As filed with the Securities and Exchange Commission on August 20, 2002


                                                      Registration No. 333-88748


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-6

              FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF
            SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM
                                     N-8B-2

                              SEPARATE ACCOUNT A OF
                THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)
                           (Exact name of Registrant)

                THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)
                               (Name of Depositor)

                              38500 Woodward Avenue
                        Bloomfield Hills, Michigan 48304
              (Address of Depositor's Principal Executive Offices)

                               James D. Gallagher
                          Secretary and General Counsel
                The Manufacturers Life Insurance Company (U.S.A.)
                                73 Tremont Street
                                Boston, MA 02108
                     (Name and Address of Agent for Service)

                                    Copy to:
                              J. Sumner Jones, Esq.
                              Jones & Blouch L.L.P.
                        1025 Thomas Jefferson Street, NW
                              Washington, DC 20007


Title of Securities Being Registered:  Variable Life Insurance Contracts

Approximate date of commencement of proposed public offering: As soon after the
effective date of this registration statement as is practicable.

The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that the Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.






                              Separate Account A of
                The Manufacturers Life Insurance Company (U.S.A.)
                       Registration Statement on Form S-6
                              Cross-Reference Sheet

FORM

N-8B-2

ITEM NO. CAPTION IN PROSPECTUS

1        Cover Page; General Information About Manufacturers (Separate Account
         A)

2        Cover Page; General Information About Manufacturers (Manufacturers
         (U.S.A.))

3        *

4        Other Information (Distribution of the Policy)

5        General Information About Manufacturers Life (Separate Account A)

6        General Information About Manufacturers (Separate Account A)

7        *

8        *

9        Other Information (Litigation)

10       Death Benefits; Premium Payments; Charges and Deductions; Policy Value;
         Policy Loans; Policy Surrender and Partial Withdrawals; Lapse and
         Reinstatement; Other Provisions of the Policy; Other Information

11       General Information About Manufacturers (Manufacturers Investment
         Trust)

12       General Information About Manufacturers (Manufacturers Investment
         Trust)

13       Charges and Deductions

14       Issuing A Policy; Other Information (Responsibilities Assumed By
         Manufacturers Life)

15       Issuing A Policy

16       General Information About Manufacturers (Manufacturers Investment
         Trust)

17       Policy Surrender and Partial Withdrawals

18       General Information About Manufacturers

19       Other Information (Reports to Policyholders; Responsibilities Assumed
         By Manufacturers Life)

20       *

21       Policy Loans

22       *

23       *




24       Other Provisions of the Policy

25       General Information About Manufacturers (Manulife U.S.A.)

26       *

27       General Information About Manufacturers (Manulife U.S.A.); Other
         Information (Distribution of the Policy)

28       Other Information (Officers and Directors)

29       General Information About Manufacturers (Manulife U.S.A.)

30       *

31       *

32       *

33       *

34       *

35       *

36       *

37       *

38       Other Information (Distribution of the Policies; Responsibilities of
         Manufacturers Life)

39       Other Information (Distribution of the Policies)

40       *

41       Other Information (Distribution of the Policy)

42       Other Information (Distribution of the Policy)

43       *

44       Policy Values --Determination of Policy Value; Units and Unit Values)

45       *

46       Policy Surrender and Partial Withdrawals; Other Information -- Payment
         of Proceeds)

47       General Information About Manufacturers (Manufacturers Investment
         Trust)

48       *

49       *

50       General Information About Manufacturers




51       Issuing a Policy; Death Benefits; Premium Payments; Charges and
         Deductions; Policy Value; Policy Loans; Policy Surrender and Partial
         Withdrawals; Lapse and Reinstatement; Other Policy Provisions

52       Other Information (Substitution of Portfolio Shares)

53       General Information About Manufacturers Life (Separate Account A); Tax
         Treatment of the Policy

54       *

55       *

56       *

57       *

58       *

59       Financial Statements

*        Omitted since answer is negative or item is not applicable.




                                     PART I

                       INFORMATION REQUIRED IN PROSPECTUS



PROSPECTUS

SEPARATE ACCOUNT A OF THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

                              VENTURE VUL PROTECTOR
                A FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY

This prospectus describes Venture VUL, a flexible premium variable universal
life insurance policy (the "Policy") offered by The Manufacturers Life Insurance
Company (U.S.A.) (the "Company," "Manulife USA" "we" or "us").

The Policy is designed to provide lifetime insurance protection together with
flexibility as to:

         -        the timing and amount of premium payments,

         -        the investments underlying the Policy Value, and

         -        the amount of insurance coverage.

This flexibility allows you, the policyowner, to pay premiums and adjust
insurance coverage in light of your current financial circumstances and
insurance needs.

Policy Value may be accumulated on a fixed basis or vary with the investment
performance of the sub-accounts of Manulife USA's Separate Account A (the
"Separate Account"). The assets of each sub-account will be used to purchase
Series I shares (formerly "Class A shares") of a particular investment portfolio
(a "Portfolio") of Manufacturers Investment Trust (the "Trust"). The
accompanying prospectus for the Trust, and the corresponding statement of
additional information, describe the investment objectives of the Portfolios in
which you may invest net premiums. Other sub-accounts and Portfolios may be
added in the future.


BECAUSE OF THE SUBSTANTIAL NATURE OF SURRENDER CHARGES, THE POLICY IS NOT
SUITABLE FOR SHORT-TERM INVESTMENT PURPOSES. ALSO PROSPECTIVE PURCHASERS SHOULD
NOTE THAT IT MAY NOT BE ADVISABLE TO PURCHASE A POLICY AS A REPLACEMENT FOR
EXISTING INSURANCE.


The Securities and Exchange Commission (the "SEC") maintains a web site
(http://www.sec.gov) that contains material incorporated by reference and other
information regarding registrants that file electronically with the Commission.

PLEASE READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. IT IS
    VALID ONLY WHEN ACCOMPANIED BY A CURRENT PROSPECTUS FOR THE TRUST.

THE SEC HAS NOT APPROVED OR DISAPPROVED THESE SECURITIES OR PASSED UPON THE
    ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
    IS A CRIMINAL OFFENSE.

                The Manufacturers Life Insurance Company (U.S.A.)
                              38500 Woodward Avenue
                        Bloomfield Hills, Michigan 48304

                   THE DATE OF THIS PROSPECTUS IS ______, 2002



                                       2



                                                                                                   
TABLE OF CONTENTS
DEFINITIONS.........................................................................................      1
POLICY SUMMARY......................................................................................      4
   General..........................................................................................      4
   Death Benefits...................................................................................      6
   Return of Premium Rider..........................................................................      4
   Premiums.........................................................................................      4
   Policy Value.....................................................................................      4
   Policy Loans.....................................................................................      4
   Surrender and Partial Withdrawals................................................................      5
   Lapse and Reinstatement..........................................................................      5
   Charges and Deductions...........................................................................      5
   Investment Options and Investment Advisers.......................................................      5
   Investment Management Fees and Expenses..........................................................      6
   Table of Charges and Deductions..................................................................      6
   Table of Investment Management Fees and Expenses.................................................      7
   Table of Investment Options and Investment Subadvisers...........................................     11
GENERAL INFORMATION ABOUT MANULIFE USA, THE SEPARATE ACCOUNT AND THE TRUST..........................     13
   Manulife USA.....................................................................................     13
   The Separate Account.............................................................................     13
   The Trust........................................................................................     14
   Investment Objectives of the Portfolios..........................................................     14
ISSUING A POLICY....................................................................................     19
   Requirements.....................................................................................     19
   Temporary Insurance Agreement....................................................................     20
   Right to Examine the Policy......................................................................     20
   Life Insurance Qualification.....................................................................     20
DEATH BENEFITS......................................................................................     21
   Death Benefit Options............................................................................     21
   Changing the Death Benefit Option................................................................     21
   Changing the Face Amount.........................................................................     22
PREMIUM PAYMENTS....................................................................................     23
   Initial Premiums.................................................................................     23
   Subsequent Premiums..............................................................................     23
   Maximum Premium Limitation.......................................................................     23
   Premium Allocation...............................................................................     23
CHARGES AND DEDUCTIONS..............................................................................     24
   Premium Charge...................................................................................     24
   Surrender Charges................................................................................     24
   Mortality and Expense Risks Charge...............................................................     28
   Charges for Transfers............................................................................     29
   Reduction in Charges.............................................................................     29
   Special Provisions for Exchanges.................................................................     29
POLICY VALUE........................................................................................     29
   Determination of the Policy Value................................................................     29
   Units and Unit Values............................................................................     30
   Transfers of Policy Value........................................................................     30
POLICY LOANS........................................................................................     31
   Effect of Policy Loan............................................................................     32
   Interest Charged on Policy Loans.................................................................     32
   Loan Account.....................................................................................     32
POLICY SURRENDER AND PARTIAL WITHDRAWALS............................................................     33
   Policy Surrender.................................................................................     33
   Partial Withdrawals..............................................................................     33
LAPSE AND REINSTATEMENT.............................................................................     33



                                       2



                                                                                                   
   Lapse............................................................................................     34
THE GENERAL ACCOUNT.................................................................................     36
   Fixed Account....................................................................................     36
OTHER PROVISIONS OF THE POLICY......................................................................     37
   Return of Premium Rider..........................................................................     37
   Policyowner Rights...............................................................................     37
   Beneficiary......................................................................................     38
   Incontestability.................................................................................     38
   Misstatement of Age or Sex.......................................................................     38
   Suicide Exclusion................................................................................     38
   Supplementary Benefits...........................................................................     38
TAX TREATMENT OF THE POLICY.........................................................................     39
   Life Insurance Qualification.....................................................................     39
   Tax Treatment of Policy Benefits.................................................................     40
   Alternate Minimum Tax............................................................................     44
   Income Tax Reporting.............................................................................     44
OTHER INFORMATION...................................................................................     44
   Payment of Proceeds..............................................................................     44
   Reports to Policyowners..........................................................................     44
   Distribution of the Policies.....................................................................     45
   Responsibilities of Manufacturers Life...........................................................     45
   Voting Rights....................................................................................     45
   Substitution of Portfolio Shares.................................................................     46
   Records and Accounts.............................................................................     46
   State Regulations................................................................................     46
   Litigation.......................................................................................     46
   Independent Auditors.............................................................................     46
   Further Information..............................................................................     48
   Officers and Directors...........................................................................     48
OPTIONAL TERM RIDER.................................................................................     50
ILLUSTRATIONS.......................................................................................     50
   Appendix A - Definitions.........................................................................    A-1
   Appendix  B - Sample Illustrations of Policy Values, Cash Surrender Values and Death Benefits....    B-1
   Appendix  C - Audited Financial Statements.......................................................    C-1




THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION WHERE IT
WOULD NOT BE LAWFUL. YOU SHOULD RELY ON THE INFORMATION CONTAINED IN THIS
PROSPECTUS, THE PROSPECTUS OF MANUFACTURERS INVESTMENT TRUST, OR THE STATEMENT
OF ADDITIONAL INFORMATION OF MANUFACTURERS INVESTMENT TRUST. WE HAVE NOT
AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT.

THE PURPOSE OF THIS VARIABLE LIFE INSURANCE POLICY IS TO PROVIDE INSURANCE
PROTECTION FOR THE BENEFICIARY NAMED THEREIN. NO CLAIM IS MADE THAT THIS
VARIABLE LIFE INSURANCE POLICY IS IN ANY WAY SIMILAR OR COMPARABLE TO A
SYSTEMATIC INVESTMENT PLAN OF A MUTUAL FUND.

Examine this prospectus carefully. The Policy Summary will briefly describe the
Policy. More detailed information will be found further in the prospectus.


                                       3


POLICY SUMMARY


GENERAL

We have prepared the following summary as a general description of the most
important features of the Policy. It is not comprehensive and you should refer
to the more detailed information contained in this prospectus. Unless otherwise
indicated or required by the context, the discussion throughout this prospectus
assumes that the Policy has not gone into default, there is no outstanding
Policy Debt, and the death benefit is not determined by the minimum death
benefit percentage. The Policy's provisions may vary in some states and the
terms of your Policy and any endorsement or rider, supersede the disclosure in
this prospectus.

DEATH BENEFITS

There are two death benefit options. Under Option 1 the death benefit is the
FACE AMOUNT OF THE POLICY at the date of death or, if greater, the Minimum Death
Benefit. Under Option 2 the death benefit is the FACE AMOUNT PLUS THE POLICY
VALUE OF THE POLICY at the date of death or, if greater, the Minimum Death
Benefit

OPTIONAL TERM RIDER

The Policy may be issued with an optional term insurance rider (the "Term
Rider"). The benefit of the term rider is that the cost of insurance rates will
always be less than or equal to the cost of insurance rates on the Policy.
HOWEVER, UNLIKE THE DEATH BENEFIT UNDER THE POLICY, THE DEATH BENEFIT UNDER THE
TERM RIDER IS NOT PROTECTED BY THE NO-LAPSE GUARANTEE AFTER THE SECOND POLICY
YEAR AND TERMINATES AT AGE 100.


RETURN OF PREMIUM RIDER

The Policy may be issued with an optional Return of Premium Death Benefit rider
if death benefit Option 1 is elected. This rider provides an additional death
benefit payable upon death of the life insured after the Company receives due
proof of death. The Return of Premium Death Benefit is calculated as follows:

The return of premium rider death benefit is equal to the initial premium. Any
subsequent premiums will increase the death benefit at the time of the premium
payment by the amount of the premium. Any partial withdrawal will reduce the
death benefit at the time of withdrawal by an amount equal to the withdrawal
plus any applicable Surrender Charge (except that the rider death benefit will
not be reduced to less than zero). The No Lapse Guarantee provisions of the
Policy apply to the Return of Premium Rider Death Benefit for the first two
Policy Years only.

PREMIUMS

You may pay premiums at any time and in any amount, subject to certain
limitations as described under "Premium Payments - Subsequent Premiums." Net
Premiums will be allocated, according to your instructions and at the Company's
discretion, to one or more of our general account and the sub-accounts of the
Separate Account. You may change your allocation instructions at any time. You
may also transfer amounts among the accounts.

POLICY VALUE

The Policy has a Policy Value reflecting premiums paid, certain charges for
expenses and cost of insurance, and the investment performance of the accounts
to which you have allocated premiums.

POLICY LOANS

You may borrow an amount not to exceed 90% of your Policy's Net Cash Surrender
Value. Loan interest at a rate of 5.25% during the first ten Policy Years and 4%
thereafter is due on each Policy Anniversary. We will deduct all outstanding
Policy Debt from proceeds payable at the insured's death, or upon surrender.


                                       4

SURRENDER AND PARTIAL WITHDRAWALS

You may make a partial withdrawal of your Policy Value. A partial withdrawal may
result in a reduction in the Face Amount of the Policy and an assessment of a
portion of the surrender charges to which the Policy is subject.

You may surrender your Policy for its Net Cash Surrender Value at any time while
the life insured is living. The Net Cash Surrender Value is equal to the Policy
Value less Surrender Charges and outstanding Monthly Deductions due minus the
Policy Debt.

LAPSE AND REINSTATEMENT

Unless the No-Lapse Guarantee Cumulative Premium Test has been met, a Policy
will lapse (and terminate without value) when its Net Cash Surrender Value is
insufficient to pay the next monthly deduction and a grace period of 61 days
expires without your having made an adequate payment.

The Policies, therefore, differ in two important respects from conventional life
insurance policies. First, the failure to make planned premium payments will not
itself cause a Policy to lapse. Second, a Policy can lapse even if planned
premiums have been paid.

A policyowner may reinstate a lapsed Policy at any time within the five year
period following lapse provided the Policy was not surrendered for its Net Cash
Surrender Value. We will require evidence of insurability along with a certain
amount of premium as described under "Reinstatement."

CHARGES AND DEDUCTIONS

We assess certain charges and deductions in connection with the Policy. These
include:

         charges assessed monthly for mortality and expense risks, cost of
         insurance, administration expenses,

         charges deducted from premiums paid, and

         charges assessed on surrender or lapse.

These charges are summarized in the Table of Charges and Deductions. We may
allow you to request that the sum of all charges assessed monthly for mortality
and expense risks, cost of insurance and administration expenses be deducted
from the Fixed Account or one or more of the sub-accounts of the Separate
Account.

In addition, there are charges deducted from each Portfolio of the Trust. These
charges are summarized in the Table of Investment Management Fees and Expenses.

INVESTMENT OPTIONS AND INVESTMENT ADVISERS

You may allocate Net Premiums to the Fixed Account or to one or more of the
sub-accounts of the Separate Account. Each of the sub-accounts invests in the
shares of one of the Portfolios of the Trust.

The Trust receives investment advisory services from Manufacturers Securities
Services, LLC ("MSS"). MSS is a registered investment adviser under the
Investment Advisers Act of 1940, as amended.

The Trust also employs subadvisers. The Table of Investment Options and
Investment Subadvisers shows the subadvisers that provide investment subadvisory
services to the indicated Portfolios.

Allocating net premiums only to one or a small number of the investment options
(other than the Lifestyle Trusts) should not be considered a balanced investment
strategy. In particular, allocating net premiums to a small number of investment
options that concentrate their investments in a particular business or market
sector will increase the risk that the value of your Policy will be more
volatile since these investment options may react similarly to business or
market specific events. Examples of business or market sectors where this risk
historically has been and may continue to be particularly high include: (a)
technology related businesses, including internet related businesses, (b) small
cap securities and (c) foreign securities. The

                                       5

Company does not provide advice regarding appropriate investment allocations.
Please discuss this matter with your financial adviser.


INVESTMENT MANAGEMENT FEES AND EXPENSES

Each sub-account of the Separate Account purchases shares of one of the
Portfolios at net asset value. The net asset value of those shares reflects
investment management fees and certain expenses of the Portfolios. The fees and
expenses for each Portfolio for the Trust's last fiscal year are shown in the
Table of Investment Management Fees and Expenses below. These fees and expenses
are described in detail in the accompanying Trust prospectus to which reference
should be made.

TABLE OF CHARGES AND DEDUCTIONS


Premium Charge:            10.0% of each premium pad during the first 5 Policy
                           years and 2.0% thereafter (on a non-guaranteed basis
                           in the state of New Jersey).



Surrender Charges:         A Surrender Charge is applicable for 10 Policy Years
                           from the Policy Date or an increase in Face Amount.
                           The Surrender Charge is determined by the following
                           formula:


                           Surrender Charge = (Surrender Charge Rate)X (Face
                           Amount Associated with the Surrender Charge/1000)X
                           (Grading Percentage)

                           The Grading Percentage is based on the Policy Year in
                           which the transaction causing the assessment of the
                           charge occurs and is set forth in the table under
                           "Surrender Charges."

                           The Surrender Charge Rate is calculated as follows:


                           Surrender Charge Rate = (Rate per $1000 of Face
                           Amount) + (80%) X (Surrender Charge Premium)


                           The Rate per $1000 of Face Amount is based on the age
                           at which the transaction causing the assessment of
                           the charge occurs and is set forth in a table under
                           "Surrender Charges."

                           The Surrender Charge Premium is the lesser of:

                           -        the premiums paid during the first Policy
                                    Year (or premiums attributable to a Face
                                    Amount increase) per $1000 of Face Amount,
                                    and

                           -        the Surrender Charge Premium Limit specified
                                    in the Policy per $1000 of Face Amount.

                           The premiums attributable to a Face Amount increase
                           will equal a portion of each payment made within one
                           year of the increase plus a portion of the Policy
                           Value at the time of the increase.


                           The maximum Surrender Charge for any Policy per $1000
                           of Face Amount is $58.20. A portion of this charge
                           will be assessed on a partial withdrawal.



                                       6


Monthly Deductions:        An administration charge of $15 per Policy Month will
                           be deducted in each Policy Year.


                           The cost of insurance charge.

                           Any additional charges for supplementary benefits, if
                           applicable.


                           A mortality and expense risks charge. This charge
                           varies by Policy Year as follows:





                            Policy Years     Guaranteed Monthly Mortality      Guaranteed Annual Mortality
                                             and Expense Risks Charge          and Expense Risks Charge
                                                                         
                            1-15                     0.1000%                           1.20%
                            16+                      0.0250%                           0.30%




                           All of the above charges are deducted from the Net
                           Policy Value.


Loan Charges:              A fixed loan interest rate of 5.25% during the first
                           10 Policy Years and 4% thereafter. Interest credited
                           to amounts in the Loan Account is guaranteed not to
                           be less than 4% at all times. The maximum loan amount
                           is 90% of the Net Cash Surrender Value.

