SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.
                                      20549

                                    FORM 10-Q

              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


For the quarter ended                                        Commission File
  March 2, 2002                                               Number 1-8504


                              UNIFIRST CORPORATION
             (Exact name of registrant as specified in its charter)


      Massachusetts                                            04-2103460
(State of Incorporation)                                (IRS Employer ID Number)


                                 68 Jonspin Road
                         Wilmington, Massachusetts 01887
                    (Address of principal executive offices)

                  Registrant's telephone number: (978) 658-8888


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                       Yes [X]    No [ ]

The number of outstanding shares of the registrant's Common Stock and Class B
Common Stock as of April 5, 2002 were 8,993,354 and 10,227,344 respectively.



PART 1 - FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
FORM 10-Q
UNIFIRST CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)




         (In thousands, except per share data)          March 2,    August 25,   February 24,
                                                            2002         2001*           2001
- ----------------------------------------------------------------------------------------------
                                                                           
Assets
Current assets:
   Cash                                                $   6,011     $   5,699      $   6,108
   Receivables                                            57,476        55,427         58,321
   Inventories                                            25,929        22,320         25,799
   Rental merchandise in service                          51,445        56,677         58,339
   Prepaid expenses                                          261           275            296
- ----------------------------------------------------------------------------------------------
      Total current assets                               141,122       140,398        148,863
- ----------------------------------------------------------------------------------------------
Property and equipment:
   Land, buildings and leasehold improvements            201,839       199,084        197,666
   Machinery and equipment                               220,365       224,143        215,326
   Motor vehicles                                         59,728        57,620         57,944
- ----------------------------------------------------------------------------------------------
                                                         481,932       480,847        470,936
   Less - accumulated depreciation                       214,445       215,154        202,749
- ----------------------------------------------------------------------------------------------
                                                         267,487       265,693        268,187
- ----------------------------------------------------------------------------------------------
Goodwill, net                                             54,484        54,579         55,425
Other intangible assets                                   23,493        26,110         26,433
Other assets                                               5,846         5,033          5,054
- ----------------------------------------------------------------------------------------------
                                                       $ 492,432     $ 491,813      $ 503,962
==============================================================================================

Liabilities and Shareholders' Equity
Current liabilities:
   Current maturities of long-term obligations         $   1,361     $   1,664      $   1,824
   Notes payable                                           1,359         1,344          1,359
   Accounts payable                                       16,907        19,334         18,359
   Accrued liabilities                                    61,291        55,242         55,655
   Accrued and deferred income taxes                       8,716        11,928         12,450
- ----------------------------------------------------------------------------------------------
      Total current liabilities                           89,634        89,512         89,647
- ----------------------------------------------------------------------------------------------
Long-term obligations, net of current maturities          81,852        93,131        114,879
Deferred income taxes                                     24,150        23,625         22,491
- ----------------------------------------------------------------------------------------------
Shareholders' equity:
   Preferred stock, $1.00 par value; 2,000,000
     shares authorized; none issued                            -             -              -
   Common stock, $.10 par value; 30,000,000
     shares authorized; issued
     10,528,409 shares                                     1,053         1,052          1,051
   Class B Common stock, $.10 par value; 20,000,000
     shares authorized; issued and outstanding
     10,227,344 shares                                     1,023         1,024          1,025
   Treasury stock, 1,535,055 shares, at cost             (24,755)      (24,755)       (23,171)
   Capital surplus                                        12,443        12,438         12,438
   Retained earnings                                     310,818       299,313        288,501
   Accumulated other comprehensive income                 (3,786)       (3,527)        (2,899)
- ----------------------------------------------------------------------------------------------
      Total shareholders' equity                         296,796       285,545        276,945
- ----------------------------------------------------------------------------------------------
                                                       $ 492,432     $ 491,813      $ 503,962
==============================================================================================


* Condensed from audited financial statements

The accompanying notes are an integral part of these condensed consolidated
financial statements.



