 539,323 539,323 566,290 4,290,008 4,290,008 4,504,508 55 1,046,483 0 (4) 0 (4) 250,000 (4) 683,901 683,901 718,096 6,997,407 6,997,407 7,347,277 60 1,356,810 0 (4) 0 (4) 250,000 (4) 865,224 865,224 873,876 11,436,557 11,436,557 11,550,922 65 1,752,875 0 (4) 0 (4) 250,000 (4) 1,112,684 1,112,684 1,112,684 19,072,814 19,072,814 19,072,814 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) premiums paid after the initial premium are received on the policy anniversary, (b) no policy loan has been made, (c) no partial withdrawal of the Cash Surrender Value has been made and (d) no premiums have been allocated to the Fixed Account. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse, unless the Death Benefit Guarantee is in effect. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $250,000 FACE AMOUNT DEATH BENEFIT OPTION 1 $3,655 ANNUAL PLANNED PREMIUM ASSUMING MAXIMUM CHARGES AND NOT REFLECTING ANY CASH VALUE ENHANCEMENT RIDERS 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 3,837 1,955 0 250,000 2,111 0 250,000 2,269 0 250,000 2 7,866 3,772 974 250,000 4,204 1,406 250,000 4,656 1,858 250,000 3 12,097 5,541 3,088 250,000 6,368 3,915 250,000 7,269 4,817 250,000 4 16,539 7,259 5,153 250,000 8,603 6,497 250,000 10,129 8,023 250,000 5 21,204 8,922 7,162 250,000 10,910 9,150 250,000 13,259 11,499 250,000 6 26,101 11,276 9,862 250,000 14,059 12,645 250,000 17,477 16,064 250,000 7 31,243 13,559 12,491 250,000 17,314 16,246 250,000 22,102 21,035 250,000 8 36,643 15,774 15,052 250,000 20,681 19,960 250,000 27,179 26,458 250,000 9 42,312 17,915 17,540 250,000 24,161 23,786 250,000 32,751 32,376 250,000 10 48,265 19,983 19,955 250,000 27,760 27,731 250,000 38,874 38,845 250,000 15 82,804 29,525 29,525 250,000 48,113 48,113 250,000 80,588 80,588 250,000 20 126,884 36,466 36,466 250,000 71,848 71,848 250,000 148,624 148,624 250,000 25 183,144 39,384 39,384 250,000 98,984 98,984 250,000 260,263 260,263 348,752 30 254,946 35,937 35,937 250,000 129,861 129,861 250,000 439,905 439,905 536,685 35 346,587 20,982 20,982 250,000 165,390 165,390 250,000 726,557 726,557 842,806 40 463,546 0 (4) 0 (4) 250,000 (4) 209,580 209,580 250,000 1,186,527 1,186,527 1,269,584 45 612,819 0 (4) 0 (4) 250,000 (4) 271,931 271,931 285,528 1,933,674 1,933,674 2,030,358 50 803,333 0 (4) 0 (4) 250,000 (4) 347,095 347,095 364,450 3,105,365 3,105,365 3,260,633 55 1,046,483 0 (4) 0 (4) 250,000 (4) 431,357 431,357 452,925 4,896,318 4,896,318 5,141,134 60 1,356,810 0 (4) 0 (4) 250,000 (4) 536,033 536,033 541,393 7,768,745 7,768,745 7,846,433 65 1,752,875 0 (4) 0 (4) 250,000 (4) 686,018 686,018 686,018 12,770,033 12,770,033 12,770,033 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) premiums paid after the initial premium are received on the policy anniversary, (b) no policy loan has been made, (c) no partial withdrawal of the Cash Surrender Value has been made and (d) no premiums have been allocated to the Fixed Account. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse, unless the Death Benefit Guarantee is in effect. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $250,000 FACE AMOUNT DEATH BENEFIT OPTION 2 $10,894 ANNUAL PLANNED PREMIUM ASSUMING CURRENT CHARGES AND NOT REFLECTING ANY CASH VALUE ENHANCEMENT RIDERS 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 11,439 8,550 5,367 258,550 9,103 5,920 259,103 9,656 6,473 259,656 2 23,450 16,994 14,302 266,994 18,632 15,940 268,632 20,337 17,646 270,337 3 36,062 25,322 22,964 275,322 28,599 26,241 278,599 32,146 29,787 282,146 4 49,304 33,546 31,520 283,546 39,033 37,008 289,033 45,210 43,184 295,210 5 63,209 41,666 39,973 291,666 49,958 48,266 299,958 59,665 57,973 309,665 6 77,808 50,675 49,315 300,675 62,421 61,061 312,421 76,717 75,358 326,717 7 93,138 59,562 58,535 309,562 75,461 74,434 325,461 95,579 94,552 345,579 8 109,234 68,326 67,632 318,326 89,105 88,411 339,105 116,442 115,749 366,442 9 126,135 76,972 76,612 326,972 103,385 103,024 353,385 139,527 139,166 389,527 10 143,881 85,495 85,467 335,495 118,325 118,297 368,325 165,064 165,036 415,064 15 246,841 127,455 127,455 377,455 205,476 205,476 455,476 341,343 341,343 651,965 20 378,247 165,721 165,721 415,721 314,111 314,111 564,111 631,982 631,982 992,211 25 545,959 199,776 199,776 449,776 449,086 449,086 699,086 1,111,869 1,111,869 1,489,905 30 760,005 228,629 228,629 478,629 615,992 615,992 865,992 1,903,940 1,903,940 2,322,806 35 1,033,190 250,123 250,123 500,123 820,484 820,484 1,070,484 3,206,834 3,206,834 3,719,928 40 1,381,849 260,199 260,199 510,199 1,067,406 1,067,406 1,317,406 5,353,579 5,353,579 5,728,329 45 1,826,838 251,831 251,831 501,831 1,359,210 1,359,210 1,609,210 8,908,812 8,908,812 9,354,252 50 2,394,768 214,468 214,468 464,468 1,694,432 1,694,432 1,944,432 14,690,502 14,690,502 15,425,027 55 3,119,607 133,792 133,792 383,792 2,066,267 2,066,267 2,316,267 23,955,844 23,955,844 25,153,636 60 4,044,705 0 (4) 0 (4) 250,000 (4) 2,466,559 2,466,559 2,716,559 39,147,655 39,147,655 39,539,131 65 5,225,391 0 (4) 0 (4) 250,000 (4) 2,895,209 2,895,209 3,145,209 64,955,402 64,955,402 65,205,402 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) premiums paid after the initial premium are received on the policy anniversary, (b) no policy loan has been made, (c) no partial withdrawal of the Cash Surrender Value has been made and (d) no premiums have been allocated to the Fixed Account. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse, unless the Death Benefit Guarantee is in effect. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $250,000 FACE AMOUNT DEATH BENEFIT OPTION 2 $10,894 ANNUAL PLANNED PREMIUM ASSUMING MAXIMUM CHARGES AND NOT REFLECTING ANY CASH VALUE ENHANCEMENT RIDERS 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 11,439 8,256 5,073 258,256 8,799 5,616 258,799 9,342 6,159 259,342 2 23,450 16,280 13,589 266,280 17,874 15,183 267,874 19,535 16,843 269,535 3 36,062 24,164 21,805 274,164 27,330 24,972 277,330 30,759 28,401 280,759 4 49,304 31,906 29,881 281,906 37,181 35,155 287,181 43,121 41,096 293,121 5 63,209 39,504 37,811 289,504 47,439 45,746 297,439 56,734 55,041 306,734 6 77,808 47,955 46,595 297,955 59,150 57,790 309,150 72,785 71,426 322,785 7 93,138 56,241 55,214 306,241 71,341 70,314 321,341 90,461 89,434 340,461 8 109,234 64,365 63,672 314,365 84,035 83,341 334,035 109,930 109,236 359,930 9 126,135 72,323 71,962 322,323 97,246 96,885 347,246 131,371 131,010 381,371 10 143,881 80,115 80,088 330,115 110,998 110,970 360,998 154,989 154,961 404,989 15 246,841 117,744 117,744 367,744 190,040 190,040 440,040 315,963 315,963 603,489 20 378,247 150,337 150,337 400,337 285,732 285,732 535,732 575,003 575,003 902,755 25 545,959 176,297 176,297 426,297 399,932 399,932 649,932 992,300 992,300 1,329,682 30 760,005 193,153 193,153 443,153 533,846 533,846 783,846 1,663,254 1,663,254 2,029,170 35 1,033,190 196,267 196,267 446,267 686,254 686,254 936,254 2,733,805 2,733,805 3,171,214 40 1,381,849 178,359 178,359 428,359 852,310 852,310 1,102,310 4,451,640 4,451,640 4,763,255 45 1,826,838 127,142 127,142 377,142 1,019,460 1,019,460 1,269,460 7,240,583 7,240,583 7,602,612 50 2,394,768 29,043 29,043 279,043 1,169,811 1,169,811 1,419,811 11,615,511 11,615,511 12,196,286 55 3,119,607 0 (4) 0 (4) 250,000 (4) 1,269,139 1,269,139 1,519,139 18,302,296 18,302,296 19,217,411 60 4,044,705 0 (4) 0 (4) 250,000 (4) 1,284,141 1,284,141 1,534,141 29,027,057 29,027,057 29,317,327 65 5,225,391 0 (4) 0 (4) 250,000 (4) 879,436 879,436 1,129,436 46,827,039 46,827,039 47,077,039 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) premiums paid after the initial premium are received on the policy anniversary, (b) no policy loan has been made, (c) no partial withdrawal of the Cash Surrender Value has been made and (d) no premiums have been allocated to the Fixed Account. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse, unless the Death Benefit Guarantee is in effect. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $250,000 FACE AMOUNT DEATH BENEFIT OPTION 3 $9,675 ANNUAL PLANNED PREMIUM FOR 7 YEARS ASSUMING CURRENT CHARGES AND REFLECTING THE CASH VALUE ENHANCEMENT RIDER 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 10,159 7,637 7,015 259,675 8,127 7,504 259,675 8,617 7,994 259,675 2 20,825 15,177 14,648 269,350 16,632 16,104 269,350 18,147 17,618 269,350 3 32,025 22,611 21,685 279,025 25,526 24,600 279,025 28,680 27,754 279,025 4 43,785 29,949 28,756 288,700 34,835 33,641 288,700 40,333 39,139 288,700 5 56,134 37,192 35,862 298,375 44,580 43,250 298,375 53,226 51,897 298,375 6 69,099 45,079 43,743 308,050 55,544 54,209 308,050 68,282 66,947 308,050 7 82,713 52,853 51,845 317,725 67,014 66,006 317,725 84,936 83,928 317,725 8 86,848 51,762 51,081 317,725 69,736 69,055 317,725 93,559 92,878 317,725 9 91,191 50,662 50,307 317,725 72,571 72,217 317,725 103,095 102,741 330,927 10 95,750 49,544 49,517 317,725 75,517 75,490 317,725 113,620 113,593 352,998 15 122,204 43,518 43,518 317,725 91,988 91,988 317,725 184,883 184,883 489,365 20 155,967 36,227 36,227 317,725 111,575 111,575 317,725 300,480 300,480 681,885 25 199,058 26,811 26,811 317,725 134,748 134,748 317,725 486,992 486,992 956,887 30 254,054 13,706 13,706 317,725 162,074 162,074 317,725 786,121 786,121 1,353,527 35 324,244 0 (4) 0 (4) 0 (4) 194,103 194,103 317,725 1,261,189 1,261,189 1,932,093 40 413,827 231,979 231,979 321,581 2,006,096 2,006,096 2,780,957 45 528,160 275,543 275,543 352,595 3,155,673 3,155,673 4,038,126 50 674,080 323,531 323,531 388,307 4,903,451 4,903,451 5,885,203 55 860,316 375,624 375,624 429,702 7,529,306 7,529,306 8,613,299 60 1,098,006 434,924 434,924 473,379 11,523,990 11,523,990 12,542,915 65 1,401,365 522,138 522,138 523,848 18,278,432 18,278,432 18,338,271 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) premiums paid after the initial premium are received on the policy anniversary, (b) the Cash Value Accumulation Test is used, (c) no policy loan has been made, (d) no partial withdrawal of the Cash Surrender Value has been made, (e) no premiums have been allocated to the Fixed Account, and (f) the Cash Value Enhancement Rider is used. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $250,000 FACE AMOUNT DEATH BENEFIT OPTION 3 $9,675 ANNUAL PLANNED PREMIUM FOR 7 YEARS ASSUMING MAXIMUM CHARGES AND REFLECTING THE CASH VALUE ENHANCEMENT RIDER 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 10,159 7,344 6,722 259,675 7,824 7,202 259,675 8,305 7,683 259,675 2 20,825 14,465 13,936 269,350 15,878 15,349 269,350 17,350 16,821 269,350 3 32,025 21,452 20,526 279,025 24,263 23,337 279,025 27,307 26,380 279,025 4 43,785 28,305 27,111 288,700 32,991 31,798 288,700 38,270 37,077 288,700 5 56,134 35,018 33,688 298,375 42,074 40,745 298,375 50,342 49,013 298,375 6 69,099 42,336 41,001 308,050 52,295 50,960 308,050 64,432 63,097 308,050 7 82,713 49,497 48,489 317,725 62,930 61,922 317,725 79,955 78,947 317,725 8 86,848 47,777 47,096 317,725 64,750 64,069 317,725 87,294 86,613 317,725 9 91,191 46,021 45,666 317,725 66,603 66,249 317,725 95,369 95,015 317,725 10 95,750 44,227 44,200 317,725 68,491 68,464 317,725 104,260 104,232 323,916 15 122,204 34,416 34,416 317,725 78,284 78,284 317,725 163,013 163,013 431,479 20 155,967 22,241 22,241 317,725 88,078 88,078 317,725 254,373 254,373 577,253 25 199,058 5,140 5,140 317,725 96,034 96,034 317,725 394,098 394,098 774,361 30 254,054 0 (4) 0 (4) 0 (4) 98,876 98,876 317,725 604,309 604,309 1,040,487 35 324,244 89,286 89,286 317,725 913,518 913,518 1,399,475 40 413,827 50,609 50,609 317,725 1,358,582 1,358,582 1,883,338 45 528,160 0 (4) 0 (4) 0 (4) 1,981,352 1,981,352 2,535,418 50 674,080 2,844,480 2,844,480 3,413,991 55 860,316 4,019,279 4,019,279 4,597,934 60 1,098,006 5,690,811 5,690,811 6,193,979 65 1,401,365 8,305,085 8,305,085 8,332,273 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) premiums paid after the initial premium are received on the policy anniversary, (b) the Cash Value Accumulation Test is used, (c) no policy loan has been made, (d) no partial withdrawal of the Cash Surrender Value has been made, (e) no premiums have been allocated to the Fixed Account, and (f) the Cash Value Enhancement Rider is used. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $555,164 FACE AMOUNT DEATH BENEFIT OPTION 1 $100,000 PLANNED SINGLE PREMIUM ASSUMING CURRENT CHARGES AND REFLECTING THE CASH VALUE ENHANCEMENT PLUS RIDER 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 105,000 92,989 92,989 555,164 98,621 98,621 555,164 104,254 104,254 555,164 2 110,250 89,280 89,280 555,164 100,545 100,545 555,164 112,475 112,475 555,164 3 115,763 85,606 85,606 555,164 102,508 102,508 555,164 121,468 121,468 555,164 4 121,551 81,979 81,979 555,164 104,526 104,526 555,164 131,324 131,324 555,164 5 127,628 78,401 78,401 555,164 106,604 106,604 555,164 142,132 142,132 555,164 6 134,010 76,215 76,215 555,164 110,133 110,133 555,164 155,418 155,418 555,164 7 140,710 74,030 74,030 555,164 113,762 113,762 555,164 169,979 169,979 555,164 8 147,746 71,842 71,842 555,164 117,496 117,496 555,164 185,942 185,942 555,164 9 155,133 69,658 69,658 555,164 121,343 121,343 555,164 203,452 203,452 555,164 10 162,889 67,462 67,462 555,164 125,297 125,297 555,164 222,655 222,655 555,164 15 207,893 55,994 55,994 555,164 146,560 146,560 555,164 350,312 350,312 669,096 20 265,330 44,570 44,570 555,164 176,711 176,711 555,164 572,987 572,987 899,590 25 338,635 29,289 29,289 555,164 211,594 211,594 555,164 938,810 938,810 1,258,006 30 432,194 7,381 7,381 555,164 251,454 251,454 555,164 1,539,585 1,539,585 1,878,294 35 551,602 0 (4) 0 (4) 0 (4) 295,835 295,835 555,164 2,522,706 2,522,706 2,926,339 40 703,999 343,727 343,727 555,164 4,134,432 4,134,432 4,423,842 45 898,501 394,347 394,347 555,164 6,790,638 6,790,638 7,130,170 50 1,146,740 450,324 450,324 555,164 11,087,620 11,087,620 11,642,001 55 1,463,563 527,897 527,897 555,164 17,937,078 17,937,078 18,833,932 60 1,867,919 648,390 648,390 654,873 29,112,609 29,112,609 29,403,735 65 2,383,990 813,773 813,773 813,773 48,251,319 48,251,319 48,251,319 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) no policy loan has been made, (b) no partial withdrawal of the Cash Surrender Value has been made, (c) no premiums have been allocated to the Fixed Account, and (d) the Cash Value Enhancement Plus Rider is used. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $555,164 FACE AMOUNT DEATH BENEFIT OPTION 1 $100,000 PLANNED SINGLE PREMIUM ASSUMING MAXIMUM CHARGES AND REFLECTING THE CASH VALUE ENHANCEMENT PLUS RIDER 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 105,000 92,218 92,218 555,164 97,821 97,821 555,164 103,427 103,427 555,164 2 110,250 87,569 87,569 555,164 98,717 98,717 555,164 110,525 110,525 555,164 3 115,763 82,967 82,967 555,164 99,595 99,595 555,164 118,260 118,260 555,164 4 121,551 78,404 78,404 555,164 100,451 100,451 555,164 126,688 126,688 555,164 5 127,628 73,868 73,868 555,164 101,275 101,275 555,164 135,872 135,872 555,164 6 134,010 70,712 70,712 555,164 103,463 103,463 555,164 147,328 147,328 555,164 7 140,710 67,534 67,534 555,164 105,654 105,654 555,164 159,822 159,822 555,164 8 147,746 64,333 64,333 555,164 107,846 107,846 555,164 173,461 173,461 555,164 9 155,133 61,093 61,093 555,164 110,028 110,028 555,164 188,349 188,349 555,164 10 162,889 57,815 57,815 555,164 112,201 112,201 555,164 204,615 204,615 555,164 15 207,893 40,313 40,313 555,164 122,463 122,463 555,164 311,759 311,759 595,460 20 265,330 20,403 20,403 555,164 135,599 135,599 555,164 496,029 496,029 778,765 25 338,635 0 (4) 0 (4) 0 (4) 143,901 143,901 555,164 791,498 791,498 1,060,607 30 432,194 140,566 140,566 555,164 1,264,179 1,264,179 1,542,298 35 551,602 110,381 110,381 555,164 2,014,248 2,014,248 2,336,527 40 703,999 18,234 18,234 555,164 3,211,806 3,211,806 3,436,632 45 898,501 0 (4) 0 (4) 0 (4) 5,148,199 5,148,199 5,405,609 50 1,146,740 8,167,868 8,167,868 8,576,262 55 1,463,563 12,756,954 12,756,954 13,394,801 60 1,867,919 20,082,470 20,082,470 20,283,295 65 2,383,990 32,788,202 32,788,202 32,788,202 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) no policy loan has been made, (b) no partial withdrawal of the Cash Surrender Value has been made, (c) no premiums have been allocated to the Fixed Account, and (d) the Cash Value Enhancement Plus Rider is used. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. EPVUL ACCUMULATOR ILLUSTRATIONS APPENDIX A - SAMPLE ILLUSTRATIONS OF POLICY VALUES, CASH SURRENDER VALUES AND DEATH BENEFITS The following tables have been prepared to help show how values under the Policy change with investment performance. The tables include both Policy Values and Cash Surrender Values as well as Death Benefits. The Policy Value is the sum of the values in the Investment Accounts, as the tables assume no values in the Fixed Account or Loan Account. The Cash Surrender Value is the Policy Value less any applicable surrender charges. The tables illustrate how Policy Values and Cash Surrender Values, which reflect all applicable charges and deductions, and Death Benefits of the Policy on an insured of given age would vary over time if the return on the assets of the Portfolios was a uniform, gross, after-tax, annual rate of 0%, 6% or 12%. The Policy Values, Death Benefits and Cash Surrender Values would be different from those shown if the returns averaged 0%, 6% or 12%, but fluctuated over and under those averages throughout the years. The charges reflected in the tables include those for deductions from premiums, surrender charges, and monthly deductions. The amounts shown for the Policy Value, Death Benefit and Cash Surrender Value as of each Policy Year reflect the fact that the net investment return on the assets held in the sub-accounts is lower than the gross, after-tax return. This is because the expenses and fees borne by Manufacturers Investment Trust are deducted from the gross return. The illustrations reflect an average of those Portfolios' current expenses, which is approximately 0.861% per annum. The gross annual rates of return of 0%, 6% and 12% correspond to approximate net annual rates of return of -0.857%, 5.091% and 11.040%. The illustrations reflect the current expense reimbursements in effect for the Index Trusts. In the absence of such expense reimbursements, the average of the Portfolio's current expenses would have been 2.341% per annum and the gross annual rates of return of 0%, 6% and 12% would have corresponded to approximate net annual rates of return of - 2.314%, 3.548% and 9.409%. The expense reimbursements for the Index Trusts are expected to remain in effect during the fiscal year ended December 31, 2002. Were the expense reimbursements to terminate, the average of the Portfolios' current expenses would be higher and the approximate net annual rates of return would be lower. The tables assume that no premiums have been allocated to the Fixed Account, that planned premiums are paid on the Policy Anniversary and that no transfers, partial withdrawals, Policy loans, changes in death benefit options or changes in face amount have been made. The tables reflect the fact that no charges for federal, state or local taxes are currently made against the Separate Account. If such a charge is made in the future, it would take a higher gross rate of return to produce after-tax returns of 0%, 6% and 12% than it does now. There are two tables shown for each combination of age and death benefit option for a Policy issued to a male non-smoker (assuming no optional riders are elected): - - one based on current cost of insurance charges assessed by the Company and reflecting a 20 year no lapse guarantee - - one based on the maximum cost of insurance charges based on the 1980 Commissioners Smoker Distinct Mortality Tables and reflecting a 20 year no lapse guarantee. In addition there is one table shown for death benefit option 3 issued to a male non-smoker (assuming the Cash Value Enhancement Rider is elected) and one table shown for death benefit option 1 issued to a male non-smoker (assuming the Cash Value Enhancement Plus Rider is elected). Current cost of insurance charges are not guaranteed and may be changed. Upon request, Manufacturers Life of America will furnish a comparable illustration based on the proposed life insured's issue age, sex (unless unisex rates are required by law, or are requested) and risk classes, any additional ratings and the death benefit option, face amount and planned premium requested. Illustrations for smokers would show less favorable results than the illustrations shown below. From time to time, in advertisements or sales literature for the Policies that quote performance data of one or more of the Portfolios, the Company may include Cash Surrender Values and Death Benefit figures computed using the same methodology as that used in the following illustrations, but with the average annual total return of the Portfolio for which performance data is shown in the advertisement replacing the hypothetical rates of return shown in the following tables. This information may be shown in the form of graphs, charts, tables and examples. The Policies have been offered to the public only since approximately July, 2001. However, total return data may be advertised for as long a period of time as the underlying Portfolio has been in existence. The results for any period prior to the Policies' being offered would be calculated as if the Policies had been offered during that period of time, with all charges assumed to be those applicable to the Policies. A-1 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1 $7,003 ANNUAL PLANNED PREMIUM ASSUMING CURRENT CHARGES AND NOT REFLECTING ANY CASH VALUE ENHANCEMENT RIDERS 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year (1) (2) Value (3) Value (3) Value (3) 1 7,353 4,658 0 500,000 4,986 0 500,000 5,316 0 500,000 2 15,074 9,249 3,755 500,000 10,198 4,704 500,000 11,188 5,694 500,000 3 23,181 13,756 8,942 500,000 15,628 10,814 500,000 17,659 12,846 500,000 4 31,693 18,195 14,061 500,000 21,304 17,169 500,000 24,812 20,678 500,000 5 40,631 22,570 19,116 500,000 27,240 23,785 500,000 32,724 29,269 500,000 6 50,015 28,123 25,348 500,000 34,731 31,955 500,000 42,797 40,022 500,000 7 59,869 33,581 31,486 500,000 42,553 40,458 500,000 53,930 51,834 500,000 8 70,216 38,946 37,530 500,000 50,725 49,309 500,000 66,239 64,823 500,000 9 81,080 44,225 43,489 500,000 59,270 58,533 500,000 79,860 79,123 500,000 10 92,487 49,406 49,350 500,000 68,195 68,139 500,000 94,927 94,870 500,000 15 158,670 74,496 74,496 500,000 120,051 120,051 500,000 199,265 199,265 500,000 20 243,139 96,208 96,208 500,000 184,251 184,251 500,000 373,411 373,411 586,255 25 350,945 113,775 113,775 500,000 264,261 264,261 500,000 663,215 663,215 888,709 30 488,535 125,757 125,757 500,000 365,425 365,425 500,000 1,144,331 1,144,331 1,396,084 35 664,139 128,870 128,870 500,000 495,425 495,425 574,693 1,940,361 1,940,361 2,250,819 40 888,259 116,232 116,232 500,000 659,721 659,721 705,902 3,259,591 3,259,591 3,487,763 45 1,174,299 72,667 72,667 500,000 868,156 868,156 911,564 5,456,983 5,456,983 5,729,833 50 1,539,367 0 (4) 0 (4) 500,000 (4) 1,124,277 1,124,277 1,180,491 9,051,761 9,051,761 9,504,349 55 2,005,297 0 (4) 0 (4) 500,000 (4) 1,432,033 1,432,033 1,503,635 14,847,260 14,847,260 15,589,623 60 2,599,954 0 (4) 0 (4) 500,000 (4) 1,820,144 1,820,144 1,838,345 24,404,324 24,404,324 24,648,367 65 3,358,904 0 (4) 0 (4) 500,000 (4) 2,352,024 2,352,024 2,352,024 40,932,466 40,932,466 40,932,466 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) premiums paid after the initial premium are received on the policy anniversary, (b) no policy loan has been made, (c) no partial withdrawal of the Cash Surrender Value has been made and (d) no premiums have been allocated to the Fixed Account. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse, unless the Death Benefit Guarantee is in effect. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1 $7,003 ANNUAL PLANNED PREMIUM ASSUMING MAXIMUM CHARGES AND NOT REFLECTING ANY CASH VALUE ENHANCEMENT RIDERS 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 7,353 4,113 0 500,000 4,425 0 500,000 4,738 0 500,000 2 15,074 7,954 2,460 500,000 8,828 3,334 500,000 9,742 4,248 500,000 3 23,181 11,698 6,884 500,000 13,387 8,574 500,000 15,226 10,413 500,000 4 31,693 15,342 11,208 500,000 18,108 13,973 500,000 21,240 17,106 500,000 5 40,631 18,880 15,425 500,000 22,987 19,533 500,000 27,831 24,376 500,000 6 50,015 23,561 20,786 500,000 29,324 26,549 500,000 36,392 33,617 500,000 7 59,869 28,108 26,013 500,000 35,884 33,788 500,000 45,790 43,694 500,000 8 70,216 32,524 31,108 500,000 42,679 41,263 500,000 56,120 54,704 500,000 9 81,080 36,797 36,060 500,000 49,710 48,973 500,000 67,472 66,736 500,000 10 92,487 40,931 40,874 500,000 56,991 56,934 500,000 79,964 79,907 500,000 15 158,670 60,030 60,030 500,000 98,293 98,293 500,000 165,362 165,362 500,000 20 243,139 74,032 74,032 500,000 146,842 146,842 500,000 305,625 305,625 500,000 25 350,945 80,060 80,060 500,000 202,919 202,919 500,000 536,751 536,751 719,246 30 488,535 73,392 73,392 500,000 267,649 267,649 500,000 910,679 910,679 1,111,028 35 664,139 43,686 43,686 500,000 343,801 343,801 500,000 1,510,849 1,510,849 1,752,584 40 888,259 0 (4) 0 (4) 500,000 (4) 441,774 441,774 500,000 2,479,492 2,479,492 2,653,057 45 1,174,299 0 (4) 0 (4) 500,000 (4) 577,922 577,922 606,818 4,061,889 4,061,889 4,264,983 50 1,539,367 0 (4) 0 (4) 500,000 (4) 739,332 739,332 776,299 6,558,452 6,558,452 6,886,374 55 2,005,297 0 (4) 0 (4) 500,000 (4) 921,479 921,479 967,553 10,398,191 10,398,191 10,918,101 60 2,599,954 0 (4) 0 (4) 500,000 (4) 1,148,933 1,148,933 1,160,422 16,591,114 16,591,114 16,757,025 65 3,358,904 0 (4) 0 (4) 500,000 (4) 1,475,957 1,475,957 1,475,957 27,427,126 27,427,126 27,427,126 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) premiums paid after the initial premium are received on the policy anniversary, (b) no policy loan has been made, (c) no partial withdrawal of the Cash Surrender Value has been made and (d) no premiums have been allocated to the Fixed Account. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse, unless the Death Benefit Guarantee is in effect. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2 $21,491 ANNUAL PLANNED PREMIUM ASSUMING CURRENT CHARGES AND NOT REFLECTING ANY CASH VALUE ENHANCEMENT RIDERS 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 22,566 17,327 10,957 517,327 18,432 12,062 518,432 19,538 13,168 519,538 2 46,259 34,457 29,066 534,457 37,750 32,359 537,750 41,177 35,786 541,177 3 71,138 51,375 46,651 551,375 57,981 53,257 557,981 65,127 60,403 565,127 4 97,260 68,098 64,041 568,098 79,184 75,127 579,184 91,655 87,598 591,655 5 124,689 84,631 81,241 584,631 101,410 98,020 601,410 121,043 117,653 621,043 6 153,489 102,721 99,998 602,721 126,512 123,788 626,512 155,461 152,738 655,461 7 183,729 120,585 118,529 620,585 152,807 150,750 652,807 193,575 191,519 693,575 8 215,481 138,225 136,835 638,225 180,353 178,963 680,353 235,785 234,395 735,785 9 248,820 155,647 154,924 655,647 209,217 208,494 709,217 282,542 281,820 782,542 10 283,827 172,840 172,785 672,840 239,449 239,394 739,449 334,327 334,271 834,327 15 486,932 257,735 257,735 757,735 416,383 416,383 916,383 693,013 693,013 1,323,656 20 746,151 335,646 335,646 835,646 638,275 638,275 1,138,275 1,287,817 1,287,817 2,021,873 25 1,076,988 405,477 405,477 905,477 915,688 915,688 1,415,688 2,275,638 2,275,638 3,049,355 30 1,499,229 465,176 465,176 965,176 1,260,962 1,260,962 1,760,962 3,915,556 3,915,556 4,776,978 35 2,038,127 510,346 510,346 1,010,346 1,686,947 1,686,947 2,186,947 6,628,853 6,628,853 7,689,470 40 2,725,913 532,755 532,755 1,032,755 2,205,363 2,205,363 2,705,363 11,125,491 11,125,491 11,904,276 45 3,603,722 518,178 518,178 1,018,178 2,823,750 2,823,750 3,323,750 18,615,412 18,615,412 19,546,182 50 4,724,053 445,251 445,251 945,251 3,542,542 3,542,542 4,042,542 30,868,282 30,868,282 32,411,696 55 6,153,910 284,953 284,953 784,953 4,352,356 4,352,356 4,852,356 50,622,193 50,622,193 53,153,303 60 7,978,811 11,323 11,323 511,323 5,242,142 5,242,142 5,742,142 83,197,393 83,197,393 84,029,367 65 10,307,898 0 (4) 0 (4) 500,000 (4) 6,218,355 6,218,355 6,718,355 138,880,790 138,880,790 138,880,790 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) premiums paid after the initial premium are received on the policy anniversary, (b) no policy loan has been made, (c) no partial withdrawal of the Cash Surrender Value has been made and (d) no premiums have been allocated to the Fixed Account. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse, unless the Death Benefit Guarantee is in effect. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2 $21,491 ANNUAL PLANNED PREMIUM ASSUMING MAXIMUM CHARGES AND NOT REFLECTING ANY CASH VALUE ENHANCEMENT RIDERS 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 22,566 16,738 10,367 516,738 17,824 11,453 517,824 18,911 12,541 518,911 2 46,259 33,028 27,637 533,028 36,233 30,842 536,233 39,569 34,178 539,569 3 71,138 49,052 44,328 549,052 55,436 50,712 555,436 62,348 57,624 562,348 4 97,260 64,808 60,751 564,808 75,466 71,409 575,466 87,464 83,407 587,464 5 124,689 80,290 76,900 580,290 96,349 92,958 596,349 115,154 111,763 615,154 6 153,489 97,253 94,530 597,253 119,934 117,211 619,934 147,554 144,830 647,554 7 183,729 113,906 111,850 613,906 144,517 142,461 644,517 183,274 181,218 683,274 8 215,481 130,254 128,864 630,254 170,144 168,754 670,144 222,665 221,276 722,665 9 248,820 146,284 145,561 646,284 196,847 196,124 696,847 266,098 265,375 766,098 10 283,827 162,001 161,946 662,001 224,676 224,620 724,676 313,998 313,943 813,998 15 486,932 238,122 238,122 738,122 385,156 385,156 885,156 641,557 641,557 1,225,374 20 746,151 304,513 304,513 804,513 580,673 580,673 1,080,673 1,171,629 1,171,629 1,839,457 25 1,076,988 357,887 357,887 857,887 815,610 815,610 1,315,610 2,030,494 2,030,494 2,720,862 30 1,499,229 393,206 393,206 893,206 1,093,239 1,093,239 1,593,239 3,419,465 3,419,465 4,171,747 35 2,038,127 401,054 401,054 901,054 1,412,201 1,412,201 1,912,201 5,648,683 5,648,683 6,552,472 40 2,725,913 366,679 366,679 866,679 1,764,117 1,764,117 2,264,117 9,246,518 9,246,518 9,893,774 45 3,603,722 265,209 265,209 765,209 2,125,414 2,125,414 2,625,414 15,122,832 15,122,832 15,878,973 50 4,724,053 69,087 69,087 569,087 2,462,046 2,462,046 2,962,046 24,394,897 24,394,897 25,614,642 55 6,153,910 0 (4) 0 (4) 500,000 (4) 2,707,396 2,707,396 3,207,396 38,654,732 38,654,732 40,587,469 60 7,978,811 0 (4) 0 (4) 500,000 (4) 2,796,729 2,796,729 3,296,729 61,653,951 61,653,951 62,270,490 65 10,307,898 0 (4) 0 (4) 500,000 (4) 2,060,207 2,060,207 2,560,207 100,145,460 100,145,460 100,145,460 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) premiums paid after the initial premium are received on the policy anniversary, (b) no policy loan has been made, (c) no partial withdrawal of the Cash Surrender Value has been made and (d) no premiums have been allocated to the Fixed Account. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse, unless the Death Benefit Guarantee is in effect. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $500,000 FACE AMOUNT DEATH BENEFIT OPTION 3 $19,337 ANNUAL PLANNED PREMIUM FOR 7 YEARS ASSUMING CURRENT CHARGES AND REFLECTING THE CASH VALUE ENHANCEMENT RIDER 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 20,304 15,759 14,540 519,337 16,754 15,535 519,337 17,749 16,530 519,337 2 41,623 31,336 30,302 538,675 34,310 33,276 538,675 37,405 36,370 538,675 3 64,008 46,715 44,902 558,012 52,691 50,878 558,012 59,155 57,341 558,012 4 87,512 61,913 59,577 577,349 71,954 69,617 577,349 83,246 80,910 577,349 5 112,192 76,933 74,329 596,686 92,142 89,539 596,686 109,935 107,332 596,686 6 138,105 93,015 90,401 616,024 114,584 111,970 616,024 140,827 138,213 616,024 7 165,314 108,887 106,913 635,361 138,089 136,116 635,361 175,041 173,067 635,361 8 173,580 107,035 105,701 635,361 144,145 142,812 635,361 193,326 191,992 641,256 9 182,259 105,159 104,465 635,361 150,465 149,771 635,361 213,556 212,862 685,498 10 191,372 103,243 103,189 635,361 157,048 156,994 635,361 235,910 235,857 732,930 15 244,244 92,716 92,716 635,361 194,138 194,138 635,361 387,838 387,838 1,026,566 20 311,724 79,555 79,555 635,361 238,947 238,947 635,361 635,772 635,772 1,442,768 25 397,848 62,066 62,066 635,361 293,025 293,025 635,361 1,038,199 1,038,199 2,039,952 30 507,766 37,158 37,158 635,361 358,508 358,508 635,361 1,687,479 1,687,479 2,905,467 35 648,053 0 (4) 0 (4) 0 (4) 437,616 437,616 670,410 2,724,854 2,724,854 4,174,372 40 827,098 530,019 530,019 734,740 4,361,336 4,361,336 6,045,915 45 1,055,610 635,036 635,036 812,618 6,902,347 6,902,347 8,832,522 50 1,347,255 751,814 751,814 902,340 10,789,504 10,789,504 12,949,739 55 1,719,477 879,810 879,810 1,006,476 16,665,665 16,665,665 19,065,019 60 2,194,536 1,026,530 1,026,530 1,117,293 25,657,931 25,657,931 27,926,547 65 2,800,846 1,241,519 1,241,519 1,245,584 40,935,233 40,935,233 41,069,244 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) premiums paid after the initial premium are received on the policy anniversary, (b) the Cash Value Accumulation Test is used, (c) no policy loan has been made, (d) no partial withdrawal of the Cash Surrender Value has been made, (e) no premiums have been allocated to the Fixed Account, and (f) the Cash Value Enhancement Rider is used. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $500,000 FACE AMOUNT DEATH BENEFIT OPTION 3 $19,337 ANNUAL PLANNED PREMIUM FOR 7 YEARS ASSUMING MAXIMUM CHARGES AND REFLECTING THE CASH VALUE ENHANCEMENT RIDER 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 20,304 15,172 13,953 519,337 16,149 14,930 519,337 17,126 15,907 519,337 2 41,623 29,909 28,874 538,675 32,799 31,764 538,675 35,807 34,772 538,675 3 64,008 44,391 42,577 558,012 50,158 48,344 558,012 56,400 54,587 558,012 4 87,512 58,612 56,276 577,349 68,252 65,916 577,349 79,105 76,769 577,349 5 112,192 72,566 69,963 596,686 87,108 84,505 596,686 104,139 101,536 596,686 6 138,105 87,501 84,887 616,024 108,050 105,436 616,024 133,083 130,470 616,024 7 165,314 102,137 100,163 635,361 129,870 127,896 635,361 165,015 163,041 635,361 8 173,580 99,015 97,682 635,361 134,105 132,771 635,361 180,704 179,370 635,361 9 182,259 95,814 95,121 635,361 138,440 137,747 635,361 197,994 197,300 635,547 10 191,372 92,533 92,480 635,361 142,882 142,829 635,361 217,013 216,959 674,219 15 244,244 74,349 74,349 635,361 166,436 166,436 635,361 342,988 342,988 907,852 20 311,724 51,312 51,312 635,361 191,367 191,367 635,361 540,073 540,073 1,225,596 25 397,848 18,347 18,347 635,361 214,687 214,687 635,361 843,373 843,373 1,657,138 30 507,766 0 (4) 0 (4) 0 (4) 231,156 231,156 635,361 1,302,544 1,302,544 2,242,693 35 648,053 229,073 229,073 635,361 1,982,285 1,982,285 3,036,784 40 827,098 182,487 182,487 635,361 2,967,015 2,967,015 4,113,033 45 1,055,610 16,299 16,299 635,361 4,354,082 4,354,082 5,571,659 50 1,347,255 0 (4) 0 (4) 0 (4) 6,289,023 6,289,023 7,548,188 55 1,719,477 8,939,982 8,939,982 10,227,070 60 2,194,536 12,733,420 12,733,420 13,859,280 65 2,800,846 18,692,976 18,692,976 18,754,172 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) premiums paid after the initial premium are received on the policy anniversary, (b) the Cash Value Accumulation Test is used, (c) no policy loan has been made, (d) no partial withdrawal of the Cash Surrender Value has been made, (e) no premiums have been allocated to the Fixed Account, and (f) the Cash Value Enhancement Rider is used. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $555,164 FACE AMOUNT DEATH BENEFIT OPTION 1 $100,000 PLANNED SINGLE PREMIUM ASSUMING CURRENT CHARGES AND REFLECTING THE CASH VALUE ENHANCEMENT PLUS RIDER 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 105,000 93,098 93,098 555,164 98,737 98,737 555,164 104,376 104,376 555,164 2 110,250 89,492 89,492 555,164 100,783 100,783 555,164 112,741 112,741 555,164 3 115,763 85,914 85,914 555,164 102,876 102,876 555,164 121,903 121,903 555,164 4 121,551 82,378 82,378 555,164 105,031 105,031 555,164 131,955 131,955 555,164 5 127,628 78,885 78,885 555,164 107,254 107,254 555,164 142,991 142,991 555,164 6 134,010 76,779 76,779 555,164 110,938 110,938 555,164 156,545 156,545 555,164 7 140,710 74,670 74,670 555,164 114,733 114,733 555,164 171,416 171,416 555,164 8 147,746 72,555 72,555 555,164 118,644 118,644 555,164 187,739 187,739 555,164 9 155,133 70,439 70,439 555,164 122,680 122,680 555,164 205,665 205,665 555,164 10 162,889 68,309 68,309 555,164 126,835 126,835 555,164 225,350 225,350 555,164 15 207,893 57,113 57,113 555,164 149,319 149,319 555,164 356,677 356,677 681,252 20 265,330 45,929 45,929 555,164 181,305 181,305 555,164 586,845 586,845 921,347 25 338,635 30,814 30,814 555,164 218,811 218,811 555,164 967,179 967,179 1,296,020 30 432,194 8,982 8,982 555,164 262,449 262,449 555,164 1,595,418 1,595,418 1,946,410 35 551,602 0 (4) 0 (4) 0 (4) 312,433 312,433 555,164 2,629,497 2,629,497 3,050,217 40 703,999 369,170 369,170 555,164 4,334,631 4,334,631 4,638,055 45 898,501 435,352 435,352 555,164 7,160,993 7,160,993 7,519,043 50 1,146,740 523,384 523,384 555,164 11,760,474 11,760,474 12,348,497 55 1,463,563 644,441 644,441 676,663 19,136,396 19,136,396 20,093,216 60 1,867,919 796,649 796,649 804,615 31,239,949 31,239,949 31,552,349 65 2,383,990 1,006,197 1,006,197 1,006,197 52,078,474 52,078,474 52,078,474 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) no policy loan has been made, (b) no partial withdrawal of the Cash Surrender Value has been made, (c) no premiums have been allocated to the Fixed Account, and (d) the Cash Value Enhancement Plus Rider is used. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY MALE NON-SMOKER ISSUE AGE 35 (STANDARD) $555,164 FACE AMOUNT DEATH BENEFIT OPTION 1 $100,000 PLANNED SINGLE PREMIUM ASSUMING MAXIMUM CHARGES AND REFLECTING THE CASH VALUE ENHANCEMENT PLUS RIDER 0% Hypothetical 6% Hypothetical 12% Hypothetical Gross Investment Return Gross Investment Return Gross Investment Return ----------------------- ----------------------- ----------------------- End Of Accumulated Policy Cash Death Policy Cash Death Policy Cash Death Policy Premiums Value Surrender Benefit Value Surrender Benefit Value Surrender Benefit Year(1) (2) Value (3) Value (3) Value (3) 1 105,000 92,326 92,326 555,164 97,936 97,936 555,164 103,548 103,548 555,164 2 110,250 87,779 87,779 555,164 98,952 98,952 555,164 110,788 110,788 555,164 3 115,763 83,270 83,270 555,164 99,957 99,957 555,164 118,687 118,687 555,164 4 121,551 78,794 78,794 555,164 100,945 100,945 555,164 127,307 127,307 555,164 5 127,628 74,338 74,338 555,164 101,908 101,908 555,164 136,710 136,710 555,164 6 134,010 71,256 71,256 555,164 104,242 104,242 555,164 148,421 148,421 555,164 7 140,710 68,147 68,147 555,164 106,587 106,587 555,164 161,209 161,209 555,164 8 147,746 65,010 65,010 555,164 108,943 108,943 555,164 175,187 175,187 555,164 9 155,133 61,829 61,829 555,164 111,298 111,298 555,164 190,466 190,466 555,164 10 162,889 58,605 58,605 555,164 113,654 113,654 555,164 207,182 207,182 555,164 15 207,893 41,309 41,309 555,164 124,996 124,996 555,164 317,701 317,701 606,809 20 265,330 21,533 21,533 555,164 139,703 139,703 555,164 508,479 508,479 798,313 25 338,635 0 (4) 0 (4) 0 (4) 150,202 150,202 555,164 816,155 816,155 1,093,648 30 432,194 150,034 150,034 555,164 1,311,231 1,311,231 1,599,702 35 551,602 124,733 124,733 555,164 2,101,471 2,101,471 2,437,706 40 703,999 41,011 41,011 555,164 3,370,493 3,370,493 3,606,428 45 898,501 0 (4) 0 (4) 0 (4) 5,434,112 5,434,112 5,705,818 50 1,146,740 8,671,771 8,671,771 9,105,359 55 1,463,563 13,622,899 13,622,899 14,304,044 60 1,867,919 21,570,567 21,570,567 21,786,273 65 2,383,990 35,422,787 35,422,787 35,422,787 (1) All values shown are as of the end of the policy year indicated, have been rounded to the nearest dollar, and assume that (a) no policy loan has been made, (b) no partial withdrawal of the Cash Surrender Value has been made, (c) no premiums have been allocated to the Fixed Account, and (d) the Cash Value Enhancement Plus Rider is used. (2) Assumes net interest of 5% compounded annually. (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and continues to be met, the No Lapse Guarantee will keep the Policy in force until the end of the first 20 Policy Years. Provided the Death Benefit Guarantee Cumulative Premium Test has been and continues to be met, the Death Benefit Guarantee will keep the Policy in force until age 100. (4) In the absence of additional premium payments, the Policy will lapse. The policy value, cash surrender value and the death benefit will differ if premiums are paid in different amounts or frequencies. It is emphasized that the hypothetical investment returns are illustrative only and should not be deemed a representation of past or future results. Actual investment returns may be more or less than those shown and will depend on a number of factors, including the investment allocation made by the policyowner, and the investment returns for the funds of Manufacturers Investment Trust. The policy value, cash surrender value and death benefit for a policy would be different from those shown if actual rates of investment return averaged the rate shown above over a period of years, but also fluctuated above or below that average for individual policy years. No representations can be made that these hypothetical rates of return can be achieved for any one year or sustained over any period of time. APPENDIX B AUDITED FINANCIAL STATEMENTS THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA SEPARATE ACCOUNT THREE Audited Financial Statements Years ended December 31, 2000 and 1999 with Report of Independent Auditors The Manufacturers Life Insurance Company of America Separate Account Three Audited Financial Statements Years ended December 31, 2000 and 1999 CONTENTS Report of Independent Auditors............................................. 1 Audited Financial Statements Statement of Assets and Contract Owners' Equity............................ 2 Statements of Operations and Changes in Contract Owners' Equity............ 3 Notes to Financial Statements............................................. 21 Report of Independent Auditors To the Contract Owners of The Manufacturers Life Insurance Company of America Separate Account Three We have audited the accompanying statement of assets and contract owners' equity of The Manufacturers Life Insurance Company of America Separate Account Three as of December 31, 2000 and the related statements of operations and changes in contract owners' equity for each of the periods presented therein. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of The Manufacturers Life Insurance Company of America Separate Account Three at December 31, 2000, and the results of its operations and the changes in its contract owners' equity for each of the periods presented therein, in conformity with accounting principles generally accepted in the United States. /s/ Ernst & Young LLP February 2, 2001 1 The Manufacturers Life Insurance Company of America Separate Account Three Statement of Assets and Contract Owners' Equity December 31, 2000 ASSETS Investments at market value: Sub-Accounts: Aggressive Growth Trust - 414,568 shares (cost $8,317,795) $ 7,404,188 All Cap Growth Trust - 917,816 shares (cost $21,435,305) 18,952,901 Balanced Trust - 2,301,089 shares (cost $41,156,745) 35,574,830 Blue Chip Growth Trust - 1,740,059 shares (cost $34,754,268) 35,027,389 Diversified Bond Trust - 311,760 shares (cost $3,265,279) 3,264,125 Dynamic Growth Trust - 185,672 shares (cost $2,011,883) 1,481,662 Emerging Small Company Trust - 2,675,893 shares (cost $68,799,429) 93,709,783 Equity Income Trust - 1,541,771 shares (cost $24,918,914) 25,947,998 Equity Index Trust - 4,534,540 shares (cost $72,791,172) 74,366,453 Global Bond Trust 64,239 shares (cost $737,497) 733,612 Global Equity Trust - 604,842 shares (cost $10,311,871) 11,177,484 Growth Trust - 929,129 shares (cost $21,769,812) 16,482,743 Growth and Income Trust - 1,839,411 shares (cost $49,602,514) 52,496,785 High Yield Trust - 396,203 shares (cost $5,141,212) 4,615,768 Income and Value Trust - 566,502 shares (cost $6,727,177) 5,982,262 International Index Trust - 14,306 shares (cost $165,548) 158,938 International Small Cap Trust - 403,953 shares (cost $7,928,391) 6,624,824 International Stock Trust - 2,081,416 shares (cost $29,313,291) 26,662,943 International Value Trust - 133,744 shares (cost $1,579,527) 1,612,952 Internet Technologies Trust - 91,624 shares (cost $1,060,691) 644,117 Investment Quality Bond Trust - 2,262,945 shares (cost $26,320,858) 26,566,974 Large Cap Growth Trust - 1,041,019 shares (cost $15,668,005) 13,096,022 Lifestyle Aggressive 1000 Trust - 355,321 shares (cost $4,789,421) 4,651,150 Lifestyle Balanced 640 Trust - 732,304 shares (cost $9,796,654) 9,915,393 Lifestyle Conservative 280 Trust - 16,890 shares (cost $221,862) 222,609 Lifestyle Growth 820 Trust - 1,751,576 shares (cost $24,247,282) 23,821,430 Lifestyle Moderate 460 Trust - 122,270 shares (cost $1,633,000) 1,590,737 Mid Cap Blend Trust - 1,932,550 shares (cost $37,279,394) 33,858,271 Mid Cap Index Trust - 41,943 shares (cost $556,459) 550,706 Mid Cap Stock Trust - 144,085 shares (cost $1,819,018) 1,743,424 Money Market Trust - 6,389,899 shares (cost $63,898,986) 63,898,986 Overseas Trust - 581,540 shares (cost $7,200,225) 6,926,139 Pacific Rim Emerging Markets Trust - 1,127,991 shares (cost $10,976,143) 9,249,526 Quantitative Equity Trust - 2,533,760 shares (cost $57,968,253) 66,536,535 Real Estate Securities Trust - 1,509,058 shares (cost $23,955,631) 23,496,035 Science and Technology Trust - 1,260,592 shares (cost $42,396,074) 29,296,160 Small Cap Index Trust - 13,777 shares (cost $165,715) 155,544 Small Company Blend Trust - 158,597 shares (cost $2,356,277) 1,793,734 Small Company Value Trust - 240,324 shares (cost $2,971,748) 3,119,400 Strategic Bond Trust - 453,123 shares (cost $5,014,118) 4,952,630 Tactical Allocation Trust - 27,178 shares (cost $341,964) 317,168 Total Return Trust - 176,445 shares (cost $2,214,939) 2,360,830 Total Stock Market Index Trust - 26,376 shares (cost $316,787) 293,833 U.S. Government Securities Trust - 394,061 shares (cost $5,223,915) 5,347,411 U.S. Large Cap Value Trust - 576,467 shares (cost $7,414,578) 7,545,950 Value Trust - 552,755 shares (cost $7,722,162) 9,109,405 500 Index Trust - 474,340 shares (cost $5,624,453) 5,350,558 ------------ Total assets $778,688,317 ============ CONTRACT OWNERS' EQUITY Variable life contracts $778,688,317 ============ See accompanying notes. 2 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity SUB-ACCOUNT -------------------------------------------------------------------- AGGRESSIVE GROWTH ALL CAP GROWTH -------------------------------------------------------------------- YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 -------------------------------------------------------------------- Income: Net investment income (loss) during the year $ - $ - $ 1,203,584 $ 893,908 Realized gain (loss) during the year 781,308 201,319 1,755,854 465,497 Unrealized appreciation (depreciation) during the year (1,388,722) 399,725 (5,835,143) 2,522,463 -------------------------------------------------------------------- Net increase (decrease) in assets from operations (607,414) 601,044 (2,875,705) 3,881,868 -------------------------------------------------------------------- Changes from principal transactions: Transfer of net premiums 2,881,144 595,127 5,299,576 1,888,993 Transfer on termination (306,391) (133,411) (1,097,397) (645,925) Transfer on policy loans (53,389) (156) (261,519) (17,003) Net interfund transfers 3,030,368 (206,543) 3,919,834 2,996,672 -------------------------------------------------------------------- Net increase (decrease) in assets from principal transactions 5,551,732 255,017 7,860,494 4,222,737 -------------------------------------------------------------------- Total increase (decrease) in assets 4,944,318 856,061 4,984,789 8,104,605 Assets beginning of year 2,459,870 1,603,809 13,968,112 5,863,507 -------------------------------------------------------------------- Assets end of year $ 7,404,188 $ 2,459,870 $ 18,952,901 $ 13,968,112 ==================================================================== See accompanying notes. 3 SUB-ACCOUNT - --------------------------------------------------------------------------------------------------------------------------- CAPITAL GROWTH BALANCED BLUE CHIP GROWTH BOND DIVERSIFIED BOND - --------------------------------------------------------------------------------------------------------------------------- YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 DEC. 31/99 DEC. 31/00 DEC. 31/99 - --------------------------------------------------------------------------------------------------------------------------- $ 1,922,658 $ 3,363,625 $ 1,256,181 $ 704,256 $ 1,504,363 $ 236,515 $ 96,499 720,883 1,479,053 1,099,991 613,535 (404,112) (34,002) (9,175) (6,253,446) (5,660,915) (3,834,145) 2,347,320 (1,309,718) 45,990 (72,120) - --------------------------------------------------------------------------------------------------------------------------- (3,609,905) (818,237) (1,477,973) 3,665,111 (209,467) 248,503 15,204 - --------------------------------------------------------------------------------------------------------------------------- 4,618,303 5,916,660 10,092,471 6,033,752 1,253,415 815,715 561,745 (5,579,871) (5,526,738) (2,477,865) (1,605,280) (627,273) (127,254) (59,417) (296,021) (340,550) (326,876) (118,582) (25,224) (39,836) (1,024) (4,910,092) (4,108,655) 3,417,891 7,106,796 (21,636,729) 623,649 276,738 - --------------------------------------------------------------------------------------------------------------------------- (6,167,681) (4,059,283) 10,705,621 11,416,686 (21,035,811) 1,272,274 778,042 - --------------------------------------------------------------------------------------------------------------------------- (9,777,586) (4,877,520) 9,227,648 15,081,797 (21,245,278) 1,520,777 793,246 45,352,416 50,229,936 25,799,741 10,717,944 21,245,278 1,743,348 950,102 - --------------------------------------------------------------------------------------------------------------------------- $ 35,574,830 $ 45,352,416 $ 35,027,389 $ 25,799,741 $ -- $ 3,264,125 $ 1,743,348 =========================================================================================================================== 4 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (continued) SUB-ACCOUNT --------------------------------------------------- DYNAMIC GROWTH EMERGING SMALL COMPANY --------------------------------------------------- PERIOD ENDED DEC. YEAR ENDED DEC. YEAR ENDED DEC. 31/00** 31/00 31/99 --------------------------------------------------- Income: Net investment income (loss) during the year $ - $ 10,861,111 $ 931,296 Realized gain (loss) during the year (34,245) 6,301,844 2,234,670 Unrealized appreciation (depreciation) during the year (530,220) (20,697,016) 40,955,434 --------------------------------------------------- Net increase (decrease) in assets from operations (564,465) (3,534,061) 44,121,400 --------------------------------------------------- Changes from principal transactions: Transfer of net premiums 1,038,582 10,324,298 9,489,193 Transfer on termination (116,055) (11,469,437) (8,527,672) Transfer on policy loans (44,428) (1,229,828) (504,673) Net interfund transfers 1,168,028 (2,950,927) (8,765,065) --------------------------------------------------- Net increase (decrease) in assets from principal transactions 2,046,127 (5,325,894) (8,308,217) --------------------------------------------------- Total increase (decrease) in assets 1,481,662 (8,859,955) 35,813,183 Assets beginning of year - 102,569,738 66,756,555 --------------------------------------------------- Assets end of year $ 1,481,662 $ 93,709,783 $ 102,569,738 =================================================== ** Reflects the period from commencement of operations May 1, 2000 through December 31, 2000. See accompanying notes. 5 SUB-ACCOUNT - ---------------------------------------------------------------------------------------------------------- EQUITY INCOME EQUITY INDEX GLOBAL BOND - ---------------------------------------------------------------------------------------------------------- YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED DEC.31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 - ---------------------------------------------------------------------------------------------------------- $ 2,760,281 $ 1,458,179 $ 221,869 $ 1,825,519 $ 18,358 $ 43,890 (80,630) 374,940 2,696,756 3,651,616 (7,326) (70,367) 150,879 (1,255,027) (10,555,450) 5,860,560 4,720 (14,905) - ---------------------------------------------------------------------------------------------------------- 2,830,530 578,092 (7,636,825) 11,337,695 15,752 (41,382) - ---------------------------------------------------------------------------------------------------------- 3,349,523 3,893,423 15,766,592 18,917,139 220,199 124,531 (1,273,761) (1,286,389) (6,954,587) (4,357,423) (33,905) (33,062) (53,101) (77,443) (248,765) (494,140) (2,085) (11) (900,697) 311,991 (1,523,237) 5,753,290 (39,466) (117,727) - ---------------------------------------------------------------------------------------------------------- 1,121,964 2,841,582 7,040,003 19,818,866 144,743 (26,269) - ---------------------------------------------------------------------------------------------------------- 3,952,494 3,419,674 (596,822) 31,156,561 160,495 (67,651) 21,995,504 18,575,830 74,963,275 43,806,714 573,117 640,768 - ---------------------------------------------------------------------------------------------------------- $ 25,947,998 $ 21,995,504 $ 74,366,453 $ 74,963,275 $ 733,612 $ 573,117 ========================================================================================================== 6 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (continued) SUB-ACCOUNT -------------------------------------------------------------------- GLOBAL EQUITY GROWTH -------------------------------------------------------------------- YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 -------------------------------------------------------------------- Income: Net investment income (loss) during the year $ 1,026,287 $ 493,157 $ 1,603,161 $ 447,543 Realized gain (loss) during the year (631,106) (155,359) 695,686 530,120 Unrealized appreciation (depreciation) during the year 740,951 (121,909) (8,128,839) 2,359,746 -------------------------------------------------------------------- Net increase (decrease) in assets from operations 1,136,132 215,889 (5,829,992) 3,337,409 -------------------------------------------------------------------- Changes from principal transactions: Transfer of net premiums 2,106,572 1,527,332 6,069,409 2,817,768 Transfer on termination (515,552) (386,590) (1,297,222) (500,367) Transfer on policy loans (14,792) (21,561) (120,470) (74,903) Net interfund transfers 1,068,265 1,818,979 3,009,403 2,324,764 -------------------------------------------------------------------- Net increase (decrease) in assets from principal transactions 2,644,493 2,938,160 7,661,120 4,567,262 -------------------------------------------------------------------- Total increase (decrease) in assets 3,780,625 3,154,049 1,831,128 7,904,671 Assets beginning of year 7,396,859 4,242,810 14,651,615 6,746,944 -------------------------------------------------------------------- Assets end of year $ 11,177,484 $ 7,396,859 $ 16,482,743 $ 14,651,615 ==================================================================== See accompanying notes. 7 SUB-ACCOUNT - --------------------------------------------------------------------------------------------------------- GROWTH AND INCOME HIGH YIELD INCOME AND VALUE - --------------------------------------------------------------------------------------------------------- YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 - --------------------------------------------------------------------------------------------------------- $ 3,025,404 $ 1,278,189 $ 14,646 $ 340,814 $1,092,315 $ 408,866 985,560 1,264,337 (62,640) (57,295) (16,392) 13,556 (7,885,806) 4,417,624 (346,754) (69,365) (833,733) (94,286) - --------------------------------------------------------------------------------------------------------- (3,874,842) 6,960,150 (394,748) 214,154 242,190 328,136 - --------------------------------------------------------------------------------------------------------- 11,665,612 7,477,562 1,336,937 799,494 1,131,379 1,638,769 (3,632,508) (3,261,292) (275,933) (179,923) (459,846) (330,215) (666,144) (176,590) (56,383) (4,294) (15,719) (9,200) 1,931,597 2,945,525 182,737 891,770 329,751 1,531 - --------------------------------------------------------------------------------------------------------- 9,298,557 6,985,205 1,187,358 1,507,047 985,565 1,300,885 - --------------------------------------------------------------------------------------------------------- 5,423,715 13,945,355 792,610 1,721,201 1,227,755 1,629,021 47,073,070 33,127,715 3,823,158 2,101,957 4,754,507 3,125,486 - --------------------------------------------------------------------------------------------------------- $ 52,496,785 $ 47,073,070 $ 4,615,768 $ 3,823,158 $5,982,262 $ 4,754,507 ========================================================================================================= 8 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (continued) SUB-ACCOUNT -------------------------------------------------- INTERNATIONAL INDEX INTERNATIONAL SMALL CAP -------------------------------------------------- PERIOD ENDED YEAR ENDED YEAR ENDED DEC. 31/00** DEC. 31/00 DEC. 31/99 -------------------------------------------------- Income: Net investment income (loss) during the year $ 2,220 $1,275,987 $ 9,451 Realized gain (loss) during the year (982) (941,463) 1,126,604 Unrealized appreciation (depreciation) during the year (6,610) (2,864,772) 1,360,161 -------------------------------------------------- Net increase (decrease) in assets from operations (5,372) (2,530,248) 2,496,216 -------------------------------------------------- Changes from principal transactions: Transfer of net premiums 125,117 2,151,313 826,503 Transfer on termination (5,611) (399,289) (206,773) Transfer on policy loans (6,792) (227,364) (11,684) Net interfund transfers 51,596 2,099,442 (266,727) -------------------------------------------------- Net increase (decrease) in assets from principal transactions 164,310 3,624,102 341,319 -------------------------------------------------- Total increase (decrease) in assets 158,938 1,093,854 2,837,535 Assets beginning of year - 5,530,970 2,693,435 -------------------------------------------------- Assets end of year $ 158,938 $6,624,824 $ 5,530,970 ================================================== * Reflects the period from commencement of operations May 1, 1999 through December 31, 1999. ** Reflects the period from commencement of operations May 1, 2000 through December 31, 2000. See accompanying notes. 