Transfer Charge:           A charge of $25 per transfer for each transfer in
                           excess of 12 in a Policy Year.


TABLE OF INVESTMENT MANAGEMENT FEES AND EXPENSES

TRUST ANNUAL EXPENSES (SERIES I SHARES)

(as a percentage of Trust average net assets for the fiscal year ended December
31, 2001)



                                                                                                 TOTAL TRUST
                                                            SERIES I       OTHER EXPENSES        ANNUAL EXPENSES
                                            MANAGEMENT      RULE 12B-1     (AFTER EXPENSE        (AFTER EXPENSE
           TRUST PORTFOLIO                  FEES             FEES(G)        REIMBURSEMENT)        REIMBURSEMENT)
           ---------------                  ----------      ----------     --------------        --------------
                                                                                    
           Internet Technologies            1.000%             0.150%         0.110%             1.26%
           Pacific Rim Emerging Markets     0.700%             0.150%         0.380%             1.23%
           Telecommunications               0.950%             0.150%         0.340%             1.44%(A)
           Science & Technology             0.916%(D)          0.150%         0.060%             1.13%
           International Small Cap          0.950%             0.150%         0.500%             1.60%
           Health Sciences                  0.942%(D)          0.150%         0.350%             1.44%(A)
           Aggressive Growth                0.850%             0.150%         0.070%             1.07%
           Emerging Small Company           0.900%             0.150%         0.070%             1.12%
           Small Company Blend              0.900%             0.150%         0.120%             1.17%
           Dynamic Growth                   0.850%             0.150%         0.080%             1.08%
           Mid Cap Growth                   0.850%             0.150%         0.390%             1.39%(A)
           Mid Cap Opportunities            0.850%             0.150%         0.440%             1.44%(A)
           Mid Cap Stock                    0.775%             0.150%         0.080%             1.00%
           All Cap Growth                   0.785%             0.150%         0.060%             0.99%
           Financial Services               0.800%             0.150%         0.260%             1.21%(A)
           Overseas                         0.800%             0.150%         0.150%             1.10%
           International Stock              0.838%(D)          0.150%         0.170%             1.16%
           International Value              0.850%             0.150%         0.150%             1.15%
           Capital Appreciation             0.750%             0.150%         0.300%             1.20%
           Strategic Opportunities          0.700%             0.150%         0.060%             0.91%
           Quantitative Mid Cap             0.650%             0.150%         0.100%             0.90%(A)



                                       7




                                                                                                 TOTAL TRUST
                                                            SERIES I       OTHER EXPENSES        ANNUAL EXPENSES
                                            MANAGEMENT      RULE 12B-1     (AFTER EXPENSE        (AFTER EXPENSE
           TRUST PORTFOLIO                  FEES            FEES (G)        REIMBURSEMENT)        REIMBURSEMENT)
           ---------------                  ----------      ----------     --------------        --------------
                                                                                    
           Global Equity                    0.750%             0.150%         0.110%             1.01%
           Strategic Growth                 0.750%             0.150%         0.200%             1.10%(A)
           Growth                           0.697%             0.150%         0.060%             0.91%
           Large Cap Growth                 0.750%             0.150%         0.080%             0.98%
           All Cap Value                    0.800%             0.150%         0.470%             1.42%(A)
           Capital Opportunities            0.750%             0.150%         0.500%(G)          1.40%(A)(F)
           Quantitative Equity              0.599%             0.150%         0.060%             0.81%
           Blue Chip Growth                 0.702%(D)          0.150%         0.060%             0.91%
           Utilities                        0.750%             0.150%         0.500%(G)          1.40%(A)(F)
           Real Estate Securities           0.645%             0.150%         0.070%             0.87%
           Small Company Value              0.891%(D)          0.150%         0.110%             1.15%
           Mid Cap Value                    0.800%             0.150%         0.200%             1.15%(A)
           Value                            0.642%             0.150%         0.060%             0.85%
           Tactical Allocation              0.750%             0.150%         0.400%             1.30%
           Fundamental Value                0.798%             0.150%         0.120%             1.07%(A)
           Growth & Income                  0.529%             0.150%         0.050%             0.73%
           U.S. Large Cap Value             0.725%             0.150%         0.050%             0.93%
           Equity-Income                    0.711%(D)          0.150%         0.050%             0.91%
           Income & Value                   0.650%             0.150%         0.070%             0.87%
           Balanced                         0.563%             0.150%         0.100%             0.81%
           High Yield                       0.625%             0.150%         0.060%             0.84%
           Strategic Bond                   0.625%             0.150%         0.080%             0.86%
           Global Bond                      0.600%             0.150%         0.220%             0.97%
           Total Return                     0.600%             0.150%         0.060%             0.81%
           Investment Quality Bond          0.500%             0.150%         0.090%             0.74%
           Diversified Bond                 0.600%             0.150%         0.070%             0.82%
           U.S. Government Securities       0.550%             0.150%         0.060%             0.76%
           Money Market                     0.350%             0.150%         0.050%             0.55%
           Small Cap Index (E)              0.375%             0.150%         0.075%             0.60%
           International Index (E)          0.400%             0.150%         0.050%             0.60%
           Mid Cap Index (E)                0.375%             0.150%         0.075%             0.60%
           Total Stock Market Index (E)     0.375%             0.150%         0.060%             0.59%
           500 Index (E)                    0.375%             0.150%         0.050%             0.57%
           Lifestyle Aggressive 1000        0.065%             0.000%         0.010%             0.075%(B)(C)
           Lifestyle Growth 820             0.054%             0.000%         0.021%             0.075%(B)(C)
           Lifestyle Balanced 640           0.054%             0.000%         0.021%             0.075%(B)(C)
           Lifestyle Moderate 460           0.062%             0.000%         0.013%             0.075%(B)(C)
           Lifestyle Conservative 280       0.069%             0.000%         0.006%             0.075%(B)(C)




         (A)      Annualized; For the period April 30, 2001 (commencement of
                  operations) to December 31, 2001.

         (B)      The investment adviser to the Trust, Manufacturers Securities
                  Services, LLC ("MSS" or the "Adviser") has voluntarily agreed
                  to pay certain expenses of each Lifestyle Trust as noted
                  below. (For purposes of the expense reimbursement, total
                  expenses of a Lifestyle Trust includes the advisory fee but
                  excludes (a) the expenses of the Underlying Portfolios, (b)
                  taxes, (c) portfolio brokerage, (d) interest, (e) litigation
                  and (f) indemnification expenses and other extraordinary
                  expenses not incurred in the ordinary course of the Trust's
                  business.) If total expenses of a Lifestyle Trust (absent
                  reimbursement) exceed 0.075%, the Adviser will reduce the
                  advisory fee or reimburse expenses of that Lifestyle Trust by
                  an amount such that total expenses of the Lifestyle Trust
                  equal 0.075%. If the total expenses of the Lifestyle Trust
                  (absent reimbursement) are equal to or less than 0.075%, then
                  no expenses will be reimbursed by the Adviser.


                                       8

                  This voluntary expense reimbursement may be terminated at any
                  time. If such expense reimbursement was not in effect, Total
                  Trust Annual Expenses would be higher (based on current
                  advisory fees and the Other Expenses of the Lifestyle Trusts
                  for the fiscal year ended December 31, 2001) as noted in the
                  chart below:


                                       9



                                                                                                      TOTAL TRUST
                                                MANAGEMENT         RULE               OTHER           ANNUAL
              TRUST PORTFOLIO                   FEES               12B-1 FEES         EXPENSES        EXPENSES
              ---------------                   ----------         ----------         --------        --------
                                                                                          
              Lifestyle Aggressive 1000         0.065%             0.000%             1.081%          1.146%
              Lifestyle Growth 820              0.054%             0.000%             0.998%          1.052%
              Lifestyle Balanced 640            0.054%             0.000%             0.914%          0.968%
              Lifestyle Moderate 460            0.062%             0.000%             0.823%          0.885%
              Lifestyle Conservative 280        0.069%             0.000%             0.790%          0.859%


         (C)      Each Lifestyle Trust will invest in shares of the Underlying
                  Portfolios. Therefore, each Lifestyle Trust will bear its pro
                  rata share of the fees and expenses incurred by the Underlying
                  Portfolios in which it invests, and the investment return of
                  each Lifestyle Trust will be net of the Underlying Portfolio
                  expenses. Each Lifestyle Portfolio must bear its own expenses.
                  However, the Adviser is currently paying certain of these
                  expenses as described in footnote ( B ) above.

         (D)      Effective June 1, 2000, the Adviser voluntarily agreed to
                  waive a portion of its advisory fee for the Science &
                  Technology Trust, Health Sciences Trust, Small Company Value
                  Trust, the Blue Chip Growth Trust, the Equity-Income Trust and
                  the International Stock Trust. Once the combined assets exceed
                  specified amounts, the fee reduction is increased. The
                  percentage fee reduction for each asset level is as follows:



                                                                     FEE REDUCTION
           COMBINED ASSET LEVELS                                     (AS A PERCENTAGE OF THE ADVISORY FEE)
           ---------------------                                     -------------------------------------
                                                                  
           First $750 million                                        0.00%
           Between $750 million and $1.5 billion                     5.00%
           Between $1.5 billion and $3.0 billion                     7.50%
           Over $3.0 billion                                         10.00%


                  The fee reductions are applied to the advisory fees of each of
                  the six portfolios. (However, in the case of the Small Company
                  Value Trust, the fee reduction will be reduced by 0.05% of the
                  first $500 million in net assets.) This voluntary fee waiver
                  may be terminated at any time by the adviser. As of December
                  31, 2001, the combined asset level for all six portfolios was
                  approximately $4.097 billion resulting in a fee reduction of
                  5.00%. There is no guarantee that the combined asset level
                  will remain at this amount. If the combined asset level were
                  to decrease to a lower breakpoint, the fee reduction would
                  decrease as well.

         (E)      MSS has voluntarily agreed to pay expenses of each Index Trust
                  (excluding the advisory fee) that exceed the following
                  amounts: 0.050% in the case of the International Index Trust
                  and 500 Index Trust and 0.075% in the case of the Small Cap
                  Index Trust, the Mid Cap Index Trust and Total Stock Market
                  Index Trust. For Series I shares, if such expense
                  reimbursement were not in effect, it is estimated that "Other
                  Expenses" and "Total Trust Annual Expenses" would be 0.07% and
                  0.62%, respectively, for the International Index Trust, 0.075%
                  and 0.60%, respectively, for the Small Cap Index Trust, and
                  0.075% and 0.60%, respectively, for the Mid Cap Index Trust
                  and 0.060% and 0.59%, respectively, for the Total Stock Market
                  Index Trust. It is estimated that the expense reimbursement
                  will not be effective during the year end December 31, 2002
                  for the 500 Index Trust. The expense reimbursement may be
                  terminated at any time by MSS.

         (F)      For all portfolios except the Lifestyle Trusts, the Adviser
                  reduces its advisory fee or reimburses the portfolio if the
                  total of all expenses (excluding advisory fees, taxes,
                  portfolio brokerage commissions, interest, litigation and
                  indemnification expenses and other extraordinary expenses not
                  incurred in the ordinary course of the portfolio's business)
                  exceed certain annual rates. In the case of the Capital
                  Opportunities and Utilities Trusts, the Adviser reimbursed the
                  portfolios for certain expenses for the year ended December
                  31, 2001. For Series I shares, if such expense reimbursement
                  were not in effect, it is estimated that "Other Expenses" and
                  "Total Trust Annual Expenses" would be 0.560% and 1.46%,
                  respectively, for the Capital Opportunities Trust and 0.610%
                  and 1.51%, respectively for the Utilities Trust. These
                  voluntary expense reimbursements may be terminated at any
                  time.

         (G)      Effective January 1, 2002, the Trust implemented a Series I
                  Rule 12b-1 plan while simultaneously reducing its advisory
                  fees and implementing advisory fee breakpoints. The Trust
                  Annual Expense chart reflects these changes.



                                       10




TABLE OF INVESTMENT OPTIONS AND INVESTMENT SUBADVISERS

The Trust currently has the following subadvisers who manage the portfolios of
the Trust which are investment options for this Policy, one of which is
Manufacturers Adviser Corporation ("MAC"). Both MSS and MAC are affiliates of
ours.




         SUBADVISER                                                      PORTFOLIO
                                                                      
         A I M Capital Management, Inc.                                  Aggressive Growth Trust
                                                                         All Cap Growth Trust

         Capital Guardian Trust Company                                  Small Company Blend Trust
                                                                         U.S. Large Cap Value Trust
                                                                         Income & Value Trust
                                                                         Diversified Bond Trust

         Cohen & Steers Capital Management, Inc.                         Real Estate Securities Trust

         Davis Advisors                                                  Financial Services Trust
                                                                         Fundamental Value Trust

         The Dreyfus Corporation                                         All Cap Value Trust

         Fidelity Management & Research Company                          Strategic Opportunities Trust (A)
                                                                         Large Cap Growth Trust
                                                                         Overseas Trust

         Founders Asset Management LLC                                   International Small Cap Trust

         Franklin Advisers, Inc.                                         Emerging Small Company Trust

         INVESCO Funds Group, Inc.                                       Telecommunications Trust
                                                                         Mid Cap Growth Trust

         Janus Capital Corporation                                       Dynamic Growth Trust

         Jennison Associates LLC                                         Capital Appreciation Trust

         Lord, Abbett & Co.                                              Mid Cap Value Trust

         Manufacturers Adviser Corporation                               Pacific Rim Emerging Markets Trust
                                                                         Quantitative Mid Cap Trust
                                                                         Quantitative Equity Trust
                                                                         Money Market Trust
                                                                         Index Trusts
                                                                         Lifestyle Trusts(A)
                                                                         Balanced Trust




                                       11




         SUBADVISER                                                      PORTFOLIO
                                                                      
         Massachusetts Financial Services Company                        Strategic Growth Trust
                                                                         Capital Opportunities Trust
                                                                         Utilities Trust

         Miller Anderson(B)                                              Value Trust
                                                                         High Yield Trust

         Munder Capital Management                                       Internet Technologies Trust

         Pacific Investment Management Company                           Global Bond Trust
                                                                         Total Return Trust

         Putnam Investment Management, L.L.C.                            Mid Cap Opportunities Trust
                                                                         Global Equity Trust

         Salomon Brothers Asset Management Inc                           U.S. Government Securities Trust
                                                                         Strategic Bond Trust

         SSgA Funds Management, Inc.                                     Growth Trust
                                                                         Lifestyle Trusts(A)

         T. Rowe Price Associates, Inc.                                  Science & Technology Trust
                                                                         Small Company Value Trust
                                                                         Health Sciences Trust
                                                                         Blue Chip Growth Trust
                                                                         Equity-Income Trust

         T. Rowe Price International, Inc.                               International Stock Trust

         Templeton Investment Counsel, Inc.                              International Value Trust

         UBS Global Asset Management                                     Tactical Allocation Trust
         (formerly, Brinson Advisors, Inc..)

         Wellington Management Company, LLP                              Growth & Income Trust
                                                                         Investment Quality Bond Trust
                                                                         Mid Cap Stock Trust



- -------------

         (A)      SSgA Funds Management, Inc. provides subadvisory consulting
                  services to Manufacturers Adviser Corporation regarding
                  management of the Lifestyle Trusts.

         (B)      Morgan Stanley Investment Management Inc. ("MSIM") is the
                  sub-adviser to the Value Trust and the High Yield Trust. MSIM
                  does business in certain instances (including its role as the
                  sub-adviser to the Value Trust and the High Yield Trust) using
                  the name "Miller Anderson". Prior to May 1, 2002, Morgan
                  Stanley Investments LP, an affiliate of MSIM, (formerly,
                  Miller Anderson & Sherrerd LLP) was the sub-adviser to the
                  Value Trust and High Yield Trust.


                                       12

GENERAL INFORMATION ABOUT MANULIFE USA, THE SEPARATE ACCOUNT AND THE TRUST

MANULIFE USA

We are a stock life insurance company incorporated in Maine on August 20, 1955
by a special act of the Maine legislature and redomesticated under the laws of
Michigan. We are a licensed life insurance company in the District of Columbia
and all states of the United States except New York. Our ultimate parent is
Manulife Financial Corporation ("MFC"), a publicly traded company, based in
Toronto, Canada. MFC is the holding company of The Manufacturers Life Insurance
Company ("Manufacturers Life") and its subsidiaries, collectively known as
Manulife Financial. The Manufacturers Life Insurance Company is one of the
largest life insurance companies in North America and ranks among the 60 largest
life insurers in the world as measured by assets. However, neither Manufacturers
Life nor any of its affiliated companies guarantees the investment performance
of the Separate Account.

RATINGS

The Manufacturers Life Insurance Company and The Manufacturers Life Insurance
Company (U.S.A.) have received the following ratings from independent rating
agencies:


         A++ A.M. Best

         Superior companies have a very strong ability to meet their
         obligations; 1st category of 16

         AAA Fitch

         Exceptionally strong capacity to meet policyholder and contract
         obligations; 1st category of 24

         AA+ Standard & Poor's

         Very strong financial security characteristics; 2nd category of 21

         Aa2 Moody's

         Excellent in financial strength; 3rd category of 21

These ratings, which are current as of the date of this prospectus and are
subject to change, are assigned to Manulife USA as a measure of the Company's
ability to honor the death benefit and no lapse guarantees but not specifically
to its products, the performance (return) of these products, the value of any
investment in these products upon withdrawal or to individual securities held in
any portfolio.

THE SEPARATE ACCOUNT


The Manufacturers Life Insurance Company of America ("ManAmerica") established
its Separate Account Three (the "Separate Account") on August 22, 1986 as a
separate account under Pennsylvania law. Since December 9, 1992, it has been
operated under Michigan law. On January 1, 2002, ManAmerica transferred
substantially all of its assets and liabilities to Manulife USA. As a result of
this transaction, Manulife USA became the owner of all of ManAmerica's assets,
including the assets of the Separate Account, now referred to as Separate
Account A, and assumed all of ManAmerica's obligations including those under the
Policies. The ultimate parent of both ManAmerica and Manulife USA is Manulife
Financial Corporation ("MFC"). The Separate Account holds assets that are
segregated from all of Manulife USA's other assets. The Separate Account is
currently used only to support variable life insurance policies.


ASSETS OF THE SEPARATE ACCOUNT

Manulife USA is the legal owner of the assets in the Separate Account. The
income, gains, and losses of the Separate Account, whether or not realized, are,
in accordance with applicable contracts, credited to or charged against the
Account without regard to the other income, gains, or losses of Manulife USA.
Manulife USA will at all times maintain assets in the Separate Account with a
total market value at least equal to the reserves and other liabilities relating
to variable benefits under all policies participating in the Separate Account.
These assets may not be charged with liabilities which arise from any other
business Manulife USA conducts. However, all obligations under the variable life
insurance policies are general corporate obligations of Manulife USA.


                                       13

REGISTRATION

The Separate Account is registered with the Commission under the Investment
Company Act of 1940, as amended (the"1940 Act") as a unit investment trust. A
unit investment trust is a type of investment company which invests its assets
in specified securities, such as the shares of one or more investment companies,
rather than in a portfolio of unspecified securities. Registration under the
1940 Act does not involve any supervision by the Commission of the management or
investment policies or practices of the Separate Account. For state law purposes
the Separate Account is treated as a part or division of Manulife USA.

THE TRUST

Each sub-account of the Separate Account will only purchase Series I shares
(formerly referred to as "Class A shares") of a particular Portfolio. The Trust
is registered under the 1940 Act as an open-end management investment company.
Each of the Trust Portfolios, except the Lifestyle Trusts and the Equity Index
Trust, are subject to a Rule 12b-1 fee of .15% of a portfolios Series I net
assets. The Separate Account will purchase and redeem Series I shares of the
Portfolios at net asset value. Shares will be redeemed to the extent necessary
for Manulife USA to provide benefits under the Policies, to transfer assets from
one sub-account to another or to the general account as requested by
policyowners, and for other purposes not inconsistent with the Policies. Any
dividend or capital gain distribution received from a Portfolio with respect to
the Policies will be reinvested immediately at net asset value in shares of that
Portfolio and retained as assets of the corresponding sub-account.

The Trust shares are issued to fund benefits under both variable annuity
contracts and variable life insurance policies issued by the Company or life
insurance companies affiliated with the Company. Manulife USA may also purchase
shares through its general account for certain limited purposes including
initial portfolio seed money. For a description of the procedures for handling
potential conflicts of interest arising from the funding of such benefits see
the accompanying Trust prospectus.