FORM 10-Q
UNIFIRST CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited)



                                                    Twenty-seven     Twenty-six      Fourteen       Thirteen
                                                     weeks ended    weeks ended   weeks ended    weeks ended
   (In thousands, except per share data)                March 2,   February 24,      March 2,   February 24,
                                                            2002           2001          2002           2001
- -------------------------------------------------------------------------------------------------------------
                                                                                       
Revenues                                               $ 294,148      $ 277,571     $ 151,523      $ 136,562
- -------------------------------------------------------------------------------------------------------------

Costs and expenses:
   Operating costs                                       177,904        171,845        92,711         85,211
   Selling and administrative expenses                    71,813         62,889        37,618         31,730
   Depreciation and amortization                          18,508         18,719         9,360          9,438
- -------------------------------------------------------------------------------------------------------------
                                                         268,225        253,453       139,689        126,379
- -------------------------------------------------------------------------------------------------------------

Income from operations                                    25,923         24,118        11,834         10,183
- -------------------------------------------------------------------------------------------------------------

Other expense (income):
   Interest expense                                        5,843          5,104         4,227          2,474
   Interest income                                          (825)          (582)         (451)          (362)
   Interest rate swap expense (income)                       271          1,645          (263)         1,130
- -------------------------------------------------------------------------------------------------------------
                                                           5,289          6,167         3,513          3,242
- -------------------------------------------------------------------------------------------------------------

Income before income taxes                                20,634         17,951         8,321          6,941
Provision for income taxes                                 7,841          6,822         3,162          2,638
- -------------------------------------------------------------------------------------------------------------

Net income                                             $  12,793      $  11,129     $   5,159      $   4,303
=============================================================================================================

Weighted average number of shares outstanding --
     basic                                                19,220         19,491        19,221         19,362
=============================================================================================================

Weighted average number of shares outstanding --
     diluted                                              19,265         19,491        19,276         19,362
=============================================================================================================

Net income per share - basic                           $    0.67      $    0.57     $    0.27      $    0.22
=============================================================================================================

Net income per share - diluted                         $    0.66      $    0.57     $    0.27      $    0.22
=============================================================================================================


The accompanying notes are an integral part of these condensed consolidated
financial statements.



FORM 10-Q
UNIFIRST CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)



                                                            Twenty-Seven      Twenty-Six
                                                             weeks ended     weeks ended
                   (In thousands)                               March 2,    February 24,
                                                                    2002            2001
- -----------------------------------------------------------------------------------------
                                                                          
Cash flows from operating activities:
Net Income                                                      $ 12,793        $ 11,129
  Adjustments:
    Depreciation                                                  15,918          15,224
    Amortization of other assets                                   2,590           3,495
    Interest rate swap expense                                       271           1,645
    Changes in assets and liabilities, net of acquisitions:
      Receivables                                                 (2,170)         (4,433)
      Inventories                                                 (3,400)          1,741
      Rental merchandise in service                                5,109          (1,962)
      Prepaid expenses                                                14               2
      Accounts payable                                            (2,636)         (1,323)
      Accrued liabilities                                          5,808           6,864
      Accrued and deferred income taxes                           (3,154)            196
      Deferred income taxes                                          549             477
- -----------------------------------------------------------------------------------------
  Net cash provided by operating activities                       31,692          33,055
- -----------------------------------------------------------------------------------------

Cash flows from investing activities:
Capital expenditures                                             (18,046)        (18,700)
Increase in other assets                                            (501)         (1,264)
- -----------------------------------------------------------------------------------------
  Net cash used in investing activities                          (18,547)        (19,964)
- -----------------------------------------------------------------------------------------

Cash flows from financing activities:
Increase in debt                                                       -             291
Reduction of debt                                                (11,550)         (9,985)
Repurchase of common stock                                             -          (3,122)
Proceeds from exercise of stock options                                5               -
Cash dividends                                                    (1,288)         (1,304)
- -----------------------------------------------------------------------------------------
  Net cash used in financing activities                          (12,833)        (14,120)
- -----------------------------------------------------------------------------------------

Net increase (decrease) in cash                                      312          (1,029)
Cash at beginning of period                                        5,699           7,137
- -----------------------------------------------------------------------------------------
Cash at end of period                                           $  6,011        $  6,108
=========================================================================================

Supplemental disclosure of cash flow information:
Interest paid                                                   $  5,712        $  4,098
Income taxes paid                                                 10,528           6,215
=========================================================================================


The accompanying notes are an integral part of these condensed consolidated
financial statements.