9 SUB-ACCOUNT - ---------------------------------------------------------------------------------------------------------------------------- INTERNET INTERNATIONAL STOCK INTERNATIONAL VALUE TECHNOLOGIES INVESTMENT QUALITY BOND - ---------------------------------------------------------------------------------------------------------------------------- YEAR ENDED YEAR ENDED YEAR ENDED PERIOD ENDED PERIOD ENDED YEAR ENDED YEAR ENDED DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99* DEC. 31/00** DEC. 31/00 DEC. 31/99 - ---------------------------------------------------------------------------------------------------------------------------- $ 141,854 $ 2,378,902 $ 4,865 $ - $ - $ 1,764,230 $ 115,157 1,979,909 1,389,951 (24,646) (6,853) (156) (65,106) (118,167) (7,021,945) 2,728,312 (339) 33,763 (416,574) 543,010 (330,836) - ---------------------------------------------------------------------------------------------------------------------------- (4,900,182) 6,497,165 (20,120) 26,910 (416,730) 2,242,134 (333,846) - ---------------------------------------------------------------------------------------------------------------------------- 4,769,383 3,991,679 970,793 67,544 613,893 3,717,837 2,534,307 (2,042,903) (1,409,171) (57,439) (5,873) (49,773) (2,138,923) (1,228,511) (319,996) (245,714) (6,340) - (4,746) (183,365) (45,188) 306,879 (561,839) 268,631 368,846 501,473 (247,524) 20,819,872 - ---------------------------------------------------------------------------------------------------------------------------- 2,713,363 1,774,955 1,175,645 430,517 1,060,847 1,148,025 22,080,480 - ---------------------------------------------------------------------------------------------------------------------------- (2,186,819) 8,272,120 1,155,525 457,427 644,117 3,390,159 21,746,634 28,849,762 20,577,642 457,427 - - 23,176,815 1,430,181 - ---------------------------------------------------------------------------------------------------------------------------- $ 26,662,943 $ 28,849,762 $ 1,612,952 $ 457,427 $ 644,117 $ 26,566,974 $ 23,176,815 ============================================================================================================================ 10 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (continued) SUB-ACCOUNT ------------------------------------------------------------------ LARGE CAP GROWTH LIFESTYLE AGGRESSIVE 1000 ------------------------------------------------------------------ YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 ------------------------------------------------------------------ Income: Net investment income (loss) during the year $ 1,441,638 $ 371,353 $ 216,326 $ 178,067 Realized gain (loss) during the year 21,675 100,576 (9,437) (51,566) Unrealized appreciation (depreciation) during the year (3,593,685) 677,804 (443,010) 371,856 ------------------------------------------------------------------ Net increase (decrease) in assets from operations (2,130,372) 1,149,733 (236,121) 498,357 ------------------------------------------------------------------ Changes from principal transactions: Transfer of net premiums 4,930,460 1,349,722 1,402,412 1,220,401 Transfer on termination (935,574) (310,785) (465,958) (711,359) Transfer on policy loans (149,564) (20,962) (1,220) (3,817) Net interfund transfers 4,710,968 876,677 (2,198) (911,439) ------------------------------------------------------------------ Net increase (decrease) in assets from principal transactions 8,556,290 1,894,652 933,036 (406,214) ------------------------------------------------------------------ Total increase (decrease) in assets 6,425,918 3,044,385 696,915 92,143 Assets beginning of year 6,670,104 3,625,719 3,954,235 3,862,092 ------------------------------------------------------------------ Assets end of year $ 13,096,022 $ 6,670,104 $ 4,651,150 $ 3,954,235 ================================================================== See accompanying notes. 11 SUB-ACCOUNT - ------------------------------------------------------------------------------------------------------- LIFESTYLE BALANCED 640 LIFESTYLE CONSERVATIVE 280 LIFESTYLE GROWTH 820 - ------------------------------------------------------------------------------------------------------- YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 - ------------------------------------------------------------------------------------------------------- $ 569,650 $ 396,729 $ 13,788 $ 11,447 $ 1,673,771 $ 962,278 86,155 (30,994) (844) 1,866 79,771 (74,308) (472,949) 510,201 2,739 (7,716) (2,474,203) 1,958,069 - ------------------------------------------------------------------------------------------------------- 182,856 875,936 15,683 5,597 (720,661) 2,846,039 - ------------------------------------------------------------------------------------------------------- 3,308,556 3,129,737 30,443 42,811 5,916,596 5,461,863 (883,442) (1,094,958) (9,144) (8,329) (2,038,161) (1,622,631) (122,975) (64,221) -- -- (134,239) (279,099) (805,706) (306,459) 70,433 (32,902) 127,472 (1,593,145) - ------------------------------------------------------------------------------------------------------- 1,496,433 1,664,099 91,732 1,580 3,871,668 1,966,988 - ------------------------------------------------------------------------------------------------------- 1,679,289 2,540,035 107,415 7,177 3,151,007 4,813,027 8,236,104 5,696,069 115,194 108,017 20,670,423 15,857,396 - ------------------------------------------------------------------------------------------------------- $ 9,915,393 $ 8,236,104 $ 222,609 $ 115,194 $ 23,821,430 $ 20,670,423 ======================================================================================================= 12 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (continued) SUB-ACCOUNT ------------------------------------------------------------------- LIFESTYLE MODERATE 460 MID CAP BLEND ------------------------------------------------------------------- YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 ------------------------------------------------------------------- Income: Net investment income (loss) during the year $ 164,841 $ 49,688 $ 4,905,140 $ 3,059,165 Realized gain (loss) during the year (8,201) (1,920) (440,187) (531,319) Unrealized appreciation (depreciation) during the year (93,118) 30,959 (6,852,403) 4,461,702 ------------------------------------------------------------------- Net increase (decrease) in assets from operations 63,522 78,727 (2,387,450) 6,989,548 ------------------------------------------------------------------- Changes from principal transactions: Transfer of net premiums 499,839 324,816 5,698,436 5,041,183 Transfer on termination (278,844) (80,708) (2,255,941) (1,858,127) Transfer on policy loans (4,505) (61,993) (210,773) (108,303) Net interfund transfers 34,843 336,696 333,630 (1,877,218) ------------------------------------------------------------------- Net increase (decrease) in assets from principal transactions 251,333 518,811 3,565,352 1,197,535 ------------------------------------------------------------------- Total increase (decrease) in assets 314,855 597,538 1,177,902 8,187,083 Assets beginning of year 1,275,882 678,344 32,680,369 24,493,286 ------------------------------------------------------------------- Assets end of year $ 1,590,737 $ 1,275,882 $ 33,858,271 $ 32,680,369 =================================================================== * Reflects the period from commencement of operations May 1, 1999 through December 31, 1999. ** Reflects the period from commencement of operations May 1, 2000 through December 31, 2000. See accompanying notes. 13 SUB-ACCOUNT - ------------------------------------------------------------------------------------------------------------------------ MID CAP INDEX MID CAP STOCK MONEY MARKET OVERSEAS - ------------------------------------------------------------------------------------------------------------------------ PERIOD ENDED YEAR ENDED PERIOD ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED DEC. 31/00** DEC. 31/00 DEC. 31/99* DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 - ------------------------------------------------------------------------------------------------------------------------ $ 9,975 $ -- $ -- $ 2,837,122 $ 1,699,216 $ 410,096 $ -- 2,568 4,809 (158) -- -- (743,314) 588,825 (5,753) (82,824) 7,230 -- -- (806,861) 485,470 - ------------------------------------------------------------------------------------------------------------------------ 6,790 (78,015) 7,072 2,837,122 1,699,216 (1,140,079) 1,074,295 - ------------------------------------------------------------------------------------------------------------------------ 62,405 1,209,637 114,220 60,929,701 29,641,080 2,507,305 516,783 (18,904) (70,213) (9,534) (7,374,966) (5,654,160) (284,281) (73,681) -- (1,970) -- (602,642) 266,827 (199,359) (14,262) 500,415 497,797 74,430 (37,492,208) (12,059,047) 1,670,197 1,464,007 - ------------------------------------------------------------------------------------------------------------------------ 543,916 1,635,251 179,116 15,459,885 12,194,700 3,693,862 1,892,847 - ------------------------------------------------------------------------------------------------------------------------ 550,706 1,557,236 186,188 18,297,007 13,893,916 2,553,783 2,967,142 -- 186,188 -- 45,601,979 31,708,063 4,372,356 1,405,214 - ------------------------------------------------------------------------------------------------------------------------ $ 550,706 $ 1,743,424 $ 186,188 $ 63,898,986 $ 45,601,979 $ 6,926,139 $ 4,372,356 ======================================================================================================================== 14 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (continued) SUB-ACCOUNT ------------------------------------------------------------------ PACIFIC RIM EMERGING MARKETS QUANTITATIVE EQUITY ------------------------------------------------------------------ YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 ------------------------------------------------------------------ Income: Net investment income (loss) during the year $ 37,735 $ 188,217 $ 8,207,833 $ 5,044,334 Realized gain (loss) during the year 1,142,246 1,967,184 3,373,479 3,505,103 Unrealized appreciation (depreciation) during the year (3,893,747) 1,745,251 (7,729,114) 2,911,530 ------------------------------------------------------------------ Net increase (decrease) in assets from operations (2,713,766) 3,900,652 3,852,198 11,460,967 ------------------------------------------------------------------ Changes from principal transactions: Transfer of net premiums 1,890,887 1,679,389 8,153,108 7,800,323 Transfer on termination (692,836) (471,769) (8,068,279) (5,396,356) Transfer on policy loans (93,909) (33,384) (437,721) (474,041) Net interfund transfers 349,025 (185,077) 1,180,710 (3,728,101) ------------------------------------------------------------------ Net increase (decrease) in assets from principal transactions 1,453,167 989,159 827,818 (1,798,175) ------------------------------------------------------------------ Total increase (decrease) in assets (1,260,599) 4,889,811 4,680,016 9,662,792 Assets beginning of year 10,510,125 5,620,314 61,856,519 52,193,727 ------------------------------------------------------------------ Assets end of year $ 9,249,526 $ 10,510,125 $ 66,536,535 $ 61,856,519 ================================================================== * Reflects the period from commencement of operations May 1, 1999 through December 31, 1999. ** Reflects the period from commencement of operations May 1, 2000 through December 31, 2000. See accompanying notes. 15 SUB-ACCOUNT - --------------------------------------------------------------------------------------------------------------------------- REAL ESTATE SECURITIES SCIENCE AND TECHNOLOGY SMALL CAP INDEX SMALL COMPANY BLEND - --------------------------------------------------------------------------------------------------------------------------- YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED PERIOD ENDED YEAR ENDED PERIOD ENDED DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 DEC. 31/00** DEC. 31/00 DEC. 31/99* - --------------------------------------------------------------------------------------------------------------------------- $ 725,501 $ 1,081,197 $ 875,644 $ 1,831,034 $ 5,143 $ 166,689 $ 7,350 (368,039) 82,415 4,226,679 2,759,418 (1,758) (184,160) 1,781 4,345,939 (2,907,686) (19,928,665) 5,368,742 (10,171) (603,705) 41,163 - --------------------------------------------------------------------------------------------------------------------------- 4,703,401 (1,744,074) (14,826,342) 9,959,194 (6,786) (621,176) 50,294 - --------------------------------------------------------------------------------------------------------------------------- 2,709,003 3,182,121 11,215,089 3,767,735 94,350 1,152,722 174,380 (1,866,577) (2,092,541) (2,826,592) (796,754) (6,716) (46,909) (10,104) (245,678) (117,862) (405,481) (98,286) (3,396) (27,509) -- (847,081) (2,881,180) 9,680,246 8,691,040 78,092 954,977 167,059 - --------------------------------------------------------------------------------------------------------------------------- (250,333) (1,909,462) 17,663,262 11,563,735 162,330 2,033,281 331,335 - --------------------------------------------------------------------------------------------------------------------------- 4,453,068 (3,653,536) 2,836,920 21,522,929 155,544 1,412,105 381,629 19,042,967 22,696,503 26,459,240 4,936,311 -- 381,629 -- - --------------------------------------------------------------------------------------------------------------------------- $ 23,496,035 $ 19,042,967 $ 29,296,160 $ 26,459,240 $ 155,544 $ 1,793,734 $ 381,629 =========================================================================================================================== 16 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (continued) SUB-ACCOUNT --------------------------------------------------------------- SMALL COMPANY VALUE STRATEGIC BOND --------------------------------------------------------------- YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED DEC. 31/00 DEC. 31/99 DEC. 31/00 DEC. 31/99 --------------------------------------------------------------- Income: Net investment income (loss) during the year $ 2,245 $ 305 $ 286,876 $ 204,203 Realized gain (loss) during the year 93,029 7,291 (66,380) (74,383) Unrealized appreciation (depreciation) during the year 48,360 88,627 61,320 (62,876) --------------------------------------------------------------- Net increase (decrease) in assets from operations 143,634 96,223 281,816 66,944 --------------------------------------------------------------- Changes from principal transactions: Transfer of net premiums 747,241 398,042 1,165,949 747,221 Transfer on termination (104,932) (50,211) (235,557) (169,596) Transfer on policy loans (9,018) -- (45,301) (15,952) Net interfund transfers 1,241,872 289,944 304,387 (49,496) --------------------------------------------------------------- Net increase (decrease) in assets from principal transactions 1,875,163 637,775 1,189,478 512,177 --------------------------------------------------------------- Total increase (decrease) in assets 2,018,797 733,998 1,471,294 579,121 Assets beginning of year 1,100,603 366,605 3,481,336 2,902,215 --------------------------------------------------------------- Assets end of year $ 3,119,400 $ 1,100,603 $ 4,952,630 $ 3,481,336 =============================================================== * Reflects the period from commencement of operations May 1, 1999 through December 31, 1999. ** Reflects the period from commencement of operations May 1, 2000 through December 31, 2000. See accompanying notes. 17 SUB-ACCOUNT - ------------------------------------------------------------------------------------------------------- TACTICAL TOTAL STOCK ALLOCATION TOTAL RETURN MARKET INDEX U.S. GOVERNMENT SECURITIES - ------------------------------------------------------------------------------------------------------- PERIOD ENDED YEAR ENDED PERIOD ENDED PERIOD ENDED YEAR ENDED YEAR ENDED DEC. 31/00** DEC. 31/00 DEC. 31/99* DEC. 31/00** DEC. 31/00 DEC. 31/99 - ------------------------------------------------------------------------------------------------------- $ 11,333 $ 29,836 $ -- $ 2,748 $ 319,991 $ 143,586 (20) 6,187 (252) (239) (33,921) 21,642 (24,796) 145,527 364 (22,955) 189,826 (173,224) - ------------------------------------------------------------------------------------------------------- (13,483) 181,550 112 (20,446) 475,896 (7,996) - ------------------------------------------------------------------------------------------------------- 270,846 800,492 102,093 199,595 1,442,818 933,102 (7,090) (68,577) (17,463) (9,092) (420,953) (302,051) (3,393) (48,429) -- -- 1,677 75 70,288 1,016,257 394,795 123,776 (710,743) 630,563 - ------------------------------------------------------------------------------------------------------- 330,651 1,699,743 479,425 314,279 312,799 1,261,689 - ------------------------------------------------------------------------------------------------------- 317,168 1,881,293 479,537 293,833 788,695 1,253,693 -- 479,537 -- -- 4,558,716 3,305,023 - ------------------------------------------------------------------------------------------------------- $ 317,168 $ 2,360,830 $ 479,537 $ 293,833 $ 5,347,411 $ 4,558,716 ======================================================================================================= 18 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (continued) SUB-ACCOUNT -------------------------------------------------------------- U.S. LARGE CAP VALUE VALUE -------------------------------------------------------------- YEAR ENDED PERIOD ENDED YEAR ENDED YEAR ENDED DEC. 31/00 DEC. 31/99* DEC. 31/00 DEC. 31/99 -------------------------------------------------------------- Income: Net investment income (loss) during the year $ 30,478 $ -- $ -- $ 160,502 Realized gain (loss) during the year 2,018 18 (204,029) (36,495) Unrealized appreciation (depreciation) during the year 35,510 95,862 1,955,231 (317,742) -------------------------------------------------------------- Net increase (decrease) in assets from operations 68,006 95,880 1,751,202 (193,735) -------------------------------------------------------------- Changes from principal transactions: Transfer of net premiums 3,097,133 373,681 1,668,925 1,586,580 Transfer on termination (306,562) (40,839) (372,336) (292,517) Transfer on policy loans (6,546) -- (118,965) (4,081) Net interfund transfers 2,799,989 1,465,208 1,097,532 419,572 -------------------------------------------------------------- Net increase (decrease) in assets from principal transactions 5,584,014 1,798,050 2,275,156 1,709,554 -------------------------------------------------------------- Total increase (decrease) in assets 5,652,020 1,893,930 4,026,358 1,515,819 Assets beginning of year 1,893,930 -- 5,083,047 3,567,228 -------------------------------------------------------------- Assets end of year $ 7,545,950 $ 1,893,930 $ 9,109,405 $ 5,083,047 ============================================================== * Reflects the period from commencement of operations May 1, 1999 through December 31, 1999. ** Reflects the period from commencement of operations May 1, 2000 through December 31, 2000. See accompanying notes. 19 SUB-ACCOUNT - ------------------------------------ WORLDWIDE GROWTH 500 INDEX TOTAL - ------------------------------------------------------------------------ YEAR ENDED PERIOD ENDED YEAR ENDED YEAR ENDED DEC. 31/99 DEC. 31/00** DEC. 31/00 DEC. 31/99 - ------------------------------------------------------------------------ $ 11,362 $ 11,246 $ 51,387,171 $ 31,693,647 68,678 (16,940) 22,080,244 20,827,272 (14,108) (273,894) (115,641,365) 69,327,505 - ------------------------------------------------------------------------ 65,932 (279,588) (42,173,950) 121,848,424 - ------------------------------------------------------------------------ 274,770 3,899,444 214,068,040 138,216,989 (16,702) (203,952) (70,163,910) (51,392,480) (11,284) (18,727) (7,067,602) (3,208,585) (1,392,780) 1,953,381 275,952 (253,364) - ------------------------------------------------------------------------ (1,145,996) 5,630,146 137,112,480 83,362,560 - ------------------------------------------------------------------------ (1,080,064) 5,350,558 94,938,530 205,210,984 1,080,064 -- 683,749,787 478,538,803 - ------------------------------------------------------------------------ $ -- $ 5,350,558 $ 778,688,317 $ 683,749,787 ======================================================================== 20 The Manufacturers Life Insurance Company of America Separate Account Three Notes to Financial Statements December 31, 2000 1. ORGANIZATION The Manufacturers Life Insurance Company of America Separate Account Three (the Account) is a separate account established by The Manufacturers Life Insurance Company of America (the Company). The account operates as a Unit Investment Trust under the Investment Company Act of 1940, as amended and invests in forty-seven sub-accounts of Manufacturers Investment Trust (the Trust). The account is a funding vehicle for allocation of net premiums under single premium variable life and variable universal life insurance contracts (the Contracts) issued by the Company. The Account was established by the Company, a life insurance company organized in 1983 under Michigan law. The Company is an indirect, wholly owned subsidiary of the Manufacturers Life Insurance Company (Manulife Financial), a Canadian life insurance company. Each investment sub-account invests solely in shares of a particular portfolio of the Trust. The Trust is registered under the Investment Company Act of 1940 as an open-end management investment company. The Company is required to maintain assets in the Account with a total market value at least equal to the reserves and other liabilities relating to the variable benefits under all contracts participating in the Account. These assets may not be charged with liabilities which arise from any other business the Company conducts. However, all obligations under the variable contracts are general corporate obligations of the Company. Additional assets are held in the Company's general account to cover the contingency that the guaranteed minimum death benefit might exceed the death benefit which would have been payable in the absence of such guarantee. As the result of portfolio changes, effective May 2, 2000, the following sub-account of the Account has been replaced with a new sub-account fund as follows: PREVIOUS FUND NEW FUND Mid Cap Growth Trust All Cap Growth Trust 21 The Manufacturers Life Insurance Company of America Separate Account Three Notes to Financial Statements (continued) 1. ORGANIZATION (CONTINUED) The following sub-accounts of the Account were added as investment options for variable life insurance contract holders of Manufacturers Life of America: Commencement of Operations of the Sub-accounts ----------------- Dynamic Growth Trust May 2, 2000 International Index Trust May 2, 2000 International Value Trust May 1, 1999 Internet Technologies Trust May 2, 2000 Mid Cap Index Trust May 2, 2000 Mid Cap Stock Trust May 1, 1999 Small Cap Index Trust May 2, 2000 Small Company Blend Trust May 1, 1999 Tactical Allocation Trust May 2, 2000 Total Return Trust May 1, 1999 Total Stock Market Index Trust May 2, 2000 U.S. Large Cap Value Trust May 1, 1999 500 Index Trust May 2, 2000 2. SIGNIFICANT ACCOUNTING POLICIES Investments are made in the portfolios of the Trust and are valued at the reported net asset value of such portfolios. Transactions are recorded on the trade date. Income from dividends is recorded on the ex-dividend date. Realized gains and losses on the sales of investments are computed on the basis of the identified cost of the investment sold. 22 The Manufacturers Life Insurance Company of America Separate Account Three Notes to Financial Statements (continued) 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) In addition to the Account, a contract holder may also allocate funds to the Fixed Account, which is part of the Company's general account. Because of exemptive and exclusionary provisions, interests in the Fixed Account have not been registered under the Securities Act of 1933, and the Company's general account has not been registered as an investment company under the Investment Company Act of 1940. The operations of the Account are included in the federal income tax return of the Company, which is taxed as a life insurance company under the provisions of the Internal Revenue Code (the Code). Under the current provisions of the Code, the Company does not expect to incur federal income taxes on the earnings of the Account to the extent the earnings are credited under the contracts. Based on this, no charge is being made currently to the Account for federal income taxes. The Company will review periodically the status of such decision based on changes in the tax law. Such a charge may be made in future years for any federal income taxes that would be attributable to the contract. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein. 3. PREMIUM DEDUCTIONS Manufacturers Life of America deducts certain charges for state, local, and federal taxes from the gross premium before placing the remaining net premiums in the sub-accounts. 23 The Manufacturers Life Insurance Company of America Separate Account Three Notes to Financial Statements (continued) 4. PURCHASES AND SALES The following table shows aggregate cost of shares purchased and proceeds from sales of each Trust portfolio for the period ended December 31, 2000: PURCHASES SALES --------- ----- Aggressive Growth Trust $ 8,019,899 $ 2,468,166 All Cap Growth Trust 16,182,742 7,118,664 Balanced Trust 4,205,822 8,450,845 Blue Chip Growth Trust 15,877,023 3,915,222 Diversified Bond Trust 1,769,759 260,970 Dynamic Growth Trust 2,197,718 151,590 Emerging Small Company Trust 18,477,959 12,942,742 Equity Income Trust 6,769,753 2,887,508 Equity Index Trust 18,733,836 11,471,964 Global Bond Trust 304,886 141,785 Global Equity Trust 18,079,661 14,408,881 Growth Trust 11,696,647 2,432,366 Growth & Income Trust 15,046,839 2,722,878 High Yield Trust 2,427,826 1,225,821 Income and Value Trust 2,514,745 436,865 International Index Trust 174,861 8,331 International Small Cap Trust 16,507,631 11,607,542 International Stock Trust 21,063,260 18,208,044 International Value Trust 2,464,874 1,284,364 Internet Technologies Trust 1,691,129 630,282 Investment Quality Bond Trust 5,805,208 2,892,953 Large Cap Growth Trust 11,430,246 1,432,319 Lifestyle Aggressive 1000 Trust 1,666,763 517,400 Lifestyle Balanced 640 Trust 3,973,581 1,907,498 Lifestyle Conservative 280 Trust 120,201 14,680 Lifestyle Growth 820 Trust 7,105,742 1,560,302 Lifestyle Moderate 460 Trust 704,837 288,663 Mid Cap Blend Trust 11,675,074 3,204,582 Mid Cap Index Trust 858,391 304,500 Mid Cap Stock Trust 2,505,863 870,613 Money Market Trust 133,882,405 115,585,398 Overseas Trust 21,862,479 17,758,521 Pacific Rim Emerging Markets Trust 10,745,858 9,254,956 Quantitative Equity Trust 17,411,696 8,376,044 Real Estate Securities Trust 3,372,234 2,897,066 Science & Technology Trust 40,656,264 22,117,359 Small Cap Index Trust 188,065 20,592 Small Company Blend Trust 4,543,750 2,343,780 Small Company Value Trust 2,836,537 959,130 Strategic Bond Trust 2,180,768 704,413 Tactical Allocation Trust 347,423 5,439 Total Return Trust 2,007,281 277,702 Total Stock Market Index 322,499 5,472 U.S. Government Securities Trust 2,117,690 1,484,900 U.S. Large Cap Value Trust 6,193,938 579,446 Value Trust 3,939,653 1,664,497 500 Index Trust 5,883,114 241,721 ------------------------------ Total $488,544,430 $300,044,776 ============================== 24 The Manufacturers Life Insurance Company of America Separate Account Three Notes to Financial Statements (continued) 5. UNIT VALUES A summary of the accumulation unit values at December 31, 2000 and December 31, 1999 and the accumulation units and dollar value outstanding at December 31, 2000 for the variable life contracts are as follows: 1999 2000 ----------------------------------------------------------- UNIT VALUE UNIT VALUE UNITS DOLLARS ----------------------------------------------------------- Aggressive Growth Trust $20.16 $20.77 356,548 $ 7,404,188 All Cap Growth Trust 28.33 25.28 749,807 18,952,901 Balanced Trust 29.49 26.74 1,330,346 35,574,830 Blue Chip Growth Trust 24.63 23.95 1,462,754 35,027,389 Diversified Bond Trust 13.07 14.42 226,375 3,264,125 Dynamic Growth Trust - 7.98 185,672 1,481,662 Emerging Small Company Trust 74.86 71.65 1,307,969 93,709,783 Equity Income Trust 16.64 18.80 1,380,099 25,947,998 Equity Index Trust 23.78 21.57 3,447,963 74,366,453 Global Bond Trust 13.27 13.49 54,365 733,612 Global Equity Trust 16.97 19.04 587,025 11,177,484 Growth Trust 25.46 18.51 890,331 16,482,743 Growth and Income Trust 23.46 21.79 2,408,919 52,496,785 High Yield Trust 15.37 14.00 329,776 4,615,768 Income and Value Trust 15.51 16.28 367,507 5,982,262 International Index Trust - 11.27 14,103 158,938 International Small Cap Trust 26.16 18.53 357,528 6,624,824 International Stock Trust 18.12 15.12 1,763,929 26,662,943 International Value Trust 12.98 12.14 132,848 1,612,952 Internet Technologies Trust - 7.03 91,924 644,117 Investment Quality Bond Trust 14.51 15.87 1,673,822 26,566,974 Large Cap Growth Trust 19.42 16.65 786,413 13,096,022 Lifestyle Aggressive 1000 Trust 17.21 16.33 284,768 4,651,150 Lifestyle Balanced 640 Trust 16.76 17.18 577,034 9,915,393 Lifestyle Conservative 280 Trust 15.74 16.95 13,131 222,609 Lifestyle Growth 820 Trust 17.62 17.09 1,393,678 23,821,430 Lifestyle Moderate 460 Trust 16.40 17.10 93,014 1,590,737 Mid Cap Blend Trust 18.95 17.74 1,908,650 33,858,271 Mid Cap Index Trust - 13.39 41,116 550,706 Mid Cap Stock Trust 12.60 12.10 144,085 1,743,424 Money Market Trust 19.15 20.28 3,151,211 63,898,986 Overseas Trust 18.96 15.41 449,483 6,926,139 Pacific Rim Emerging Markets Trust 11.85 8.97 1,031,699 9,249,526 Quantitative Equity Trust 53.10 56.45 1,178,769 66,536,535 Real Estate Securities Trust 30.30 38.08 616,941 23,496,035 Science & Technology Trust 40.21 26.51 1,104,943 29,296,160 Small Cap Index - 11.70 13,291 155,544 Small Company Blend Trust 16.07 12.90 139,069 1,793,734 Small Company Value Trust 9.21 9.76 319,683 3,119,400 Strategic Bond Trust 14.11 15.15 326,940 4,952,630 Tactical Allocation Trust - 12.10 26,212 317,168 Total Return Trust 12.37 13.72 172,081 2,360,830 Total Stock Market Index Trust - 11.24 26,131 293,833 U.S. Government Securities Trust 11.91 13.21 404,853 5,347,411 U.S. Large Cap Value Trust 12.84 13.20 571,773 7,545,950 Value Trust 13.81 17.20 529,481 9,109,405 500 Index Trust - 11.30 473,346 5,350,558 ------------ Total $778,688,317 ============ 25 The Manufacturers Life Insurance Company of America Separate Account Three Notes to Financial Statements (continued) 6. RELATED PARTY TRANSACTIONS ManEquity, Inc., a registered broker-dealer and indirect wholly owned subsidiary of Manulife Financial, acts as the principal underwriter of the Contracts pursuant to a Distribution Agreement with the Company. Registered representatives of either ManEquity, Inc. or other broker-dealers having distribution agreements with ManEquity, Inc. who are also authorized as variable life insurance agents under applicable state insurance laws, sell the Contracts. Registered representatives are compensated on a commission basis. The Company has a formal service agreement with its affiliates, Manulife Financial and The Manufacturers Life Insurance Company (U.S.A.), which can be terminated by either party upon two months notice. Under this Agreement, the Company pays for legal, actuarial, investment and certain other administrative services. 