INVESTMENT OBJECTIVES OF THE PORTFOLIOS

The investment objectives and certain policies of the Portfolios currently
available to policyowners through corresponding sub-accounts are set forth
below. There is, of course, no assurance that these objectives will be met. A
full description of the Trust, its investment objectives, policies and
restrictions, the risks associated therewith, its expenses, and other aspects of
its operation is contained in the accompanying Trust prospectus, which should be
read together with this prospectus.

ELIGIBLE PORTFOLIOS

The Portfolios of the Trust available under the Policies are as follows:

The INTERNET TECHNOLOGIES TRUST seeks long-term capital appreciation by
investing the portfolio's assets primarily in companies engaged in
Internet-related business (such businesses also include Intranet-related
businesses).

The PACIFIC RIM EMERGING MARKETS TRUST seeks long-term growth of capital by
investing in a diversified portfolio that is comprised primarily of common
stocks and equity-related securities of corporations domiciled in countries in
the Pacific Rim region.

The TELECOMMUNICATIONS TRUST seeks capital appreciation (with earning income as
a secondary objective) by investing, under normal market conditions, primarily
in equity securities of companies engaged in the telecommunications sector, that
is, in the design, development, manufacture, distribution or sale of
communications services and equipment and companies that are involved in
supplying equipment or services to such companies.

The SCIENCE & TECHNOLOGY TRUST seeks long-term growth of capital by investing,
under normal market condition, at least 80% of its net assets (plus any
borrowings for investment purposes) in common stocks of companies expected to
benefit from the development, advancement, and use of science and technology.
Current income is incidental to the portfolio's objective.

The INTERNATIONAL SMALL CAP TRUST seeks capital appreciation by investing
primarily in securities issued by foreign companies which have total market
capitalization or annual revenues of $1.5 billion or less. These securities may
represent companies in both established and emerging economies throughout the
world.


                                       14

The HEALTH SCIENCES TRUST seeks long-term capital appreciation by investing,
under normal market conditions, at least 80% of its net assets (plus any
borrowings for investment purposes) in common stocks of companies engaged in the
research, development, production, or distribution of products or services
related to health care, medicine, or the life sciences (collectively termed
"health sciences").

The AGGRESSIVE GROWTH TRUST seeks long-term capital appreciation by investing
the portfolio's asset principally in common stocks, convertible bonds,
convertible preferred stocks and warrants of companies which in the opinion of
the subadviser are expected to achieve earnings growth over time at a rate in
excess of 15% per year. Many of these companies are in the small and
medium-sized category.

The EMERGING SMALL COMPANY TRUST seeks long-term growth of capital by investing,
under normal market conditions, at least 80% of its net assets (plus any
borrowings for investment purposes) in common stock equity securities of
companies with market capitalizations that approximately match the range of
capitalization of the Russell 2000 Growth Index* ("small cap stocks") at the
time of purchase.

The SMALL COMPANY BLEND TRUST seeks long-term growth of capital and income by
investing the portfolio's assets, under normal market conditions, primarily in
equity and equity-related securities of companies with market capitalizations
that approximately match the range of capitalization of the Russell 2000 Index
at the time of purchase.

The DYNAMIC GROWTH TRUST seeks long-term growth of capital by investing the
portfolio's assets primarily in equity securities selected for their growth
potential. Normally at least 50% of its equity assets are invested in
medium-sized companies.

The MID CAP GROWTH TRUST seeks capital appreciation by investing primarily in
common stocks of mid-sized companies - those with market capitalizations between
$2.5 billion and $15 billion at the time of purchase.

The MID CAP OPPORTUNITIES TRUST seeks capital appreciation by investing, under
normal market conditions, primarily in common stocks and other equity securities
of U.S. mid-size companies.

The MID CAP STOCK TRUST seeks long-term growth of capital by investing primarily
in equity securities of mid-size companies with significant capital appreciation
potential.

The ALL CAP GROWTH TRUST seeks long-term capital appreciation by investing the
portfolio's assets under normal market conditions, principally in common stocks
of companies that are likely to benefit from new or innovative products,
services or processes, as well as those that have experienced above average,
long-term growth in earnings and have excellent prospects for future growth.

The FINANCIAL SERVICES TRUST seeks growth of capital by investing primarily in
common stocks of financial companies. During normal market conditions, at least
65% (80% after July 31, 2002) of the portfolio's net assets (plus any borrowings
for investment purposes) are invested in companies that are principally engaged
in financial services. A company is "principally engaged" in financial services
if it owns financial services-related assets constituting at least 50% of the
value of its total assets, or if at least 50% of its revenues are derived from
its provision of financial services.

The OVERSEAS TRUST seeks growth of capital by investing, under normal market
conditions, at least 80% of its net assets (plus any borrowings for investment
purposes) in foreign securities (including American Depositary Receipts (ADRs)
and European Depositary Receipts (EDRs)). The portfolio expects to invest
primarily in equity securities.

The INTERNATIONAL STOCK TRUST seeks long-term growth of capital by investing
primarily in common stocks of established, non-U.S. companies.

The INTERNATIONAL VALUE TRUST seeks long-term growth of capital by investing,
under normal market conditions, primarily in equity securities of companies
located outside the U.S., including emerging markets.

The CAPITAL APPRECIATION TRUST seeks long-term capital growth by investing at
least 65% of its total assets in equity-related securities of companies that
exceed $1 billion in market capitalization and that the subadviser believes have
above-average growth prospectus. These companies are generally medium-to-large
capitalization companies.


                                       15

The STRATEGIC OPPORTUNITIES TRUST (formerly, Mid Cap Blend Trust) seeks growth
of capital by investing primarily in common stocks of U.S. issuers and
securities convertible into or carrying the right to buy common stocks.

The QUANTITATIVE MID CAP TRUST seeks long-term growth of capital by investing,
under normal market conditions, at least 80% of its total assets (plus any
borrowings for investment purposes) in U.S. mid-cap stocks, convertible
preferred stocks, convertible bonds and warrants.

The GLOBAL EQUITY TRUST seeks long-term capital appreciation by investing, under
normal market conditions, at least 80% of its net assets (plus any borrowings
for investment purposes) in equity securities of companies in at least three
different countries, including the U.S. The portfolio may invest in companies of
any size but emphasizes mid- and large-capitalization companies that the
subadviser believes are undervalued.

The STRATEGIC GROWTH TRUST seeks capital appreciation by investing, under normal
market conditions, at least 65% of the portfolio's total assets in common stocks
and related securities (such as preferred stocks, bonds, warrants or rights
convertible into stock and depositary receipts for these securities) of
companies which the subadviser believes offer superior prospects for growth.

The GROWTH TRUST seeks long-term growth of capital by investing primarily in
large capitalization growth securities (market capitalizations of approximately
$1 billion or greater).

The LARGE CAP GROWTH TRUST seeks long-term growth of capital by investing, under
normal market conditions, at least 80% of its net assets (plus any borrowings
for investment purposes) in equity securities of companies with large market
capitalizations.

The ALL CAP VALUE TRUST seeks capital appreciation by investing, under normal
market conditions, at least 65% of the portfolio's total assets in the stocks of
value companies of any size.

The CAPITAL OPPORTUNITIES TRUST seeks capital appreciation by investing, under
normal market conditions, at least 65% of the portfolio's total assets in common
stocks and related securities, such as preferred stock, convertible securities
and depositary receipts. The portfolio focuses on companies which the subadviser
believes have favorable growth prospects and attractive valuations based on
current and expected earnings or cash flow.

The QUANTITATIVE EQUITY TRUST seeks to achieve intermediate and long-term growth
through capital appreciation and current income by investing in common stocks
and other equity securities of well established companies with promising
prospects for providing an above average rate of return.

The BLUE CHIP GROWTH TRUST seeks to achieve long-term growth of capital (current
income is a secondary objective) by investing, under normal market conditions,
at least 80% of the portfolio's total assets in the common stocks of large and
medium-sized blue chip growth companies. Many of the stocks in the portfolio are
expected to pay dividends.

The UTILITIES TRUST seeks capital growth and current income (income above that
available from a portfolio invested entirely in equity securities) by investing,
under normal market conditions, at least 80% of the portfolio's net assets (plus
any borrowings for investment purposes) in equity and debt securities of
domestic and foreign companies in the utilities industry.

The REAL ESTATE SECURITIES TRUST seeks to achieve a combination of long-term
capital appreciation and current income by investing, under normal market
conditions, at least 80% of its net assets (plus any borrowings for investment
purposes) in securities of real estate companies.

The SMALL COMPANY VALUE TRUST seeks long-term growth of capital by investing,
under normal market conditions, primarily in small companies whose common stocks
are believed to be undervalued. Under normal market conditions, the portfolio
will invest at least 80% of its net assets (plus any borrowings for investment
purposes) in companies with a market capitalization that do not exceed the
maximum market capitalization of any security in the Russell 2000 Index at the
time of purchase.

The MID CAP VALUE TRUST seeks capital appreciation by investing, under normal
market conditions, at least 80% of the portfolio's net assets (plus any
borrowings for investment purposes) will consist of investments in mid-sized
companies, with market capitalizations of roughly $500 million to $10 billion.


                                       16

The VALUE TRUST seeks to realize an above-average total return over a market
cycle of three to five years, consistent with reasonable risk, by investing
primarily in common and preferred stocks, convertible securities, rights and
warrants to purchase common stocks, ADRs and other equity securities of
companies with equity capitalizations usually greater than $300 million.




The TACTICAL ALLOCATION TRUST seeks total return, consisting of long-term
capital appreciation and current income, by allocating the portfolio's assets
between (i) a stock portion that is designed to track the performance of the S&P
500 Composite Stock Price Index, and (ii) a fixed income portion that consists
of either five-year U.S. Treasury notes or U.S. Treasury bills with remaining
maturities of 30 days.

The FUNDAMENTAL VALUE TRUST seeks growth of capital by investing, under normal
market conditions, primarily in common stocks of U.S. companies with market
capitalizations of at least $5 billion that the subadviser believes are
undervalued. The portfolio may also invest in U.S. companies with smaller
capitalizations.

The GROWTH & INCOME TRUST seeks long-term growth of capital and income,
consistent with prudent investment risk, by investing primarily in a diversified
portfolio of common stocks of U.S. issuers which the subadviser believes are of
high quality.

The U.S. LARGE CAP VALUE TRUST seeks long-term growth of capital and income by
investing the portfolio's assets, under normal market conditions, primarily in
equity and equity-related securities of companies with market capitalization
greater than $500 million.

The EQUITY-INCOME TRUST seeks to provide substantial dividend income and also
long-term capital appreciation by investing primarily in dividend-paying common
stocks, particularly of established companies with favorable prospects for both
increasing dividends and capital appreciation.

The INCOME & VALUE TRUST seeks the balanced accomplishment of (a) conservation
of principal and (b) long-term growth of capital and income by investing the
portfolio's assets in both equity and fixed-income securities. The subadviser
has full discretion to determine the allocation between equity and fixed income
securities.

The BALANCED TRUST seeks current income and capital appreciation by investing
the portfolio's assets in a balanced portfolio of (i) equity securities and (ii)
fixed income securities.

The HIGH YIELD TRUST seeks to realize an above-average total return over a
market cycle of three to five years, consistent with reasonable risk, by
investing primarily in high yield debt securities, including corporate bonds and
other fixed-income securities.

The STRATEGIC BOND TRUST seeks a high level of total return consistent with
preservation of capital by giving its subadviser broad discretion to deploy the
portfolio's assets among certain segments of the fixed income market as the
subadviser believes will best contribute to achievement of the portfolio's
investment objective.

The GLOBAL BOND TRUST seeks to realize maximum total return, consistent with
preservation of capital and prudent investment management by investing the
portfolio's asset primarily in fixed income securities denominated in major
foreign currencies, baskets of foreign currencies (such as the ECU), and the
U.S. dollar.

The TOTAL RETURN TRUST seeks to realize maximum total return, consistent with
preservation of capital and prudent investment management by investing, under
normal market conditions, at least 65% of the portfolio's assets in a
diversified portfolio of fixed income securities of varying maturities. The
average portfolio duration will normally vary within a three- to six-year time
frame based on the subadviser's forecast for interest rates.


                                       17

The INVESTMENT QUALITY BOND TRUST seeks a high level of current income
consistent with the maintenance of principal and liquidity, by investing in a
diversified portfolio of investment grade bonds and tends to focus its
investment on corporate bonds and U.S. Government bonds with intermediate to
longer term maturities. The portfolio may also invest up to 20% of its assets in
non-investment grade fixed income securities.

The DIVERSIFIED BOND TRUST seeks high total return consistent with the
conservation of capital by investing, under normal market conditions, at least
80% of the portfolio's net assets (plus any borrowings for investment purposes)
in fixed income securities.

The U.S. GOVERNMENT SECURITIES TRUST seeks a high level of current income
consistent with preservation of capital and maintenance of liquidity, by
investing in debt obligations and mortgage-backed securities issued or
guaranteed by the U.S. Government, its agencies or instrumentalities and
derivative securities such as collateralized mortgage obligations backed by such
securities.

The MONEY MARKET TRUST seeks maximum current income consistent with preservation
of principal and liquidity by investing in high quality money market instruments
with maturities of 397 days or less issued primarily by U. S. entities.

The SMALL CAP INDEX TRUST seeks to approximate the aggregate total return of a
small cap U.S. domestic equity market index by attempting to track the
performance of the Russell 2000 Index.*

The INTERNATIONAL INDEX TRUST seeks to approximate the aggregate total return of
a foreign equity market index by attempting to track the performance of the
Morgan Stanley European Australian Far East Free Index (the "MSCI EAFE Index").*

The MID CAP INDEX TRUST seeks to approximate the aggregate total return of a mid
cap U.S. domestic equity market index by attempting to track the performance of
the S&P Mid Cap 400 Index.*

The TOTAL STOCK MARKET INDEX seeks to approximate the aggregate total return of
a broad U.S. domestic equity market index by attempting to track the performance
of the Wilshire 5000 Equity Index.*

The 500 INDEX TRUST seeks to approximate the aggregate total return of a broad
U.S. domestic equity market index by attempting to track the performance of the
S&P 500 Composite Stock Price Index.*

The LIFESTYLE AGGRESSIVE 1000 TRUST seeks to provide long-term growth of capital
(current income is not a consideration) by investing 100% of the Lifestyle
Trust's assets in other portfolios of the Trust ("Underlying Portfolios") which
invest primarily in equity securities.

The LIFESTYLE GROWTH 820 TRUST seeks to provide long-term growth of capital with
consideration also given to current income by investing approximately 20% of the
Lifestyle Trust's assets in Underlying Portfolios which invest primarily in
fixed income securities and approximately 80% of its assets in Underlying
Portfolios which invest primarily in equity securities.

The LIFESTYLE BALANCED 640 TRUST seeks to provide a balance between a high level
of current income and growth of capital with a greater emphasis given to capital
growth by investing approximately 40% of the Lifestyle Trust's assets in
Underlying Portfolios which invest primarily in fixed income securities and
approximately 60% of its assets in Underlying Portfolios which invest primarily
in equity securities.

The LIFESTYLE MODERATE 460 TRUST seeks to provide a balance between a high level
of current income and growth of capital with a greater emphasis given to current
income by investing approximately 60% of the Lifestyle Trust's assets in
Underlying Portfolios which invest primarily in fixed income securities and
approximately 40% of its assets in Underlying Portfolios which invest primarily
in equity securities.

The LIFESTYLE CONSERVATIVE 280 TRUST seeks to provide a high level of current
income with some consideration also given to growth of capital by investing
approximately 80% of the Lifestyle Trust's assets in Underlying Portfolios which
invest primarily in fixed income securities and approximately 20% of its assets
in Underlying Portfolios which invest primarily in equity securities.


                                       18

*"Standard & Poor's(R)," "S&P 500(R)," "Standard and Poor's 500(R)" and
"Standard and Poor's 400(R)" are trademarks of The McGraw-Hill Companies, Inc.
"Russell 2000(R)" and "Russell 2000(R) Growth" is a trademark of Frank Russell
Company. "Wilshire 5000(R)" is a trademark of Wilshire Associates. "Morgan
Stanley European Australian Far East Free" and "EAFE(R)" are trademarks of
Morgan Stanley & Co. Incorporated. None of the Index Trusts are sponsored,
endorsed, managed, advised, sold or promoted by any of these companies, and none
of these companies make any representation regarding the advisability of
investing in the Trust.


ISSUING A POLICY

REQUIREMENTS

To purchase a Policy, an applicant must submit a completed application. A Policy
will not be issued until the underwriting process has been completed to the
Company's satisfaction.

Policies may be issued on a basis which does not take into account the insured's
sex, with prior approval from the Company. A Policy will generally be issued
only on the lives of insureds from ages 0 through 90.

Each Policy has a Policy Date, an Effective Date and an Issue Date (See
"Definitions" above).

The Policy Date is the date from which the first monthly deductions are
calculated and from which Policy Years, Policy Months and Policy Anniversaries
are determined. The Effective Date is the date the Company becomes obligated
under the Policy and when the first monthly deductions are deducted from the
Policy Value. The Issue Date is the date from which Suicide and Incontestability
are measured.

If an application accepted by the Company is not accompanied by a check for the
initial premium and no request to backdate the Policy has been made:

(i)      the Policy Date and the Effective Date will be the date the Company
         receives the check at its service office, and

(ii)     the Issue Date will be the date the Company issues the Policy.

The initial premium must be received within 60 days after the Issue Date, and
the policyowner must be in good health on the date the initial premium is
received. If the premium is not paid or if the application is rejected, the
Policy will be canceled and any partial premiums paid will be returned to the
applicant.

MINIMUM INITIAL FACE AMOUNT

Manulife USA will generally issue a Policy only if it has a Face Amount of at
least $100,000.

BACKDATING A POLICY

Under limited circumstances, the Company may backdate a Policy, upon request, by
assigning a Policy Date earlier than the date the application is signed.
However, in no event will a Policy be backdated earlier than the earliest date
allowed by state law, which is generally three months to one year prior to the
date of application for the Policy. Monthly deductions will be made for the
period the Policy Date is backdated. Regardless of whether or not a policy is
backdated, Net Premiums received prior to the Effective Date of a Policy will be
credited with interest from the date of receipt at the rate of return then being
earned on amounts allocated to the Money Market portfolio.

As of the Effective Date, the premiums paid plus interest credited, net of the
premium charge, will be allocated among the Investment Accounts and/or Fixed
Account in accordance with the policy owner's instructions unless such amount is
first allocated to the Money Market Trust for the duration of the Right to
Examine period.


                                       19

TEMPORARY INSURANCE AGREEMENT

In accordance with the Company's underwriting practices, temporary insurance
coverage may be provided under the terms of a Temporary Insurance Agreement.
Generally, temporary life insurance may not exceed $1,000,000 and may not be in
effect for more than 90 days. This temporary insurance coverage will be issued
on a conditional receipt basis, which means that any benefits under such
temporary coverage will only be paid if the life insured meets the Company's
usual and customary underwriting standards for the coverage applied for.

The acceptance of an application is subject to the Company's underwriting rules,
and the Company reserves the right to request additional information or to
reject an application for any reason.

Persons failing to meet standard underwriting classification may be eligible for
a Policy with an additional risk rating assigned to it.

RIGHT TO EXAMINE THE POLICY

A Policy may be returned for a refund within 10 days after you received it. Some
states provide a longer period of time to exercise this right. The Policy will
indicate if a longer time period applies. During the "Right to Examine the
Policy Period", premiums may be allocated to the Money Market Trust. After this
period has expired, premiums will then be allocated among the Investment
Accounts and/or Fixed Account in accordance with the policyowner's instructions.

If the policyowner elects to cancel the Policy under this provision, the Policy
can be mailed or delivered to the Manulife USA agent who sold it, or to the
Service Office. Immediately upon such delivery or mailing, the Policy shall be
deemed void from the beginning. Within seven days after receipt of the returned
Policy at its Service Office, the Company will refund to the policyholder an
amount equal to either:

(1) the amount of all premiums paid or

(2)

     (a)  the difference between payments made and amounts allocated to the
          Separate Account and the Fixed Account; plus

     (b)  the value of the amount allocated to the Separate Account and the
          Fixed Account as of the date the returned Policy is received by the
          Company; minus

     (c)  any partial withdrawals made and policy loans taken.

Whether the amount described in (1) or (2) is refunded depends on the
requirements of the applicable state.

If a policyowner requests an increase in face amount which results in new
surrender charges, he or she will have the same rights as described above to
cancel the increase. If canceled, the Policy Value and the surrender charges
will be recalculated to the amounts they would have been had the increase not
taken place. A policyowner may request a refund of all or any portion of
premiums paid during the right to examine period, and the Policy Value and the
surrender charges will be recalculated to the amounts they would have been had
the premiums not been paid.