                                    FORM 10-Q
                      UNIFIRST CORPORATION AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                 FOR THE TWENTY-SEVEN WEEKS ENDED MARCH 2, 2002


1.   These condensed consolidated financial statements have been prepared by the
     Company without audit, pursuant to the rules and regulations of the
     Securities and Exchange Commission. Certain information and footnote
     disclosures normally included in financial statements prepared in
     accordance with generally accepted accounting principles have been
     condensed or omitted pursuant to such rules and regulations; however, the
     Company believes that the information furnished reflects all adjustments
     (consisting only of normal recurring adjustments) which are, in the opinion
     of management, necessary for a fair statement of results for the interim
     periods. It is suggested that these condensed consolidated financial
     statements should be read in conjunction with the financial statements and
     the notes, thereto, included in the Company's latest annual report on Form
     10-K. Results for an interim period are not indicative of any future
     interim periods or for an entire fiscal year.

2.   From time to time, the Company is subject to legal proceedings and claims
     arising from the conduct of its business operations, including legal
     proceedings and claims relating to personal injury, customer contract,
     employment and environmental matters. In the opinion of management, such
     proceedings and claims are not likely to result in losses which would have
     a material adverse effect upon the financial position or results of
     operations of the Company.

3.   Certain prior period amounts have been reclassified to conform with the
     current period presentation.

4.   The components of comprehensive income for the twenty-seven and fourteen
     week periods ended March 2, 2002 and the twenty-six and thirteen week
     periods ended February 24, 2001 were as follows:



                                           Twenty-seven     Twenty-six      Fourteen       Thirteen
                                            weeks ended    weeks ended   weeks ended    weeks ended
           (in thousands)                      March 2,   February 24,      March 2,   February 24,
                                                   2002           2001          2002           2001
- ----------------------------------------------------------------------------------------------------
                                                                                 
Net income                                      $12,793        $11,129        $5,159         $4,303

Other comprehensive income (loss):
  Foreign currency translation adjustments         (171)          (930)          444           (539)
  Change in fair value of derivative
    instruments, net                                (88)             -           126              -
                                           ---------------------------------------------------------
Comprehensive income                            $12,534        $10,199        $5,729         $3,764
                                           =========================================================


5.   Net income per share is calculated using the weighted average number of
     common and dilutive potential common shares outstanding during the year.
     Anti-dilutive shares of 113,500 for the twenty-six and thirteen weeks ended
     February 24, 2001 were excluded from the weighted average number of common
     and dilutive potential common shares outstanding.

6.   The Company adopted Statement of Financial Accounting Standards (SFAS) No.
     133, "Accounting for Derivative Instruments and Hedging Activities," as
     amended, in 2001. SFAS No. 133 establishes standards for accounting and
     reporting derivative instruments, including certain derivative instruments
     embedded in other contracts and for hedging activities.

     The Company has entered into interest rate swap agreements to manage its
     exposure to movements in interest rates on its variable rate debt. The swap
     agreements are cash flow hedges and are used to manage exposure to interest
     rate movement by effectively changing the variable rate to a fixed rate.
     Such instruments are matched with the underlying borrowings. SFAS No. 133
     eliminated special hedge accounting if a swap agreement does not meet



     certain criteria, thus requiring the Company to reflect all changes in the
     fair value of the swap agreement in earnings in the period of change.

     In October 1999, the Company entered into an interest rate swap agreement
     with a bank, notional amount $40,000, maturing October 13, 2004. The
     Company pays a fixed rate of 6.38% and receives a variable rate tied to the
     three month LIBOR rate. As of March 2, 2002, the applicable variable rate
     was 1.83%. On October 15, 2002 the bank has the option to terminate the
     swap agreement without further obligation to make payments to the Company.
     Since this swap agreement does not meet the required criteria necessary to
     use special hedge accounting, the Company has recorded charges of $271 and
     $1,645 for the twenty-seven weeks ended March 2, 2002 and twenty-six weeks
     ended February 24, 2001, respectively, and (income) charges of $(263) and
     $1,130 for the fourteen weeks ended March 2, 2002 and thirteen weeks ended
     February 24, 2001, respectively, through other expense, as a result of the
     change in the fair value of the swap agreement.