26 THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA SEPARATE ACCOUNT THREE Financial Statements Nine months ended September 30, 2001 (unaudited) with December 31, 2000 comparative (audited) The Manufacturers Life Insurance Company of America Separate Account Three Financial Statements Nine months ended September 30, 2001 (unaudited) with December 31, 2000 comparative (audited) CONTENTS Financial Statements Statement of Assets and Contract Owners' Equity................................1 Statements of Operations and Changes in Contract Owners' Equity................3 Notes to Financial Statements.................................................25 The Manufacturers Life Insurance Company of America Separate Account Three Statement of Assets and Contract Owners' Equity September 30, 2001 (Unaudited) ASSETS Investments at market value: Sub-Accounts: Aggressive Growth Trust - 508,805 shares (cost $9,677,637) $ 5,897,048 All Cap Growth Trust - 1,080,522 shares (cost $23,979,270) 13,484,917 All Cap Value Trust - 10,683 shares (cost $131,525) 114,092 Balanced Trust - 2,270,419 shares (cost $40,120,924) 28,811,614 Blue Chip Growth Trust - 2,175,555 shares (cost $41,922,870) 30,327,232 Capital Appreciation Trust - 10,310 shares (cost $103,352) 79,282 Capital Opportunities Trust - 18,475 shares (cost $199,028) 168,673 Diversified Bond Trust - 522,738 shares (cost $5,416,251) 5,525,336 Dynamic Growth Trust - 361,612 shares (cost $2,845,505) 1,507,921 Emerging Small Company Trust - 2,693,625 shares (cost $70,005,360) 56,108,198 Equity Growth Trust - 1,206 shares (cost $11,989) 12,785 Equity Income Trust - 1,982,680 shares (cost $31,788,582) 27,856,659 Equity Index Trust - 4,652,921 shares (cost $75,249,952) 58,952,512 Equity Value Trust - 2,237 shares (cost $23,978) 25,253 Financial Services Trust - 14,888 shares (cost $171,064) 157,669 Fundamental Value Trust - 111,039 shares (cost $1,336,102) 1,174,790 Global Bond Trust - 76,605 shares (cost $873,706) 903,172 Global Equity Trust - 764,648 shares (cost $12,038,170) 9,099,307 Global Value Trust - 1,102 shares (cost $11,989) 12,749 Growth Trust - 1,020,903 shares (cost $22,564,639) 12,455,020 Growth and Income Trust - 2,126,922 shares (cost $57,352,008) 46,260,544 Health Sciences Trust - 35,646 shares (cost $460,082) 428,104 High Yield Trust - 516,875 shares (cost $5,726,082) 4,936,161 Income and Value Trust - 751,654 shares (cost $8,532,980) 6,794,948 International Index Trust - 68,940 shares (cost $688,785) 560,482 International Small Cap Trust - 418,408 shares (cost $5,117,244) 4,184,079 International Stock Trust - 2,305,227 shares (cost $28,967,621) 20,285,996 International Value Trust - 258,725 shares (cost $2,872,105) 2,413,908 Internet Technologies Trust - 127,271 shares (cost $1,063,234) 352,541 Investment Quality Bond Trust - 2,487,349 shares (cost $28,897,893) 29,499,957 Large Cap Growth Trust - 1,417,185 shares (cost $19,532,020) 12,612,943 Lifestyle Aggressive 1000 Trust - 505,549 shares (cost $6,387,244) 4,610,606 Lifestyle Balanced 640 Trust - 1,053,623 shares (cost $13,659,044) 11,621,467 Lifestyle Conservative 280 Trust - 26,860 shares (cost $344,070) 340,855 Lifestyle Growth 820 Trust - 2,201,229 shares (cost $28,907,381) 22,342,471 Lifestyle Moderate 460 Trust - 181,191 shares (cost $2,336,702) 2,103,628 1 The Manufacturers Life Insurance Company of America Separate Account Three Statement of Assets and Contract Owners' Equity September 30, 2001 (Unaudited) ASSETS (CONTINUED) Investments at market value: Sub-Accounts: Managed Bond Trust - 4,647 shares (cost $59,945) $ 60,595 Mid Cap Growth Trust - 30,733 shares (cost $347,487) 250,169 Mid Cap Index Trust - 102,009 shares (cost $1,328,985) 1,118,021 Mid Cap Opportunities Trust - 8,060 shares (cost $80,493) 68,187 Mid Cap Stock Trust - 240,094 shares (cost $2,670,368) 2,141,641 Mid Cap Value Trust - 67,628 shares (cost $842,973) 781,779 Money Market Trust - 7,661,984 shares (cost $76,619,838) 76,619,838 Overseas Trust - 731,368 shares (cost $6,585,016) 5,799,745 Pacific Rim Emerging Markets Trust - 1,165,693 shares (cost $9,192,377) 6,842,619 Quantitative Equity Trust - 3,032,794 shares (cost $68,110,324) 46,826,333 Quantitative Mid Cap Trust - 3,607 shares (cost $32,866) 33,115 Real Estate Securities Trust - 1,520,358 shares (cost $23,857,598) 22,866,188 Science and Technology Trust - 1,530,902 shares (cost $39,281,373) 14,528,264 Small Cap Index Trust - 122,472 shares (cost $1,432,739) 1,162,263 Small Company Blend Trust - 240,768 shares (cost $2,630,501) 2,082,643 Small Company Value Trust - 362,726 shares (cost $4,691,959) 4,341,826 Small Mid Cap Trust - 1,143 shares (cost $11,989) 12,286 Strategic Bond Trust - 536,472 shares (cost $5,831,701) 5,702,692 Strategic Growth Trust - 44,314 shares (cost $498,408) 409,016 Strategic Opportunities Trust - 2,454,580 shares (cost $44,162,528) 26,362,184 Tactical Allocation Trust - 38,747 shares (cost $469,491) 354,919 Telecommunications Trust - 2,074 shares (cost $20,045) 13,727 Total Return Trust - 407,190 shares (cost $5,327,828) 5,659,935 Total Stock Market Index Trust - 183,763 shares (cost $1,911,602) 1,617,111 U.S. Government Securities Trust - 561,956 shares (cost $7,480,605) 7,738,134 U.S. Large Cap Value Trust - 809,326 shares (cost $10,420,317) 8,708,343 Utilities Trust - 7,442 shares (cost $84,183) 69,061 Value Trust - 886,044 shares (cost $13,441,872) 13,184,335 500 Index Trust - 955,933 shares (cost $10,378,673) 8,546,044 ------------ Total assets $685,923,932 ============ CONTRACT OWNERS' EQUITY Variable life contracts $685,923,932 ============ See accompanying notes. 2 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (Unaudited) SUB-ACCOUNT --------------------------------------------------------------------- AGGRESSIVE GROWTH ALL CAP GROWTH --------------------------------------------------------------------- PERIOD ENDED YEAR ENDED PERIOD ENDED YEAR ENDED SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00 --------------------------------------------------------------------- Income: Net investment income during the period $ -- $ -- $ 998,403 $ 1,203,584 Realized gain (loss) during the period (128,782) 781,308 (338,894) 1,755,854 Unrealized appreciation (depreciation) during the period (2,866,983) (1,388,722) (8,011,949) (5,835,143) --------------------------------------------------------------------- Net increase (decrease) in assets from operations (2,995,765) (607,414) (7,352,440) (2,875,705) --------------------------------------------------------------------- Changes from principal transactions: Transfer of net premiums 1,762,397 2,881,144 2,889,377 5,299,576 Transfer on termination (398,211) (306,391) (1,212,195) (1,097,397) Transfer on policy loans (10,610) (53,389) (27,510) (261,519) Net interfund transfers 135,049 3,030,368 234,784 3,919,834 --------------------------------------------------------------------- Net increase (decrease) in assets from principal transactions 1,488,625 5,551,732 1,884,456 7,860,494 --------------------------------------------------------------------- Total increase (decrease) in assets (1,507,140) 4,944,318 (5,467,984) 4,984,789 Assets beginning of year 7,404,188 2,459,870 18,952,901 13,968,112 --------------------------------------------------------------------- Assets end of period $ 5,897,048 $ 7,404,188 $ 13,484,917 $ 18,952,901 ===================================================================== * Reflects the period from commencement of operations May 1, 2001 through September 30, 2001. See accompanying notes. 3 SUB-ACCOUNT - ----------------------------------------------------------------------------------------------------------- ALL CAP CAPITAL VALUE BALANCED BLUE CHIP GROWTH APPRECIATION - ----------------------------------------------------------------------------------------------------------- PERIOD ENDED PERIOD ENDED YEAR ENDED PERIOD ENDED YEAR ENDED PERIOD ENDED SEPT. 30/01* SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00 SEPT. 30/01* - ----------------------------------------------------------------------------------------------------------- $ -- $ 713,899 $ 1,922,658 $ 2,422,196 $ 1,256,181 $ -- (650) (495,778) 720,883 (29,049) 1,099,991 (141) (17,432) (5,727,394) (6,253,446) (11,868,759) (3,834,145) (24,071) - ----------------------------------------------------------------------------------------------------------- (18,082) (5,509,273) (3,609,905) (9,475,612) (1,477,973) (24,212) - ----------------------------------------------------------------------------------------------------------- 14,025 2,783,750 4,618,303 6,926,559 10,092,471 27,404 (2,471) (3,032,354) (5,579,871) (2,439,704) (2,477,865) (1,231) -- (250,398) (296,021) (138,570) (326,876) -- 120,620 (754,941) (4,910,092) 427,170 3,417,891 77,321 - ----------------------------------------------------------------------------------------------------------- 132,174 (1,253,943) (6,167,681) 4,775,455 10,705,621 103,494 - ----------------------------------------------------------------------------------------------------------- 114,092 (6,763,216) (9,777,586) (4,700,157) 9,227,648 79,282 -- 35,574,830 45,352,416 35,027,389 25,799,741 -- - ----------------------------------------------------------------------------------------------------------- $ 114,092 $ 28,811,614 $ 35,574,830 $ 30,327,232 $ 35,027,389 $ 79,282 =========================================================================================================== 4 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (Unaudited) (continued) SUB-ACCOUNT -------------------------------------------------- CAPITAL OPPORTUNITIES DIVERSIFIED BOND -------------------------------------------------- PERIOD ENDED PERIOD ENDED YEAR ENDED SEPT. 30/01* SEPT. 30/01 DEC. 31/00 -------------------------------------------------- Income: Net investment income during the period $ -- $ 228,405 $ 236,515 Realized gain (loss) during the period (1,981) (48,456) (34,002) Unrealized appreciation (depreciation) during the period (30,355) 110,239 45,990 -------------------------------------------------- Net increase (decrease) in assets from operations (32,336) 290,188 248,503 -------------------------------------------------- Changes from principal transactions: Transfer of net premiums 57,362 1,003,050 815,715 Transfer on termination (1,978) (242,099) (127,254) Transfer on policy loans -- (4,714) (39,836) Net interfund transfers 145,625 1,214,786 623,649 -------------------------------------------------- Net increase (decrease) in assets from principal transactions 201,009 1,971,023 1,272,274 -------------------------------------------------- Total increase (decrease) in assets 168,673 2,261,211 1,520,777 Assets beginning of year -- 3,264,125 1,743,348 -------------------------------------------------- Assets end of period $ 168,673 $ 5,525,336 $ 3,264,125 ================================================== * Reflects the period from commencement of operations May 1, 2001 through September 30, 2001. ** Reflects the period from commencement of operations May 2, 2000 through December 31, 2000. See accompanying notes. 5 SUB-ACCOUNT - ----------------------------------------------------------------------------------------------------------------------------- EMERGING EQUITY DYNAMIC GROWTH SMALL COMPANY GROWTH EQUITY INCOME - ----------------------------------------------------------------------------------------------------------------------------- PERIOD ENDED PERIOD ENDED PERIOD ENDED YEAR ENDED PERIOD ENDED PERIOD ENDED YEAR ENDED SEPT. 30/01 DEC. 31/00** SEPT. 30/01 DEC. 31/00 SEPT. 30/01* SEPT. 30/01 DEC. 31/00 - ----------------------------------------------------------------------------------------------------------------------------- $ 2,669 $ -- $ 2,989,181 $ 10,861,111 $ -- $ 3,013,469 $ 2,760,281 (216,158) (34,245) 647,374 6,301,844 -- 161,920 (80,630) (807,364) (530,220) (38,807,515) (20,697,016) 796 (4,961,007) 150,879 - ----------------------------------------------------------------------------------------------------------------------------- (1,020,853) (564,465) (35,170,960) (3,534,061) 796 (1,785,618) 2,830,530 - ----------------------------------------------------------------------------------------------------------------------------- 536,661 1,038,582 6,183,144 10,324,298 -- 3,363,680 3,349,523 (57,551) (116,055) (6,220,607) (11,469,437) -- (1,720,914) (1,273,761) (27,834) (44,428) (400,789) (1,229,828) -- (56,332) (53,101) 595,836 1,168,028 (1,992,373) (2,950,927) 11,989 2,107,845 (900,697) - ----------------------------------------------------------------------------------------------------------------------------- 1,047,112 2,046,127 (2,430,625) (5,325,894) 11,989 3,694,279 1,121,964 - ----------------------------------------------------------------------------------------------------------------------------- 26,259 1,481,662 (37,601,585) (8,859,955) 12,785 1,908,661 3,952,494 1,481,662 -- 93,709,783 102,569,738 -- 25,947,998 21,995,504 - ----------------------------------------------------------------------------------------------------------------------------- $ 1,507,921 $ 1,481,662 $ 56,108,198 $ 93,709,783 $ 12,785 $ 27,856,659 $ 25,947,998 ============================================================================================================================= 6 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (Unaudited) (continued) SUB-ACCOUNT -------------------------------------------------------------------- FINANCIAL EQUITY INDEX EQUITY VALUE SERVICES -------------------------------------------------------------------- PERIOD ENDED YEAR ENDED PERIOD ENDED PERIOD ENDED SEPT. 30/01 DEC. 31/00 SEPT. 30/01* SEPT. 30/01* -------------------------------------------------------------------- Income: Net investment income during the period $ 1,793,940 $ 221,869 $ -- $ -- Realized gain (loss) during the period 407,681 2,696,756 -- (2,997) Unrealized appreciation (depreciation) during the period (17,872,721) (10,555,450) 1,275 (13,395) -------------------------------------------------------------------- Net increase (decrease) in assets from operations (15,671,100) (7,636,825) 1,275 (16,392) -------------------------------------------------------------------- Changes from principal transactions: Transfer of net premiums 7,873,939 15,766,592 -- 25,656 Transfer on termination (4,663,843) (6,954,587) -- (2,816) Transfer on policy loans (142,095) (248,765) -- (753) Net interfund transfers (2,810,842) (1,523,237) 23,978 151,974 -------------------------------------------------------------------- Net increase (decrease) in assets from principal transactions 257,159 7,040,003 23,978 174,061 -------------------------------------------------------------------- Total increase (decrease) in assets (15,413,941) (596,822) 25,253 157,669 Assets beginning of year 74,366,453 74,963,275 -- -- -------------------------------------------------------------------- Assets end of period $ 58,952,512 $ 74,366,453 $ 25,253 $ 157,669 ==================================================================== * Reflects the period from commencement of operations May 1, 2001 through September 30, 2001. See accompanying notes. 7 SUB-ACCOUNT - ----------------------------------------------------------------------------------------------------------- FUNDAMENTAL GLOBAL VALUE GLOBAL BOND GLOBAL EQUITY VALUE - ----------------------------------------------------------------------------------------------------------- PERIOD ENDED PERIOD ENDED YEAR ENDED PERIOD ENDED YEAR ENDED PERIOD ENDED SEPT. 30/01* SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00 SEPT. 30/01* - ----------------------------------------------------------------------------------------------------------- $ -- $ -- $ 18,358 $ 1,777,032 $ 1,026,287 $ -- (2,754) (3,902) (7,326) (710,683) (631,106) -- (161,312) 33,352 4,720 (3,804,475) 740,951 760 - ----------------------------------------------------------------------------------------------------------- (164,066) 29,450 15,752 (2,738,126) 1,136,132 760 - ----------------------------------------------------------------------------------------------------------- 183,046 148,356 220,199 1,599,684 2,106,572 -- (13,336) (54,099) (33,905) (1,180,641) (515,552) -- (2,258) -- (2,085) (21,659) (14,792) -- 1,171,404 45,853 (39,466) 262,565 1,068,265 11,989 - ----------------------------------------------------------------------------------------------------------- 1,338,856 140,110 144,743 659,949 2,644,493 11,989 - ----------------------------------------------------------------------------------------------------------- 1,174,790 169,560 160,495 (2,078,177) 3,780,625 12,749 -- 733,612 573,117 11,177,484 7,396,859 -- - ----------------------------------------------------------------------------------------------------------- $ 1,174,790 $ 903,172 $ 733,612 $ 9,099,307 $ 11,177,484 $ 12,749 =========================================================================================================== 8 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (Unaudited) (continued) SUB-ACCOUNT --------------------------------------------------------------------- GROWTH GROWTH AND INCOME --------------------------------------------------------------------- PERIOD ENDED YEAR ENDED PERIOD ENDED YEAR ENDED SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00 --------------------------------------------------------------------- Income: Net investment income during the period $ -- $ 1,603,161 $ 2,743,694 $ 3,025,404 Realized gain (loss) during the period (740,395) 695,686 432,698 985,560 Unrealized appreciation (depreciation) during the period (4,822,549) (8,128,839) (13,985,734) (7,885,806) --------------------------------------------------------------------- Net increase (decrease) in assets from operations (5,562,944) (5,829,992) (10,809,342) (3,874,842) --------------------------------------------------------------------- Changes from principal transactions: Transfer of net premiums 3,286,828 6,069,409 7,540,733 11,665,612 Transfer on termination (1,408,322) (1,297,222) (3,049,830) (3,632,508) Transfer on policy loans (15,863) (120,470) (149,454) (666,144) Net interfund transfers (327,422) 3,009,403 231,652 1,931,597 --------------------------------------------------------------------- Net increase (decrease) in assets from principal transactions 1,535,221 7,661,120 4,573,101 9,298,557 --------------------------------------------------------------------- Total increase (decrease) in assets (4,027,723) 1,831,128 (6,236,241) 5,423,715 Assets beginning of year 16,482,743 14,651,615 52,496,785 47,073,070 --------------------------------------------------------------------- Assets end of period $ 12,455,020 $ 16,482,743 $ 46,260,544 $ 52,496,785 ===================================================================== * Reflects the period from commencement of operations May 1, 2001 through September 30, 2001. ** Reflects the period from commencement of operations May 2, 2000 through December 31, 2000. See accompanying notes. 9 SUB-ACCOUNT - ------------------------------------------------------------------------------------------------------------------------------ HEALTH SCIENCES HIGH YIELD INCOME AND VALUE INTERNATIONAL INDEX - ------------------------------------------------------------------------------------------------------------------------------ PERIOD ENDED PERIOD ENDED YEAR ENDED PERIOD ENDED YEAR ENDED PERIOD ENDED PERIOD ENDED SEPT. 30/01* SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00** - ------------------------------------------------------------------------------------------------------------------------------ $ -- $ 499,808 $ 14,646 $ 315,493 $ 1,092,315 $ 30 $ 2,220 (113) (727,064) (62,640) (65,021) (16,392) (11,629) (982) (31,978) (264,478) (346,754) (993,117) (833,733) (121,693) (6,610) - ------------------------------------------------------------------------------------------------------------------------------ (32,091) (491,734) (394,748) (742,645) 242,190 (133,292) (5,372) - ------------------------------------------------------------------------------------------------------------------------------ 26,849 906,119 1,336,937 1,227,448 1,131,379 418,018 125,117 (1,454) (253,629) (275,933) (428,546) (459,846) (27,848) (5,611) (753) (20,607) (56,383) 6,336 (15,719) 270 (6,792) 435,553 180,244 182,737 750,093 329,751 144,396 51,596 - ------------------------------------------------------------------------------------------------------------------------------ 460,195 812,127 1,187,358 1,555,331 985,565 534,836 164,310 - ------------------------------------------------------------------------------------------------------------------------------ 428,104 320,393 792,610 812,686 1,227,755 401,544 158,938 -- 4,615,768 3,823,158 5,982,262 4,754,507 158,938 -- - ------------------------------------------------------------------------------------------------------------------------------ $ 428,104 $ 4,936,161 $ 4,615,768 $ 6,794,948 $ 5,982,262 $ 560,482 $ 158,938 ============================================================================================================================== 10 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (Unaudited) (continued) SUB-ACCOUNT --------------------------------------------------------------------- INTERNATIONAL SMALL CAP INTERNATIONAL STOCK --------------------------------------------------------------------- PERIOD ENDED YEAR ENDED PERIOD ENDED YEAR ENDED SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00 --------------------------------------------------------------------- Income: Net investment income during the period $ -- $ 1,275,987 $ 1,090,518 $ 141,854 Realized gain (loss) during the period (3,010,638) (941,463) (2,755,243) 1,979,909 Unrealized appreciation (depreciation) during the period 370,402 (2,864,772) (6,031,276) (7,021,945) --------------------------------------------------------------------- Net increase (decrease) in assets from operations (2,640,236) (2,530,248) (7,696,001) (4,900,182) --------------------------------------------------------------------- Changes from principal transactions: Transfer of net premiums 869,562 2,151,313 3,045,438 4,769,383 Transfer on termination (327,151) (399,289) (1,778,133) (2,042,903) Transfer on policy loans (13,762) (227,364) (5,732) (319,996) Net interfund transfers (329,158) 2,099,442 57,481 306,879 --------------------------------------------------------------------- Net increase (decrease) in assets from principal transactions 199,491 3,624,102 1,319,054 2,713,363 --------------------------------------------------------------------- Total increase (decrease) in assets (2,440,745) 1,093,854 (6,376,947) (2,186,819) Assets beginning of year 6,624,824 5,530,970 26,662,943 28,849,762 --------------------------------------------------------------------- Assets end of period $ 4,184,079 $ 6,624,824 $ 20,285,996 $ 26,662,943 ===================================================================== ** Reflects the period from commencement of operations May 2, 2000 through December 31, 2000. See accompanying notes. 11 <Caption> SUB-ACCOUNT - ----------------------------------------------------------------------------------------------------------- INTERNATIONAL VALUE INTERNET TECHNOLOGIES INVESTMENT QUALITY BOND - ----------------------------------------------------------------------------------------------------------- PERIOD ENDED YEAR ENDED PERIOD ENDED PERIOD ENDED PERIOD ENDED YEAR ENDED SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00** SEPT. 30/01 DEC. 31/00 - ----------------------------------------------------------------------------------------------------------- $ 54,398 $ 4,865 $ -- $ -- $ 1,683,400 $ 1,764,230 (76,351) (24,646) (177,447) (156) (45,220) (65,106) (491,622) (339) (294,119) (416,574) 355,948 543,010 - ----------------------------------------------------------------------------------------------------------- (513,575) (20,120) (471,566) (416,730) 1,994,128 2,242,134 - ----------------------------------------------------------------------------------------------------------- 707,770 970,793 251,896 613,893 2,658,645 3,717,837 (117,650) (57,439) (61,740) (49,773) (2,238,883) (2,138,923) (994) (6,340) (24,556) (4,746) (50,915) (183,365) 725,405 268,631 14,390 501,473 570,008 (247,524) - ----------------------------------------------------------------------------------------------------------- 1,314,531 1,175,645 179,990 1,060,847 938,855 1,148,025 - ----------------------------------------------------------------------------------------------------------- 800,956 1,155,525 (291,576) 644,117 2,932,983 3,390,159 1,612,952 457,427 644,117 -- 26,566,974 23,176,815 - ----------------------------------------------------------------------------------------------------------- $ 2,413,908 $ 1,612,952 $ 352,541 $ 644,117 $ 29,499,957 $ 26,566,974 =========================================================================================================== 12 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (Unaudited) (continued) SUB-ACCOUNT --------------------------------------------------------------------- LARGE CAP GROWTH LIFESTYLE AGGRESSIVE 1000 --------------------------------------------------------------------- PERIOD ENDED YEAR ENDED PERIOD ENDED YEAR ENDED SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00 --------------------------------------------------------------------- Income: Net investment income during the period $ 543,947 $ 1,441,638 $ 388,350 $ 216,326 Realized gain (loss) during the period (270,309) 21,675 (71,102) (9,437) Unrealized appreciation (depreciation) during the period (4,347,095) (3,593,685) (1,638,367) (443,010) --------------------------------------------------------------------- Net increase (decrease) in assets from operations (4,073,457) (2,130,372) (1,321,119) (236,121) --------------------------------------------------------------------- Changes from principal transactions: Transfer of net premiums 3,678,621 4,930,460 1,425,836 1,402,412 Transfer on termination (1,042,647) (935,574) (339,574) (465,958) Transfer on policy loans (32,806) (149,564) 2,456 (1,220) Net interfund transfers 987,210 4,710,968 191,857 (2,198) --------------------------------------------------------------------- Net increase (decrease) in assets from principal transactions 3,590,378 8,556,290 1,280,575 933,036 --------------------------------------------------------------------- Total increase (decrease) in assets (483,079) 6,425,918 (40,544) 696,915 Assets beginning of year 13,096,022 6,670,104 4,651,150 3,954,235 --------------------------------------------------------------------- Assets end of period $ 12,612,943 $ 13,096,022 $ 4,610,606 $ 4,651,150 ===================================================================== See accompanying notes. 13 SUB-ACCOUNT - ----------------------------------------------------------------------------------------------------------- LIFESTYLE BALANCED 640 LIFESTYLE CONSERVATIVE 280 LIFESTYLE GROWTH 820 - ----------------------------------------------------------------------------------------------------------- PERIOD ENDED YEAR ENDED PERIOD ENDED YEAR ENDED PERIOD ENDED YEAR ENDED SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00 - ----------------------------------------------------------------------------------------------------------- $ 840,004 $ 569,650 $ 7,122 $ 13,788 $ 2,133,146 $ 1,673,771 (6,333) 86,155 (2,190) (844) (629,529) 79,771 (2,156,317) (472,949) (3,963) 2,739 (6,139,057) (2,474,203) - ----------------------------------------------------------------------------------------------------------- (1,322,646) 182,856 969 15,683 (4,635,440) (720,661) - ----------------------------------------------------------------------------------------------------------- 3,120,529 3,308,556 296,991 30,443 5,905,512 5,916,596 (830,259) (883,442) (17,713) (9,144) (3,352,952) (2,038,161) (32,609) (122,975) -- -- 278,937 (134,239) 771,059 (805,706) (162,001) 70,433 324,984 127,472 - ----------------------------------------------------------------------------------------------------------- 3,028,720 1,496,433 117,277 91,732 3,156,481 3,871,668 - ----------------------------------------------------------------------------------------------------------- 1,706,074 1,679,289 118,246 107,415 (1,478,959) 3,151,007 9,915,393 8,236,104 222,609 115,194 23,821,430 20,670,423 - ----------------------------------------------------------------------------------------------------------- $ 11,621,467 $ 9,915,393 $ 340,855 $ 222,609 $ 22,342,471 $ 23,821,430 =========================================================================================================== 14 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (Unaudited) (continued) SUB-ACCOUNT -------------------------------------------------------------------- MANAGED MID CAP LIFESTYLE MODERATE 460 BOND GROWTH -------------------------------------------------------------------- PERIOD ENDED YEAR ENDED PERIOD ENDED PERIOD ENDED SEPT. 30/01 DEC. 31/00 SEPT. 30/01* SEPT. 30/01* -------------------------------------------------------------------- Income: Net investment income during the period $ 108,993 $ 164,841 $ -- $ -- Realized gain (loss) during the period (27,676) (8,201) -- (746) Unrealized appreciation (depreciation) during the period (190,812) (93,118) 650 (97,318) -------------------------------------------------------------------- Net increase (decrease) in assets from operations (109,495) 63,522 650 (98,064) -------------------------------------------------------------------- Changes from principal transactions: Transfer of net premiums 636,407 499,839 -- 45,031 Transfer on termination (100,387) (278,844) -- (4,579) Transfer on policy loans 68,632 (4,505) -- (1,506) Net interfund transfers 17,734 34,843 59,945 309,287 -------------------------------------------------------------------- Net increase (decrease) in assets from principal transactions 622,386 251,333 59,945 348,233 -------------------------------------------------------------------- Total increase (decrease) in assets 512,891 314,855 60,595 250,169 Assets beginning of year 1,590,737 1,275,882 -- -- -------------------------------------------------------------------- Assets end of period $ 2,103,628 $ 1,590,737 $ 60,595 $ 250,169 ==================================================================== * Reflects the period from commencement of operations May 1, 2001 through September 30, 2001. ** Reflects the period from commencement of operations May 2, 2000 through December 31, 2000. See accompanying notes. 