The Company reserves the right to delay the refund of any premium paid by check
until the check has cleared.

LIFE INSURANCE QUALIFICATION

A Policy must satisfy either one of two tests to qualify as a life insurance
contract for purposes of Section 7702 of the Internal Revenue Code of 1986, as
amended (the "Code"). At the time of application, the policyowner must choose
either the Cash Value Accumulation Test or the Guideline Premium Test. The test
cannot be changed once the Policy is issued.

CASH VALUE ACCUMULATION TEST

Under the Cash Value Accumulation Test ("CVAT"), the Policy Value must be less
than the Net Single Premium necessary to fund future Policy benefits, assuming
guaranteed charges and 4% net interest. To ensure that a Policy meets the CVAT,
the Company will generally increase the death benefit, temporarily, to the
required minimum amount. However, the Company reserves the right to require
evidence of insurability should a premium payment cause the death benefit to
increase by more than the premium payment amount. Any excess premiums will be
refunded.


                                       20

GUIDELINE PREMIUM TEST
The Guideline Premium Test restricts the maximum premiums that may be paid into
a life insurance policy for a given death benefit. The policy's death benefit
must also be at least equal to the Minimum Death Benefit (described below).

Changes to the Policy may affect the maximum amount of premiums, such as:

- -    a change in the policy's Face Amount.

- -    a change in the death benefit option.

- -    partial Withdrawals.

- -    addition or deletion of supplementary benefits.

Any of the above changes could cause the total premiums paid to exceed the new
maximum limit. In this situation, the Company may refund any excess premiums
paid. In addition, these changes could reduce the future premium limitations.

The Guideline Premium Test requires a life insurance policy to meet minimum
ratios of life insurance coverage to policy value. This is achieved by ensuring
that the death benefit is at all times at least equal to the Minimum Death
Benefit. The Minimum Death Benefit on any date is defined as the Policy Value on
that date times the applicable Minimum Death Benefit Percentage for the Attained
Age of the life insured. The Minimum Death Benefit Percentages for this test
appear in the Policy.

DEATH BENEFITS

If the Policy is in force at the time of the death of the life insured, the
Company will pay an insurance benefit. The amount payable will be the death
benefit under the selected death benefit option, plus any amounts payable under
any supplementary benefits added to the Policy, less the Policy Debt and less
any outstanding monthly deductions due. The insurance benefit will be paid in
one lump sum unless another form of settlement option is agreed to by the
beneficiary and the Company. If the insurance benefit is paid in one sum, the
Company will pay interest from the date of death to the date of payment. If the
life insured should die after the Company's receipt of a request for surrender,
no insurance benefit will be payable, and the Company will pay only the Net Cash
Surrender Value.

DEATH BENEFIT OPTIONS

There are two death benefit options, described below.

DEATH BENEFIT OPTION 1

Under Option 1 the death benefit is the Face Amount of the Policy at the date of
death or, if greater, the Minimum Death Benefit.

DEATH BENEFIT OPTION 2

Under Option 2 the death benefit is the Face Amount plus the Policy Value of the
Policy at the date of death or, if greater, the Minimum Death Benefit.

CHANGING THE DEATH BENEFIT OPTION

The death benefit option may be changed once each Policy Year after the first
Policy Year. The change will occur on the first day of the next Policy Month
after a written request for a change is received at the Service Office. The
Company reserves the right to limit a request for a change if the change would
cause the Policy to fail to qualify as life insurance for tax purposes. The
Company will not allow a change in death benefit option if it would cause the
Face Amount to decrease below $100,000.

A change in the death benefit option will result in a change in the Policy's
Face Amount, in order to avoid any change in the amount of the death benefit, as
follows:


                                       21

CHANGE FROM OPTION 1 TO OPTION 2

The new Face Amount will be equal to the Face Amount prior to the change minus
the Policy Value as of the date of the change.

CHANGE FROM OPTION 2 TO OPTION 1

The new Face Amount will be equal to the Face Amount prior to the change plus
the Policy Value as of the date of the change.

No new Surrender Charges will apply to an increase in Face Amount solely due to
a change in the death benefit option.

CHANGING THE FACE AMOUNT

Subject to the limitations stated in this prospectus, a policyowner may, upon
written request, increase or decrease the Face Amount of the Policy. The Company
reserves the right to limit a change in Face Amount so as to prevent the Policy
from failing to qualify as life insurance for tax purposes.

INCREASE IN FACE AMOUNT

Increases in Face Amount may be made once each Policy Year after the first
Policy Year. Any increase in Face Amount must be at least $50,000. An increase
will become effective at the beginning of the policy month following the date
Manulife USA approves the requested increase. Increases in Face Amount are
subject to satisfactory evidence of insurability. The Company reserves the right
to refuse a requested increase if the life insured's Attained Age at the
effective date of the increase would be greater than the maximum issue age for
new Policies at that time.

NEW SURRENDER CHARGES FOR AN INCREASE

An increase in face amount will usually result in the Policy being subject to
new surrender charges. The new surrender charges will be computed as if a new
Policy were being purchased for the increase in Face Amount. The premiums
attributable to the new Face Amount will not exceed the surrender charge premium
limit associated with that increase. There will be no new surrender charges
associated with restoration of a prior decrease in Face Amount. As with the
purchase of a Policy, a policyowner will have a free look right with respect to
any increase resulting in new surrender charges.

An additional premium may be required for a face amount increase, and a new
No-Lapse Guarantee Premium will be determined, if the No-Lapse Guarantee is in
effect at the time of the face amount increase.

INCREASE WITH PRIOR DECREASES

If, at the time of the increase, there have been prior decreases in Face Amount,
these prior decreases will be restored first. The insurance coverage eliminated
by the decrease of the oldest Face Amount will be deemed to be restored first.

CHANGING BOTH THE FACE AMOUNT AND THE DEATH BENEFIT OPTION

If a policyowner requests to change both the Face Amount and the Death Benefit
Option in the same month, the Death Benefit Option change shall be deemed to
occur first.


DECREASE IN FACE AMOUNT

Decreases in Face Amount may be made once each Policy Year after the first
Policy Year. Any decrease in Face Amount must be at least $50,000. A written
request from a policyowner for a decrease in the Face Amount will be effective
at the beginning of the Policy Month following the date Manulife USA approves
the requested decrease. If there have been previous increases in Face Amount,
the decrease will be applied to the most recent increase first and thereafter to
the next most recent increases successively. Under no circumstances should the
sum of all decreases cause the policy to fall below the minimum Face Amount of
$100,000. A decrease in Face Amount will be subject to surrender charges. See
"Charges and Deductions - Surrender Charges."


                                       22

PREMIUM PAYMENTS

INITIAL PREMIUMS

No premiums will be accepted prior to receipt of a completed application by the
Company. All premiums received prior to the Effective Date of the Policy will be
held in the general account and credited with interest from the date of receipt
at the rate of return then being earned on amounts allocated to the Money Market
Trust.

The minimum initial premium is one-twelfth of the No-Lapse Guarantee Premium
(which is set forth in the Table of Values in your policy).

On the later of the Effective Date or the date a premium is received, the Net
Premiums paid plus interest credited will be allocated among the Investment
Accounts or the Fixed Account in accordance with the policyowner's instructions;
unless such amount is first allocated to the Money Market Trust for the duration
of the Right to Examine period.


SUBSEQUENT PREMIUMS

After the payment of the initial premium, premiums may be paid at any time and
in any amount until the life insured's Attained Age 100, subject to the
limitations on premium amount described below.

A Policy will be issued with a planned premium, which is based on the amount of
premium the policyowner wishes to pay. Manulife USA will send notices to the
policyowner setting forth the planned premium at the payment interval selected
by the policyowner. However, the policyowner is under no obligation to make the
indicated payment.

The Company may refuse any premium payment that would cause the Policy to fail
to qualify as life insurance under the Code. The Company also reserves the right
to request evidence of insurability if a premium payment would result in an
increase in the Death Benefit that is greater than the increase in Policy Value.

Payment of premiums will not guarantee that the Policy will stay in force.
Conversely, failure to pay premiums will not necessarily cause the Policy to
lapse.

All Net Premiums received on or after the Effective Date will be allocated among
Investment Accounts or the Fixed Account as of the Business Day the premiums
were received at the Service Office; unless such amount is first allocated to
the Money Market Trust for the duration of the Right to Examine period. Monthly
deductions are due on the Policy Date and at the beginning of each Policy Month
thereafter. However, if due prior to the Effective Date, they will be taken on
the Effective Date instead of the dates they were due.

MAXIMUM PREMIUM LIMITATION

If the Policy is issued under the Guideline Premium Test, in no event may the
total of all premiums paid exceed the then current maximum premium limitations
established by federal income tax law for a Policy to qualify as life insurance.

If, at any time, a premium is paid which would result in total premiums
exceeding the above maximum premium limitation, the Company will only accept
that portion of the premium which will make the total premiums equal to the
maximum. Any part of the premium in excess of that amount will be returned and
no further premiums will be accepted until allowed by the then current maximum
premium limitation.

PREMIUM ALLOCATION

Premiums may be allocated to the Fixed Account for accumulation at a rate of
interest equal to at least 4% or to one or more of the Investment Accounts for
investment in the Portfolio shares held by the corresponding sub-account of the
Separate Account. Allocations among the Investment Accounts and the Fixed
Account are made as a percentage of the premium. The percentage allocation to
any account may be any number between zero and 100, provided the total
allocation equals 100. A policyowner may change the way in which premiums are
allocated at any time without charge. The change will take effect on the date a
written request for change satisfactory to the Company is received at the
Service Office.


                                       23

CHARGES AND DEDUCTIONS

PREMIUM CHARGE


During the first 5 Policy Years, Manulife USA deducts a premium charge from each
premium payment, equal to 10.0% of the premium. Thereafter, the premium charge
is equal to 2.0% of the premium (on a non-guaranteed basis in the state of New
Jersey). The premium charge is designed to cover a portion of the Company's
acquisition and sales expenses and premium taxes. Premium taxes vary from state
to state, ranging from 0% to 3.5%.


SURRENDER CHARGES


The Company will deduct a Surrender Charge if during the first 10 years
following the Policy Date, or the effective date of a Face Amount increase:


- -    the Policy is surrendered for its Net Cash Surrender Value,

- -    a partial withdrawal is made,

- -    there is a decrease in Face Amount, or

- -    the Policy lapses.

The surrender charge, together with a portion of the premium charge, is designed
to compensate the Company for some of the expenses it incurs in selling and
distributing the Policies, including agents' commissions, advertising, agent
training and the printing of prospectuses and sales literature.

SURRENDER CHARGE CALCULATION

The Surrender Charge is determined by the following formula (the calculation is
also described in words below):

Surrender Charge = (Surrender Charge Rate) X (Face Amount associated with the
Surrender Charge / 1000) X (Grading Percentage)

DEFINITIONS OF THE FORMULA FACTORS ABOVE

Face Amount of the Policy Associated with the Surrender Charge

The Face Amount associated with the Surrender Charge equals the Face Amount for
which the Surrender Charge is being applied. The Face Amount may be increased or
decreased as described under "Changing the Face Amount" above.

Surrender Charge Rate  (the calculation is also described in words below)


Surrender Charge Rate  = (X) + (80%) X (Surrender Charge Premium)


Where "X" is equal to:

TABLE FOR RATE PER  $1,000 OF FACE:




                Age at Issue       Rate per $1,000              Age at Issue        Rate per $1,000
                or Increase        Of Face Value ($)            or Increase         of Face Value ($)
                                                                           
                0                  2.00                         18                  4.25
                1                  2.13                         19                  4.38
                2                  2.25                         20                  4.50
                3                  2.38                         21                  5.00
                4                  2.50                         22                  5.50
                5                  2.63                         23                  6.00
                6                  2.75                         24                  6.50
                7                  2.88                         25                  7.00
                8                  3.00                         26                  7.20




                                       24



                                                                
          9                 3.13                     27                  7.40
         10                 3.25                     28                  7.60
         11                 3.38                     29                  7.80
         12                 3.50                     30                  8.00
         13                 3.63                     31                  8.04
         14                 3.75                     32                  8.08
         15                 3.88                     33                  8.12
         16                 4.00                     34                  8.16
         17                 4.13                     35 and over         8.20




         The Surrender Charge Premium is the lesser of:

          a.   the premiums paid during the first Policy Year per $1,000 of Face
               Amount at issue or following A Face Amount increase, and

          b.   the Surrender Charge Premium Limit specified in the Policy per
               $1,000 of Face Amount.

         Grading Percentage

The grading percentages during the Surrender Charge Period and set forth in the
table below apply to the initial Face Amount and to all subsequent Face Amount
increases.

The grading percentage is based on the Policy Year in which the transaction
causing the assessment of the charge occurs as set forth in the table below:




                                Surrender                Surrender Charge
                                Charge Period            Grading Percentage
                                                      
                                1                         100%
                                2                         90%
                                3                         80%
                                4                         70%
                                5                         60%
                                6                         50%
                                7                         40%
                                8                         30%
                                9                         20%
                                10                        10%
                                11                         0%




Within a Policy Year, grading percentages will be interpolated on a monthly
basis. For example, if the policyowner surrenders the Policy during the fourth
month of Policy Year 4, the grading percentage will be 67.5%.

FORMULAS DESCRIBED IN WORDS

Surrender Charge


The Surrender Charge is determined by multiplying the Surrender Charge Rate by
the Face Amount associated with the Surrender Charge divided by 1000. The amount
obtained is then multiplied by the Grading Percentage, a percent which starts at
100% and grades down each policy year to zero over a period not to exceed 10
years.



                                       25

Surrender Charge Rate


The Surrender Charge Rate is equal to the sum of (a) plus (b) where (a) equals
"X" (see Table above) and (b) equals 80% times the Surrender Charge Premium.


ILLUSTRATION OF MAXIMUM SURRENDER CHARGE CALCULATION

Assumptions

- -    45 year old male (standard risks and nonsmoker status)

- -    Policy issued 7 years ago


- -    $7,785 in premiums have been paid annually on the Policy over the 7 year
     period



- -    Surrender Charge Premium for the Policy is $14.07


- -    Face Amount of the Policy at issue is $500,000 and no increases have
     occurred

- -    Policy is surrendered during the first month of the seventh policy year.

Maximum Surrender Charge


The maximum Surrender Charge to be assessed would be $3,891 determined as
follows:


First, the Surrender Charge Rate is determined by applying the Surrender Charge
Rate formula as set forth below.


         Surrender Charge Rate  = (8.2) + (80%) X (Surrender Charge Premium)



          $19.46= (8.20) + (80%) X (14.07)



         The Surrender Charge Rate is equal to $19.46


Second, the Surrender Charge Rate is entered into the Surrender Charge formula
and the Surrender Charge is determined as set forth below.

          Surrender Charge = (Surrender Charge Rate) X (Face Amount of the
          Policy associated with the Surrender Charge/1000)X(Grading Percentage)


          $3,891 = (19.46) X ($500,000 / 1,000) X (40%)



         The maximum Surrender Charge is equal to $3,891 .


Depending upon the Face Amount of the Policy, the age of the insured at issue,
premiums paid under the Policy and the performance of the underlying investment
options, the Policy may have no Cash Surrender Value and therefore, the
policyowner may receive no surrender proceeds upon surrendering the Policy.

SURRENDER CHARGES ON A PARTIAL WITHDRAWAL

A partial withdrawal will result in the assessment of a portion of the Surrender
Charges to which the Policy is subject. The portion of the Surrender Charges
assessed will be based on the ratio of the amount of the withdrawal to the Net
Cash Surrender Value of the Policy as at the date of the withdrawal. The
Surrender Charges will be deducted from the Policy Value at the time of the
partial withdrawal on a pro-rata basis from each of the Investment Accounts and
the Fixed Account. If the amount in the accounts is not sufficient to pay the
Surrender Charges assessed, then the amount of the withdrawal will be reduced.

Whenever a portion of the surrender charges is deducted as a result of a partial
withdrawal, the Policy's remaining surrender charges will be reduced in the same
proportion that the surrender charge deducted bears to the total surrender
charge immediately before the partial withdrawal.

SURRENDER CHARGE ON DECREASE IN FACE AMOUNT



                                       26

If the Face Amount of insurance is decreased, a pro-rata Surrender Charge will
be deducted from the Policy Value. A decrease in Face Amount caused by a change
from Death Benefit Option 1 to Option 2 will not incur a pro-rata Surrender
Charge.

Each time a pro-rata Surrender Charge is deducted for a Face Amount decrease,
the remaining Surrender Charge will be reduced in the same proportion that the
Surrender Charge deducted bears to the total Surrender Charge immediately before
the Face Amount decrease.

MONTHLY CHARGES

On the Policy Date and at the beginning of each Policy Month, a deduction is due
from the Net Policy Value to cover certain charges in connection with the Policy
until the Policy Anniversary when the life insured reaches Attained Age 100,
unless certain riders are in effect in which case such charges may continue. If
there is a Policy Debt under the Policy, loan interest and principal will
continue to be payable at the beginning of each Policy Month. Monthly deductions
due prior to the Effective Date will be taken on the Effective Date instead of
the dates they were due. These charges consist of:

- -    an administration charge;

- -    a charge for the cost of insurance;

- -    a mortality and expense risks charge;

- -    if applicable, a charge for any supplementary benefits added to the Policy.

Unless otherwise allowed by the Company and specified by the policyowner, the
Monthly Deductions will be allocated among the Investment Accounts and the Fixed
Account in the same proportion as the Policy value in each bears to the Net
Policy Value.


                                       27

ADMINISTRATION CHARGE


This charge will be equal to $15 per Policy Month per Policy Year. The charge is
designed to cover certain administrative expenses associated with the Policy,
including maintaining policy records, collecting premiums and processing death
claims, surrender and withdrawal requests and various changes permitted under
the Policy.


COST OF INSURANCE CHARGE

The monthly charge for the cost of insurance is determined by multiplying the
applicable cost of insurance rate times the net amount at risk at the beginning
of each Policy Month. The cost of insurance rate and the net amount at risk are
determined separately for the initial Face Amount and for each increase in Face
Amount. In determining the net amount at risk, if there have been increases in
the Face Amount, the Policy Value shall first be considered a part of the
initial Face Amount. If the Policy Value exceeds the initial Face Amount, it
shall then be considered a part of the additional increases in Face Amount
resulting from the increases, in the order the increases occurred.

For Death Benefit Option 1, the net amount at risk is equal to the greater of
zero, or the result of (a) minus (b) where:

(a) is the death benefit as of the first day of the Policy Month, divided by
1.0032737; and

(b) is the Policy Value as of the first day of the Policy Month after the
deduction of monthly cost of insurance.

For Death Benefit Option 2, the net amount at risk is equal to the Face Amount
of insurance.

The rates for the cost of insurance are based upon the issue age, duration of
coverage, sex, and Risk Classification of the life insured.

Cost of insurance rates will generally increase with the age of the life
insured. The first year cost of insurance rate is guaranteed.

The cost of insurance rates reflect the Company's expectations as to future
mortality experience. The rates may be re-determined from time to time on a
basis which does not unfairly discriminate within the class of life insured. In
no event will the cost of insurance rates exceed the guaranteed rates set forth
in the Policy except to the extent that an extra charge is imposed because of an
additional rating applicable to the Life Insured. After the first Policy Year,
the cost of insurance will generally increase on each Policy Anniversary. The
guaranteed rates are based on the 1980 Commissioners Smoker Distinct Mortality
tables.

CHARGES FOR SUPPLEMENTARY BENEFITS

If the Policy includes Supplementary Benefits, a charge may apply to such
Supplementary Benefits.

MORTALITY AND EXPENSE RISKS CHARGE

A monthly charge is assessed against the Policy Value equal to a percentage of
the Policy Value. This charge is to compensate the Company for the mortality and
expense risks it assumes under the Policy. The mortality risk assumed is that
the Life Insured may live for a shorter period of time than the Company
estimated. The expense risk assumed is that expenses incurred in issuing and
administering the Policy will be greater than the Company estimated. The Company
will realize a gain from this charge to the extent it is not needed to provide
benefits and pay expenses under the Policy.


The charge varies by Policy Year as follows:





              Policy Year                Guaranteed Monthly Mortality and       Equivalent Annual
                                         Expense Risks Charge                   Mortality and Expense
                                                                                Risks Charge
                                                                          
                  1-15                   0.1000%                                1.20%
                  16+                    0.0250%                                0.30%





                                       28

CHARGES FOR TRANSFERS

A charge of $25 will be imposed on each transfer in excess of twelve in a Policy
Year. The charge will be deducted from the Investment Account or the Fixed
Account to which the transfer is being made. All transfer requests received by
the Company on the same Business Day are treated as a single transfer request.