     In June 2001, the Company entered into a second interest rate swap
     agreement with a bank, notional amount $20,000, maturing June 5, 2003. The
     Company pays a fixed rate of 4.69% and receives a variable rate tied to the
     three month LIBOR rate. As of March 2, 2002, the applicable variable rate
     was 2.01%. This swap agreement meets the required criteria as defined in
     SFAS No. 133 to use special hedge accounting, and the Company has recorded
     charges (income) of $133, net of tax of $89, and $(29), net of tax of $(19)
     for the twenty-seven and thirteen weeks ended March 2, 2002, respectively,
     through other comprehensive income, for the change in the fair value of the
     swap agreement.

     During 2001, the Company entered into natural gas swap agreements to
     mitigate the commodity price risk associated with the natural gas used at
     certain laundry facilities. These agreements were based on forecasted
     monthly usage for certain laundry facilities through December 2002. As of
     March 2, 2002, the Company had hedged approximately 657 MMBtus, paying
     fixed prices between $3.79 and $3.92 and receiving variable prices based on
     the New York Mercantile Exchange closing prices for each month during the
     lives of the contracts. The swap agreements meet the required criteria as
     defined in SFAS No. 133 to use special hedge accounting as cash flow
     hedges. As a result, the Company has recorded income of $45, net of tax of
     $30, and $97, net of tax of $65 for the twenty-seven and thirteen weeks
     ended March 2, 2002, respectively, through other comprehensive income, for
     the change in the fair value of the swap agreements. These amounts will be
     recognized in operating costs in the accompanying consolidated statements
     of income as the natural gas is used in the laundry facilities.

7.   In June 2001, the Financial Accounting Standards Board (FASB) issued
     Statement of Financial Accounting Standards (SFAS) No. 141, "Business
     Combinations." SFAS No. 141 requires that all business combinations be
     accounted for using one method, the purchase method. The provisions of this
     Statement apply to all business combinations initiated after June 30, 2001.

     SFAS No. 141 supersedes Accounting Principles Board (APB) Opinion No. 16,
     "Business Combinations," and SFAS No. 38, "Accounting for Preacquisition
     Contingencies of Purchased Enterprises."

     In June 2001, the FASB also issued SFAS No. 142, "Goodwill and Other
     Intangible Assets." SFAS No. 142 addresses financial accounting and
     reporting for goodwill and other intangible assets. SFAS No. 142 supersedes
     APB Opinion No. 17, "Intangible Assets." The Company adopted SFAS No. 142
     effective August 26, 2001. The provisions of SFAS No. 142 were applied to
     all goodwill and other intangible assets recognized in the Company's
     consolidated financial statements as of August 26, 2001. There were no
     impairment losses related to goodwill and intangible assets due to the
     application of SFAS No. 142.

     Upon adoption of SFAS No. 142, the Company discontinued the amortization of
     goodwill. The following table presents a reconciliation of net income and
     earnings per share, adjusted for the exclusion of goodwill, net of tax:



                                        Twenty-seven     Twenty-six      Fourteen       Thirteen
                                         weeks ended    weeks ended   weeks ended    weeks ended
                 (in thousands)             March 2,   February 24,      March 2,   February 24,
                                                2002           2001          2002           2001

                                                                              
Reported net income                          $12,793        $11,129        $5,159         $4,303
Add: Goodwill amortization, net of tax             -            593             -            332

                                        ---------------------------------------------------------
Adjusted net income                           12,793         11,722         5,159          4,635





                                                                              
Reported basic earnings per share              $0.67          $0.57         $0.27          $0.22
Add: Goodwill amortization, net of tax             -           0.03             -           0.02

                                        ---------------------------------------------------------
Adjusted basic earnings per share              $0.67          $0.60         $0.27          $0.24

Reported diluted earnings per share            $0.66          $0.57         $0.27          $0.22
Add: Goodwill amortization, net of tax             -           0.03             -           0.02

                                        ---------------------------------------------------------
Adjusted diluted earnings per share            $0.66          $0.60         $0.27          $0.24


Information regarding the Company's intangible assets is as follows:





                                                 As of March 2, 2002
                                               ------------------------
                                               Carrying    Accumulated
                                                Amount     Amortization      Net