15 SUB-ACCOUNT - ----------------------------------------------------------------------------------------------------------- MID CAP MID CAP INDEX OPPORTUNITIES MID CAP STOCK MID CAP VALUE - ----------------------------------------------------------------------------------------------------------- PERIOD ENDED PERIOD ENDED PERIOD ENDED PERIOD ENDED YEAR ENDED PERIOD ENDED SEPT. 30/01 DEC. 31/00** SEPT. 30/01* SEPT. 30/01 DEC. 31/00 SEPT. 30/01* - ----------------------------------------------------------------------------------------------------------- $ 28 $ 9,975 $ -- $ -- $ -- $ -- (81,228) 2,568 (154) (149,398) 4,809 (256) (205,210) (5,753) (12,306) (453,133) (82,824) (61,194) - ----------------------------------------------------------------------------------------------------------- (286,410) 6,790 (12,460) (602,531) (78,015) (61,450) - ----------------------------------------------------------------------------------------------------------- 503,846 62,405 10,414 788,755 1,209,637 58,450 (46,258) (18,904) (1,764) (124,466) (70,213) (5,638) -- -- -- (4,924) (1,970) -- 396,137 500,415 71,997 341,383 497,797 790,417 - ----------------------------------------------------------------------------------------------------------- 853,725 543,916 80,647 1,000,748 1,635,251 843,229 - ----------------------------------------------------------------------------------------------------------- 567,315 550,706 68,187 398,217 1,557,236 781,779 550,706 -- -- 1,743,424 186,188 -- - ----------------------------------------------------------------------------------------------------------- $ 1,118,021 $ 550,706 $ 68,187 $ 2,141,641 $ 1,743,424 $ 781,779 =========================================================================================================== 16 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (Unaudited) (continued) SUB-ACCOUNT --------------------------------------------------------------------- MONEY MARKET OVERSEAS --------------------------------------------------------------------- PERIOD ENDED YEAR ENDED PERIOD ENDED YEAR ENDED SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00 --------------------------------------------------------------------- Income: Net investment income during the period $ 2,049,964 $ 2,837,122 $ 592,006 $ 410,096 Realized gain (loss) during the period -- -- (2,107,858) (743,314) Unrealized appreciation (depreciation) during the period -- -- (511,184) (806,861) --------------------------------------------------------------------- Net increase (decrease) in assets from operations 2,049,964 2,837,122 (2,027,036) (1,140,079) --------------------------------------------------------------------- Changes from principal transactions: Transfer of net premiums 41,978,772 60,929,701 997,473 2,507,305 Transfer on termination (7,656,194) (7,374,966) (332,616) (284,281) Transfer on policy loans (1,317,464) (602,642) (35,163) (199,359) Net interfund transfers (22,334,226) (37,492,208) 270,948 1,670,197 --------------------------------------------------------------------- Net increase (decrease) in assets from principal transactions 10,670,888 15,459,885 900,642 3,693,862 --------------------------------------------------------------------- Total increase (decrease) in assets 12,720,852 18,297,007 (1,126,394) 2,553,783 Assets beginning of year 63,898,986 45,601,979 6,926,139 4,372,356 --------------------------------------------------------------------- Assets end of period $ 76,619,838 $ 63,898,986 $ 5,799,745 $ 6,926,139 ===================================================================== * Reflects the period from commencement of operations May 1, 2001 through September 30, 2001. See accompanying notes. 17 SUB-ACCOUNT - ------------------------------------------------------------------------------------------------------------------------------ PACIFIC RIM QUANTITATIVE EMERGING MARKETS QUANTITATIVE EQUITY MID CAP REAL ESTATE SECURITIES - ------------------------------------------------------------------------------------------------------------------------------ PERIOD ENDED YEAR ENDED PERIOD ENDED YEAR ENDED PERIOD ENDED PERIOD ENDED YEAR ENDED SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00 SEPT. 30/01* SEPT. 30/01 DEC. 31/00 - ------------------------------------------------------------------------------------------------------------------------------ $ 32,951 $ 37,735 $ 8,592,412 $ 8,207,833 $ -- $ 746,285 $ 725,501 (2,060,080) 1,142,246 372,568 3,373,479 (26) (289,756) (368,039) (623,141) (3,893,747) (29,852,273) (7,729,114) 250 (531,815) 4,345,939 - ------------------------------------------------------------------------------------------------------------------------------ (2,650,270) (2,713,766) (20,887,293) 3,852,198 224 (75,286) 4,703,401 - ------------------------------------------------------------------------------------------------------------------------------ 984,535 1,890,887 6,284,436 8,153,108 32,560 2,043,802 2,709,003 (558,320) (692,836) (4,518,694) (8,068,279) 331 (2,519,756) (1,866,577) 763 (93,909) (443,259) (437,721) -- (181,503) (245,678) (183,615) 349,025 (145,392) 1,180,710 -- 102,896 (847,081) - ------------------------------------------------------------------------------------------------------------------------------ 243,363 1,453,167 1,177,091 827,818 32,891 (554,561) (250,333) - ------------------------------------------------------------------------------------------------------------------------------ (2,406,907) (1,260,599) (19,710,202) 4,680,016 33,115 (629,847) 4,453,068 9,249,526 10,510,125 66,536,535 61,856,519 -- 23,496,035 19,042,967 - ------------------------------------------------------------------------------------------------------------------------------ $ 6,842,619 $ 9,249,526 $ 46,826,333 $ 66,536,535 $ 33,115 $ 22,866,188 $ 23,496,035 ============================================================================================================================== 18 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (Unaudited) (continued) SUB-ACCOUNT --------------------------------------------------------------------- SCIENCE AND TECHNOLOGY SMALL CAP INDEX --------------------------------------------------------------------- PERIOD ENDED YEAR ENDED PERIOD ENDED PERIOD ENDED SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00** --------------------------------------------------------------------- Income: Net investment income during the period $ 1,203,870 $ 875,644 $ -- $ 5,143 Realized gain (loss) during the period (7,927,109) 4,226,679 (68,825) (1,758) Unrealized appreciation (depreciation) during the period (11,653,196) (19,928,665) (260,305) (10,171) --------------------------------------------------------------------- Net increase (decrease) in assets from operations (18,376,435) (14,826,342) (329,130) (6,786) --------------------------------------------------------------------- Changes from principal transactions: Transfer of net premiums 5,414,221 11,215,089 494,545 94,350 Transfer on termination (1,554,395) (2,826,592) (51,835) (6,716) Transfer on policy loans (67,141) (405,481) 141 (3,396) Net interfund transfers (184,146) 9,680,246 892,998 78,092 --------------------------------------------------------------------- Net increase (decrease) in assets from principal transactions 3,608,539 17,663,262 1,335,849 162,330 --------------------------------------------------------------------- Total increase (decrease) in assets (14,767,896) 2,836,920 1,006,719 155,544 Assets beginning of year 29,296,160 26,459,240 155,544 -- --------------------------------------------------------------------- Assets end of period $ 14,528,264 $ 29,296,160 $ 1,162,263 $ 155,544 ===================================================================== * Reflects the period from commencement of operations May 1, 2001 through September 30, 2001. ** Reflects the period from commencement of operations May 2, 2000 through December 31, 2000. See accompanying notes. 19 SUB-ACCOUNT - ----------------------------------------------------------------------------------------------------------------------------- SMALL SMALL COMPANY BLEND SMALL COMPANY VALUE MID CAP STRATEGIC BOND - ----------------------------------------------------------------------------------------------------------------------------- PERIOD ENDED YEAR ENDED PERIOD ENDED YEAR ENDED PERIOD ENDED PERIOD ENDED YEAR ENDED SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00 SEPT. 30/01* SEPT. 30/01 DEC. 31/00 - ----------------------------------------------------------------------------------------------------------------------------- $ 11,383 $ 166,689 $ 7,567 $ 2,245 $ -- $ 394,888 $ 286,876 (600,023) (184,160) 19,835 93,029 -- (56,948) (66,380) 14,684 (603,705) (497,785) 48,360 297 (67,521) 61,320 - ----------------------------------------------------------------------------------------------------------------------------- (573,956) (621,176) (470,383) 143,634 297 270,419 281,816 - ----------------------------------------------------------------------------------------------------------------------------- 603,264 1,152,722 1,027,189 747,241 -- 720,136 1,165,949 (153,624) (46,909) (366,799) (104,932) -- (453,601) (235,557) (3,918) (27,509) (84,747) (9,018) -- (15,692) (45,301) 417,143 954,977 1,117,166 1,241,872 11,989 228,800 304,387 - ----------------------------------------------------------------------------------------------------------------------------- 862,865 2,033,281 1,692,809 1,875,163 11,989 479,643 1,189,478 - ----------------------------------------------------------------------------------------------------------------------------- 288,909 1,412,105 1,222,426 2,018,797 12,286 750,062 1,471,294 1,793,734 381,629 3,119,400 1,100,603 -- 4,952,630 3,481,336 - ----------------------------------------------------------------------------------------------------------------------------- $ 2,082,643 $ 1,793,734 $ 4,341,826 $ 3,119,400 $ 12,286 $ 5,702,692 $ 4,952,630 ============================================================================================================================= 20 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (Unaudited) (continued) SUB-ACCOUNT -------------------------------------------------- STRATEGIC GROWTH STRATEGIC OPPORTUNITIES -------------------------------------------------- PERIOD ENDED PERIOD ENDED YEAR ENDED SEPT. 30/01* SEPT. 30/01 DEC. 31/00 -------------------------------------------------- Income: Net investment income during the period $ -- $ 4,829,644 $ 4,905,140 Realized gain (loss) during the period (2,951) (537,147) (440,187) Unrealized appreciation (depreciation) during the period (89,392) (14,379,220) (6,852,403) -------------------------------------------------- Net increase (decrease) in assets from operations (92,343) (10,086,723) (2,387,450) -------------------------------------------------- Changes from principal transactions: Transfer of net premiums 88,813 5,016,270 5,698,436 Transfer on termination (5,156) (2,330,146) (2,255,941) Transfer on policy loans -- (106,772) (210,773) Net interfund transfers 417,702 11,284 333,630 -------------------------------------------------- Net increase (decrease) in assets from principal transactions 501,359 2,590,636 3,565,352 -------------------------------------------------- Total increase (decrease) in assets 409,016 (7,496,087) 1,177,902 Assets beginning of year -- 33,858,271 32,680,369 -------------------------------------------------- Assets end of period $ 409,016 $ 26,362,184 $ 33,858,271 ================================================== * Reflects the period from commencement of operations May 1, 2001 through September 30, 2001. ** Reflects the period from commencement of operations May 2, 2000 through December 31, 2000. See accompanying notes. 21 SUB-ACCOUNT - ------------------------------------------------------------------------------------------------------------------------------ TELE- TOTAL TACTICAL ALLOCATION COMMUNICATIONS TOTAL RETURN STOCK MARKET INDEX - ------------------------------------------------------------------------------------------------------------------------------ PERIOD ENDED PERIOD ENDED PERIOD ENDED PERIOD ENDED YEAR ENDED PERIOD ENDED PERIOD ENDED SEPT. 30/01 DEC. 31/00** SEPT. 30/01* SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00** - ------------------------------------------------------------------------------------------------------------------------------ $ 187 $ 11,333 $ -- $ 151,288 $ 29,836 $ -- $ 2,748 (4,742) (20) (155) 26,067 6,187 (50,121) (239) (89,776) (24,796) (6,317) 186,216 145,527 (271,537) (22,955) - ------------------------------------------------------------------------------------------------------------------------------ (94,331) (13,483) (6,472) 363,571 181,550 (321,658) (20,446) - ------------------------------------------------------------------------------------------------------------------------------ 102,322 270,846 7,053 1,402,464 800,492 729,903 199,595 (33,053) (7,090) (641) (215,518) (68,577) (67,056) (9,092) (5,527) (3,393) -- 273 (48,429) (6,453) -- 68,340 70,288 13,787 1,748,315 1,016,257 988,542 123,776 - ------------------------------------------------------------------------------------------------------------------------------ 132,082 330,651 20,199 2,935,534 1,699,743 1,644,936 314,279 - ------------------------------------------------------------------------------------------------------------------------------ 37,751 317,168 13,727 3,299,105 1,881,293 1,323,278 293,833 317,168 -- -- 2,360,830 479,537 293,833 -- - ------------------------------------------------------------------------------------------------------------------------------ $ 354,919 $ 317,168 $ 13,727 $ 5,659,935 $ 2,360,830 $ 1,617,111 $ 293,833 ============================================================================================================================== 22 The Manufacturers Life Insurance Company of America Separate Account Three Statements of Operations and Changes in Contract Owners' Equity (Unaudited) (continued) SUB-ACCOUNT --------------------------------------------------------------------- U.S. GOVERNMENT SECURITIES U.S. LARGE CAP VALUE --------------------------------------------------------------------- PERIOD ENDED YEAR ENDED PERIOD ENDED YEAR ENDED SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00 --------------------------------------------------------------------- Income: Net investment income during the period $ 358,458 $ 319,991 $ 93,316 $ 30,478 Realized gain (loss) during the period (19,278) (33,921) 23,952 2,018 Unrealized appreciation (depreciation) during the period 134,033 189,826 (1,843,346) 35,510 --------------------------------------------------------------------- Net increase (decrease) in assets from operations 473,213 475,896 (1,726,078) 68,006 --------------------------------------------------------------------- Changes from principal transactions: Transfer of net premiums 1,147,603 1,442,818 2,273,866 3,097,133 Transfer on termination (308,768) (420,953) (510,296) (306,562) Transfer on policy loans (14,414) 1,677 (1,781) (6,546) Net interfund transfers 1,093,089 (710,743) 1,126,682 2,799,989 --------------------------------------------------------------------- Net increase (decrease) in assets from principal transactions 1,917,510 312,799 2,888,471 5,584,014 --------------------------------------------------------------------- Total increase (decrease) in assets 2,390,723 788,695 1,162,393 5,652,020 Assets beginning of year 5,347,411 4,558,716 7,545,950 1,893,930 --------------------------------------------------------------------- Assets end of period $ 7,738,134 $ 5,347,411 $ 8,708,343 $ 7,545,950 ===================================================================== * Reflects the period from commencement of operations May 1, 2001 through September 30, 2001. ** Reflects the period from commencement of operations May 2, 2000 through December 31, 2000. See accompanying notes. 23 SUB-ACCOUNT - ---------------------------------------------------------------------------------------- UTILITIES VALUE 500 INDEX TOTAL - ------------------------------------------------------------------------------------------------------------------------------ PERIOD ENDED PERIOD ENDED YEAR ENDED PERIOD ENDED PERIOD ENDED PERIOD ENDED YEAR ENDED SEPT. 30/01* SEPT. 30/01 DEC. 31/00 SEPT. 30/01 DEC. 31/00** SEPT. 30/01 DEC. 31/00 - ------------------------------------------------------------------------------------------------------------------------------ $ -- $ 393,971 $ -- $ 165 $ 11,246 $ 43,806,480 $ 51,387,171 (950) 187,525 (204,029) (209,591) (16,940) (22,484,207) 22,080,244 (15,122) (1,644,780) 1,955,231 (1,558,734) (273,894) (200,002,612) (115,641,365) - ------------------------------------------------------------------------------------------------------------------------------ (16,072) (1,063,284) 1,751,202 (1,768,160) (279,588) (178,680,339) (42,173,950) - ------------------------------------------------------------------------------------------------------------------------------ 18,596 2,363,187 1,668,925 3,795,009 3,899,444 150,313,807 214,068,040 (1,826) (826,947) (372,336) (389,150) (203,952) (59,657,533) (70,163,910) -- (93,395) (118,965) 1,448 (18,727) (3,455,976) (7,067,602) 68,363 3,695,369 1,097,532 1,556,339 1,953,381 (1,284,344) 275,952 - ------------------------------------------------------------------------------------------------------------------------------ 85,133 5,138,214 2,275,156 4,963,646 5,630,146 85,915,954 137,112,480 - ------------------------------------------------------------------------------------------------------------------------------ 69,061 4,074,930 4,026,358 3,195,486 5,350,558 (92,764,385) 94,938,530 -- 9,109,405 5,083,047 5,350,558 -- 778,688,317 683,749,787 - ------------------------------------------------------------------------------------------------------------------------------ $ 69,061 $ 13,184,335 $ 9,109,405 $ 8,546,044 $ 5,350,558 $685,923,932 $778,688,317 ============================================================================================================================== 24 The Manufacturers Life Insurance Company of America Separate Account Three Notes to Financial Statements September 30, 2001 (Unaudited) 1. ORGANIZATION The Manufacturers Life Insurance Company of America Separate Account Three (the Account) is a separate account established by The Manufacturers Life Insurance Company of America (the Company). The account operates as a Unit Investment Trust under the Investment Company Act of 1940, as amended and invests in sixty sub-accounts of Manufacturers Investment Trust (the Trust). The account is a funding vehicle for allocation of net premiums under single premium variable life and variable universal life insurance contracts (the Contracts) issued by the Company. The Account was established by the Company, a life insurance company organized in 1983 under Michigan law. The Company is an indirect, wholly owned subsidiary of the Manufacturers Life Insurance Company (Manulife Financial), a Canadian life insurance company. Each investment sub-account invests solely in shares of a particular portfolio of the Trust. The Trust is registered under the Investment Company Act of 1940 as an open-end management investment company. The Company is required to maintain assets in the Account with a total market value at least equal to the reserves and other liabilities relating to the variable benefits under all contracts participating in the Account. These assets may not be charged with liabilities which arise from any other business the Company conducts. However, all obligations under the variable contracts are general corporate obligations of the Company. Additional assets are held in the Company's general account to cover the contingency that the guaranteed minimum death benefit might exceed the death benefit which would have been payable in the absence of such guarantee. As the result of portfolio changes, the following sub-accounts of the Account have been replaced with new sub-accounts as follows: PREVIOUS FUND NEW FUND EFFECTIVE DATE ------------- -------- -------------- Mid Cap Blend Trust Strategic Opportunities Trust May 1, 2001 Mid Cap Growth Trust All Cap Growth Trust May 2, 2000 25 The Manufacturers Life Insurance Company of America Separate Account Three Notes to Financial Statements (continued) 1. ORGANIZATION (CONTINUED) The following sub-accounts of the Account were added as investment options for variable life insurance contract holders of the Company: Commencement of Operations of the Sub-accounts ---------------- All Cap Value Trust May 1, 2001 Capital Appreciation Trust May 1, 2001 Capital Opportunities Trust May 1, 2001 Dynamic Growth Trust May 2, 2000 Equity Growth Trust May 1, 2001 Equity Value Trust May 1, 2001 Financial Services Trust May 1, 2001 Fundamental Value Trust May 1, 2001 Global Value Trust May 1, 2001 Health Sciences Trust May 1, 2001 International Index Trust May 2, 2000 Internet Technologies Trust May 2, 2000 Managed Bond Trust May 1, 2001 Mid Cap Growth Trust May 1, 2001 Mid Cap Index Trust May 2, 2000 Mid Cap Opportunities Trust May 1, 2001 Mid Cap Value Trust May 1, 2001 Quantitative Mid Cap Trust May 1, 2001 Small Cap Index Trust May 2, 2000 Small Mid Cap Trust May 1, 2001 Strategic Growth Trust May 1, 2001 Tactical Allocation Trust May 2, 2000 Telecommunications Trust May 1, 2001 Total Stock Market Index Trust May 2, 2000 Utilities Trust May 1, 2001 500 Index Trust May 2, 2000 26 The Manufacturers Life Insurance Company of America Separate Account Three Notes to Financial Statements (continued) 2. SIGNIFICANT ACCOUNTING POLICIES Investments are made in the portfolios of the Trust and are valued at the reported net asset value of such portfolios. Transactions are recorded on the trade date. Income from dividends is recorded on the ex-dividend date. Realized gains and losses on the sales of investments are computed on the basis of the identified cost of the investment sold. In addition to the Account, a contract holder may also allocate funds to the Fixed Account, which is part of the Company's general account. Because of exemptive and exclusionary provisions, interests in the Fixed Account have not been registered under the Securities Act of 1933, and the Company's general account has not been registered as an investment company under the Investment Company Act of 1940. The operations of the Account are included in the federal income tax return of the Company, which is taxed as a life insurance company under the provisions of the Internal Revenue Code (the Code). Under the current provisions of the Code, the Company does not expect to incur federal income taxes on the earnings of the Account to the extent the earnings are credited under the contracts. Based on this, no charge is being made currently to the Account for federal income taxes. The Company will review periodically the status of such decision based on changes in the tax law. Such a charge may be made in future years for any federal income taxes that would be attributable to the contract. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein. 3. PREMIUM DEDUCTIONS Manufacturers Life of America deducts certain charges for state, local, and federal taxes from the gross premium before placing the remaining net premiums in the sub-accounts. 27 The Manufacturers Life Insurance Company of America Separate Account Three Notes to Financial Statements (continued) 4. PURCHASES AND SALES The following table shows aggregate cost of shares purchased and proceeds from shares sold of each Trust portfolio for the period ended September 30, 2001: PURCHASES SALES ------------------------------- Aggressive Growth Trust $ 2,054,859 $ 566,234 All Cap Growth Trust 5,783,223 2,900,364 All Cap Value Trust 142,523 10,349 Balanced Trust 2,254,696 2,794,739 Blue Chip Growth Trust 9,427,349 2,229,697 Capital Appreciation Trust 104,338 844 Capital Opportunities Trust 212,450 11,441 Diversified Bond Trust 2,538,733 339,305 Dynamic Growth Trust 1,240,633 190,853 Emerging Small Company Trust 6,718,136 6,159,580 Equity Growth Trust 11,989 - Equity Income Trust 9,040,478 2,332,730 Equity Index Trust 7,485,491 5,434,392 Equity Value Trust 23,978 - Financial Services Trust 225,683 51,623 Fundamental Value Trust 1,350,449 11,593 Global Bond Trust 215,881 75,770 Global Equity Trust 9,322,814 6,885,833 Global Value Trust 11,989 - Growth Trust 3,257,972 1,722,751 Growth & Income Trust 9,084,781 1,767,986 Health Sciences Trust 465,427 5,233 High Yield Trust 4,268,927 2,956,993 Income and Value Trust 2,146,652 275,827 International Index Trust 574,933 40,067 International Small Cap Trust 9,277,917 9,078,427 International Stock Trust 11,924,058 9,514,485 International Value Trust 2,990,356 1,621,428 Internet Technologies Trust 305,875 125,885 Investment Quality Bond Trust 5,671,632 3,049,377 Large Cap Growth Trust 4,895,488 761,163 Lifestyle Aggressive 1000 Trust 1,887,588 218,664 Lifestyle Balanced 640 Trust 4,474,690 605,966 Lifestyle Conservative 280 Trust 418,596 294,198 Lifestyle Growth 820 Trust 7,898,232 2,608,605 Lifestyle Moderate 460 Trust 965,332 233,954 Managed Bond Trust 59,945 - Mid Cap Growth Trust 352,710 4,478 Mid Cap Index Trust 2,256,921 1,403,166 Mid Cap Opportunities Trust 81,532 884 Mid Cap Stock Trust 1,357,981 357,232 Mid Cap Value Trust 860,430 17,200 Money Market Trust 80,068,510 67,347,658 Overseas Trust 15,932,237 14,439,588 Pacific Rim Emerging Markets Trust 6,511,137 6,234,823 Quantitative Equity Trust 14,558,114 4,788,612 28 The Manufacturers Life Insurance Company of America Separate Account Three Notes to Financial Statements (continued) 4. PURCHASES AND SALES (CONTINUED) PURCHASES SALES ------------------------------- Quantitative Mid Cap Trust 33,091 199 Real Estate Securities Trust 3,347,906 3,156,182 Science & Technology Trust 11,891,536 7,079,128 Small Cap Index Trust 2,997,334 1,661,485 Small Company Blend Trust 2,094,643 1,220,396 Small Company Value Trust 3,090,364 1,389,987 Small Mid Cap Trust 11,989 - Strategic Bond Trust 1,499,343 624,811 Strategic Growth Trust 520,196 18,837 Strategic Opportunities Trust 9,755,866 2,335,586 Tactical Allocation Trust 158,628 26,359 Telecommunications Trust 20,619 420 Total Return Trust 3,494,106 407,284 Total Stock Market Index Trust 2,637,202 992,266 U.S. Government Securities Trust 3,609,457 1,333,490 U.S. Large Cap Value Trust 3,453,798 472,011 Utilities Trust 91,479 6,346 Value Trust 6,774,769 1,242,583 500 Index Trust 5,974,761 1,010,949 ------------------------------- Total $312,170,752 $182,448,316 =============================== 5. UNIT VALUES A summary of the accumulation unit values at September 30, 2001 and December 31, 2000 and the accumulation units and dollar value outstanding at September 30, 2001 for the variable life contracts are as follows: 2000 2001 ------------------------------------------------------------------------ UNIT VALUE UNIT VALUE UNITS DOLLARS ------------------------------------------------------------------------ Aggressive Growth Trust $ 20.77 $ 13.48 437,599 $ 5,897,048 All Cap Growth Trust 25.28 16.30 827,136 13,484,917 All Cap Value Trust -- 10.68 10,683 114,092 Balanced Trust 26.74 22.44 1,283,867 28,811,614 Blue Chip Growth Trust 23.95 18.01 1,684,196 30,327,232 Capital Appreciation Trust -- 9.54 8,314 79,282 Capital Opportunities Trust -- 9.13 18,475 168,673 Diversified Bond Trust 14.42 15.41 358,520 5,525,336 Dynamic Growth Trust 7.98 4.18 360,959 1,507,921 Emerging Small Company Trust 71.65 44.53 1,260,011 56,108,198 Equity Growth Trust -- 10.60 1,206 12,785 Equity Income Trust 18.80 17.69 1,575,167 27,856,659 Equity Index Trust 21.57 17.13 3,442,167 58,952,512 Equity Value Trust -- 11.29 2,237 25,253 Financial Services Trust -- 10.59 14,888 157,669 Fundamental Value Trust -- 10.58 111,039 1,174,790 Global Bond Trust 13.49 13.93 64,830 903,172 Global Equity Trust 19.04 14.63 622,162 9,099,307 Global Value Trust -- 11.57 1,102 12,749 29 The Manufacturers Life Insurance Company of America Separate Account Three Notes to Financial Statements (continued) 5. UNIT VALUES (CONTINUED) 2000 2001 ------------------------------------------------------------------------ UNIT VALUE UNIT VALUE UNITS DOLLARS ------------------------------------------------------------------------ Growth Trust 18.51 12.73 978,277 12,455,020 Growth and Income Trust 21.79 17.59 2,630,227 46,260,544 Health Sciences Trust -- 12.01 35,646 428,104 High Yield Trust 14.00 12.79 386,002 4,936,161 Income and Value Trust 16.28 14.67 463,213 6,794,948 International Index Trust 11.27 8.25 67,957 560,482 International Small Cap Trust 18.53 11.30 370,322 4,184,079 International Stock Trust 15.12 10.88 1,864,008 20,285,996 International Value Trust 12.14 9.68 249,471 2,413,908 Internet Technologies Trust 7.03 2.77 127,271 352,541 Investment Quality Bond Trust 15.87 17.05 1,730,216 29,499,957 Large Cap Growth Trust 19.42 12.32 1,024,074 12,612,943 Lifestyle Aggressive 1000 Trust 16.33 12.44 370,731 4,610,606 Lifestyle Balanced 640 Trust 17.18 15.27 761,113 11,621,467 Lifestyle Conservative 280 Trust 16.95 17.15 19,881 340,855 Lifestyle Growth 820 Trust 17.09 14.03 1,592,778 22,342,471 Lifestyle Moderate 460 Trust 17.10 16.21 129,781 2,103,628 Managed Bond Trust -- 13.04 4,647 60,595 Mid Cap Growth Trust -- 8.14 30,733 250,169 Mid Cap Index Trust 13.39 11.18 99,989 1,118,021 Mid Cap Opportunities Trust -- 8.46 8,060 68,187 Mid Cap Stock Trust 12.10 8.92 240,094 2,141,641 Mid Cap Value Trust -- 11.56 67,628 781,779 Money Market Trust 20.28 20.90 3,665,791 76,619,838 Overseas Trust 15.41 11.26 514,910 5,799,745 Pacific Rim Emerging Markets Trust 8.97 6.44 1,061,853 6,842,619 Quantitative Equity Trust 56.45 39.04 1,199,410 46,826,333 Quantitative Mid Cap Trust -- 9.18 3,607 33,115 Real Estate Securities Trust 38.08 38.07 600,645 22,866,188 Science & Technology Trust 26.51 11.52 1,260,906 14,528,264 Small Cap Index Trust 11.70 9.84 118,156 1,162,263 Small Company Blend Trust 12.90 9.93 209,799 2,082,643 Small Company Value Trust 9.76 9.02 481,504 4,341,826 Small Mid Cap Trust -- 10.75 1,143 12,286 Strategic Bond Trust 15.15 15.93 357,999 5,702,692 Strategic Growth Trust -- 9.23 44,314 409,016 Strategic Opportunities Trust 17.74 12.77 2,063,786 26,362,184 Tactical Allocation Trust 12.10 9.50 37,350 354,919 Telecommunications Trust -- 6.62 2,074 13,727 Total Return Trust 13.72 14.88 380,451 5,659,935 Total Stock Market Index Trust 11.24 8.88 182,053 1,617,111 U.S. Government Securities Trust 13.21 14.19 545,379 7,738,134 U.S. Large Cap Value Trust 13.20 10.97 793,494 8,708,343 Utilities Trust -- 9.28 7,442 69,061 Value Trust 17.20 16.07 820,183 13,184,335 500 Index Trust 11.30 8.96 953,916 8,546,044 ------------ Total $685,923,932 ============ 30 The Manufacturers Life Insurance Company of America Separate Account Three Notes to Financial Statements (continued) 6. RELATED PARTY TRANSACTIONS ManEquity, Inc., a registered broker-dealer and indirect wholly owned subsidiary of Manulife Financial, acts as the principal underwriter of the Contracts pursuant to a Distribution Agreement with the Company. Registered representatives of either ManEquity, Inc. or other broker-dealers having distribution agreements with ManEquity, Inc. who are also authorized as variable life insurance agents under applicable state insurance laws, sell the Contracts. Registered representatives are compensated on a commission basis. The Company has a formal service agreement with its affiliates, Manulife Financial and The Manufacturers Life Insurance Company (U.S.A.) ("Manulife U.S.A."), which can be terminated by either party upon two months notice. Under this Agreement, the Company pays for legal, actuarial, investment and certain other administrative services. 