Transfers under the Dollar Cost Averaging and Asset Allocation Balancer programs
do not count against the number of free transfers permitted per Policy Year.

REDUCTION IN CHARGES

The Policy is available for purchase by corporations and other groups or
sponsoring organizations. Group or sponsored arrangements may include reduction
or elimination of withdrawal charges and deductions for employees, officers,
directors, agents and immediate family members of the foregoing. Manulife USA
reserves the right to reduce any of the Policy's charges on certain cases where
it is expected that the amount or nature of such cases will result in savings of
sales, underwriting, administrative, commissions or other costs. Eligibility for
these reductions and the amount of reductions will be determined by a number of
factors, including the number of lives to be insured, the total premiums
expected to be paid, total assets under management for the policyowner, the
nature of the relationship among the insured individuals, the purpose for which
the policies are being purchased, expected persistency of the individual
policies, and any other circumstances which Manulife USA believes to be relevant
to the expected reduction of its expenses. Some of these reductions may be
guaranteed and others may be subject to withdrawal or modification, on a uniform
case basis. Reductions in charges will not be unfairly discriminatory to any
policyowners. Manulife USA may modify from time to time, on a uniform basis,
both the amounts of reductions and the criteria for qualification.

SPECIAL PROVISIONS FOR EXCHANGES

The Company will permit owners of certain fixed life insurance contracts issued
by the Company to exchange their contracts for the Policies described in this
prospectus (and likewise, owners of Policies described in this prospectus may
also exchange their Policies for certain fixed life insurance contracts issued
by the Company). Policyowners considering an exchange should consult their tax
advisor as to the tax consequences of an exchange.

COMPANY TAX CONSIDERATIONS

At the present time, the Company makes no special charge to the Separate Account
for any federal, state, or local taxes that the Company incurs that may be
attributable to the Separate Account or to the Policies. The Company, however,
reserves the right in the future to make a charge for any such tax or other
economic burden resulting from the application of the tax laws that it
determines to be properly attributable to the Separate Account or to the
Policies.

POLICY VALUE

DETERMINATION OF THE POLICY VALUE

A Policy has a Policy Value, a portion of which is available to the policyowner
by making a policy loan or partial withdrawal, or upon surrender of the Policy.
The Policy Value may also affect the amount of the death benefit. The Policy
Value at any time is equal to the sum of the values in the Investment Accounts,
the Fixed Account, and the Loan Account.

INVESTMENT ACCOUNTS

An Investment Account is established under each Policy for each sub-account of
the Separate Account to which net premiums or transfer amounts have been
allocated. Each Investment Account under a Policy measures the interest of the
Policy in the corresponding sub-account. The value of the Investment Account
established for a particular sub-account is equal to the number of units of that
sub-account credited to the Policy times the value of such units.


                                       29

FIXED ACCOUNT

Amounts in the Fixed Account do not vary with the investment performance of any
sub-account. Instead, these amounts are credited with interest at a rate
determined by Manulife USA. For a detailed description of the Fixed Account, see
"The General Account - Fixed Account".

LOAN ACCOUNT

Amounts borrowed from the Policy are transferred to the Loan Account. Amounts in
the Loan Account do not vary with the investment performance of any sub-account.
Instead, these amounts are credited with interest at a rate which is equal to
the amount charged on the outstanding Policy Debt less the Loan Spread. For a
detailed description of the Loan Account, see "Policy Loans - Loan Account".

UNITS AND UNIT VALUES

CREDITING AND CANCELING UNITS

Units of a particular sub-account are credited to a Policy when net premiums are
allocated to that sub-account or amounts are transferred to that sub-account.
Units of a sub-account are canceled whenever amounts are deducted, transferred
or withdrawn from the sub-account. The number of units credited or canceled for
a specific transaction is based on the dollar amount of the transaction divided
by the value of the unit on the Business Day on which the transaction occurs.
The number of units credited with respect to a premium payment will be based on
the applicable unit values for the Business Day on which the premium is received
at the Service Office, except for any premiums received before the Effective
Date. For premiums received before the Effective Date, the values will be
determined on the Effective Date.

A Business Day is any day that the New York Stock Exchange is open for business.
A Business Day ends at the close of regularly scheduled day-time trading of the
New York Stock Exchange (currently 4:00 p.m. Eastern Time) on that day.

Units are valued at the end of each Business Day. When an order involving the
crediting or canceling of units is received after the end of a Business Day, or
on a day which is not a Business Day, the order will be processed on the basis
of unit values determined on the next Business Day. Similarly, any determination
of Policy Value, Investment Account value or death benefit to be made on a day
which is not a Business Day will be made on the next Business Day.

UNIT VALUES

The value of a unit of each sub-account was initially fixed at $10.00 and $12.50
depending on the sub-account. For each subsequent Business Day the unit value
for that sub-account is determined by multiplying the unit value for the
immediately preceding Business Day by the net investment factor for the
sub-account on such subsequent Business Day.

The net investment factor for a sub-account on any Business Day is equal to (a)
divided by (b) where:

(a)  is the net asset value of the underlying Portfolio shares held by that
     sub-account as of the end of such Business Day before any policy
     transactions are made on that day; and

(b)  is the net asset value of the underlying Portfolio shares held by that
     sub-account as of the end of the immediately preceding Business Day after
     all policy transactions were made for that day.

The value of a unit may increase, decrease, or remain the same, depending on the
investment performance of a sub-account from one Business Day to the next.

TRANSFERS OF POLICY VALUE

At any time, a policyowner may transfer Policy Value from one sub-account to
another or to the Fixed Account. Transfers involving the Fixed Account are
subject to certain limitations noted below under "Transfers Involving Fixed
Accounts." Transfer requests must be in writing in a format satisfactory to the
Company, or by telephone if a currently valid telephone transfer authorization
form is on file.

The Company reserves the right to impose limitations on transfers, including the
maximum amount that may be transferred. The Company also reserves the right to
modify or terminate the transfer privilege at any time in accordance with
applicable

                                       30

law. Transfers may also be delayed when any of the events described under items
(i) through (iii) in "Payment of Proceeds" occur. Transfer privileges are also
subject to any restrictions that may be imposed by the Trust. In addition, we
reserve the right to defer the transfer privilege at any time when we are unable
to purchase or redeem shares of the Trust.

While the Policy is in force, the policyowner may transfer the Policy Value from
any of the Investment Accounts to the Fixed Account without incurring transfer
charges:

(a)  within eighteen months after the Issue Date; or

(b)  within 60 days of the effective date of a material change in the investment
     objectives of any of the sub-accounts or within 60 days of the date of
     notification of such change, whichever is later.

Such transfers will not count against the twelve transfers that may be made free
of charge in any Policy Year.

TRANSFERS INVOLVING FIXED ACCOUNT

The maximum amount that may be transferred from the Fixed Account in any one
Policy Year is the greater of $500 or 15% of the Fixed Account Value at the
previous Policy Anniversary. Any transfer which involves a transfer out of the
Fixed Account may not involve a transfer to the Investment Account for the Money
Market Trust.

TELEPHONE TRANSFERS

Although failure to follow reasonable procedures may result in the Company being
liable for any losses resulting from unauthorized or fraudulent telephone
transfers, Manulife USA will not be liable for following instructions
communicated by telephone that the Company reasonably believes to be genuine.
The Company will employ reasonable procedures to confirm that instructions
communicated by telephone are genuine. Such procedures shall consist of
confirming that a valid telephone authorization form is on file, tape recording
of all telephone transactions and providing written confirmation thereof.

DOLLAR COST AVERAGING

The Company will offer policyowners a Dollar Cost Averaging ("DCA") program.
Under the DCA program, the policyowner will designate an amount which will be
transferred monthly from one Investment Account into any other Investment
Account(s) or the Fixed Account. Currently, no charge will be made for this
program, although the Company reserves the right to institute a charge on 90
days' written notice to the policyholder. If insufficient funds exist to effect
a DCA transfer, the transfer will not be effected and the policyowner will be so
notified.

The Company reserves the right to cease to offer this program as of 90 days
after written notice is sent to the policyowner.

ASSET ALLOCATION BALANCER TRANSFERS

Under the Asset Allocation Balancer program the policyowner will designate an
allocation of Policy Value among Investment Accounts. At six-month intervals
beginning six months after the Policy Date, the Company will move amounts among
the Investment Accounts as necessary to maintain the policyowner's chosen
allocation. A change to the policyowner premium allocation instructions will
automatically result in a change in Asset Allocation Balancer instructions so
that the two are identical unless the policyowner either instructs Manulife USA
otherwise or has elected the Dollar Cost Averaging program. Currently, there is
no charge for this program; however, the Company reserves the right to institute
a charge on 90 days written notice to the policyowner.

The Company reserves the right to cease to offer this program as of 90 days
after written notice is sent to the policyowner.

POLICY LOANS

While this Policy is in force and has an available loan value, a policyowner may
borrow against the Policy Value of the Policy. The Policy serves as the only
security for the loan. Policy loans may have tax consequences, see "Tax
Treatment of Policy Benefits - Interest on Policy Loans After Year 10" and "Tax
Treatment of Policy Benefits - Policy Loan Interest."


                                       31

MAXIMUM LOANABLE AMOUNT

The Maximum Loanable Amount is 90% of the Policy's Net Cash Surrender Value. (In
the state of Florida, the available loan value on any date is the Net Cash
Surrender Value, less estimated interest and Future Monthly Deductions, due to
the next anniversary.)

EFFECT OF POLICY LOAN

A policy loan will have an effect on future Policy Values, since that portion of
the Policy Value in the Loan Account will increase in value at the crediting
interest rate rather than varying with the performance of the underlying
Portfolios or increasing in value at the rate of interest credited for amounts
allocated to the Fixed Account. A policy loan may cause a Policy to be more
susceptible to going into default since a policy loan will be reflected in the
Net Cash Surrender Value. See "Lapse and Reinstatement." In addition, a policy
loan may result in a Policy's failing to satisfy the No-Lapse Guarantee
Cumulative Premium Test since the Policy Debt is subtracted from the sum of the
premiums paid in determining whether this test is satisfied. Finally, a policy
loan will affect the amount payable on the death of the life insured, since the
death benefit is reduced by the Policy Debt at the date of death in arriving at
the insurance benefit.

INTEREST CHARGED ON POLICY LOANS

Interest on the Policy Debt will accrue daily and be payable annually on the
Policy Anniversary. During the first 10 Policy Years, the rate of interest
charged will be an effective annual rate of 5.25%. Thereafter, the rate of
interest charged will be an effective annual rate of 4%, subject to the
Company's reservation of the right to increase the rate as described under the
heading "Tax Treatment of Policy Benefits - Interest on Policy Loans After Year
10." If the interest due on a Policy Anniversary is not paid by the policyowner,
the interest will be borrowed against the Policy.

Interest on the Policy Debt will continue to accrue daily if there is an
outstanding loan when monthly deductions and premium payments cease when the
life insured reaches age 100. The Policy will go into default at any time the
Policy Debt exceeds the Cash Surrender Value. At least 61 days prior to
termination, the Company will send the policyowner a notice of the pending
termination. Payment of interest on the Policy Debt during the 61 day grace
period will bring the policy out of default.

LOAN ACCOUNT

When a loan is made, an amount equal to the loan principal, plus interest to the
next Policy Anniversary, will be deducted from the Investment Accounts or the
Fixed Account and transferred to the Loan Account. Amounts transferred into the
Loan Account cover the loan principal plus loan interest due to the next Policy
Anniversary. The policyowner may designate how the amount to be transferred to
the Loan Account is allocated among the accounts from which the transfer is to
be made. In the absence of instructions, the amount to be transferred will be
allocated to each account in the same proportion as the value in each Investment
Account and the Fixed Account bears to the Net Policy Value. A transfer from an
Investment Account will result in the cancellation of units of the underlying
sub-account equal in value to the amount transferred from the Investment
Account. However, since the Loan Account is part of the Policy Value, transfers
made in connection with a loan will not change the Policy Value.

INTEREST CREDITED TO THE LOAN ACCOUNT

Interest will be credited to amounts in the Loan Account at an effective annual
rate of at least 4.00%. The actual rate credited is equal to the rate of
interest charged on the policy loan less the Loan Interest Credited
Differential, which is currently 1.25% during the first ten policy years and 0%
thereafter, and is guaranteed not to exceed 1.25%. (The Loan Interest Credited
Differential is the difference between the rate of interest charged on a policy
loan and the rate of interest credited to amounts in the Loan Account.) The
Company may change the Current Loan Interest Credited Differential as of 90 days
after sending you written notice of such change.

For a Policy that is not a Modified Endowment Contract ("MEC"), the tax
consequences associated with a loan interest credited differential of 0% are
unclear. A tax advisor should be consulted before effecting a loan to evaluate
the tax consequences that may arise in such a situation. If we determine, in our
sole discretion, that there is a substantial risk that a loan will be treated as
a taxable distribution under federal tax law as a result of the differential
between the credited interest rate and the loan interest rate, we retain the
right to increase the loan interest rate to an amount that would result in the
transaction being treated as a loan under federal tax law.


                                       32

LOAN ACCOUNT ADJUSTMENTS

On the first day of each Policy Anniversary the difference between the Loan
Account and the Policy Debt is transferred to the Loan Account from the
Investment Accounts or the Fixed Account. Amounts transferred to the Loan
Account will be taken from the Investment Accounts and the Fixed Account in the
same proportion as the value in each Investment Account and the Fixed Account
bears to the Net Policy Value.

LOAN REPAYMENTS

Policy Debt may be repaid in whole or in part at any time prior to the death of
the life insured, provided that the Policy is in force. When a repayment is
made, the amount is credited to the Loan Account and transferred to the Fixed
Account or the Investment Accounts. Loan repayments will be allocated first to
the Fixed Account until the associated Loan Sub-Account is reduced to zero and
then to each Investment Account in the same proportion as the value in the
corresponding Loan Sub-Account bears to the value of the Loan Account.

Amounts paid to the Company not specifically designated in writing as loan
repayments will be treated as premiums. Where permitted by applicable state law,
when a portion of the Loan Account amount is allocated to the Fixed Account, the
Company may require that any amounts paid to it be applied to outstanding loan
balances.

POLICY SURRENDER AND PARTIAL WITHDRAWALS

POLICY SURRENDER

A Policy may be surrendered for its Net Cash Surrender Value at any time while
the life insured is living. The Net Cash Surrender Value is equal to the Policy
Value less any surrender charges and outstanding monthly deductions due (the
"Cash Surrender Value") minus the Policy Debt. If there have been any prior Face
Amount increases, the Surrender Charge will be the sum of the Surrender Charge
for the Initial Face Amount plus the Surrender Charge for each increase. The Net
Cash Surrender Value will be determined as of the end of the Business Day on
which Manulife USA receives the Policy and a written request for surrender at
its Service Office. After a Policy is surrendered, the insurance coverage and
all other benefits under the Policy will terminate.

PARTIAL WITHDRAWALS

A policyowner may make a partial withdrawal of the Net Cash Surrender Value once
each Policy Month after the first Policy Anniversary. The policyowner may
specify the portion of the withdrawal to be taken from each Investment Account
and the Fixed Account. In the absence of instructions, the withdrawal will be
allocated among such accounts in the same proportion as the Policy Value in each
account bears to the Net Policy Value. For information on Surrender Charges on a
Partial Withdrawal see "Charges and Deductions - Surrender Charges."

Withdrawals will be limited if they would otherwise cause the Face Amount to
fall below $100,000.

REDUCTION IN FACE AMOUNT DUE TO A PARTIAL WITHDRAWAL


If Death Benefit Option 1 is in effect when a partial withdrawal is made and the
death benefit equals the Face Amount, the Face Amount of the Policy will be
reduced by the amount of the withdrawal plus any applicable Surrender Charge.
Otherwise, if the death benefit is the Minimum Death Benefit as described under
"Death Benefit - Minimum Death Benefit," the Face Amount will be reduced by the
amount, if any, by which the withdrawal plus the pro-rata Surrender Charge
exceeds the difference between the death benefit and the Face Amount.



If Death Benefit Option 2 is in effect, partial withdrawals do not affect the
Face Amount of a Policy.


When the Face Amount of a Policy is based on one or more increases subsequent to
issuance of the Policy, a reduction resulting from a partial withdrawal will be
applied in the same manner as a requested decrease in Face Amount, i.e., against
the Face Amount provided by the most recent increase, then against the next most
recent increases successively and finally against the initial Face Amount.


                                       33


LAPSE AND REINSTATEMENT


LAPSE

Unless the No-Lapse Guarantee is in effect, a Policy will go into default if at
the beginning of any Policy Month the Policy's Net Cash Surrender Value would be
zero or below after deducting the monthly deduction then due. Therefore, a
Policy could lapse eventually if increases in Policy Value (prior to deduction
of Policy charges) are not sufficient to cover Policy charges. A lapse could
have adverse tax consequences as described under "Tax Treatment of the Policy -
Tax Treatment of Policy Benefits - Surrender or Lapse." The Company will notify
the policyowner of the default and will allow a 61 day grace period in which the
policyowner may make a premium payment sufficient to bring the Policy out of
default. The required payment will be equal to the amount necessary to bring the
Net Cash Surrender Value to zero, if it was less than zero on the date of
default, plus the monthly deductions due at the date of default and payable at
the beginning of each of the two Policy Months thereafter, plus any applicable
premium charge. If the required payment is not received by the end of the grace
period, the Policy will terminate with no value.

NO-LAPSE GUARANTEE

In those states where it is permitted, as long as the No-Lapse Guarantee
Cumulative Premium Test is satisfied during the No-Lapse Guarantee Period, as
described below, the Company will guarantee that the Policy will not go into
default, even if adverse investment experience or other factors should cause the
Policy's Net Cash Surrender Value to fall to zero or below during such period.

The Monthly No-Lapse Guarantee Premium is one-twelfth of the No-Lapse Guarantee
Premium.

The No-Lapse Guarantee Premium is set at issue and reflects any Additional
Rating and Supplementary Benefits, if applicable. It is subject to change if (i)
the Face Amount of the Policy is changed, (ii) there is a Death Benefit Option
change, (iii) there is a decrease in the Face Amount of insurance due to a
partial withdrawal, (iv) there is any change in the supplementary benefits added
to the Policy or in the risk classification of the life insured or (v) a
temporary Additional Rating is added (due to a Face Amount increase), or
terminated.


The No-Lapse Guarantee Period is described under "Definitions."


While the No-Lapse Guarantee is in effect, the Company will determine at the
beginning of the Policy Month that your policy would otherwise be in default,
whether the No-Lapse Guarantee Cumulative Premium Test, described below, has
been met. If the test has not been satisfied, the Company will notify the
policyowner of that fact and allow a 61-day grace period in which the
policyowner may make a premium payment sufficient to keep the policy from going
into default. This required payment, as described in the notification to the
policyowner, will be equal to the lesser of:

(a)      the outstanding premium requirement to satisfy the No-Lapse Guarantee
         Cumulative Premium Test at the date of default, plus the Monthly
         No-Lapse Guarantee Premium due for the next two Policy Months, or

(b)      the amount necessary to bring the Net Cash Surrender Value to zero plus
         the monthly deductions due, plus the next two monthly deductions plus
         the applicable premium charge.

If the required payment is not received by the end of the grace period, the
No-Lapse Guarantee and the Policy will terminate.

NO-LAPSE GUARANTEE CUMULATIVE PREMIUM TEST

The No-Lapse Guarantee Cumulative Premium Test is satisfied if, as of the
beginning of the Policy Month that your Policy would otherwise be in default,
the sum of all premiums paid to date less any gross withdrawals taken on or
before the date of the test and less any Policy Debt is equal to or exceeds the
sum of the Monthly No-Lapse Guarantee Premiums due from the Policy Date to the
date of the test.

OPTIONAL EXTENDED NO-LAPSE GUARANTEE


In states where approved, an optional rider may be added to the Policy that
extends the No-Lapse Guarantee Period to the earlier of: (a) termination of the
Policy or the rider, (b) subject to any applicable state limitations, the number
of years


                                       34

selected by the Policyowner and (c) age 100 of the life insureds. (The rider may
be terminated at any time but cannot be reinstated once terminated.) In order
for the Extended No-Lapse Guarantee to be applicable a Cumulative Premium Test
must be satisfied. This test is described in the rider. The cost of the rider
varies by issue age and Face Amount and a change in the Face Amount of the
Policy may affect the cost of the rider. Neither the No-Lapse Guarantee nor the
Extended No-Lapse Guarantee apply to the Term Rider.