                                                                   
Customer contracts, restrictive covenants
 and other assets arising from acquisitions    $ 63,847       $40,354       $23,493

Goodwill                                         63,675         9,191        54,484

Total                                          $127,522       $49,545       $77,977


                                                 As of August 25, 2001
                                               ------------------------
                                               Carrying    Accumulated
                                                Amount     Amortization      Net

Customer contracts, restrictive covenants
 and other assets arising from acquisitions     $63,926        $37,816      $26,110

Goodwill                                         63,770          9,191       54,579

Total                                          $127,696        $47,007      $80,689


                                               As of February 24, 2001
                                               ------------------------
                                               Carrying    Accumulated
                                                Amount     Amortization      Net

Customer contracts, restrictive covenants
 and other assets arising from acquisitions    $ 61,675        $35,242      $26,433

Goodwill                                         63,640          8,215       55,425

Total                                          $125,315        $43,457      $81,858


Amortization expense for the twenty-seven and fourteen weeks ended March 2, 2002
was $2,590 and $1,344, respectively. Amortization expense for the twenty-six and
thirteen weeks ended February 24, 2001 was $3,495 and $1,756, respectively.
Estimated amortization expense for each of the following fiscal years based on
the intangible assets as of March 2, 2002 is as follows:

     2002      $4,927
     2003       3,864
     2004       3,117
     2005       3,061
     2006       2,986



8.   In June 2001, the FASB approved the issuance of SFAS No. 143, "Accounting
     for Asset Retirement Obligations." SFAS No. 143 establishes accounting
     standards for the recognition and measurement of legal obligations
     associated with the retirement of tangible long-lived assets and requires
     recognition of a liability for an asset retirement obligation in the period
     in which it is incurred. SFAS No. 143 is effective for fiscal years
     beginning after June 15, 2002. The Company has not yet determined the
     adoption date or the impact of adopting SFAS No. 143.

     In October 2001, the FASB issued SFAS No. 144, "Accounting for the
     Impairment of Disposal of Long-Lived Assets." SFAS No. 144 addresses
     financial accounting and reporting for the impariment or disposal of
     long-lived assets. The provisions of this statement are effective for
     financial statements issued for fiscal years beginning after December 15,
     2001. The Company has not yet determined the adoption date or the impact of
     adopting SFAS No. 144.




                                    FORM 10-Q
                      UNIFIRST CORPORATION AND SUBSIDIARIES

             ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                      OF OPERATIONS AND FINANCIAL CONDITION

                 FOR THE TWENTY-SEVEN WEEKS ENDED MARCH 2, 2002


RESULTS OF OPERATIONS

TWENTY-SEVEN WEEKS OF FISCAL 2002 COMPARED WITH TWENTY-SIX WEEKS OF FISCAL 2001

Revenues. Revenues for the first twenty-seven weeks of fiscal 2002 increased
$16.6 million or 6.0% to $294.1 million as compared with $277.6 million for the
first twenty-six weeks of fiscal 2001. This increase can be attributed to an
extra week of revenue in fiscal 2002 (4.0%), increased revenue from the nuclear
garment services business (1.3%), and growth from existing operations and price
increases in the core uniform rental and first aid business (0.7%).

Operating Costs. Operating costs increased to $177.9 million for the first half
of fiscal 2002 as compared with $171.8 million for the first half of fiscal
2001. As a percentage of revenues, operating costs decreased to 60.5% from 61.9%
for these periods, primarily due to lower merchandise costs as the Company
continued to see benefits from its in-plant stockrooms and higher contribution
from its manufacturing operations. The Company also had slightly lower energy
related costs.

Selling and Administrative Expenses. The Company's selling and administrative
expenses increased to $71.8 million, or 24.4% of revenues, for the first half of
fiscal 2002 as compared with $62.9 million, or 22.7% of revenues, for the first
half of fiscal 2001. In the first quarter of fiscal 2001 these costs were
favorably impacted by a $1.1 million settlement from a lawsuit related to the
Company's nuclear garment services business. Excluding this settlement, these
expenses would have been $64.0 million, or 23.1% of revenues, in the first half
of fiscal 2001. The increase in selling and administrative expenses is primarily
attributable to higher selling costs as the Company has expanded its sales
force, and increased employee health care costs.