7. SUBSEQUENT EVENT Subject to the approval of state and federal regulators and effective for January 1, 2002, it is the intention to transfer all of the Company's Variable business to Manulife U.S.A. via an assumption reinsurance agreement. As a result, products currently sold and administered under the name of the Company will be offered and administered under the name of Manulife U.S.A. 31 THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) AUDITED CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998 PREPARED IN CONFORMITY WITH ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES ================================================================================ [MANULIFE FINANCIAL LOGO] FINANCIAL STATEMENTS AND SCHEDULES THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998 WITH REPORT OF INDEPENDENT AUDITORS CONTENTS Report of Independent Auditors............................................... 3 Audited Consolidated Financial Statements Consolidated Balance Sheets............................................. 4 Consolidated Statements of Income....................................... 5 Consolidated Statements of Changes in Capital and Surplus............... 6 Consolidated Statements of Cash Flows................................... 7 Notes to Consolidated Financial Statements................................... 8 REPORT OF INDEPENDENT AUDITORS THE BOARD OF DIRECTORS THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A) We have audited the accompanying consolidated balance sheets of The Manufacturers Life Insurance Company (U.S.A) as of December 31, 2000 and 1999, and the related consolidated statements of income, changes in capital and surplus, and cash flows for each of the three years in the period ended December 31, 2000. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of The Manufacturers Life Insurance Company (U.S.A.) at December 31, 2000 and 1999, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2000 in conformity with accounting principles generally accepted in the United States. Philadelphia, Pennsylvania /s/ ERNST & YOUNG LLP March 23, 2001 3 The Manufacturers Life Insurance Company (U.S.A.) Consolidated Balance Sheets As at December 31 ($ millions) ASSETS 2000 1999 - ----------------------------------------------------------------------------------------- INVESTMENTS: Securities available-for-sale, at fair value: Fixed-maturity (amortized cost: 2000 $9,580; 1999 $9,561) $ 9,797 $ 9,358 Equity (cost: 2000 $707; 1999 $622) 852 1,106 Mortgage loans 1,539 1,622 Real estate 986 1,027 Policy loans 1,998 1,843 Short-term investments 715 284 - ----------------------------------------------------------------------------------------- TOTAL INVESTMENTS $15,887 $15,240 - ----------------------------------------------------------------------------------------- Cash and cash equivalents $ 164 $ 131 Deferred acquisition costs 2,066 1,631 Deferred income taxes 125 151 Due from affiliates 261 504 Amount recoverable from reinsurers 572 679 Other assets 677 882 Separate account assets 29,681 27,329 - ----------------------------------------------------------------------------------------- TOTAL ASSETS $49,433 $46,547 ========================================================================================= LIABILITIES, CAPITAL AND SURPLUS - ----------------------------------------------------------------------------------------- LIABILITIES: Policyholder liabilities and accruals $16,240 $15,894 Note payable 200 200 Other liabilities 764 1,001 Separate account liabilities 29,681 27,329 - ----------------------------------------------------------------------------------------- TOTAL LIABILITIES $46,885 $44,424 ========================================================================================= CAPITAL AND SURPLUS: Capital stock $ 5 $ 5 Retained earnings 2,260 1,990 Accumulated other comprehensive income 283 128 - ----------------------------------------------------------------------------------------- TOTAL CAPITAL AND SURPLUS $ 2,548 $ 2,123 - ----------------------------------------------------------------------------------------- TOTAL LIABILITIES, CAPITAL AND SURPLUS $49,433 $46,547 ========================================================================================= The accompanying notes are an integral part of these consolidated financial statements. 4 The Manufacturers Life Insurance Company (U.S.A.) Consolidated Statements of Income FOR THE YEARS ENDED DECEMBER 31 ($ millions) 2000 1999 1998 - -------------------------------------------------------------------------------- REVENUE: Premiums $ 814 $ 881 $ 848 Fee income 958 746 584 Net investment income 1,135 1,121 1,100 Realized investment gains 137 27 51 Other -- 5 5 - -------------------------------------------------------------------------------- TOTAL REVENUE $ 3,044 $ 2,780 $ 2,588 - -------------------------------------------------------------------------------- BENEFITS AND EXPENSES: Policyholder benefits and claims $ 1,520 $ 1,412 $ 1,570 Operating expenses and commissions 617 494 389 Amortization of deferred acquisition costs 180 40 113 Interest expense 34 25 14 Policyholder dividends 339 323 265 Minority interest expense 16 16 15 - -------------------------------------------------------------------------------- TOTAL BENEFITS AND EXPENSES $ 2,706 $ 2,310 $ 2,366 - -------------------------------------------------------------------------------- INCOME BEFORE INCOME TAXES 338 470 222 - -------------------------------------------------------------------------------- INCOME TAXES 90 177 82 - -------------------------------------------------------------------------------- NET INCOME $ 248 $ 293 $ 140 ================================================================================ The accompanying notes are an integral part of these consolidated financial statements. 5 The Manufacturers Life Insurance Company (U.S.A.) Consolidated Statements of Changes in Capital And Surplus ACCUMULATED OTHER TOTAL FOR THE YEARS ENDED DECEMBER 31 CAPITAL RETAINED COMPREHENSIVE CAPITAL AND ($ millions) STOCK EARNINGS INCOME (LOSS) SURPLUS - --------------------------------------------------------------------------------------------- BALANCE AT JANUARY 1, 1998 $ 5 $1,707 $ 128 $ 1,840 Comprehensive income -- 140 21 161 Dividend to shareholder -- (150) -- (150) - --------------------------------------------------------------------------------------------- BALANCE, DECEMBER 31, 1998 $ 5 $1,697 $ 149 $ 1,851 Comprehensive income -- 293 (21) 272 - --------------------------------------------------------------------------------------------- BALANCE, DECEMBER 31, 1999 $ 5 $1,990 $ 128 $ 2,123 - --------------------------------------------------------------------------------------------- Comprehensive income -- 248 155 403 Contributed surplus 22 22 - --------------------------------------------------------------------------------------------- BALANCE, DECEMBER 31, 2000 $ 5 $2,260 $ 283 $ 2,548 ============================================================================================= The accompanying notes are an integral part of these consolidated financial statements. 6 The Manufacturers Life Insurance Company (U.S.A.) Consolidated Statements of Cash Flows FOR THE YEARS ENDED DECEMBER 31 ($ millions) 2000 1999 1998 - ------------------------------------------------------------------------------------------------------ OPERATING ACTIVITIES: Net Income $ 248 $ 293 $ 140 Adjustments to reconcile net income to net cash provided by operating activities: Additions to policyholder liabilities and accruals 330 404 410 Deferred acquisition costs (590) (463) (286) Amounts recoverable from reinsurers 23 334 9 Amortization of deferred acquisition costs 180 40 113 Realized investment gains (137) (27) (51) Decreases (additions) to deferred income taxes 34 194 7 Amounts due from (to) affiliates 259 22 (126) Other assets and liabilities, net (158) 238 8 Other, net (62) 59 25 - ------------------------------------------------------------------------------------------------------ Net cash provided by operating activities $ 127 $ 1,094 $ 249 - ------------------------------------------------------------------------------------------------------ INVESTING ACTIVITIES: Fixed-maturity securities sold, matured or repaid $ 6,584 $ 4,302 $ 3,906 Fixed-maturity securities purchased (6,792) (4,763) (3,730) Equity securities sold 1,185 303 290 Equity securities purchased (1,012) (349) (284) Mortgage loans advanced (187) (148) (453) Mortgage loans repaid 274 314 274 Real estate sold 101 54 40 Real estate purchased (58) (219) (117) Policy loans advanced, net (155) (133) (145) Short-term investments (431) (251) 85 Separate account seed money -- 32 (2) Other investments, net 196 (355) 25 - ------------------------------------------------------------------------------------------------------ Net cash used in investing activities $ (295) $ (1,213) $ (111) - ------------------------------------------------------------------------------------------------------ FINANCING ACTIVITIES: Deposits and interest credited to policyholder account balances $ 1,336 $ 1,263 $ 668 Withdrawals from policyholder account balances (1,579) (987) (611) Amounts due to affiliates 250 -- -- Net reinsurance (payable) recoverable 87 (158) (86) Dividend to shareholder -- -- (150) Borrowed funds 107 50 -- - ------------------------------------------------------------------------------------------------------ Net cash provided by (used in) financing activities $ 201 $ 168 $ (179) - ------------------------------------------------------------------------------------------------------ CASH: Increase (decrease) during the year 33 49 (41) Balance, beginning of year 131 82 123 - ------------------------------------------------------------------------------------------------------ BALANCE, END OF YEAR $ 164 $ 131 $ 82 - ------------------------------------------------------------------------------------------------------ The accompanying notes are an integral part of these consolidated financial statements. 7 The Manufacturers Life Insurance Company (U.S.A.) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2000 (IN MILLIONS OF DOLLARS) 1. ORGANIZATION The Manufacturers Life Insurance Company (U.S.A.) ("ManUSA") is an indirectly wholly-owned subsidiary of The Manufacturers Life Insurance Company ("Manufacturers Life"), which in turn is a wholly owned subsidiary of Manulife Financial Corporation, a Canadian-based publicly traded company. . Manulife Financial Corporation and its subsidiaries are collectively known as "Manulife Financial". ManUSA and its subsidiaries, collectively known as the "Company", operate in the life insurance industry, offering a broad range of insurance related products. These products are offered both on an individual and group basis and are marketed primarily in the United States. In June of 1999, the Company increased its ownership interest in its subsidiary, Manulife-Wood Logan Holding Co. Inc. ("MWL"), to 78.4% through the purchase of the 15% outside party interest. The purchase was at fair value and generated goodwill of $45.0, which is being amortized into income on a straight-line basis over 15 years. In December of 2000 and through an issue of shares, the Company acquired the remaining 21.6% minority interest in MWL from MRL Holding, LLC ("MRL-LLC"), an affiliated company. As this was a related party transaction, the purchase was accounted for at MRL-LLC's carrying value at the time of purchase and no goodwill was generated. 2. SIGNIFICANT ACCOUNTING POLICIES a) BASIS OF PRESENTATION The accompanying consolidated financial statements of ManUSA have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") and include accounts and operations, after intercompany eliminations, of ManUSA and its subsidiaries. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from these estimates. b) RECENT ACCOUNTING STANDARDS In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS No. 133"). SFAS No. 133 establishes accounting and reporting standards for derivative instruments and for hedging activities. The statement also addresses contracts that contain embedded derivatives, such as certain insurance contracts. In July 1999, the FASB issued Statement No. 137, which delayed the effective date of SFAS No. 133 to fiscal 8 years beginning after June 15, 2000. In June 2000, the FASB issued SFAS No. 138 which made certain changes to the hedging provisions of SFAS No. 133, and is effective concurrent with SFAS No. 133. Effective January 1, 2001, all derivatives instruments will be reported on the Consolidated Balance Sheets at their fair value, with changes in fair value recorded in income or equity, depending on the nature of the derivative instrument. Changes in the fair value of derivatives that are not designated as hedges will be recognized in current period earnings. Based on the Company's derivative positions as at December 31, 2000, the Company estimates that there will be no material impact to the income statement upon adoption of this new accounting standard. As formal interpretations of this new standard continue to be issued by the FASB, the Company is continuing its analysis of insurance products in order to identify embedded derivatives that may require bifurcation under the statement. Any embedded derivatives identified and that require bifurcation will be marked to market through earnings c) INVESTMENTS The Company classifies all of its fixed-maturity and equity securities as available-for-sale and records these securities at fair value. Realized gains and losses on sales of securities classified as available-for-sale are recognized in net income using the specific identification method. Temporary changes in the fair value of securities available-for-sale are reflected directly in other comprehensive income after adjustments for deferred taxes, deferred acquisition costs, policyholder liabilities and unearned revenue liability. Discounts and premiums on investments are amortized using the effective interest method. Mortgage loans are reported at unpaid principal balances, net of a provision for losses. The provision for losses is established for mortgage loans which are considered to be impaired when the Company has determined that it is probable that all amounts due under contractual terms will not be collected. Impaired loans are reported at the lower of unpaid principal or fair value of the underlying collateral. Interest on fixed-maturity securities and performing mortgage loans is recorded as income when earned and is adjusted for any amortization of premiums or discount. Interest on restructured mortgage loans is recorded as income based on the rate to be paid; interest on delinquent mortgage loans is recorded as income on a cash basis. Dividends are recorded as income on ex-dividend dates. Real estate held for investment is carried at cost, less accumulated depreciation and provisions for impairment and write-downs, if applicable. Real estate held for sale is carried at the lower of cost or market value where changes in estimates of market value are recognized as realized gains or losses in the income statement. Policy loans are reported at aggregate unpaid balances, which approximate fair value. Short-term investments include investments with maturities of less than one year at the date of acquisition. 9 d) CASH EQUIVALENTS The Company considers all highly liquid debt instruments purchased with an original maturity date of three months or less to be cash equivalents. Cash equivalents are stated at cost plus accrued interest, which approximates fair value. e) DEFERRED ACQUISITION COSTS ("DAC") Commissions and other expenses, which vary with and are primarily related to the production of new business, are deferred to the extent recoverable from future gross profits and included as an asset. DAC associated with variable annuity and variable life insurance contracts, universal life insurance contracts, investment contracts, and participating life insurance contracts is charged to expense in relation to the estimated gross profits of those contracts. The amortization is adjusted retrospectively when current gross profits or estimates of future gross profits are revised. DAC associated with all other insurance contracts is charged to expense over the premium paying period of the related policies. DAC is adjusted for the impact on current and estimated future gross profits assuming the unrealized gains or losses on securities had been realized at year-end. The equity impact of any such adjustments is included in net unrealized gains (losses) in other comprehensive income. DAC is reviewed annually to determine recoverability from future income. To the extent that the DAC is assessed as not recoverable, it is immediately expensed. f) POLICYHOLDER LIABILITIES Policyholder liabilities for traditional non-participating life insurance policies are computed using the net level premium method. The calculations are based upon estimates as to future mortality, morbidity, persistency, maintenance expenses, and interest rate yields that were applicable in the year of issue. The assumptions include a provision for the risk of adverse deviation. For payout annuities in loss recognition, policyholder liabilities are computed using estimates of expected mortality, expenses, and investment yields as determined at the time these contracts first moved into loss recognition. Payout annuity reserves are adjusted for the impact of net unrealized gains associated with the underlying assets. For variable annuity and variable life contracts, universal life insurance contracts, and investment contracts with no substantial mortality or morbidity risk, policyholder liabilities equal the policyholder account values. Account values are increased for deposits received and interest credited and are reduced by withdrawals, mortality charges, and administrative expenses charged to the policyholders. Policy charges, which compensate the Company for future services, are deferred and recognized in income over the period earned, using the same assumptions used to amortize DAC. For traditional participating life insurance policies, policyholder liabilities are computed using the net level premium reserve for death and endowment policy benefits. Mortality and interest assumptions are the same as the non-forfeiture benefit assumptions at the time the policy was issued. Interest rate assumptions used in the calculation of the liabilities for traditional participating life insurance policies range from 2.5% to 7.0%. 10 As of December 31, 2000, participating insurance expressed as a percentage of insurance in force is 66.3%. The amount of policyholders' dividends to be paid is approved annually by Manulife Financial's Board of Directors. The aggregate amount of policyholders' dividends is calculated based on actual interest, mortality, morbidity and expense experience for the year, and on management's judgment as to the appropriate level of equity to be retained by the Company. The carrying value of this liability approximates the earned amount and fair value as at December 31, 2000. g) SEPARATE ACCOUNTS Separate account assets and liabilities represent funds that are separately administered, principally for investment contracts related to group pension business as well as for variable annuity and variable life contracts, and for which the contract holder, rather than the Company, bears the investment risk. Separate account contract holders have no claim against the assets of the general account of the Company. Separate account assets are recorded at market value. Operations of the separate accounts are not included in the accompanying financial statements. h) REVENUE RECOGNITION Premiums on long-duration life insurance contracts are recognized as revenue when due. Premiums on short-duration contracts are earned over the related contract period. Receipts on variable annuity and variable life contracts, universal life insurance contracts, and investment contracts are reported as deposits to account values as described in note 2(f) and not as premiums. Revenue from these policies consists of policy charges for the cost of insurance, expenses and surrender charges that have been assessed against the policyholder account values. Policy charges that are designed to compensate the Company for future services are deferred and recognized in income over the period benefited, using the same assumptions used to amortize DAC. Net premiums on limited-payment contracts are recognized as revenue and the difference between the gross premium received and the net premium is deferred and recognized in income based on either a constant relationship to insurance in force or the present value of annuity benefits, depending on the product type. Investment income is recorded as revenue when due. i) EXPENSES Expenses for variable annuity and variable life contracts, and for universal life insurance contracts include interest credited to policyholder account values and benefit claims incurred during the period in excess of policyholder account values. 11 j) REINSURANCE The Company routinely utilizes reinsurance transactions to minimize exposure to large risks. Life reinsurance is accomplished through various plans including yearly renewable term, co-insurance, and modified co-insurance. Reinsurance premiums, policy charges for cost of insurance, and claims are accounted for on a basis consistent with that used in accounting for the original policies issued and the terms of the reinsurance contracts. Premiums, fees, and claims are reported net of reinsured amounts. Amounts paid with respect to ceded reinsurance contracts are reported as reinsurance receivables in other assets. k) INCOME TAX Income taxes have been provided for in accordance with Statement of Financial Accounting Standards 109 ("SFAS 109"), "Accounting for Income Taxes." ManUSA joins its direct parent, Manulife Reinsurance Corporation (U.S.A.), its indirect parent, The Manufacturers Investment Corporation, and its subsidiary, The Manufacturers Life Insurance Company of America, in filing a U.S. consolidated income tax return as a life insurance group under the provisions of the Internal Revenue Service. A separate life insurance group for certain of ManUSA's subsidiaries is also in place. In accordance with the income tax-sharing agreements, the Company's income tax provision (or benefit) is computed as if ManUSA and the companies within the two groups filed separate income tax returns. Tax benefits from operating losses are provided at the U.S. statutory rate plus any tax credits attributable, provided the consolidated group utilizes such benefits currently. Deferred income taxes result from temporary differences between the tax basis of assets and liabilities, and their recorded amounts for financial reporting purposes. l) FOREIGN EXCHANGE The balance sheet and statement of income of the Company's foreign operations as well as non-U.S. dollar investments are translated into U.S. dollars using the current exchange and average exchange rates respectively. Translation adjustments are included in accumulated other comprehensive income (loss). m) DERIVATIVES The Company uses derivatives to manage exposures to foreign currency, interest rate and other market risks arising from its on-balance sheet financial instruments. These derivatives are designated and effective as hedges, as there is a high correlation between changes in market value of the derivative and the underlying hedged item at inception and over the life of the hedge. Realized and unrealized gains and losses on these derivatives are accounted for on the same basis as the underlying assets and liabilities. Realized and unrealized gains and losses on derivative transactions established as hedges but no longer considered hedges are included in income from the date at which they are no longer considered to be hedges. The Company also uses derivatives to manage foreign currency exposures associated with expected future policy maintenance and acquisition expenses relating to the current inforce block of business. These derivatives are designated as non-hedges. Realized and unrealized gains and losses on these derivatives are included in income. 12 Derivative income and expenses are included in investment income in the Consolidated Statements of Income. Cash flows relating to derivatives associated with invested assets and financial liabilities are included in the Consolidated Statements of Cash Flows on a basis consistent with the cash flows from the underlying invested assets and financial liabilities. Derivative assets and liabilities are included in other investments and other liabilities, respectively, with deferred realized net gains presented as such in the Consolidated Balance Sheets. 3. INVESTMENTS AND INVESTMENT INCOME a) FIXED-MATURITY AND EQUITY SECURITIES At December 31, 2000, all fixed-maturity and equity securities have been classified as available-for-sale and reported at fair value. The amortized cost and fair value is summarized as follows: GROSS GROSS AMORTIZED COST UNREALIZED GAINS UNREALIZED LOSSES FAIR VALUE AS AT DECEMBER 31 ($ millions) 2000 1999 2000 1999 2000 1999 2000 1999 - ------------------------------------------------------------------------------------------------------------------------------- Fixed-maturity securities: U.S. government $ 1,240 $ 1,440 $ 103 $ 23 $ -- $ (57) $ 1,343 $ 1,406 Foreign governments 1,730 1,677 204 81 -- (16) 1,934 1,742 Corporate 5,561 5,323 111 56 (215) (254) 5,457 5,125 Asset - backed 1,049 1,121 21 4 (7) (40) 1,063 1,085 - ------------------------------------------------------------------------------------------------------------------------------- TOTAL FIXED-MATURITY 9,580 9,561 439 164 (222) (367) 9,797 9,358 SECURITIES - ------------------------------------------------------------------------------------------------------------------------------- Equity securities $ 707 $ 622 $ 210 $ 524 $ (65) $ (40) $ 852 $ 1,106 - ------------------------------------------------------------------------------------------------------------------------------- Proceeds from sales of fixed-maturity securities during 2000 were $6,583.5 (1999 - $4,302.4 and 1998 - $3,906.1). Gross gains and losses of $70.7 and $241.9 respectively, were realized on those sales (1999 - $49.0 and $166.7 respectively, 1998 - $90.6 and $90.4 respectively). Proceeds from the sale of equity securities during 2000 were $1,185.2 (1999 - $303.3 and 1998 - $290.0). Gross gains and losses of $319.2 and $59.8 respectively, were realized on those sales (1999 - $84.0 and $38.7 respectively, 1998 - $47.4 and $45.0 respectively). 