DEATH DURING GRACE PERIOD

If the life insured should die during the grace period, the Policy Value used in
the calculation of the death benefit will be the Policy Value as of the date of
default and the insurance benefit will be reduced by any outstanding Monthly
Deductions due at the time of death.



                                       35

REINSTATEMENT

A policyowner can reinstate a Policy which has terminated after going into
default at any time within 21 days following the date of termination without
furnishing evidence of insurability, subject to the following conditions:

(a)  The life insured's risk classification is standard or preferred, and

(b)  The life insured's Attained Age is less than 46.

A policyowner can, by making a written request, reinstate a Policy which has
terminated after going into default at any time within the five-year period
following the date of termination subject to the following conditions:

(a)  Evidence of the life insured's insurability, satisfactory to the Company is
     provided to the Company;

(b)  A premium equal to the amount that was required to bring the Policy out of
     default immediately prior to termination, plus the amount needed to keep
     the Policy in force to the next scheduled date for payment of the Planned
     Premium must be paid to the Company.

If the reinstatement is approved, the date of reinstatement will be the later of
the date the Company approves the policyowner's request or the date the required
payment is received at the Company's Service Office. In addition, any surrender
charges will be reinstated to the amount they were at the date of default. The
Policy Value on the date of reinstatement, prior to the crediting of any Net
Premium paid on the reinstatement, will be equal to the Policy Value on the date
the Policy terminated.

THE GENERAL ACCOUNT

The general account of Manulife USA consists of all assets owned by the Company
other than those in the Separate Account and other separate accounts of the
Company. Subject to applicable law, Manulife USA has sole discretion over the
investment of the assets of the general account.

By virtue of exclusionary provisions, interests in the general account of
Manulife USA have not been registered under the Securities Act of 1933 and the
general account has not been registered as an investment company under the
Investment Company Act of 1940. Accordingly, neither the general account nor any
interests therein are subject to the provisions of these acts, and as a result
the staff of the SEC has not reviewed the disclosures in this prospectus
relating to the general account. Disclosures regarding the general account may,
however, be subject to certain generally applicable provisions of the federal
securities laws relating to the accuracy and completeness of statements made in
a prospectus.

FIXED ACCOUNT

A policyowner may elect to allocate net premiums to the Fixed Account or to
transfer all or a portion of the Policy Value to the Fixed Account from the
Investment Accounts. Manulife USA will hold the reserves required for any
portion of the Policy Value allocated to the Fixed Account in its general
account. Transfers from the Fixed Account to the Investment Accounts are subject
to restrictions.

POLICY VALUE IN THE FIXED ACCOUNT The Policy Value in the Fixed Account is equal
to:

     (a)  the portion of the net premiums allocated to it; plus

     (b)  any amounts transferred to it; plus

     (c)  interest credited to it; less

     (d)  any charges deducted from it; less

     (e)  any partial withdrawals from it; less

     (f)  any amounts transferred from it.

INTEREST ON THE FIXED ACCOUNT

An allocation of Policy Value to the Fixed Account does not entitle the
policyowner to share in the investment experience of the general account.
Instead, Manulife USA guarantees that the Policy Value in the Fixed Account will
accrue interest daily

                                       36

at an effective annual rate of at least 4%, without regard to the actual
investment experience of the general account. Consequently, if a policyowner
pays the planned premiums, allocates all net premiums only to the general
account and makes no transfers, partial withdrawals, or policy loans, the
minimum amount and duration of the death benefit of the Policy will be
determinable and guaranteed.

OTHER PROVISIONS OF THE POLICY

RETURN OF PREMIUM RIDER DEATH BENEFIT

The Policy may be issued with an optional Return of Premium Death Benefit rider
if death benefit Option 1 is elected. This rider provides an additional death
benefit payable upon the death of the life insured after the Company receives
due proof of death. The Return of Premium Death Benefit is calculated as flows:

The Return of Premium Rider death benefit is equal to initial premium. Any
subsequent premiums will increase the rider death benefit at the time of the
premium payment by the amount of the premium. Any partial withdrawal will reduce
the death benefit at the time of withdrawal by an amount equal to the withdrawal
plus any applicable Surrender Charge (except that the rider death benefit will
not be reduce to less than zero).


          Cessation of Increases. Increases in the Return of Premium Death
          Benefit coverage will cease at the earlier of:



          (a)  the Policy Anniversary coincident with or next following the date
               we receive your written request for cessation of any further
               increases;



          (b)  the beginning of the Policy Month coincident with or next
               following the date we approve your written request for a change
               to Death Benefit Option 2; or



          (c)  the date as of which Monthly Deductions cease and no further
               premiums may be paid in determining the amount of the Return of
               Premium death benefit coverage.


         Decreases in Coverage. The Return of Premium Death Benefit may be
decreased if requested by the policyowner. The decrease will take effect at the
beginning of the Policy Month on or next following the date Company approves the
request. The Return of Premium Rider Death Benefit coverage will be reduced by
the amount of the requested decreased. Decreases in the death benefit are not
subject to pro-rata Surrender Charges.

         Partial Withdrawals. If the Policyowner makes a written request for a
partial withdrawal of net cash surrender value while this rider is in force, the
Company will process the withdrawal so that it first reduces the amount of the
Return of Premium Death Benefit coverage. Any withdrawals will be subject to a
pro-rata surrender charge as described under "Charges and Deductions - Surrender
Charges." In addition, the Face Amount will be reduced by the amount by which
the withdrawal plus the Surrender Charge exceeds the amount of the Return of
Premium Rider Death Benefit.

         No Lapse Guarantee. The No Lapse Guarantee provisions of the Policy
apply to the Return of Premium Rider Death Benefit for the first two Policy
Years only.

POLICYOWNER RIGHTS

Unless otherwise restricted by a separate agreement, the policyowner may, until
the life insured's death:

- -    Vary the premiums paid under the Policy.

- -    Change the death benefit option.

- -    Change the premium allocation for future premiums.

- -    Transfer amounts between sub-accounts.

- -    Take loans and/or partial withdrawals.

- -    Surrender the contract.

- -    Transfer ownership to a new owner.

- -    Name a contingent owner that will automatically become owner if the
     policyowner dies before the insured.

- -    Change or revoke a contingent owner.

- -    Change or revoke a beneficiary.


                                       37

ASSIGNMENT OF RIGHTS

Manulife USA will not be bound by an assignment until it receives a copy of the
assignment at its Service Office. Manulife USA assumes no responsibility for the
validity or effects of any assignment.

BENEFICIARY

One or more beneficiaries of the Policy may be appointed by the policyowner by
naming them in the application. Beneficiaries may be appointed in three classes
- - primary, secondary, and final. Beneficiaries may also be revocable or
irrevocable. Unless an irrevocable designation has been elected, the beneficiary
may be changed by the policyowner during the life insured's lifetime by giving
written notice to Manulife USA in a form satisfactory to the Company. The change
will take effect as of the date such notice is signed. If the life insured dies
and there is no surviving beneficiary, the policyowner, or the policyowner's
estate if the policyowner is the life insured, will be the beneficiary. If a
beneficiary dies before the seventh day after the death of the life insured, the
Company will pay the insurance benefit as if the beneficiary had died before the
life insured.

INCONTESTABILITY

Manulife USA will not contest the validity of a Policy after it has been in
force during the life insured's lifetime for two years from the Issue Date. It
will not contest the validity of an increase in Face Amount, after such increase
or addition has been in force during the lifetime of the life insured for two
years. If a Policy has been reinstated and been in force during the lifetime of
the life insured for less than two years from the reinstatement date, the
Company can contest any misrepresentation of a fact material to the
reinstatement.

MISSTATEMENT OF AGE OR SEX

If the stated age or sex, or both, of the life insured in the Policy are
incorrect, Manulife USA will change the Face Amount so that the death benefit
will be that which the most recent monthly charge for the cost of insurance
would have purchased for the correct age and sex.

SUICIDE EXCLUSION

If the life insured dies by suicide within two years after the Issue Date (or
   within the maximum period permitted by the state in which the Policy was
   delivered, if less than two years), the Policy will terminate and the Company
   will pay only the premiums paid less any partial Net Cash Surrender Value
   withdrawal and less any Policy Debt.

If the life insured dies by suicide within two years after the effective date of
   an increase in Face Amount, the Company will credit the amount of any Monthly
   Deductions taken for the increase and reduce the Face Amount to what it was
   prior to the increase. If the insured's death is by suicide, the Death
   Benefit for that increase will be limited to the Monthly Deductions taken for
   the increase.

The Company reserves the right to obtain evidence of the manner and cause of
death of the life insured.

SUPPLEMENTARY BENEFITS

Subject to certain requirements, one or more supplementary benefits may be added
to a Policy, including those providing, term insurance for an additional
insured, providing accidental death coverage, waiving monthly deductions upon
disability, accelerating benefits in the event of a terminal illness, and, in
the case of corporate-owned policies, permitting a change of the life insured (a
taxable event). More detailed information concerning these supplementary
benefits may be obtained from an authorized agent of the Company. The cost, if
any, for supplementary benefits will be deducted as part of the monthly
deduction.


                                       38

TAX TREATMENT OF THE POLICY

The following summary provides a general description of the federal income tax
considerations associated with the Policy and does not purport to be complete or
to cover all situations. This discussion is not intended as tax advice. Counsel
or other competent tax advisers should be consulted for more complete
information. This discussion is based upon the Company's understanding of the
present federal income tax laws as they are currently interpreted by the
Internal Revenue Service (the "Service"). No representation is made as to the
likelihood of continuation of the present federal income tax laws nor of the
current interpretations by the Service. MANULIFE USA DOES NOT MAKE ANY GUARANTEE
REGARDING THE TAX STATUS OF ANY POLICY OR ANY TRANSACTION REGARDING THE POLICY.

The Policies may be used in various arrangements, including non-qualified
deferred compensation or salary continuation plans, split dollar insurance
plans, executive bonus plans, retiree medical benefit plans and others. The tax
consequences of such plans may vary depending on the particular facts and
circumstances of each individual arrangement. Therefore, if the use of such
Policies in any such arrangement, the value of which depends in part on the tax
consequences, is contemplated, a qualified tax advisor should be consulted for
advice on the tax attributes of the particular arrangement.

The Company is taxed as a life insurance company. Because the operations of the
Separate Account are a part of, and are taxed with, the Company's operations,
the Separate Account is not separately taxed as a "regulated investment company"
under the Code. Under existing Federal income tax laws, the Company is not taxed
on the investment income and capital gains of the Separate Account, but the
Company may be eligible for certain tax credits or deductions relating to
foreign taxes paid and dividends received by Trust portfolios. The Company's use
of these tax credits and deductions will not adversely affect or benefit the
Separate Account. The Company does not anticipate that it will be taxed on the
income and gains of the Separate Account in the future, but if the Company is,
it may impose a corresponding charge against the Separate Account.

LIFE INSURANCE QUALIFICATION

There are several requirements that must be met for a Policy to be considered a
Life Insurance Contract under the Code, and thereby to enjoy the tax benefits of
such a contract:

- -    The Policy must satisfy the definition of life insurance under Section 7702
     of the Code.

- -    The investments of the Separate Account must be "adequately diversified" in
     accordance with Section 817(h) of the Code and Treasury Regulations.

- -    The Policy must be a valid life insurance contract under applicable state
     law.

- -    The Policyowner must not possess "incidents of ownership" in the assets of
     the Separate Account.

These four items are discussed in detail below.

DEFINITION OF LIFE INSURANCE

Section 7702 of the Code sets forth a definition of a life insurance contract
for federal tax purposes. For a Policy to be a life insurance contract, it must
satisfy either the Cash Value Accumulation Test or the Guideline Premium and the
Cash Value Corridor Tests. By limiting cash value at any time to the net single
premium that would be required in order to fund future benefits under the
Policy, the Cash Value Accumulation Test in effect requires a minimum death
benefit for a given Policy Value. The Guideline Premium Test also requires a
minimum death benefit, but in addition limits the total premiums that can be
paid into a Policy for a given amount of death benefit.

With respect to a Policy that is issued on the basis of a standard rate class,
the Company believes (largely in reliance on IRS Notice 88-128 and the proposed
mortality charge regulations under Section 7702, issued on July 5, 1991) that
such a Policy should meet the Section 7702 definition of a life insurance
contract.

With respect to a Policy that is issued on a substandard basis (i.e., a rate
class involving higher-than-standard mortality risk), there is less guidance, in
particular as to how mortality and other expense requirements of Section 7702
are to be applied in determining whether such a Policy meets the Section 7702
definition of a life insurance contract. Thus it is not clear whether or not
such a Policy would satisfy Section 7702, particularly if the policyowner pays
the full amount of premiums permitted under the Policy.


                                       39

The Secretary of the Treasury (the "Treasury") is authorized to prescribe
regulations implementing Section 7702. However, while proposed regulations and
other interim guidance have been issued, final regulations have not been adopted
and guidance as to how Section 7702 is to be applied is limited. If a Policy
were determined not to be a life insurance contract for purposes of Section
7702, such a Policy would not provide the tax advantages normally provided by a
life insurance policy.

If it is subsequently determined that a Policy does not satisfy Section 7702,
the Company may take whatever steps are appropriate and reasonable to attempt to
cause such a Policy to comply with Section 7702. For these reasons, the Company
reserves the right to restrict Policy transactions as necessary to attempt to
qualify it as a life insurance contract under Section 7702.

DIVERSIFICATION

Section 817(h) of the Code requires that the investments of the Separate Account
be "adequately diversified" in accordance with Treasury regulations in order for
the Policy to qualify as a life insurance contract under Section 7702 of the
Code (discussed above). The Separate Account, through the Trust, intends to
comply with the diversification requirements prescribed in Treas. Reg. Sec.
1.817-5, which affect how the Trust's assets are to be invested. The Company
believes that the Separate Account will thus meet the diversification
requirement, and the Company will monitor continued compliance with the
requirement.

STATE LAW

A policy must qualify as a valid life insurance contract under applicable state
laws. State regulations require that the policyowner have appropriate insurable
interest in the life insured. Failure to establish an insurable interest may
result in the Policy not qualifying as a life insurance contract for federal tax
purposes.

INVESTOR CONTROL

In certain circumstances, owners of variable life insurance policies may be
considered the owners, for federal income tax purposes, of the assets of the
separate account used to support their Policies. In those circumstances, income
and gains from the separate account assets would be includible in the variable
policyowner's gross income. The IRS has stated in published rulings that a
variable policyowner will be considered the owner of separate account assets if
the policyowner possesses incidents of ownership in those assets, such as the
ability to exercise investment control over the assets. The Treasury Department
has also announced, in connection with the issuance of regulations concerning
diversification, that those regulations "do not provide guidance concerning the
circumstances in which investor control of the investments of a segregated asset
account may cause the investor (i.e., the policyowner), rather than the
insurance company, to be treated as the owner of the assets in the account."
This announcement also stated that guidance would be issued by way of
regulations or rulings on the "extent to which policyowners may direct their
investments to particular sub-accounts without being treated as owners of the
underlying assets." As of the date of this prospectus, no such guidance has been
issued.

The ownership rights under the Policy are similar to, but different in certain
respects from, those described by the IRS in rulings in which it was determined
that policyowners were not owners of separate account assets. For example, the
Policy has many more portfolios to which policyowners may allocate premium
payments and Policy Values than were available in the policies described in the
rulings. These differences could result in an owner being treated as the owner
of a pro-rata portion of the assets of the Separate Account. In addition, the
Company does not know what standards will be set forth, if any, in the
regulations or rulings which the Treasury Department has stated it expects to
issue. The Company therefore reserves the right to modify the Policy as
necessary to attempt to prevent an owner from being considered the owner of a
pro rata share of the assets of the Separate Account.

TAX TREATMENT OF POLICY BENEFITS

The following discussion assumes that the Policy will qualify as a life
insurance contract for federal income tax purposes.

The Company believes that the proceeds and cash value increases of a Policy
should be treated in a manner consistent with a fixed-benefit life insurance
policy for federal income tax purposes. Depending on the circumstances, the
exchange of a Policy, a change in the Policy's death benefit option, a Policy
loan, partial withdrawal, surrender, change in ownership, the addition of an
accelerated death benefit rider, or an assignment of the Policy may have federal
income tax consequences. In addition, federal, state and local transfer, and
other tax consequences of ownership or receipt of Policy proceeds depend on the
circumstances of each policyowner or beneficiary.


                                       40

DEATH BENEFIT

The death benefit under the Policy should be excludable from the gross income of
the beneficiary under Section 101(a)(1) of the Code.

CASH VALUES

Generally, the policyowner will not be deemed to be in constructive receipt of
the Policy Value, including increments thereof, until there is a distribution.
This includes additions attributable to interest, dividends, appreciation or
gains realized on transfers among sub-accounts.

INVESTMENT IN THE POLICY

Investment in the Policy means:

- -    the aggregate amount of any premiums or other consideration paid for a
     Policy; minus

- -    the aggregate amount, other than loan amounts, received under the Policy
     which has been excluded from the gross income of the policyowner (except
     that the amount of any loan from, or secured by, a Policy that is a
     modified endowment contract ("MEC"), to the extent such amount has been
     excluded from gross income, will be disregarded); plus

- -    the amount of any loan from, or secured by a Policy that is a MEC to the
     extent that such amount has been included in the gross income of the
     policyowner.

The repayment of a policy loan, or the payment of interest on a loan, does not
affect the Investment in the Policy.

SURRENDER OR LAPSE

Upon a complete surrender or lapse of a Policy or when benefits are paid at a
Policy's maturity date, if the amount received plus the amount of Policy Debt
exceeds the total investment in the Policy, the excess will generally be treated
as ordinary income subject to tax.

If, at the time of lapse or surrender, a Policy has a loan, the loan is
extinguished and the amount of the loan is a deemed payment to the policyholder.
If the amount of this deemed payment exceeds the investment in the contract, the
excess is taxable income and is subject to Internal Revenue Service reporting
requirements.

DISTRIBUTIONS

The tax consequences of distributions from, and loans taken from or secured by,
a Policy depend on whether the Policy is classified as a MEC.

DISTRIBUTIONS FROM NON-MEC'S

A distribution from a non-MEC is generally treated as a tax-free recovery by the
policyowner of the Investment in the Policy to the extent of such Investment in
the Policy, and as a distribution of taxable income only to the extent the
distribution exceeds the Investment in the Policy. Loans from, or secured by, a
non-MEC are not treated as distributions. Instead, such loans are treated as
indebtedness of the policyowner.

FORCE OUTS

An exception to this general rule occurs in the case of a decrease in the
Policy's death benefit or any other change that reduces benefits under the
Policy in the first 15 years after the Policy is issued and that results in a
cash distribution to the policyowner in order for the Policy to continue to
comply with the Section 7702 definitional limits. Such a cash distribution will
be taxed in whole or in part as ordinary income (to the extent of any gain in
the Policy) under rules prescribed in Section 7702. Changes include partial
withdrawals and death benefit option changes.


                                       41

DISTRIBUTIONS FROM MEC'S

Policies classified as MEC's will be subject to the following tax rules:

- -    First, all partial withdrawals from such a Policy and assignments or
     pledges of any part of its value are treated as ordinary income subject to
     tax up to the amount equal to the excess (if any) of the Policy Value
     immediately before the distribution over the Investment in the Policy at
     such time.

- -    Second, loans taken from or secured by such a Policy are treated as partial
     withdrawals from the Policy and taxed accordingly. Past-due loan interest
     that is added to the loan amount is treated as a loan.

- -    Third, a 10% additional income tax is imposed on the portion of any
     distribution (including distributions on surrender) from, or loan taken
     from or secured by, such a policy that is included in income except where
     the distribution or loan:

     -    is made on or after the date on which the policyowner attains age
          59-1/2;

     -    is attributable to the policyowner becoming disabled; or

     -    is part of a series of substantially equal periodic payments for the
          life (or life expectancy) of the policyowner or the joint lives (or
          joint life expectancies) of the policyowner and the policyowner's
          beneficiary.

     These exceptions are not likely to apply in situations where the Policy is
not owned by an individual.

Definition of Modified Endowment Contracts

Section 7702A establishes a class of life insurance contracts designated as
"Modified Endowment Contracts" or "MECs," which applies to Policies entered into
or materially changed after June 20, 1988.