Depreciation and Amortization. The Company's depreciation and amortization
expense decreased to $18.5 million, or 6.3% of revenues, for the first half of
fiscal 2002 as compared with $18.7 million, or 6.7% of revenues, for the first
half of fiscal 2001. The decrease was primarily the result of the adoption of
SFAS No. 142 in the first quarter of fiscal 2002, whereby the Company ceased the
amortization of goodwill. See Note 7 for a further discussion of the impact of
this change.

Other Expense (Income). Net other expense (interest and interest rate swap
expense less interest income) was $5.3 million, or 1.8% of revenues, for the
first half of fiscal 2002 as compared with $6.2 million, or 2.2% of revenues,
for the first half of fiscal 2001. During the second quarter of fiscal 2002 the
Company recorded a $2.3 million interest charge which is an estimate of the
interest which will be due from settling a revenue agent review with the IRS.
Excluding this charge, net other expense would have been $3.0 million, or 1.0%
of revenues, in the first half of fiscal 2002. The decrease in net other expense
is attributable to lower interest rates and reduced debt in the first half of
fiscal 2002 as well as lower interest rate swap expense resulting from the
change in the fair value of the Company's $40 million notional amount interest
rate swap agreement.

Income Taxes. The Company's effective income tax rate was 38.0% for both the
first half of fiscal 2002 and the first half of fiscal 2001.


FOURTEEN WEEKS ENDED MARCH 2, 2002 COMPARED TO THIRTEEN WEEKS ENDED FEBRUARY 24,
2001

Revenues. Fiscal 2002 second quarter revenues increased $15.0 million or 11.0%
to $151.5 million as compared with $136.6 million for the second quarter of
fiscal 2001. This increase can be attributed to an extra week of revenue in the
fiscal 2002 second quarter (8.0%), increased revenue from the nuclear garment
services business (2.9%), and growth from existing operations and price
increases in the core uniform rental and first aid business (0.1%).

Operating Costs. Operating costs increased to $92.7 million for the second
quarter of fiscal 2002 as compared with $85.2 million for the second quarter of
fiscal 2001. As a percentage of revenues, operating costs decreased to 61.2%
from 62.4% for these periods, primarily due to lower merchandise costs as the
Company continued to see benefits from its in-plant stockrooms and higher
contribution from its manufacturing operations. The Company also had slightly
lower energy related costs.

Selling and Administrative Expenses. The Company's selling and administrative
expenses increased to $37.6 million, or 24.8% of revenues, for the second
quarter of fiscal 2002 as compared with $31.7 million, or 23.2% of revenues, for
the



second quarter of fiscal 2001. The increase in selling and administrative
expenses is primarily attributable to higher selling costs and increased
employee health care costs.

Depreciation and Amortization. The Company's depreciation and amortization
expense was $9.4 million for both the second quarter of fiscal 2002 and the
second quarter of fiscal 2001. As a percentage of revenues, depreciation and
amortization expense decreased to 6.2% from 6.9% for these periods, primarily
due to the adoption of SFAS No. 142 in the first quarter of fiscal 2002, whereby
the Company ceased the amortization of goodwill. See Note 7 for a further
discussion of the impact of this change.

Other Expense (Income). Net other expense (interest and interest rate swap
expense less interest income) was $3.5 million, or 2.3% of revenues, for the
second quarter of fiscal 2002 as compared with $3.2 million, or 2.4% of
revenues, for the second quarter of fiscal 2001. During the second quarter of
fiscal 2002 the Company recorded a $2.3 million interest charge which is an
estimate of the interest which will be due from settling a revenue agent review
with the IRS. Excluding this charge, net other expense would have been $1.2
million, or 0.8% of revenues, in the fiscal 2002 second quarter. The decrease in
net other expense is attributable to lower interest rates and reduced debt in
the second quarter of fiscal 2002 as well as interest rate swap income of $0.3
million in the second quarter of fiscal 2002 as compared with expense of $1.1
million in the second quarter of fiscal 2001 resulting from the change in the
fair value of the Company's $40 million notional amount interest rate swap
agreement.