13 The contractual maturities of fixed-maturity securities at December 31, 2000 are shown below. AS AT DECEMBER 31, 2000 ($ millions) AMORTIZED COST FAIR VALUE - ---------------------------------------------------------------------------------------------------- Fixed-maturity securities, excluding mortgage-backed securities: One year or less $ 230 $ 228 Greater than 1; up to 5 years 1,134 1,144 Greater than 5; up to 10 years 2,425 2,429 Due after 10 years 4,742 4,933 Asset - backed securities 1,049 1,063 - ---------------------------------------------------------------------------------------------------- TOTAL FIXED-MATURITY SECURITIES $ 9,580 $ 9,797 - ---------------------------------------------------------------------------------------------------- Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties. Corporate requirements and investment strategies may result in the sale of investments before maturity. b) MORTGAGE LOANS Mortgage loans are reported at amortized cost, net of a provision for losses. The impaired mortgage loans and the related allowance for mortgage loan losses were as follows: AS AT DECEMBER 31 ($ millions) 2000 1999 - -------------------------------------------------------------------------------- IMPAIRED LOANS $ 80 $ 86 - -------------------------------------------------------------------------------- Allowance, January 1 $ 57 $106 Deductions (6) (49) - -------------------------------------------------------------------------------- ALLOWANCE, DECEMBER 31 $ 51 $ 57 - -------------------------------------------------------------------------------- c) INVESTMENT INCOME Income by type of investment was as follows: FOR THE YEARS ENDED DECEMBER 31 ($ MILLIONS) 2000 1999 1998 - -------------------------------------------------------------------------------- Fixed-maturity securities $ 727 $ 726 $ 729 Equity securities 60 18 16 Mortgage loans 126 149 156 Investment real estate 95 71 62 Other investments 184 195 164 - -------------------------------------------------------------------------------- Gross investment income 1,192 1,159 1,127 Investment expenses (57) (38) (27) - -------------------------------------------------------------------------------- NET INVESTMENT INCOME $ 1,135 $ 1,121 $ 1,100 - -------------------------------------------------------------------------------- 14 4. COMPREHENSIVE INCOME a) COMPREHENSIVE INCOME Total comprehensive income was as follows: FOR THE YEARS ENDED DECEMBER 31 ($ millions) 2000 1999 1998 - ------------------------------------------------------------------------------------------- NET INCOME $ 248 $ 293 $ 140 - ------------------------------------------------------------------------------------------- OTHER COMPREHENSIVE INCOME (LOSS), NET OF INCOME TAX: Unrealized holding gains (losses) arising during the year 73 (4) 54 Foreign currency translation (7) 1 -- Less: Reclassification adjustment for realized gains and losses Included in net income (89) 18 33 - ------------------------------------------------------------------------------------------- Other comprehensive income (loss) 155 (21) 21 - ------------------------------------------------------------------------------------------- COMPREHENSIVE INCOME $ 403 $ 272 $ 161 - ------------------------------------------------------------------------------------------- Other comprehensive income (loss) is reported net of tax (benefit) expense of ($87), $30, and $(11) for 2000, 1999, and 1998, respectively. Accumulated other comprehensive income is comprised of the following: AS AT DECEMBER 31 ($ millions) 2000 1999 - -------------------------------------------------------------------------------- UNREALIZED GAINS : Beginning balance $ 132 $ 154 Current period change 158 (22) - -------------------------------------------------------------------------------- Ending balance $ 290 $ 132 - -------------------------------------------------------------------------------- FOREIGN CURRENCY: Beginning balance $ (4) $ (5) Current period change (3) 1 - -------------------------------------------------------------------------------- Ending balance $ (7) $ (4) - -------------------------------------------------------------------------------- ACCUMULATED OTHER COMPREHENSIVE INCOME $ 283 $ 128 ================================================================================ 15 b) UNREALIZED GAINS (LOSSES) ON SECURITIES AVAILABLE-FOR-SALE Net unrealized gains (losses) on fixed-maturity and equity securities included in other comprehensive income were as follows: AS AT DECEMBER 31 ($ millions) 2000 1999 - -------------------------------------------------------------------------------- Gross unrealized gains $ 688 $ 753 Gross unrealized losses (340) (439) DAC and other amounts required to satisfy policyholder 53 (117) liabilities Deferred income taxes (111) (65) - -------------------------------------------------------------------------------- NET UNREALIZED GAINS ON SECURITIES AVAILABLE-FOR-SALE $ 290 $ 32 - -------------------------------------------------------------------------------- 5. DEFERRED ACQUISITION COSTS The components of the change in DAC were as follows: FOR THE YEARS ENDED DECEMBER 31 ($ millions) 2000 1999 - -------------------------------------------------------------------------------- Balance, January 1 $ 1,631 $ 1,078 Capitalization 590 463 Accretion of interest 92 82 Amortization (272) (122) Effect of net unrealized gains on securities 25 130 available-for-sale Currency Translation -- -- - -------------------------------------------------------------------------------- BALANCE, DECEMBER 31 $ 2,066 $ 1,631 ================================================================================ 6. INCOME TAXES The components of income tax expense (benefit) were as follows: FOR THE YEARS ENDED DECEMBER 31 ($ millions) 2000 1999 1998 - -------------------------------------------------------------------------------- Current expense (benefit) $ 56 $ (17) $ 75 Deferred expense (benefit) 34 194 7 - -------------------------------------------------------------------------------- TOTAL EXPENSE $ 90 $ 177 $ 82 ================================================================================ Income before federal income taxes differs from taxable income principally due to tax-exempt investment income, dividends received tax deductions, differences in the treatment of policy acquisition costs, and differences in reserves for policy and contract liabilities for tax and financial reporting purposes. 16 Included in the current benefit for 2000 is a $28.9 one time reduction of tax expense for periods prior to 2000. This resulted from a new IRS technical memorandum clarifying the treatment of dividends received deduction for Separate Accounts. The tax benefit pertaining to 2000 earnings is $9.1. The Company's deferred income tax asset (liability), which results from tax effecting the differences between financial statement values and tax values of assets and liabilities at each balance sheet date, relates to the following: FOR THE YEARS ENDED DECEMBER 31 ($ millions) 2000 1999 1999 - ----------------------------------------------------------------------------------------- DEFERRED TAX ASSETS: Differences in computing policy reserves $ 630 $ 635 $ 850 Investments -- -- 85 Policyholder dividends payable 11 9 11 Net capital loss 6 -- -- Net operating loss 41 -- -- Other deferred tax assets 19 -- 10 - ----------------------------------------------------------------------------------------- Deferred tax assets $ 707 $ 644 $ 956 - ----------------------------------------------------------------------------------------- DEFERRED TAX LIABILITIES: Deferred acquisition costs $ 340 $ 244 $ 103 Unrealized gains on securities available-for-sale 140 189 387 Premiums receivable 13 14 19 Investments 47 14 -- Other deferred tax liabilities 42 32 72 - ----------------------------------------------------------------------------------------- Deferred tax liabilities $ 582 $ 493 $ 581 - ----------------------------------------------------------------------------------------- NET DEFERRED TAX ASSETS $ 125 $ 151 $ 375 - ----------------------------------------------------------------------------------------- The Company files a consolidated federal income tax return. ManUSA and its subsidiaries file separate state income tax returns. The method of allocation among the companies is subject to a written tax sharing agreement under which the tax liability is allocated to each member on a pro rata basis based on the relationship that the member's tax liability (computed on a separate return basis) bears to the tax liability of the consolidated group. The tax charge to each of the respective companies will not be more than that company would have paid on a separate return basis. Settlements of taxes are made through an increase or reduction to the payable to parent, subsidiaries and affiliates, which is settled periodically. At December 31, 2000, the Company has operating loss carry forwards of $116 that will begin to expire in 2014, and capital loss carry forwards of $18 that are available for carry back. 17 7. NOTE PAYABLE On December 29, 1997, the Company issued a surplus debenture for $200,000 plus interest at 7.93% per annum to Manufacturers Investment Corporation ("MIC"), an indirect parent company. The surplus debenture matures on February 1, 2022. Except in the event of insolvency or winding-up of the Company, the instrument may not be redeemed by the Company during the period of five years from date of issue without the approval of the Office of the Superintendent of Financial Institutions of Canada. Interest accrued and expensed was $16 for each of 2000, 1999, and 1998. Interest paid was $9, $16, and $9 for 2000, 1999, and 1998, respectively. 8. CAPITAL AND SURPLUS Capital Stock is comprised of the following: AS AT DECEMBER 31 ($ millions) 2000 1999 - -------------------------------------------------------------------------------- AUTHORIZED: 50,000,000 Preferred shares, Par value $1.00 - - 50,000,000 Common shares, Par value $1.00 - -------------------------------------------------------------------------------- ISSUED AND OUTSTANDING: 100,000 Preferred shares 4,711,772 Common shares (4,544,504 in 1999) 5 5 ================================================================================ Pursuant to an agreement dated December 31, 2000, ManUSA purchased from MRL-LLC all of MRL-LLC's 21.6% interest in Manulife Wood Logan Holdings. In exchange, ManUSA transferred 167,268 of its common shares to MRL-LLC and forgave a promissory note owed by MRL-LLC amounting to $52 plus accrued interest. The result was a $22 addition to the Company's contributed surplus. The agreement permits the use of estimates in determining the value of the shares exchanged until, at a mutually agreed upon date, a final valuation of the respective companies is performed. As a result of the valuation, there may be a future adjustment to the number of shares transferred. ManUSA and its life insurance subsidiaries are subject to statutory limitations on the payment of dividends. Dividend payments in excess of prescribed limits cannot be paid without the prior approval of U.S. insurance regulatory authorities. Net (loss) income and capital and surplus, as determined in accordance with statutory accounting principles for ManUSA and its life insurance subsidiaries were as follows: FOR THE YEARS ENDED DECEMBER 31 ($ millions) 2000 1999 1998 - ------------------------------------------------------------------------------------------------ THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A): Net income $ 200 $ 132 $ 87 Net capital and surplus 1,384 1,560 1,305 THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA: Net (loss) income $ (59) $ (3) $ 28 Net capital and surplus 152 171 158 THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA: Net (loss) income $ (19) $ 6 $ (24) Net capital and surplus 120 137 122 THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK: Net (loss) income (3) 1 (6) Net capital and surplus 61 64 63 - ------------------------------------------------------------------------------------------------ 18 The National Association of Insurance Commissioners has revised the Accounting Practices and Procedure Manual in a process referred to as Codification effective for January 1, 2001. The revised manual has changed, to some extent, prescribed statutory accounting practices and will result in changes to the accounting practices that ManUSA and its life insurance subsidiaries use in preparing their statutory-basis financial statements. The cumulative effect of such changes will be reported as an adjustment to statutory-basis capital and surplus as of January 1, 2001. The effect of adopting these changes has not resulted in a significant reduction in the statutory-basis capital and surplus of ManUSA nor of its life insurance subsidiaries. As a result of the demutualization of Manufacturers Life, there are regulatory restrictions on the amounts of profit that can be transferred to shareholders. These restrictions generally take the form of a fixed percentage of the policyholder dividends. The transfers are governed by the terms of Manufacturers Life's Plan of Demutualization. 9. EMPLOYEE BENEFITS a) EMPLOYEE RETIREMENT PLAN The Company sponsors a non-contributory pension plan, the Cash Balance Plan ("the Plan"), which provides pension benefits based on length of service and final average earnings. Pension benefits are provided to those participants after three years of vesting service, and the normal retirement benefit is actuarially equivalent to the cash balance account at normal retirement date. The normal form of payment under the Plan is a life annuity, with various optional forms available. Vested benefits are fully funded; current pension costs are funded as they accrue. Actuarial valuation of accumulated plan benefits are based on projected salaries and best estimates of investment yields on plan assets, mortality of participants, employee termination and ages at retirement. Pension costs that relate to current service are charged to earnings in the current period. Experience gains and losses are amortized to income over the estimated average remaining service lives of the participants. No pension expense was recognized in 2000, 1999, or 1998 because the plan was subject to the full funding limitation under the Internal Revenue Code. At December 31, 2000, the projected benefit obligation of the plan based on an assumed interest rate of 7.25% was $52. The fair value of plan assets is $81. The Company also sponsors an unfunded supplemental cash balance plan ("the Supplemental Plan") for its executives. This non-qualified plan provides defined pension benefits in excess of limits imposed by the law to those retiring after age 50 with 10 or more years of vesting service. This plan covers the Company employees and selected executives. Pension benefits are provided to those who terminate after 5 years of vesting service, and the pension benefit is a final average benefit based on the executive's highest 5-year average earnings. Compensation is not limited, and benefits are not restricted by the Internal Revenue Code Section 415. Contribution credits vary by service, and interest credits are a function of the 1-year U.S. Treasury Bond rate plus 0.50%, but no less than 5.25% per year. These annual contribution credits are made in respect of the participant's compensation that is in excess of the limit in Internal Revenue Code Section 401(a)(17). In addition, a one-time contribution may be made for a participant if it is determined at the time of their termination of employment that the participant's pension benefit under the Plan is limited 19 by Internal Revenue Code Section 415. Together, these contributions serve to restore to the participant the benefit that he / she would have been entitled to under the Plan's benefit formula but for the limitation in Internal Revenue Code Sections 401(a)(17) and 415. Benefits under the Supplemental Plan are provided to participants after three years. The default form of payment under this plan is a lump sum although participants may elect to receive payment in the form of an annuity provided that such election is made within the time period prescribed in the plan. If an annuity form of payment is elected, the amount payable is equal to the actuarial equivalent of the participant's balance under the Supplemental Plan, using the factors and assumptions for determining immediate annuity amounts applicable to the participant under the Plan. At December 31, 2000, the projected benefit obligation to the participants of the Supplemental Plan was $22. This is based on an assumed interest rate of 7.25%. Prior to July 1, 1998, the Company also participated in an unfunded Supplemental Executive Retirement Plan ("Manulife SERP") sponsored by Manufacturers Life for executives. This was a non qualified plan that provided defined pension benefits in excess of limits imposed by the law to those retiring after age 50 with 10 or more years of vesting service. The Manulife SERP covered the Company's employees and selected executives of MNA. Pension benefits were provided to those who terminate after 5 years of vesting service, and the pension benefit is a final average benefit based on the executive's highest 5-year average earnings. Compensation is not limited, and benefits are not restricted by the Internal Revenue Code Section 415. b) 401(K) PLAN The Company sponsors a defined contribution 401(k) Savings Plan which is subject to the provisions of the Employee Retirement Income Security Act of 1974 (ERISA). The Company contributed $1 for each of 2000, 1999, and 1998. c) DEFERRED COMPENSATION PLAN The Company has deferred compensation incentive plans open to all branch managers and qualified agents. There are no stock option plans involving stock of ManUSA. d) POSTRETIREMENT BENEFIT PLAN In addition to the retirement plans, the Company sponsors a postretirement benefit plan, which provides retiree medical and life insurance benefits to those who have attained age 55 with 10 or more years of service. The plan provides the medical coverage for retirees and spouses under age 65. Medicare provides primary coverage and the plan provides secondary coverage. There is no contribution for post-age 65 coverage and no contributions are required for retirees for life insurance coverage. The plan is unfunded. The Company accounts for its retiree benefit plan using the accrual method. The postretirement benefit cost for the year ended December 31, 2000 was $2. This amount includes the expected cost of postretirement benefits for newly eligible employees and for vested employees, interest cost, and gains and losses arising from differences between actuarial assumptions and actual experience. 20 e) FINANCIAL INFORMATION REGARDING THE EMPLOYEE RETIREMENT PLAN AND THE POSTRETIREMENT BENEFIT PLAN Information applicable to the Employee Retirement Plan and the Postretirement Benefit Plan, determined in accordance with GAAP as estimated by a consulting actuary for the December 31 year end of the respective plans, is as follows: EMPLOYEE POSTRETIREMENT RETIREMENT BENEFIT PLAN PLAN AS OF DECEMBER 31 --------------------------------------------------- (in thousands) 2000 1999 2000 1999 - ----------------------------------------------------------------------------------------------- CHANGE IN BENEFIT OBLIGATION Benefit obligation at beginning of year $(68,410) $(67,253) $(16,966) $(19,893) Service cost (2,202) (2,288) (482) (613) Interest cost (5,044) (4,575) (1,150) (1,082) Amendments (1,011) -- -- -- Actuarial gain (loss) (2,629) (854) 60 3,903 Benefits paid 5,497 6,560 658 719 - ----------------------------------------------------------------------------------------------- Benefits obligation at end of year $(73,799) $(68,410) $(17,880) $(16,966) - ----------------------------------------------------------------------------------------------- EMPLOYEE POSTRETIREMENT RETIREMENT BENEFIT PLAN PLAN AS OF DECEMBER 31 --------------------------------------------------- (in $thousands) 2000 1999 2000 1999 - --------------------------------------------------------------------------------------------------------- CHANGE IN PLAN ASSETS Fair value of plan assets at beginning of year $ 86,777 $ 84,686 $ -- $ -- Actual return on plan assets (1,618) 7,428 -- -- Employer contribution 1,320 1,223 658 719 Benefits paid (5,497) (6,560) (658) (719) - --------------------------------------------------------------------------------------------------------- Fair value of plan assets at end of year $ 80,982 $ 86,777 $ -- $ -- - --------------------------------------------------------------------------------------------------------- Funded status $ 7,183 $ 18,367 $(17,880) $(16,966) Unrecognized transition obligation (asset) (8,455) (10,778) -- -- Unrecognized actuarial loss (gain) 15,580 4,303 (14,695) (15,621) Unrecognized prior service cost 3,187 2,437 -- -- - --------------------------------------------------------------------------------------------------------- Net amount recognized $ 17,495 $ 14,329 $(32,575) $(32,587) - --------------------------------------------------------------------------------------------------------- Amounts recognized in statement of financial position of the Company consist of: Prepaid benefit cost $ 34,082 $ 29,934 $ -- $ -- Accrued benefit liability (21,130) (20,741) (32,575) (32,587) Intangible asset 928 1,172 -- -- Accumulated other comprehensive income 3,615 3,964 -- -- - --------------------------------------------------------------------------------------------------------- Net amount recognized $ 17,495 $ 14,329 $(32,575) $(32,587) - --------------------------------------------------------------------------------------------------------- Other comprehensive income attributable to change $ (349) -- -- -- in additional minimum liability recognition - --------------------------------------------------------------------------------------------------------- * Amount is net of retiree contributions. 21 e) FINANCIAL INFORMATION REGARDING THE EMPLOYEE RETIREMENT PLAN AND THE POSTRETIREMENT BENEFIT PLAN (CONTINUED) EMPLOYEE POSTRETIREMENT RETIREMENT BENEFIT PLAN PLAN ----------------------------------------- AS OF DECEMBER 31 2000 1999 2000 1999 - -------------------------------------------------------------------------------- WEIGHTED AVERAGE ASSUMPTIONS Discount rate 7.25% 7.50% 7.25% 7.50% Expected return on plan assets 8.50% 8.50% n/a n/a Rate of compensation increase 5.00% 5.00% 5.00% 5.00% On December 31, 2000, the accrued postretirement benefit cost was $18. The postretirement benefit obligation for eligible active employees was $2. The amount of the postretirement benefit obligation for ineligible active employees was $4. For measurement purposes as of December 31, 2000, an 8 % and 10 % annual rate of increase in the per capita cost of covered health care benefits was assumed for 2001 for pre-65 and post-65 coverages, respectively. These rates were assumed to decrease gradually to 5 % in 2006 and 2010, respectively, and remain at those levels thereafter. EMPLOYEE POSTRETIREMENT AS OF DECEMBER 31 RETIREMENT BENEFIT (IN THOUSANDS) PLAN PLAN ----------------------------------------------- 2000 1999 2000 1999 - ------------------------------------------------------------------------------------------------------------ COMPONENTS OF NET PERIODIC BENEFIT COST FOR PLAN SPONSOR Service cost $ 2,202 $ 2,288 $ 483 $ 613 Interest cost 5,044 4,575 1,150 1,082 Expected return on plan assets (7,181) (7,088) -- -- Amortization of net transition obligation (2,323) (2,323) -- -- Amortization of prior service cost 262 221 Recognized actuarial loss (gain) 150 343 (986) (892) - ------------------------------------------------------------------------------------------------------------ Net periodic (benefit) cost $ (1,846) $ (1,984) $ 647 $ 803 - ------------------------------------------------------------------------------------------------------------ The projected benefit obligation in excess of plan assets, the accumulated benefit obligation in excess of plan assets, and the fair value of plan assets for the Supplemental Plan were $22, $21, and $0 respectively, as of December 31, 2000 and $21, $22, and $0 respectively, as of December 31, 1999. The health care cost trend rate assumption has a significant effect on the amounts reported. A one-percentage-point change in assumed health care cost trend rates would have the following effects on 2000 values: 100 BASIS-POINT 100 BASIS-POINT (in thousands) INCREASE DECREASE - ----------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------- Effect on total of service and interest cost components $ 275 $ (214) Effect on postretirement benefit obligation $ 2,521 $(2,036) - ----------------------------------------------------------------------------------------------- 22 10. DERIVATIVE FINANCIAL INSTRUMENTS The Company uses a variety of off-balance sheet financial instruments as part of its efforts to manage exposures to foreign currency, interest rate and other market risks arising from its on-balance sheet financial instruments. Those instruments include interest rate exchange agreements and foreign currency forward contracts. The contract or notional amounts of those instruments reflect the extent of involvement in the various types of financial instruments. The Company's exposure to credit risk is the risk of loss from a counterparty failing to perform according to the terms of the contract. That exposure includes settlement risk (i.e., the risk that the counterparty defaults after the Company has delivered funds or securities under terms of the contract) that would result in an accounting loss and replacement cost risk (i.e. the cost to replace the contract at current market rates should the counterparty default prior to the settlement date). To limit exposure associated with counterparty nonperformance on interest rate exchange agreements, the Company enters into master netting agreements with its counterparties. INTEREST RATE EXCHANGE AGREEMENTS (SWAPS AND FLOORS) The Company enters into interest rate exchange agreements to reduce and manage interest rate risk associated with individual assets and liabilities, and its overall aggregate portfolio. These interest rate exchange agreements consist primarily of interest rate swap agreements and interest rate floors. The amounts to be received or paid pursuant to these agreements are accrued and recognized in the accompanying statements of operations through an adjustment to investment income, as appropriate, over the lives of the agreements. Gains or losses realized on closed or terminated agreements accounted for as hedges are deferred and amortized to investment income on a straight-line basis over the shorter of the lives of the agreements or the expected remaining lives of the underlying assets or liabilities. FOREIGN CURRENCY FORWARDS The Company uses foreign currency forward contracts to hedge some of the foreign exchange risk resulting from the fact that it generates revenue and holds assets in U.S. dollars, but incurs a significant portion of its maintenance expense in Canadian dollars. A foreign currency forward contract obligates the Company to deliver a specified amount of currency on a future date at a specified exchange rate. The value of the foreign exchange forward contracts at any given point fluctuates according to the underlying level of exchange rate and interest rate differentials. 23 Outstanding derivatives with off-balance sheet risks are as follows: NOTIONAL OR AS AT DECEMBER 31 CONTRACT AMOUNTS CARRYING VALUE FAIR VALUE ($ millions) 2000 1999 2000 1999 2000 1999 - -------------------------------------------------------------------------------------------------------- Interest rate & currency swaps & floors $1,008 $ 869 $ 5 $ (2) $ 5 $ (2) Interest rate option written 22 22 -- -- -- -- Equity Contracts 68 -- (1) -- (1) -- Currency forwards 1,125 973 5 32 5 32 - -------------------------------------------------------------------------------------------------------- TOTAL DERIVATIVES $2,223 $1,864 $ 9 $ 30 $ 9 $ 30 ======================================================================================================== Fair value of off-balance sheet derivative financial instruments reflect the estimated amounts that the Company would receive or pay to terminate the contract at the balance sheet date, including the current unrealized gains (losses) on the instruments. Fair values of the agreements were based on estimates obtained from the individual counterparties. 11. FAIR VALUE OF FINANCIAL INSTRUMENTS The carrying values and the estimated fair values of the Company's financial instruments at December 31, 2000 were as follows: ($ millions) CARRYING VALUE FAIR VALUE - -------------------------------------------------------------------------------- ASSETS: Fixed-maturity and equity securities $ 10,649 $ 10,649 Mortgage loans 1,539 1,626 Policy loans 1,998 1,998 Derivative financial instruments 9 9 Separate account assets 29,681 29,681 LIABILITIES: Insurance investment contracts $ 1,550 $ 1,517 Separate account liabilities 29,681 29,681 - -------------------------------------------------------------------------------- The following methods and assumptions were used to estimate the fair values of the above financial instruments: FIXED-MATURITY AND EQUITY SECURITIES: Fair values of fixed-maturity and equity securities were based on quoted market prices, where available. Where no quoted market price was available, fair values were estimated using values obtained from independent pricing services or, in the case of private placements, by discounting expected future cash flows using a current market rate applicable to yield, credit quality, and average life of the investments. MORTGAGE LOANS: Fair value of mortgage loans was estimated using discounted cash flows and took into account the contractual maturities and discount rates which were based on current market rates for similar maturity ranges and adjusted for risk due to the property type. 24 POLICY LOANS: Carrying values approximate fair values. DERIVATIVE FINANCIAL INSTRUMENTS: Fair values of derivative financial instruments were based on estimates obtained from the individual counterparties. INSURANCE INVESTMENT CONTRACTS: Fair value of insurance investment contracts which do not subject the Company to significant mortality or morbidity risks was estimated using cash flows discounted at market rates. SEPARATE ACCOUNT ASSETS AND LIABILITIES: The carrying amounts in the balance sheet for separate account assets and liabilities approximate their fair value. 12. RELATED PARTY TRANSACTIONS The Company has formal service agreements with ManUSA's indirect parent, Manufacturers Life, which can be terminated by either party upon two months' notice. Under the various agreements, the Company will pay direct operating expenses incurred by Manulife Financial on behalf of the Company. Services provided under the agreements include legal, actuarial, investment, data processing, accounting and certain other administrative services. Costs incurred under the agreements were $243, $194, and $171 in 2000, 1999, and 1998, respectively. Manulife Financial provides a claims paying guarantee to most U.S. policyholders. On September 23, 1997, the Company entered into a reinsurance agreement with Manulife Reinsurance Limited ("MRL"), an affiliated life insurance company domiciled in Bermuda, to reinsure a closed block of participating life insurance business. As there was an insufficient transfer of mortality risk between the Company and MRL, the agreement was classified as financial reinsurance and given deposit-type accounting treatment. Title to the assets supporting this block of business was transferred to MRL under the terms of the agreement. Included in amounts due from affiliates is $568 (1999 - $562) representing the receivable from MRL for the transferred assets. The Company loaned $20 to MRL pursuant to a promissory note dated September 29, 2000. The loan is due on September 29, 2005 with interest calculated at 7.30% per annum, payable quarterly starting December 15, 2000. Pursuant to a promissory note dated June 12, 2000, the Company loaned $7 to MRL. Principal and accrued interest are payable on June 12, 2003. Interest on the loan calculated at 7.65% is payable semi-annually starting August 1, 2000. Pursuant to a promissory note and a credit agreement dated December 19, 2000, the Company received a loan of $250 ($375 Canadian) from an affiliate, Manulife Hungary Holdings KFT. The maturity date with respect to any advances is set at 365 days after the date of the advancement. Interest on the loan is calculated at the fluctuating rate to be equivalent to LIBOR plus 25 basis points and is payable quarterly starting March 28, 2001. 