In general, a Policy will be a MEC if the accumulated premiums paid at any time
during the first seven Policy Years exceed the "seven-pay premium limit". The
seven-pay premium limit on any date is equal to the sum of the net level
premiums that would have been paid on or before such date if the policy provided
for paid-up future benefits after the payment of seven level annual premiums
(the "seven-pay premium").

The rules relating to whether a Policy will be treated as a MEC are extremely
complex and cannot be adequately described in the limited confines of this
summary. Therefore, a current or prospective policyowner should consult with a
competent adviser to determine whether a transaction will cause the Policy to be
treated as a MEC.

Material Changes

A Policy that is not a MEC may become a MEC if it is "materially changed." If
there is a material change to the Policy, the seven year testing period for MEC
status is restarted. The material change rules for determining whether a Policy
is a MEC are complex. In general, however, the determination of whether a Policy
will be a MEC after a material change generally depends upon the relationship
among the death benefit of the Policy at the time of such change, the Policy
Value at the time of the change, and the additional premiums paid into the
Policy during the seven years starting with the date on which the material
change occurs.

Reductions in Face Amount

If there is a reduction in benefits during the first seven Policy Years, the
seven-pay premium limit is recalculated as if the policy had been originally
issued at the reduced benefit level. Failure to comply would result in
classification as a MEC regardless of any efforts by the Company to provide a
payment schedule that will not violate the seven pay test.

Exchanges

A life insurance contract received in exchange for a MEC will also be treated as
a MEC.

Processing of Premiums

If a premium which would cause the Policy to become a MEC is received within 23
days of the next Policy Anniversary, the Company will not apply the portion of
the premium which would cause MEC status ("excess premium") to the Policy when
received. The excess premium will be placed in a suspense account until the next
anniversary date, at which point the excess premium, along with interest, earned
on the excess premium at a rate of 3.5% from the date the premium was received,
will be applied to the Policy. (Any amount that would still be excess premium on
the next anniversary will be refunded to the policyowner.) The policyowner will
be advised of this action and will be offered the opportunity to have the
premium

                                       42

credited as of the original date received or to have the premium returned. If
the policyowner does not respond, the premium and interest will be applied to
the Policy as of the next anniversary.

If a premium which would cause the Policy to become a MEC is received more than
23 days prior to the next Policy Anniversary, the Company will refund any excess
premium to the policyowner. The portion of the premium which is not excess will
be applied as of the date received. The policyowner will be advised of this
action and will be offered the opportunity to return the premium and have it
credited to the account as of the original date received.

If in connection with the application or issue of the Policy, the policyowner
acknowledges that the policy is or will become a MEC, excess premiums that would
cause MEC status will be credited to the account as of the original date
received.

Multiple Policies

All MEC's that are issued by a Company (or its affiliates) to the same
policyowner during any calendar year are treated as one MEC for purposes of
determining the amount includible in gross income under Section 72(e) of the
Code.

POLICY LOAN INTEREST

Generally, personal interest paid on any loan under a Policy which is owned by
an individual is not deductible. For policies purchased on or after January 1,
1996, interest on any loan under a Policy owned by a taxpayer and covering the
life of any individual who is an officer or employee of or is financially
interested in the business carried on by the taxpayer will not be tax deductible
unless the employee is a key person within the meaning of Section 264 of the
Code. A deduction will not be permitted for interest on a loan under a Policy
held on the life of a key person to the extent the aggregate of such loans with
respect to contracts covering the key person exceed $50,000. The number of
employees who can qualify as key persons depends in part on the size of the
employer but cannot exceed 20 individuals.

Furthermore, if a non-natural person owns a Policy, or is the direct or indirect
beneficiary under a Policy, section 264(f) of the Code disallows a pro-rata
portion of the taxpayer's interest expense allocable to unborrowed Policy cash
values attributable to insurance held on the lives of individuals who are not
20% (or more) owners of the taxpayer-entity, officers, employees, or former
employees of the taxpayer.

The portion of the interest expense that is allocable to unborrowed Policy cash
values is an amount that bears the same ratio to that interest expense as the
taxpayer's average unborrowed Policy cash values under such life insurance
policies bear to the sum of such average unborrowed Policy cash values and the
average adjusted bases for all other assets of the taxpayer.

If the policyowner is an individual and if the taxpayer is a business and is not
the policyowner, but is the direct or indirect beneficiary under the Policy,
then the amount of unborrowed cash value of the Policy taken into account in
computing the portion of the taxpayer's interest expense allocable to unborrowed
Policy cash values cannot exceed the benefit to which the taxpayer is directly
or indirectly entitled under the Policy.

INTEREST ON POLICY LOANS AFTER YEAR 10

Interest credited to amounts in the Loan Account at an effective annual rate of
at least 4.00%. The actual rate credited is equal to the rate of interest
charged on the policy loan less than the Loan Interest Credited Differential,
which is currently 1.25% during the first ten policy years and 0% thereafter,
and is guaranteed not to exceed 1.25%. The tax consequences associated with a
loan interest credited differential of 0% are unclear. A tax adviser should be
consulted before effecting a loan to evaluate the tax consequences that may
arise in such a situation. If we determine, in our sole discretion, that there
is a substantial risk that a loan will be treated as a taxable distribution
under Federal tax law as a result of the differential between the credited
interest rate and the loan interest rate, the Company retains the right to
increase the loan interest rate to an amount that would result in the
transaction being treated as a loan under Federal tax law. If this amount is not
prescribed by any IRS ruling or regulation or any court decision, the amount of
increase will be that which the Company considers to be most likely to result in
the transaction being treated as a loan under Federal tax law.

POLICY EXCHANGES

A policyowner generally will not recognize gain upon the exchange of a Policy
for another life insurance policy covering the same life insured issued by the
Company or another insurance company, except to the extent that the policyowner
receives cash in the exchange or is relieved of Policy indebtedness as a result
of the exchange. The receipt of cash or forgiveness of indebtedness is treated
as "boot" which is taxable up to the amount of the gain in the policy. In no
event will the gain

                                       43

recognized exceed the amount by which the Policy Value (including any unpaid
loans) exceeds the policyowner's Investment in the Policy.

OTHER TRANSACTIONS

A transfer of the Policy, a change in the owner, a change in the life insured, a
change in the beneficiary, and certain other changes to the Policy, as well as
particular uses of the Policy (including use in a so called "split-dollar"
arrangement) may have tax consequences depending upon the particular
circumstances and should not be undertaken prior to consulting with a qualified
tax adviser. For instance, if the owner transfers the Policy or designates a new
owner in return for valuable consideration (or, in some cases, if the transferor
is relieved of a liability as a result of the transfer), then the Death Benefit
payable upon the death of the Life Insured may in certain circumstances be
includible in taxable income to the extent that the Death Benefit exceeds the
prior consideration paid for the transfer and any premiums or other amounts
subsequently paid by the transferee. Further, in such a case, if the
consideration received exceeds the transferor's Investment in the Policy, the
difference will be taxed to the transferor as ordinary income.

Federal estate and state and local estate, inheritance and other tax
consequences of ownership or receipt of Policy proceeds depend on the individual
circumstances of each policyowner and beneficiary.

ALTERNATIVE MINIMUM TAX

Corporate owners may be subject to Alternative Minimum Tax on the annual
increases in Cash Surrender Values and on the Death Benefit proceeds.

INCOME TAX REPORTING

In certain employer-sponsored life insurance arrangements, including equity
split-dollar arrangements, participants may be required to report for income tax
purposes one or more of the following:

- -    the value each year of the life insurance protection provided;

- -    an amount equal to imputed interest on a deemed employer loan;

- -    an amount equal to any employer-paid premiums; or

- -    some or all of the amount by which the current value exceeds the employer's
     interest in the Policy.

Participants should consult with their tax adviser to determine the tax
consequences of these arrangements.

OTHER INFORMATION

PAYMENT OF PROCEEDS

As long as the Policy is in force, Manulife USA will ordinarily pay any policy
loans, surrenders, partial withdrawals or insurance benefit within seven days
after receipt at its Service Office of all the documents required for such a
payment. The Company may delay for up to six months the payment from the Fixed
Account of any policy loans, surrenders, partial withdrawals, or insurance
benefit. In the case of any such payments from any Investment Account the
Company may delay payment during any period during which (i) the New York Stock
Exchange is closed for trading (except for normal weekend and holiday closings),
(ii) trading on the New York Stock Exchange is restricted, and (iii) an
emergency exists as a result of which disposal of securities held in the
Separate Account is not reasonably practicable or it is not reasonably
practicable to determine the value of the Separate Account's net assets;
provided that applicable rules and regulations of the Commission shall govern as
to whether the conditions described in (ii) and (iii) exist.

REPORTS TO POLICYOWNERS

Within 30 days after each Policy Anniversary, Manulife USA will send the
policyowner a statement showing, among other things:

- -    the amount of death benefit;

- -    the Policy Value and its allocation among the Investment Accounts, the
     Fixed Account and the Loan Account;

- -    the value of the units in each Investment Account to which the Policy Value
     is allocated;


                                       44

- -    the Policy Debt and any loan interest charged since the last report;

- -    the premiums paid and other Policy transactions made during the period
     since the last report; and

- -    any other information required by law.

Each policyowner will also be sent an annual and a semi-annual report for the
Trust which will include a list of the securities held in each Portfolio as
required by the 1940 Act.

DISTRIBUTION OF THE POLICIES

Manulife Financial Securities LLC ("Manulife Financial Securities"), an indirect
wholly-owned subsidiary of MFC, will act as the principal underwriter of, and
continuously offer, the Policies pursuant to a Distribution Agreement with
Manulife USA. Manulife Financial Securities is registered as a broker-dealer
under the Securities Exchange Act of 1934 and is a member of the National
Association of Securities Dealers. Manulife Financial Securities is located at
73 Tremont Street, Boston, MA 02108 and is organized as a Delaware limited
liability company. The managing member of Manulife Financial Securities is
Manulife USA. The Policies will be sold by registered representatives of either
Manulife Financial Securities or other broker-dealers having distribution
agreements with Manulife Financial Securities who are also authorized by state
insurance departments to do so. The Policies will be sold in all states of the
United States except New York.


A registered representative will receive commissions not to exceed 115% of
premiums in the first Policy Year and 2% of all premiums paid from the second to
tenth Policy Years. Representatives who meet certain productivity standards with
regard to the sale of the Policies and certain other policies issued by Manulife
USA or Manufacturers Life will be eligible for additional compensation.


RESPONSIBILITIES OF MANUFACTURERS LIFE

Manufacturers Life and Manulife USA, have entered into an agreement with
Manulife Financial Securities pursuant to which Manufacturers Life or Manulife
USA, on behalf of Manulife Financial Securities will pay the sales commissions
in respect of the Policies and certain other policies issued by Manulife USA,
prepare and maintain all books and records required to be prepared and
maintained by Manulife Financial Securities with respect to the Policies and
such other policies, and send all confirmations required to be sent by Manulife
Financial Securities with respect to the Policies and such other policies.
Manulife Financial Securities will promptly reimburse Manufacturers Life or
Manulife USA for all sales commissions paid by Manufacturers Life or Manulife
U.S.A and will pay Manufacturers Life or Manulife U.S.A for its other services
under the agreement in such amounts and at such times as agreed to by the
parties.


MFC has also entered into a Service Agreement with Manulife USA pursuant to
which MFC will provide Manulife USA with issue, administrative, general
services and record keeping functions on behalf of Manulife USA with respect to
all of its insurance policies including the Policies.


Finally, Manulife USA may, from time to time in its sole discretion, enter into
one or more reinsurance agreements with other life insurance companies under
which policies issued by it may be reinsured, such that its total amount at risk
under a policy would be limited for the life of the insured.

VOTING RIGHTS

As stated previously, all of the assets held in each sub-account of the Separate
Account will be invested in shares of a particular Portfolio of the Trust.
Manulife USA is the legal owner of those shares and as such has the right to
vote upon certain matters that are required by the 1940 Act to be approved or
ratified by the shareholders of a mutual fund and to vote upon any other matters
that may be voted upon at a shareholders' meeting. However, Manulife USA will
vote shares held in the sub-accounts in accordance with instructions received
from policyowners having an interest in such sub-accounts. Shares held in each
sub-account for which no timely instructions from policyowners are received,
including shares not attributable to the Policies, will be voted by Manulife USA
in the same proportion as those shares in that sub-account for which
instructions are received. Should the applicable federal securities laws or
regulations change so as to permit Manulife USA to vote shares held in the
Separate Account in its own right, it may elect to do so.

The number of shares in each sub-account for which instructions may be given by
a policyowner is determined by dividing the portion of the Policy Value derived
from participation in that sub-account, if any, by the value of one share of the
corresponding Portfolio. The number will be determined as of a date chosen by
Manulife USA, but not more than 90 days

                                       45

\before the shareholders' meeting. Fractional votes are counted. Voting
instructions will be solicited in writing at least 14 days prior to the meeting.

Manulife USA may, if required by state officials, disregard voting instructions
if such instructions would require shares to be voted so as to cause a change in
the sub-classification or investment policies of one or more of the Portfolios,
or to approve or disapprove an investment management contract. In addition, the
Company itself may disregard voting instructions that would require changes in
the investment policies or investment adviser, provided that Manulife USA
reasonably disapproves such changes in accordance with applicable federal
regulations. If Manulife USA does disregard voting instructions, it will advise
policyowners of that action and its reasons for such action in the next
communication to policyowners.

SUBSTITUTION OF PORTFOLIO SHARES

Although we believe it to be unlikely, it is possible that in the judgment of
the management of Manulife U.S.A., one or more of the Portfolios may become
unsuitable for investment by the Separate Account because of a change in
investment policy or a change in the applicable laws or regulations, because the
shares are no longer available for investment, or for some other reason. In that
event, Manulife USA may seek to substitute the shares of another Portfolio or of
an entirely different mutual fund. Before this can be done, the approval of the
Commission and one or more state insurance departments may be required.

Manulife USA also reserves the right (i) to combine other separate accounts with
the Separate Account, (ii) to create new separate accounts, (iii) to establish
additional sub-accounts within the Separate Account to invest in additional
portfolios of the Trust or another management investment company, (iv) to
eliminate existing sub-accounts and to stop accepting new allocations and
transfers into the corresponding portfolio, (v) to combine sub-accounts or to
transfer assets in one sub-account to another sub-account or (vi) to transfer
assets from the Separate Account to another separate account and from another
separate account to the Separate Account. The Company also reserves the right to
operate the Separate Account as a management investment company or other form
permitted by law, and to de-register the Separate Account under the 1940 Act.
Any such change would be made only if permissible under applicable federal and
state law.

RECORDS AND ACCOUNTS

The Service Office will perform administrative functions, such as decreases,
increases, surrenders and partial withdrawals, and fund transfers on behalf of
the Company.

All records and accounts relating to the Separate Account and the Portfolios
will be maintained by the Company. All financial transactions will be handled by
the Company. All reports required to be made and information required to be
given will be provided by the Company.

STATE REGULATIONS

Manulife USA is subject to the regulation and supervision by the Michigan
Department of Insurance, which periodically examines its financial condition and
operations. It is also subject to the insurance laws and regulations of all
jurisdictions in which it is authorized to do business. The Policies have been
filed with insurance officials, and meet all standards set by law, in each
jurisdiction where they are sold.

Manulife USA is required to submit annual statements of its operations,
including financial statements, to the insurance departments of the various
jurisdictions in which it does business for the purposes of determining solvency
and compliance with local insurance laws and regulations.

LITIGATION

No litigation is pending that would have a material effect upon the Separate
Account or the Trust.

INDEPENDENT AUDITORS


The consolidated financial statements of The Manufacturers Life Insurance
Company (U.S.A.) at December 31, 2001 and 2000 and for each of the three years
in the period ended December 31, 2001 and the financial statements of Separate
Account A of The Manufacturers Life Insurance Company (U.S.A.) (formerly known
as Separate Account Three of The Manufacturers Life Insurance Company of
America) at December 31, 2001, and for each of the two years in the period ended
December 31, 2001, appearing in this Prospectus and Registration Statement have
been audited by Ernst &


                                       46

Young LLP, independent auditors, as set forth in their reports thereon appearing
elsewhere herein, and are included in reliance upon such reports given on the
authority of such firm as experts in accounting and auditing.


FINANCIAL STATEMENTS

The most current financial statements of The Manufacturers Life Insurance
Company (U.S.A) ("Manulife USA") are those as of December 31, 2001. Manulife
USA does not customarily issue U.S. GAAP financial statements more often than
annually and believes that any incremental benefit to prospective policyowners
that may result from issuing and delivery more current financial statements,
though unaudited, does not justify the additional cost that would be incurred.
In addition, Manulife USA represents that there have been no adverse changes in
the financial condition or operations of the Company between December 31, 2001
and the date of this prospectus.



                                       47

FURTHER INFORMATION

A registration statement under the Securities Act of 1933 has been filed with
the Commission. relating to the offering described in this prospectus. This
prospectus does not include all the information set forth in the registration
statement. The omitted information may be obtained from the Commission's
principal office in Washington D.C. upon payment of the prescribed fee. The
Commission also maintains a Web site that contains reports, proxy and
information statements and other information regarding registrants that file
electronically with the Commission which is located at http://www.sec.gov.

For further information you may also contact Manulife USA's Home Office, the
address and telephone number of which are on the first page of the prospectus.

OFFICERS AND DIRECTORS





                     POSITION WITH
NAME                 MANULIFE USA              PRINCIPAL OCCUPATION
- -----------------------------------------------------------------------------------------------------------------------------
                                         
James Boyle (43)**   President, U.S.           President, U.S. Annuities, Manulife USA, January 2002 to present; Senior Vice
                     Annuities, Director       President, U.S. Annuities, The Manufacturers Life Insurance Company, July 1999
                                               to present; President, The Manufacturers Life Insurance Company of North
                                               America, July 1999 to December 2001; Vice President, Institutional Markets,
                                               Manulife Financial, May 1998 to June 1999; Vice President, Administration of
                                               U.S. Annuities, Manulife Financial, September 1996 to May 1998; Vice President,
                                               Treasurer and Chief Administrative Officer, North American Funds, June 1994 to
                                               September 1996.

Robert A. Cook       President,                President, U.S. Individual Insurance, Manulife USA, January 2002 to present;
(47)**               U.S. Insurance; Director  Senior Vice President, U.S. Individual Insurance, Manulife USA, January 1999 to
                                               December 2001; Senior Vice President, The Manufacturers Life Insurance Company,
                                               January 1999 to present; Vice President, Product Management, The Manufacturers
                                               Life Insurance Company, January 1996 to December 1998; Sales and Marketing
                                               Director, The Manufacturers Life Insurance Company, 1994 to 1995.

Peter Copestake      Vice President, Finance   Vice President, Finance, Manulife USA, December 1999 to present; Vice President
(46)***                                        & Treasurer, The Manufacturers Life Insurance Company, November 1999 to
                                               present; Vice President, Asset Liability Management, Canadian Imperial Bank of
                                               Commerce (CIBC), 1991 to 1999; Director, Capital Management, Bank of Montreal,
                                               1986-1990; Inspector General of Banks, Department of Finance, 1980-1985.

John D. DesPrez      Chairman and President    President, Manulife USA, January 1999 to date; Executive Vice President, U.S.
III (45)**                                     Operations, The Manufacturers Life Insurance Company, January 1999 to present;
                                               Senior Vice President, U.S. Annuities, The Manufacturers Life Insurance
                                               Company, September 1996 to December 1998; President of The Manufacturers Life
                                               Insurance Company of North America, September 1996 to December, 1998; Vice
                                               President, Mutual Funds, North American Security Life Insurance Company,
                                               January 1995 to September 1996.

James D. Gallagher  Vice President,            Vice President, Secretary & General Counsel, Manulife USA, January 1996 to
(47)**              Secretary and General      present; Vice President, Chief Legal Officer & Government Relations, U.S.
                     Counsel                   Operations, The Manufacturers Life Insurance Company, January 1996 to present;
                                               President, The Manufacturers Life Insurance Company of New York, August 1999 to
                                               present; Vice President, Secretary and General Counsel, The Manufacturers Life
                                               Insurance Company of America, January 1997 to present; Secretary and General
                                               Counsel, Manufacturers Adviser Corporation, January 1997 to present; Vice
                                               President, Secretary and General Counsel, The



                                                              48





                     POSITION WITH
NAME                 MANULIFE USA              PRINCIPAL OCCUPATION
- -----------------------------------------------------------------------------------------------------------------------------
                                         
                                               Manufacturers Life Insurance Company of North America, 1994 to December 2001.