Income Taxes. The Company's effective income tax rate was 38.0% for both the
second quarter of fiscal 2002 and the second quarter of fiscal 2001.

LIQUIDITY AND CAPITAL RESOURCES

Shareholders' equity at March 2, 2002 was $296.8 million, or 78.1% of total
capitalization.

During the twenty-seven weeks ended March 2, 2002 net cash provided by operating
activities ($31.7 million) was primarily used for capital expenditures ($18.0
million), debt repayment ($11.6 million) and dividends ($1.3 million).

The Company had $6.0 million in cash and $79.0 million available on its $170
million unsecured line of credit with a syndicate of banks as of March 2, 2002.
The Company expects to pay approximately $15 million by August, 2002 resulting
from the settlement of a revenue agent review with the IRS as discussed above.
The Company believes its generated cash from operations and its borrowing
capacity will adequately cover its foreseeable capital requirements.

SEASONALITY

Historically, the Company's revenues and operating results have varied from
quarter to quarter and are expected to continue to fluctuate in the future.
These fluctuations have been due to a number of factors, including: general
economic conditions in the Company's markets; the timing of acquisitions and of
commencing start-up operations and related costs; the effectiveness of
integrating acquired businesses and start-up operations; the timing of nuclear
plant outages; capital expenditures; seasonal rental and purchasing patterns of
the Company's customers; and price changes in response to competitive factors.
In addition, the Company's operating results historically have been lower during
the second and fourth fiscal quarters than during the other quarters of the
fiscal year. The operating results for any historical quarter are not
necessarily indicative of the results to be expected for an entire fiscal year
or any other interim periods.

EFFECTS OF INFLATION

Inflation has had the effect of increasing the reported amounts of the Company's
revenues and costs. The Company uses the last-in, first-out (LIFO) method to
value a significant portion of inventories. This method tends to reduce the
amount of income due to inflation included in the Company's results of
operations. The Company believes that, through increases in its prices and
productivity improvements, it has been able to recover increases in costs and
expenses attributable to inflation.

SAFE HARBOR FOR FORWARD LOOKING STATEMENTS

Forward looking statements contained in this quarterly report are subject to the
safe harbor created by the Private Securities Litigation Reform Act of 1995 and
are highly dependent upon a variety of important factors that could cause actual
results to differ materially from those reflected in such forward looking
statements. These forward-looking statements are subject to certain risks and
uncertainties. The words "anticipate" and "should," and other expressions that
indicate future events and trends identify forward-looking statements. Actual
future results may differ materially from those anticipated depending on a
variety of factors, including, but not limited to, performance of acquisitions;
economic and business changes; fluctuations in the cost of materials, fuel and
labor; economic and other developments associated with the on-going war on
terrorism including the instability created by the escalating conflict in the
Middle East; strikes and



unemployment levels; demand and price for the Company's products and services;
improvement in under performing rental operations; and the outcome of pending
and future litigation and environmental matters.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Foreign Currency Exchange Risk

Management has determined that all of the Company's foreign subsidiaries operate
primarily in local currencies that represent the functional currencies of the
subsidiaries. All assets and liabilities of foreign subsidiaries are translated
into U.S. dollars using the exchange rate prevailing at the balance sheet date,
while income and expense accounts are translated at average exchange rates
during the year. As such, the Company's operating results are affected by
fluctuations in the value of the U.S. dollar as compared to currencies in
foreign countries, as a result of the Company's transactions in these foreign
markets. The Company does not operate a hedging program to mitigate the effect
of a significant rapid change in the value of the Canadian Dollar, Euro or
Mexican Peso as compared to the U.S. dollar. If such a change did occur, the
Company would have to take into account a currency exchange gain or loss in the
amount of the change in the U.S. dollar denominated balance of the amounts
outstanding at the time of such change. While the Company does not believe such
a gain or loss is likely, and would not likely be material, there can be no
assurance that such a loss would not have an adverse material effect on the
Company's results of operations or financial condition.