25 13. REINSURANCE In the normal course of business, the Company assumes and cedes reinsurance as a party to several reinsurance treaties with major unrelated insurance companies. The Company remains liable for amounts ceded in the event that reinsurers do not meet their obligations. The effects of reinsurance on premiums with unrelated insurance companies were as follows: FOR THE YEARS ENDED DECEMBER 31 2000 1999 1998 ($ millions) - -------------------------------------------------------------------------------- Direct premiums $ 963 $ 976 $ 908 Reinsurance assumed 14 12 -- Reinsurance ceded (163) (107) (60) - -------------------------------------------------------------------------------- TOTAL PREMIUMS $ 814 $ 881 $ 848 - -------------------------------------------------------------------------------- Reinsurance recoveries on ceded reinsurance contracts were $186.9, $32.9, and $41.2 during 2000, 1999, and 1998, respectively. 14. CONTINGENCIES In 1999, the Company settled a class action lawsuit related to policies sold on a "vanishing premium" basis. As a result of the settlement, the Company has agreed to pay special enhancements for certain policies beginning on or after July 1, 1999. The present value of these payments has an expected value of $150. In addition, the Company will pay $50 to policyholders as part of a claims resolution process and has agreed, subject to certain conditions, to not reduce dividends for a period of 3 years and to maintain the program of voluntary enhancements that was previously implemented. The voluntary enhancements have an expected present value of $300. Management believes that these provisions are also adequate to address the remaining class actions and individual actions, including actions that may result from policyholders who have opted out of class settlement. However, there can be no assurance that these legal proceedings or any further litigation relating to life insurance pricing and sales practices will not have a material adverse effect on the Company's business, financial conditions or results of operation. The Company has provided for the estimated costs of settlement in these consolidated financial statements based on the terms of the settlement. The Company is subject to legal actions arising in the ordinary course of business. These legal actions are not expected to have a material adverse effect on the consolidated financial position of the Company. 26 THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000 PREPARED IN CONFORMITY WITH ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES ================================================================================ [MANULIFE FINANCIAL LOGO] THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) CONSOLIDATED BALANCE SHEETS AS AT AS AT SEPTEMBER 30 DECEMBER 31 ASSETS ($ millions) 2001 2000 - -------------------------------------------------------------------------------------------------------- (UNAUDITED) INVESTMENTS Securities available-for-sale, at fair value Fixed-maturity (amortized cost: 2001 $9,568 ; 2000 $9,580) $ 10,085 $ 9,797 Equity (cost: 2001 $ 956 ; 2000 $707) 833 852 Mortgage loans 1,629 1,539 Real estate 964 986 Policy loans 2,171 1,998 Short-term investments 863 715 - -------------------------------------------------------------------------------------------------------- TOTAL INVESTMENTS $ 16,545 $ 15,887 - -------------------------------------------------------------------------------------------------------- Cash and cash equivalents $ 26 $ 164 Deferred acquisition costs 2,224 2,066 Deferred income taxes 144 125 Due from affiliates 276 261 Amounts recoverable from reinsurers 821 572 Other assets 583 677 Separate account assets 26,228 29,681 - -------------------------------------------------------------------------------------------------------- TOTAL ASSETS $ 46,847 $ 49,433 ======================================================================================================== LIABILITIES, CAPITAL AND SURPLUS ($ millions) - -------------------------------------------------------------------------------------------------------- LIABILITIES: Policyholder liabilities and accruals $ 17,331 $ 16,240 Note payable 200 200 Other liabilities 650 764 Separate account liabilities 26,228 29,681 - -------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES $ 44,409 $ 46,885 - -------------------------------------------------------------------------------------------------------- CAPITAL AND SURPLUS: Capital stock $ 5 $ 5 Retained earnings 2,345 2,260 Accumulated other comprehensive income 88 283 - -------------------------------------------------------------------------------------------------------- TOTAL CAPITAL AND SURPLUS $ 2,438 $ 2,548 - -------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES, CAPITAL AND SURPLUS $ 46,847 $ 49,433 ======================================================================================================== See accompanying notes. THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) Consolidated Statements of (Loss) Income (UNAUDITED) THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30 SEPTEMBER 30 ($ millions) 2001 2000 2001 2000 - -------------------------------------------------------------------------------------------------- REVENUE: Premiums $ 203 $ 196 $ 594 $ 613 Fee income 222 244 678 702 Net investment income 283 287 835 846 Realized investment gains (losses) 22 (24) 109 129 Other 1 2 3 -- - -------------------------------------------------------------------------------------------------- TOTAL REVENUE $ 731 $ 705 $2,219 $2,290 - -------------------------------------------------------------------------------------------------- BENEFITS AND EXPENSES: Policyholder benefits and claims $ 443 $ 393 $1,191 $1,249 Operating expenses and commissions 135 148 427 446 Amortization of deferred acquisition costs 89 52 204 97 Interest expense 7 4 23 13 Policyholder dividends 91 87 258 251 Minority interest expense -- 13 -- 19 - -------------------------------------------------------------------------------------------------- TOTAL BENEFITS AND EXPENSES $ 765 $ 697 $2,103 $2,075 - -------------------------------------------------------------------------------------------------- (LOSS) INCOME BEFORE INCOME TAX (RECOVERY) EXPENSE $ (34) $ 8 $ 116 $ 215 - -------------------------------------------------------------------------------------------------- INCOME TAX (RECOVERY) EXPENSE $ (14) $ (27) $ 31 $ 46 - -------------------------------------------------------------------------------------------------- NET (LOSS) INCOME $ (20) $ 35 $ 85 $ 169 - -------------------------------------------------------------------------------------------------- See accompanying notes. 2 THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS (UNAUDITED) ACCUMULATED OTHER CAPITAL RETAINED COMPREHENSIVE TOTAL CAPITAL ($millions) STOCK EARNINGS INCOME AND SURPLUS - -------------------------------------------------------------------------------------- Balance at December 31, 2000 $ 5 $ 2,260 $ 283 $ 2,548 Comprehensive income -- 85 (195) (110) - -------------------------------------------------------------------------------------- BALANCE, SEPTEMBER 30, 2001 $ 5 $ 2,345 $ 88 $ 2,438 ====================================================================================== See accompanying notes. 3 THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) NINE MONTHS ENDED SEPTEMBER 30 ($ millions) 2001 2000 - ------------------------------------------------------------------------------------------------------------------------ OPERATING ACTIVITIES: Net income $ 85 $ 169 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Additions to policyholder liabilities and accruals 306 237 Deferred acquisition costs (390) (446) Amortization of deferred acquisition costs 204 97 Amounts recoverable from reinsurers (6) 72 Realized investment gains (109) (129) Decreases (additions) to deferred income taxes 40 (25) Amounts due from affiliates 34 367 Other assets and liabilities, net (173) (295) Other, net 87 50 - ------------------------------------------------------------------------------------------------------------------------ Net cash provided by (used in) operating activities $ 78 $ 97 - ------------------------------------------------------------------------------------------------------------------------ INVESTING ACTIVITIES: Fixed-maturity securities sold, matured or repaid $ 7,511 $ 4,355 Fixed-maturity securities purchased (7,454) (4,682) Equity securities sold 180 692 Equity securities purchased (419) (458) Mortgage loans advanced (212) (104) Mortgage loans repaid 124 218 Real estate sold 42 50 Real estate purchased (20) (46) Policy loans advanced, net (173) (108) Short-term investments (147) (77) Other investments, net (18) 218 - ------------------------------------------------------------------------------------------------------------------------ Net cash (used in) provided by investing activities $ (586) $ 58 - ------------------------------------------------------------------------------------------------------------------------ FINANCING ACTIVITIES: Deposits and interest credited to policyholder account balances $ 1,401 $ 910 Withdrawals from policyholder account balances (1,064) (1,175) Net reinsurance recoverable 33 71 - ------------------------------------------------------------------------------------------------------------------------ Net cash provided by (used in) financing activities $ 370 $ (194) - ------------------------------------------------------------------------------------------------------------------------ Decrease in cash and cash equivalents during the period $ (138) $ (39) Cash and cash equivalents at beginning of year 164 131 - ------------------------------------------------------------------------------------------------------------------------ BALANCE, END OF PERIOD $ 26 $ 92 ======================================================================================================================== See accompanying notes. 4 THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2001 (IN MILLIONS OF DOLLARS) (UNAUDITED) 1. ORGANIZATION The Manufacturers Life Insurance Company (U.S.A.) ("ManUSA") is an indirectly wholly-owned subsidiary of Manulife Financial Corporation, a Canadian-based publicly traded company. Manulife Financial Corporation and its subsidiaries are collectively known as "Manulife Financial". ManUSA and its subsidiaries, collectively known as the "Company", operate in the life insurance industry, offering a broad range of insurance related products. These products are offered both on an individual and group basis and are marketed primarily in the United States. In December of 2000 through an issue of shares, the Company acquired the remaining 21.6% minority interest in Manulife-Wood Logan Holding Co. Inc, a subsidiary of the Company, from MRL Holding, LLC ("MRL-LLC"), an affiliated company. As this was a related party transaction, the purchase was accounted for at MRL-LLC's carrying value and no goodwill was generated. 2. SIGNIFICANT ACCOUNTING POLICIES a) BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), except that they do not contain complete notes. However, in the opinion of management, these statements include all normal recurring adjustments necessary for a fair presentation of the results. Operating results for the nine months ended September 30, 2001 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2001. Certain prior year amounts have been reclassified to conform to the current year presentation. b) RECENT ACCOUNTING STANDARDS In July 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets". SFAS No. 141 requires the purchase method of accounting to be used for all future business combinations. SFAS No. 142 eliminates the practice of amortizing goodwill through periodic charges to earnings and establishes a new methodology for recognizing and measuring goodwill and other intangible assets. Under this new accounting standard, the Company will cease goodwill amortization on January 1, 2002. Goodwill amortization for full year 2001 is not expected to be material and would have been approximately the same amount in 2002 under accounting standards currently in effect. The Company is currently considering the other provisions of the new standard. The impact of adopting these two standards on the Company's financial statements is not expected to be material. 5 3. DERIVATIVE FINANCIAL INSTRUMENTS Effective January 1, 2001 with the adoption of the Financial Accounting Standards Board Statement No. 133 - "Accounting for Derivative Instrument and Hedging Activities", and Statement No. 138 "Accounting for Certain Derivatives and Certain Hedging Activities", all derivative instruments are reported on the Consolidated Balance Sheets at their fair value, with changes in fair value recorded in income or equity, depending on the use of the derivative instrument. Changes in the fair value of derivatives that are not designated as hedges are recognized in current period earnings. The Company has entered into a reinsurance agreement with an unaffiliated reinsurer to reinsure the risk associated with the "Guaranteed Retirement Income Program", a rider offered on one of the variable annuity products sold. This rider is designed to protect the policyholder against adverse investment market movements. As a result, there is an embedded derivative within this agreement that has an estimated fair market value of $276 as at September 30, 2001, and is reflected in the Consolidated Balance Sheets as part of "Amounts recoverable from reinsurers". The related $276 estimated fair value of the obligation to the policyholder has been reflected in the Consolidated Balance Sheets as part of "Policyholder liabilities and accruals". There was no cumulative effect on surplus in the consolidated financial statements of the Company upon the adoption of these accounting statements. 4. COMPREHENSIVE INCOME Total comprehensive income was as follows: THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30 SEPTEMBER 30 COMPREHENSIVE INCOME (LOSS): ($ millions) 2001 2000 2001 2000 - ---------------------------------------------------------------------------------------------- NET (LOSS) INCOME $ (20) $ 35 $ 85 $ 169 - ---------------------------------------------------------------------------------------------- OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX: Unrealized holding gains (losses) arising during the period 5 (38) (111) (32) Foreign currency translation (16) -- (29) (5) Less: Reclassification adjustment for realized gains (losses) included in net (loss) income (1) (43) 55 75 - ---------------------------------------------------------------------------------------------- Other comprehensive income (loss) (10) 5 (195) (112) - ---------------------------------------------------------------------------------------------- COMPREHENSIVE INCOME (LOSS) $ (30) $ 40 $ (110) $ 57 ============================================================================================== Other comprehensive loss is reported net of taxes payable (recoverable) of $3 and $3 for the three months and ($89) and ($58) for the nine months ended September 30, 2001 and 2000, respectively. 6 Accumulated other comprehensive income is comprised of the following: AS AT AS AT ($ millions) SEPTEMBER 30, 2001 DECEMBER 31, 2000 - ----------------------------------------------------------------------------------- UNREALIZED GAINS : Beginning balance $ 290 $ 132 Current period change (166) 158 - ----------------------------------------------------------------------------------- Ending balance $ 124 $ 290 - ----------------------------------------------------------------------------------- FOREIGN CURRENCY: Beginning balance $ (7) $ (4) Current period change (29) (3) - ----------------------------------------------------------------------------------- Ending balance $ (36) $ (7) - ----------------------------------------------------------------------------------- ACCUMULATED OTHER COMPREHENSIVE INCOME $ 88 $ 283 =================================================================================== 5. CONTINGENCIES The Company has provided for the estimated costs of settlement in these consolidated financial statements based on the terms of the settlement. The Company and its subsidiaries are subject to legal actions arising in the ordinary course of business. These legal actions are not expected to have a material adverse effect on the consolidated financial position of the Company. 6. CODIFICATION In March 1998, the National Association of Insurance Commissioners adopted codified statutory accounting principles ("Codification") effective January 1, 2001. Codification changes prescribed statutory accounting practices and results in changes to the accounting practices that the Company's life insurance subsidiaries use to prepare their statutory-basis financial statements. The states of domicile of these subsidiaries adopted Codification as the prescribed basis of accounting on which insurers must report their statutory-basis results. The cumulative effect of changes in accounting principles adopted to conform to the requirements of Codification was reported as an increase to surplus in the statutory-basis financial statement of the respective life insurance subsidiaries. In total, statutory-basis surplus of the life insurance entities within the Company increased by $182. 7. SUBSEQUENT EVENT Subject to the approval of state and federal regulators and effective for January 1, 2002, it is the intention of management to merge all of the operations of The Manufacturers Reinsurance Corporation (U.S.A.) ("MRC"), the direct parent company of ManUSA, into the operations of ManUSA beginning on that date. As a result, products currently sold and administered under the name of MRC will be offered and administered under the name of ManUSA. 7 PART II OTHER INFORMATION PART II. OTHER INFORMATION Representation of Insurer Pursuant to Section 26 of the Investment Company Act of 1940 The Manufacturers Life Insurance Company (U.S.A.) hereby represents that the fees and charges deducted under the policies issued pursuant to this registration statement in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by the Company. CONTENTS OF REGISTRATION STATEMENT This registration statement comprises the following papers and documents: The facing sheet; Cross-Reference Sheet; The Prospectus, consisting of 192 pages; Representation of Insurer Pursuant to Section 26 of the Investment Company Act of 1940 The signatures; Written consents of the following persons: A. Ernst & Young LLP -- FILED HEREWITH B. Opinion and Consent of Actuary -- FILED HEREWITH C. Opinion and Consent of James D. Gallagher, Attorney -- FILED HEREWITH The following exhibits are filed as part of this Registration Statement: 1. Copies of all exhibits required by paragraph A of the instructions as to exhibits in Form N-8B-2 are set forth below under designations based on such instructions: A(1) Resolutions of Board of Directors of The Manufacturers Life Insurance Company (U.S.A.) establishing Separate Account A. -- FILED HEREWITH A(3)(a)(i) Form of Distribution Agreement. Incorporated by Reference to Exhibit A(3)(a)(i) to the registration statement on Form S-6, file number 333-66303 filed October 29, 1998 (the "SVUL Registration Statement"). A(3)(a)(ii) Form of Amendment to Distribution Agreement. Incorporated by reference to Exhibit A(3)(a)(ii) to the "SVUL Registration Statement. A(3)(a)(iii) Form of Amendment to Distribution Agreement. Incorporated by reference to Exhibit A(3)(a)(iii) to the SVUL Registration Statement. A(3)(b)(i) Form of broker-dealer agreement. Incorporated by Reference to Exhibit A(3)(B)(i) to the registration statement on Form S-6, file number 333-71134 filed October 5, 2001 (the "ACCUMULATOR Registration Statement"). A(5)(a) Form of Flexible Premium Variable Life Insurance Policy -- Incorporated by reference to Exhibit A(5)(a) to post-effective amendment no. 1 to the registration statement on Form S-6, file number 333-45970 filed April 25, 2001. A(6)(a) Restated Articles of Redomestication of The Manufacturers Life Insurance Company (U.S.A.) -- Incorporated by reference to Exhibit A(6) to the registration statement filed July 20, 2000 (File No. 333-41814) (the "Initial Registration Statement"). A(6)(b) By-Laws of The Manufacturers Life Insurance Company (U.S.A.) -- Incorporated by reference to Exhibit A(6)(b) to the Initial Registration Statement. A(8)(a)(i) Form of Service Agreement between The Manufacturers Life Insurance Company and The Manufacturers Life Insurance Company of America dated June 1, 1988. Incorporated by reference to Exhibit A(8)(a)(i) to pre-effective amendment no. 1 to the registration statement on Form S-6, file number 333-51293 filed August 28, 1998. A(8)(a)(ii) Form of Amendment to Service Agreement between The Manufacturers Life Insurance Company and The Manufacturers Life Insurance Company of America dated December 31, 1992. Incorporated by reference to Exhibit A(8)(a)(ii) to pre-effective amendment no. 1 to the registration statement on Form S-6, file number 333-51293 filed August 28, 1998. A(8)(a)(iii) Form of Amendment to Service Agreement between The Manufacturers Life Insurance Company and The Manufacturers Life Insurance Company of America dated May 31, 1993. Incorporated by reference to Exhibit A(8)(a)(iii) to pre-effective amendment no. 1 to the registration statement on Form S-6, file number 333-51293 filed August 28, 1998. A(8)(a)(iv) Form of Amendment to Service Agreement between The Manufacturers Life Insurance Company and The Manufacturers Life Insurance Company of America dated June 30, 1993. Incorporated by reference to Exhibit A(8)(a)(iv) to pre-effective amendment no. 1 to the registration statement on Form S-6, file number 333-51293 filed August 28, 1998. A(8)(a)(v) Form of Amendment to Service Agreement between The Manufacturers Life Insurance Company and The Manufacturers Life Insurance Company of America dated December 31, 1996. Incorporated by reference to Exhibit (A)(8)(a)(v) to pre-effective amendment no. 1 to the registration statement on Form S-6, file number 333-51293 filed August 28, 1998. A(8)(a)(vi) Form of Amendment to Service Agreement between The Manufacturers Life Insurance Company and The Manufacturers Life Insurance Company of America dated May 31, 1998. Incorporated by reference to Exhibit A(8)(a)(vi) to pre-effective amendment no. 1 to the registration statement on Form S-6, file number 333-51293 filed August 28, 1998. A(8)(a)(vii) Form of Amendment to Service Agreement between The Manufacturers Life Insurance Company and The Manufacturers Life Insurance Company of America dated December 31, 1998. Incorporated by reference to Exhibit A(8)(a)(vii) to post-effective amendment No. 11 to the registration statement on Form N-4, file number 33-57018 filed March 1, 1999. A(8)(b) Form of Stoploss Reinsurance Agreement. Incorporated by reference to Exhibit A(8)(b) to the SVUL Registration Statement. A(8)(c)(i) Form of Service Agreement. Incorporated by reference to Exhibit A(8)(c)(i) to pre-effective amendment no. 1 to the registration statement on Form S-6, file number 333-51293 filed August 28, 1998. A(8)(c)(ii) Form of Amendment to Service Agreement. Incorporated by reference to Exhibit A(8)(c)(ii) to pre-effective amendment no. 1 to the registration statement on Form S-6, file number 333-51293 filed August 28, 1998. A(10)(a)(i) Form of Application for Flexible Premium Variable Life Insurance Policy. Incorporated by reference to Exhibit A(10) to post effective amendment no. 7 to the registration statement on Form S-6, file number 33-52310, filed April 26, 1996. A(10)(a)(ii) Form of Rider for Flexible Premium Variable Life Insurance Policy Incorporated by reference to Exhibit A(10)(a)(ii) to post effective amendment no. 1 to the registration statement on Form S-6, file number 333-69719, filed February 25, 2000. A(10)(b) Form of Application Supplement for Flexible Premium Variable Life Insurance Policy. Incorporated by reference to Exhibit A(10)(a) to post effective amendment no. 9 to the registration statement on Form S-6, file number 33-52310, filed December 23, 1996. A(10)(c) Form of Assumption Reinsurance Agreement with The Manufacturers Life Insurance Company (U.S.A.) and The Manufacturers Life Insurance Company of America - Incorporated by reference to exhibit A(10)(c) to the ACCUMULATOR Registration Statement. 2. Consents of the following: A. Opinion and consent of James D. Gallagher, Esq., Secretary and General Counsel of The Manufacturers Life Insurance Company (U.S.A.) - FILED HEREWITH B. Opinion and consent of Naveed Irshad, Pricing Actuary, of The Manufacturers Life Insurance Company (U.S.A.) - FILED HEREWITH C. Consent of Ernst & Young LLP (Philadelphia, Pennsylvania) - FILED HEREWITH 3. No financial statements are omitted from the prospectus pursuant to instruction 1(b) or (c) of Part I. 4. Not applicable. 6. Memorandum Regarding Issuance, Face Amount Increase, Redemption and Transfer Procedures for the Policies. Incorporated by reference to Exhibit A(6) to post-effective amendment no. 1 to the registration statement on Form S-6, file number 333-45970 filed April 25, 2001. 7. Powers of Attorney (i) (Robert A. Cook, John DesPrez III, Geoffrey Guy, James O'Malley, Joseph J. Pietroski, Rex Schlaybaugh) incorporated by reference to exhibit 7 to initial registration statement on Form S-6, file number 333-41814 filed July 20, 2000 on behalf of The Manufacturers Life Insurance Company (U.S.A.). (ii) Powers of Attorney (John Ostler). Incorporated by reference to exhibit 7 to the ACCUMULATOR Registration Statement. (iii) Powers of Attorney (Jim Boyle, John Lyon). Incorporated by reference to exhibit 7 to the ACCUMULATOR Registration Statement. 8. Undertakings Article XII of the Restated Articles of Redomestication of The Manufacturers Life Insurance Company (U.S.A.) provides as follows: No director of this Corporation shall be personally liable to the Corporation or its shareholders or policyholders for monetary damages for breach of the director's fiduciary duty, provided that the foregoing shall not eliminate or limit the liability of a director for any of the following: i) a breach of the director's duty or loyalty to the Corporation or its shareholders or policyholders; ii) acts or omissions not in good faith or that involve intentional misconduct or knowing violation of law; iii) a violation of Sections 5036, 5276 or 5280 of the Michigan Insurance Code, being MCLA 500.5036, 500.5276 and 500.5280; iv) a transaction from which the director derived an improper personal benefit; or v) an act or omission occurring on or before the date of filing of these Articles of Incorporation. If the Michigan Insurance Code is hereafter amended to authorize the further elimination or limitation of the liability of directors, then the liability of a director of the Corporation, in addition to the limitation on personal liability contained herein, shall be eliminated or limited to the fullest extent permitted by the Michigan Insurance Code as so amended. No amendment or repeal of this Article XII shall apply to or have any effect on the liability or alleged liability of any director of the Corporation for or with respect to any acts or omissions of such director occurring prior to the effective date of any such amendment or repeal. Notwithstanding the foregoing, Registrant hereby makes the following undertaking pursuant to Rule 484 under the Securities Act of 1933: Insofar as indemnification for liability arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue]. SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant and the Depositor and have caused this pre-effective amendment to the Registration Statement to be signed on their behalf in the City of Boston, Massachusetts, on this 1st day of January, 2002. SEPARATE ACCOUNT A OF THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) (Registrant) By: THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) (Depositor) By: /s/ John D. DesPrez III --------------------------- John D. DesPrez III President THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) By: /s/John D. DesPrez III --------------------------- John D. DesPrez III President SIGNATURES Pursuant to the requirements of the Securities Act of 1933, this pre-effective amendment to the Registration Statement has been signed by the following persons in the capacities indicated on this 1st day of January, 2002. Signature Title - --------- ----- /s/ John D. DesPrez III Chairman and President - -------------------------- (Principal Executive Officer) John D. DesPrez III * - -------------------------- Vice President and John Ostler (Chief Financial Officer) * - -------------------------- Director James Boyle * - -------------------------- Director Robert A. Cook * - -------------------------- Director John Lyon * - -------------------------- Director Geoffrey Guy * - -------------------------- Director James O'Malley * - -------------------------- Director Rex Schlaybaugh, Jr. * /s/ James D. Gallagher - ------------------------- JAMES D. GALLAGHER Pursuant to Power of Attorney EXHIBIT INDEX Item No. Description A(1) Resolutions of Board of Directors of The Manufacturers Life Insurance Company (U.S.A.) establishing Separate Account A. 2(A) Opinion and consent of James D. Gallagher, Esq., Secretary and General Counsel of The Manufacturers Life Insurance Company (U.S.A.) 2(B) Opinion and consent of Naveed Irshad, Pricing Actuary, of The Manufacturers Life Insurance Company (U.S.A.) 2(C) Consent of Ernst & Young LLP (Philadelphia, Pennsylvania)