Interest Rate Risk

The Company is exposed to market risk from changes in interest rates which may
adversely affect its financial position, results of operations and cash flows.
In seeking to minimize the risks from interest rate fluctuations, the Company
manages exposures through its regular operating and financing activities. In
fiscal 2000, the Company entered into an interest rate swap agreement with a
bank, notional amount $40 million, maturing October 13, 2004. The Company pays a
fixed rate of 6.38% and receives a variable rate tied to the three month LIBOR
rate. As of March 2, 2002, the applicable variable rate was 1.83%. On October
15, 2002 the bank has the option to terminate the swap agreement without further
obligation to make payments to the Company. In fiscal 2001, the Company entered
into a second interest rate swap agreement with a bank, notional amount $20
million, maturing June 5, 2003. The Company pays a fixed rate of 4.69% and
receives a variable rate tied to the three month LIBOR rate. As of March 2,
2002, the applicable variable rate was 2.01%. See Note 6 for details on the
Company's derivative instruments and hedging activities.

The Company is exposed to interest rate risk primarily through its borrowings
under its $170 million unsecured line of credit with a syndicate of banks. Under
the line of credit, the Company may borrow funds at variable interest rates
based on the Eurodollar rate or the bank's money market rate, as selected by the
Company. As of March 2, 2002 and February 24, 2001, the fair market value of the
Company's outstanding debt approximates its carrying value.

Other

During 2001, the Company entered into natural gas swap agreements to mitigate
the commodity price risk associated with the natural gas used at certain laundry
facilities. These agreements were based on forecasted monthly usage for certain
laundry facilities through December 2002. As of March 2, 2002, the Company had
hedged approximately 657 MMBtus, paying fixed prices between $3.79 and $3.92 and
receiving variable prices based on the New York Mercantile Exchange closing
prices for each month during the lives of the contracts. The swap agreements
meet the required criteria as defined in SFAS No. 133 to use special hedge
accounting as cash flow hedges. As a result, the Company has recorded income of
$45, net of tax of $30, and $97, net of tax of $65 for the twenty-seven and
thirteen weeks ended March 2, 2002, respectively, through other comprehensive
income, for the change in the fair value of the swap agreements. These amounts
will be recognized in operating costs in the accompanying consolidated
statements of income as the natural gas is used in the laundry facilities.


                           PART II - OTHER INFORMATION

                                    FORM 10-Q
                      UNIFIRST CORPORATION AND SUBSIDIARIES


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company's Annual Meeting of Shareholders was held on January 8, 2002. Ronald
D. Croatti and Donald J. Evans were reelected and Anthony F. DiFillippo was
elected to the Board of Directors. With respect to Mr. Croatti, 7,051,893 shares
of Common Stock and 9,841,552 shares of Class B Common Stock were voted for his
election and 871,261 shares of Common Stock and no shares of Class B Common
Stock were withheld from voting for his election. With respect to Mr. Evans,
7,682,549 shares of Common Stock and 9,841,552 shares of Class B Common Stock
were voted for his election and 240,605 shares of Common Stock and no shares of
Class B Common Stock were withheld from voting for his election. With respect to
Mr. DiFillippo, 7,702,139 shares of Common Stock and 9,841,552 shares of Class B
Common Stock were voted for his election and 221,015 shares of Common Stock and
no shares of Class B Common Stock were withheld from voting for his election.
The terms of office of Ms. Cynthia Croatti and Messrs. Albert Cohen and Phillip
L. Cohen continued after the meeting.

At the annual meeting of shareholders, the shareholders also approved an
amendment to the Corporation's 1996 Stock Incentive Plan (the "Plan"), which
authorized the issuance of an additional 300,000 shares of Common Stock for
issuance under the Plan. With respect to this proposed amendment, 2,435,301
shares of Common Stock and 9,841,552 shares of Class B Common Stock were voted
in favor of approving such amendment, 29,570 shares of Common Stock and no
shares of Class B Common Stock were voted against such approval and no shares of
Common Stock or Class B Common Stock abstained from voting on the matter.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits: None

(b) Reports on Form 8-K: None

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf of the
undersigned thereunto duly authorized.

                                               UNIFIRST CORPORATION


                                               /s/ RONALD D. CROATTI
                                          ------------------------------
                                                 Ronald D. Croatti
                                        President and Chief Executive Officer

Date: April 16, 2002


                                               /s/ JOHN B. BARTLETT
                                          ------------------------------
                                                  John B. Bartlett
                                                Senior Vice President
                                             and Chief Financial Officer