Donald Guloien       Executive                 Executive Vice President & Chief Investments Officer, Manulife USA, June 2001
(45)***              Vice President and        to present; Executive Vice President & Chief Investment Officer, The
                     Chief                     Investment Officer Manufacturers
                                               Life Insurance Company, March 2001 to present; Executive Vice President,
                                               Business Development, The Manufacturers Life Insurance Company, January 1999 to
                                               March 2001; Senior Vice President, Business Development, The Manufacturers Life
                                               Insurance Company, 1994 to December 1998.


Geoffrey Guy         Director                  Executive Vice President and Chief Actuary, The Manufacturers Life Insurance
(54)***                                        Company, February 2000 to present; Senior Vice President and Chief Actuary, The
                                               Manufacturers Life Insurance Company, 1996 to 2000; Vice President and Chief
                                               Actuary, The Manufacturers Life Insurance Company, 1993 to 1996; Vice President
                                               and Chief Financial Officer, U.S. Operations, The Manufacturers Life Insurance
                                               Company, 1987 to 1993.

John Lyon            Vice President            Vice President & Chief Financial Officer, Investments, Manulife USA, June 2001
(49) ***             and                       to present; Vice President & Chief Financial Officer, Investments, The
                     Chief Financial           Manufacturers Life Insurance Company; April 2001 to present; Vice President,
                     Officer, Investments;     Business Development, The Manufacturers Life Insurance Company, 1995-2001;
                     Director                  Assistant Vice President, Business Development, The Manufacturers Life
                                               Insurance Company, 1994-1995; Director/Manager, Corporate Finance, The
                                               Manufacturers Life Insurance Company, 1992-1994.

Steven Mannik
(43)***
                     President, Reinsurance;   President, Reinsurance, Manulife USA, January 2001 to present; Senior Vice
                     Director                  President, Reinsurance Operations, The Manufacturers Life Insurance Company,
                                               June 2001 to present; President, Manulife Reinsurance Corporation (U.S.A.),
                                               June, 2001 to December 2001; Vice President, Business Development, The
                                               Manufacturers Life Insurance Company, 1999 to June 2001; Principal, Towers
                                               Perrin, 1988 to 1999.


James O'Malley       President,                President, U.S. Pensions, Manulife USA, January 2002 to present, Senior Vice
(55)***              U.S. Pensions; Director   President, U.S. Pensions, Manulife USA, January 1999 to December present;
                                               Senior Vice President, U.S. Pensions, The Manufacturers Life Insurance Company,
                                               January 1999 to present; Vice President, Systems New Business Pensions, The
                                               Manufacturers Life Insurance Company, 1984 to December 1998.

Rex Schlaybaugh,     Director                  Member, Dykema Gossett, PLLC, 1982 to present; Vice Chairman, Oxford
Jr.  (52)****                                  Automotive, Inc. 1997 to present


John  Ostler         Executive Vice            Executive Vice President and Chief Financial Officer, Manulife USA, January
(48)***              President and Chief       2002 to present; Vice President and Chief Financial Officer, Manulife USA,
                     Financial Officer         October 1, 2000 to present; Vice President and Chief Financial Officer, U.S.
                                               Operations, The Manufacturers Life Insurance Company, October 1, 2000 to
                                               present; Vice President and Corporate Actuary, The Manufacturers Life



                                                              49





                     POSITION WITH
NAME                 MANULIFE USA              PRINCIPAL OCCUPATION
- -----------------------------------------------------------------------------------------------------------------------------
                                         
                                               Insurance Company, March 1998 to September 2000; Vice President & CFO U.S.
                                               Individual Insurance, The Manufacturers Life Insurance Company, 1992 to March
                                               1998; Vice President, U.S. Insurance Products, The Manufacturers Life Insurance
                                               Company, 1990 - 1992; Assistant Vice President & Pricing Actuary, US Insurance,
                                               The Manufacturers Life Insurance Company, 1988-1990.


Warren Thomson       Senior Vice President,    Senior Vice President, Investments, Manulife USA, June 2001 to present; Senior
(47)***              Investments               Vice President, Investments, The Manufacturers Life Insurance Company, May 2001
                                               to Present; President, Norfolk Capital Partners Inc. 2000 - May 2001; Managing
                                               Director, Public Sector Finance, New Capital Group Inc. 1995-2000; Tax Partner,
                                               Coopers & Lybrand Chartered Accounts, 1994-1995; Taxation Vice President, The
                                               Manufacturers Life Insurance Company, 1987-1994.


Denis Turner         Senior Vice President     Senior Vice President and Treasurer, Manulife USA, January 2002 to present;
(45)***              and Treasurer             Vice President and Treasurer, Manulife USA, May 1999 to December 2001; Vice
                                               President and Chief Accountant, U.S. Operations, The Manufacturers Life
                                               Insurance Company, May 1999 to present; Vice President and Treasurer, The
                                               Manufacturers Life Insurance Company of America, May 1999 to present; Assistant
                                               Vice President, Financial Operations, Reinsurance Division, The Manufacturers
                                               Life Insurance Company, February 1998 to April 1999; Assistant Vice President &
                                               Controller, Reinsurance Division, The Manufacturers Life Insurance Company,
                                               November 1995, to January 1998, Assistant Vice President, Corporate
                                               Controllers, The Manufacturers Life Insurance Company, January 1989 to October
                                               1995.




     **Principal business address is Manulife Financial, 73 Tremont Street,
     Boston, MA 02108.



     ***Principal business address is Manulife Financial, 200 Bloor Street East,
     Toronto, Ontario Canada M4W 1E5.



     ****Principal business address is Dykema Gossett, 800 Michigan National
     Tower, Lansing, Michigan 48933.


OPTIONAL TERM RIDER

The Policy may be issued with an optional term insurance rider (the "Term
Rider"). The benefit of the term rider is that the cost of insurance rates will
always be less than or equal to the cost of insurance rates on the Policy.
HOWEVER, UNLIKE THE DEATH BENEFIT UNDER THE POLICY, THE DEATH BENEFIT UNDER THE
TERM RIDER IS NOT PROTECTED BY THE NO LAPSE GUARANTEE AFTER THE SECOND POLICY
YEAR AND TERMINATES AT AGE 100.

ILLUSTRATIONS


The tables set forth in Appendix B illustrate the way in which a Policy's Death
Benefit, Policy Value, and Cash Surrender Value could vary over an extended
period of time.



                                       50


APPENDIX A: Definitions


Additional Rating


is an increase to the Cost of Insurance Rate for insureds who do not meet, at a
minimum, the Company's underwriting requirements for the standard Risk
Classification.


Age


on any date is the life insured's age on his or her nearest birthday to the
Policy Date. If no specific age is mentioned, age means the life insured's age
on the Policy Anniversary nearest to the birthday.


Attained Age


     is the age at issue plus the number of whole years that have elapsed since
     the Policy Date.


Business Day


is any day that the New York Stock Exchange is open for business. A Business Day
ends at the close of regularly scheduled daytime trading of the New York Stock
Exchange on that day.


Cash Surrender Value


is the Policy Value less the Surrender Charge and any outstanding Monthly
Deductions due.


Effective Date


is the date the underwriters approve issuance of the Policy. If the Policy is
approved without the initial premium, the Effective Date will be the date the
Company receives at least the minimum initial premium at our Service Office. In
either case, the Company will take the first Monthly Deduction on the Effective
Date.


Fixed Account


is that part of the Policy Value which reflects the value the policyowner has in
the general account of the Company.


Gross Withdrawal


is the amount of partial Net Cash Surrender Value the policyowner requests plus
any Surrender Charge applicable to the withdrawal.


Investment Account


is that part of the Policy Value which reflects the value the policyowner has in
one of the sub-accounts of the Separate Account.


Issue Date


is the date the Company issued the Policy. The Issue Date is also the date from
which the Suicide and Incontestability provisions of the Policy are measured.


Life Insured


is the person whose life is insured under this Policy.


Loan Account


is that part of the Policy Value which reflects the value transferred from the
Fixed Account or the Investment Accounts as collateral for a policy loan.


Monthly No-Lapse Guarantee Premium


is one-twelfth of the No-Lapse Guarantee Premium.


Net Cash Surrender Value


is the Cash Surrender Value less the Policy Debt.


Net Policy Value


is the Policy Value less the value in the Loan Account.




                                      A-1


Net Premium


is the gross premium paid less the Premium Charge. It is the amount of premium
allocated to the Fixed Account and/or Investment Accounts.


No-Lapse Guarantee


is a provision of the Policy which occurs when the Policy is in the No-Lapse
Guarantee Period, and meets the No-Lapse Guarantee Cumulative Premium Test. If
such a condition is met the Policy will not lapse, even when the Net Cash
Surrender Value falls to or below zero.


No-Lapse Guarantee Period


is set at issue, during which the No-Lapse Guarantee is provided. The No-Lapse
Guarantee period is fixed at (a) the lessor of twenty years and age 75, and (b)
the lessor of five years or age 95 for any issue age between 75 and 90,
depending on state limitations. Certain states may have a shorter guarantee
period. (The No-Lapse Guarantee Period for a particular Policy is stated in the
Policy.)


No-Lapse Guarantee Premium


is the annual premium used to determine the Monthly No-Lapse Guarantee Premium.
The premium is set at issue and is recalculated, prospectively, whenever any of
the following changes occur under the Policy:



- -    the Face Amount of insurance changes.



- -    There is a decrease in Face Amount due to a partial withdrawal.



- -    a Supplementary Benefit is added, changed or terminated.



- -    the risk classification of the life insured changes.



- -    a temporary Additional Rating is added (due to a Face Amount increase), or
     terminated.



- -    the Death Benefit Option changes.


No-Lapse Guarantee Cumulative Premium


is the minimum amount due to satisfy the No-Lapse Guarantee Cumulative Premium
Test. This amount equals the sum, from issue to the date of the test, of the
Monthly No-Lapse Guarantee Premiums.


No-Lapse Guarantee Cumulative Premium Test


is a test that, if satisfied, during the No Lapse Guarantee Period will keep the
policy in force when the Net Cash Surrender Value is less than zero. The test is
satisfied if the sum of all premiums paid, less any gross partial withdrawals
and less any Policy Debt, is greater than or equal to the sum of the monthly
No-Lapse Guarantee Premiums due since the Policy Date.


Policy Date


is the date coverage takes effect under the Policy, provided the Company
receives the minimum initial premium at its Service Office, and is the date from
which charges for the first monthly deduction are calculated, and the date from
which Policy Years, Policy Months, and Policy Anniversaries are determined.


Policy Debt


as of any date equals (a) plus (b) plus (c) minus (d), where:



(a)  is the total amount of loans borrowed as of such date;



(b)  is the total amount of any unpaid loan interest charges which have been
     borrowed against the Policy on a Policy Anniversary;



(c)  is any interest charges accrued from the last Policy Anniversary to the
     current date; and



(d)  is the total amount of loan repayments as of such date.


Policy Value


is the sum of the values in the Loan Account, the Fixed Account, and the
Investment Accounts.


Service Office Address


is 200 Bloor Street East, Toronto, Ontario, Canada M4W 1E5.


Surrender Charge Period


is the period following the Policy Date or following any increase in Face Amount
during which the Company will assess surrender charges. Surrender charges will
apply during this period if the policy terminates due to default, if the
policyowner surrenders the policy or makes a partial withdrawal.




                                      A-2


Written Request


is the policyowner's request to the Company which must be in a form satisfactory
to the Company, signed and dated by the policyowner, and received at the Service
Office.



                                      A-3



Appendix B - SAMPLE ILLUSTRATIONS OF POLICY VALUES, CASH SURRENDER VALUES AND
DEATH BENEFITS


The following tables have been prepared to help show how values under the Policy
change with investment performance. The tables include both Policy Values and
Cash Surrender Values as well as Death Benefits. The Policy Value is the sum of
the values in the Investment Accounts, as the tables assume no values in the
Fixed Account or Loan Account. The Cash Surrender Value is the Policy Value less
any applicable surrender charges. The tables illustrate how Policy Values and
Cash Surrender Values, which reflect all applicable charges and deductions, and
Death Benefits of the Policy on an insured of given age would vary over time if
the return on the assets of the Portfolios was a uniform, gross, after-tax,
annual rate of 0%, 6% or 12%. The Policy Values, Death Benefits and Cash
Surrender Values would be different from those shown if the returns averaged 0%,
6% or 12%, but fluctuated over and under those averages throughout the years.
The charges reflected in the tables include those for deductions from premiums,
surrender charges, and monthly deductions.


The amounts shown for the Policy Value, Death Benefit and Cash Surrender Value
as of each Policy Year reflect the fact that the net investment return on the
assets held in the sub-accounts is lower than the gross, after-tax return. This
is because the expenses and fees borne by Manufacturers Investment Trust are
deducted from the gross return. The illustrations reflect an average of those
Portfolios' current expenses (excluding those of the Equity Index Trust), which
is approximately 0.937% per annum. The gross annual rates of return of 0%, 6%
and 12% correspond to approximate net annual rates of return of - 0.937%, 5.063%
and 11.063%. The illustrations reflect the current expense reimbursements in
effect for the Lifestyle Trusts and the Index Trusts. In the absence of such
expense reimbursements, the average of the Portfolio's current expenses would
have been 01.019% per annum and the gross annual rates of return of 0%, 6% and
12% would have corresponded to approximate net annual rates of return of -
1.019%, 4.981% and 10.981%. The expense reimbursements for certain of the Trusts
(as described in the "Trust Annual Expenses" table) are expected to remain in
effect during the fiscal year ended December 31, 2002. Were the expense
reimbursements to terminate, the average of the Portfolios' current expenses
would be higher and the approximate net annual rates of return would be lower.


The tables assume that no premiums have been allocated to the Fixed Account,
that planned premiums are paid on the Policy Anniversary and that no transfers,
partial withdrawals, Policy loans, changes in death benefit options or changes
in face amount have been made. The tables reflect the fact that no charges for
federal, state or local taxes are currently made against the Separate Account.
If such a charge is made in the future, it would take a higher gross rate of
return to produce after-tax returns of 0%, 6% and 12% than it does now.


There are two tables shown for each combination of age and death benefit option
for a Policy issued to a male non-smoker:


20 Year No Lapse Guarantee

- -    one based on current cost of insurance charges assessed by the Company and
     reflecting a 20 year no lapse guarantee

- -    one based on the maximum cost of insurance charges based on the 1980
     Commissioners Smoker Distinct Mortality Tables and reflecting a 20 year no
     lapse guarantee.




* Illustrations do not include option riders that may be available.


Current cost of insurance charges are not guaranteed and may be changed. Upon
request, Manulife USA will furnish a comparable illustration based on the
proposed life insured's issue age, sex (unless unisex rates are required by law,
or are requested) and risk classes, any additional ratings and the death benefit
option, face amount and planned premium requested. Illustrations for smokers
would show less favorable results than the illustrations shown below.

From time to time, in advertisements or sales literature for the Policies that
quote performance data of one or more of the Portfolios, the Company may include
Cash Surrender Values and Death Benefit figures computed using the same
methodology as that used in the following illustrations, but with the average
annual total return of the Portfolio for which performance data is shown in the
advertisement replacing the hypothetical rates of return shown in the following
tables. This information may be shown in the form of graphs, charts, tables and
examples.


The Policies have been offered to the public only since approximately September
15, 2002. However, total return data may be advertised for as long a period of
time as the underlying Portfolio has been in existence. The results for any
period prior to the Policies being offered would be calculated as if the
Policies had been offered during that period of time, with all charges assumed
to be those applicable to the Policies.



                                      B-1

                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $2,260 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES



                              0% Hypothetical                    6% Hypothetical                      12% Hypothetical
                          Gross Investment Return           Gross Investment Return              Gross Investment Return
                          -----------------------           -----------------------              -----------------------
End Of        Accumulated  Policy    Cash       Death    Policy    Cash        Death      Policy         Cash           Death
Policy         Premiums     Value  Surrender   Benefit   Value    Surrender   Benefit      Value       Surrender       Benefit
  Year (1)          (2)            Value (3)                       Value (3)                            Value (3)
                                                                                       
   1              2,373     1,111         0    500,000     1,203         0     500,000       1,296             0       500,000
   2              4,865     2,195         0    500,000     2,449         0     500,000       2,714             0       500,000
   3              7,481     3,225         0    500,000     3,710         0     500,000       4,239            54       500,000
   4             10,228     4,166       572    500,000     4,950     1,356     500,000       5,841         2,247       500,000
   5             13,112     5,038     2,035    500,000     6,189     3,185     500,000       7,550         4,546       500,000
   6             16,141     6,126     3,714    500,000     7,721     5,308     500,000       9,684         7,272       500,000
   7             19,321     7,148     5,326    500,000     9,268     7,446     500,000      11,984        10,162       500,000
   8             22,660     8,108     6,877    500,000    10,834     9,603     500,000      14,467        13,237       500,000
   9             26,166     9,008     8,368    500,000    12,421    11,781     500,000      17,155        16,515       500,000
  10             29,847     9,867     9,818    500,000    14,047    13,997     500,000      20,085        20,036       500,000
  15             51,206    12,258    12,258    500,000    21,384    21,384     500,000      37,754        37,754       500,000
  20             78,466    11,767    11,767    500,000    28,202    28,202     500,000      65,935        65,935       500,000
  25            113,256     7,374     7,374    500,000    32,748    32,748     500,000     110,063       110,063       500,000
  30            157,659     0 (4)     0 (4)      0 (4)    33,781    33,781     500,000     182,387       182,387       500,000
  35            214,330                                   28,296    28,296     500,000     304,928       304,928       500,000
  40            286,658                                   11,550    11,550     500,000     519,972       519,972       556,371
  45            378,968                                    0 (4)     0 (4)       0 (4)     888,663       888,663       933,096
  50            496,783                                                                  1,505,767     1,505,767     1,581,056
  55            647,147                                                                  2,533,876     2,533,876     2,660,569
  60            839,054                                                                  4,261,620     4,261,620     4,304,236
  65          1,083,982                                                                  7,215,629     7,215,629     7,215,629


(1)  All values shown are as of the end o f the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the basic No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the basic No Lapse Guarantee will keep the Policy in
     force until the end of the first 20 Policy Years.

(4)  In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policy owner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.



                                      B-2


                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $2,260 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES



                                   0% Hypothetical          6% Hypothetical                 12% Hypothetical
                          Gross Investment Return       Gross Investment Return          Gross Investment Return
                          -----------------------       -----------------------          -----------------------
End Of       Accumulated   Policy    Cash        Death      Policy    Cash        Death       Policy     Cash         Death
Policy         Premiums    Value    Surrender    Benefit    Value    Surrender   Benefit      Value     Surrender     Benefit
  Year (1)          (2)             Value (3)                        Value (3)                         Value (3)
                                                                                      
     1           2,373     1,111         0     500,000     1,203         0      500,000       1,296           0     500,000
     2           4,865     2,032         0     500,000     2,281         0      500,000       2,541           0     500,000
     3           7,481     2,882         0     500,000     3,346         0      500,000       3,853           0     500,000
     4          10,228     3,656        62     500,000     4,393       799      500,000       5,233       1,639     500,000
     5          13,112     4,347     1,343     500,000     5,411     2,408      500,000       6,678       3,675     500,000
     6          16,141     5,128     2,716     500,000     6,584     4,171      500,000       8,388       5,976     500,000
     7          19,321     5,807     3,986     500,000     7,713     5,891      500,000      10,177       8,355     500,000
     8          22,660     6,386     5,155     500,000     8,798     7,567      500,000      12,052      10,821     500,000
     9          26,166     6,852     6,212     500,000     9,823     9,183      500,000      14,008      13,368     500,000
    10          29,847     7,208     7,158     500,000    10,785    10,736      500,000      16,053      16,004     500,000
    15          51,206     6,911     6,911     500,000    14,049    14,049      500,000      27,447      27,447     500,000
    20          78,466     2,111     2,111     500,000    13,442    13,442      500,000      42,059      42,059     500,000
    25         113,256     0 (4)     0 (4)       0 (4)     2,569     2,569      500,000      56,479      56,479     500,000
    30         157,659                                     0 (4)     0 (4)        0 (4)      64,282      64,282     500,000
    35         214,330                                                                       47,614      47,614     500,000
    40         286,658                                                                        0 (4)       0 (4)       0 (4)


(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the basic No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the basic No Lapse Guarantee will keep the Policy in
     force until the end of the first 20 Policy Years.

(4)  In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policy owner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.




                                      B-3


                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                          $3,070 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES



                                   0% Hypothetical          6% Hypothetical                 12% Hypothetical
                          Gross Investment Return       Gross Investment Return          Gross Investment Return
                          -----------------------       -----------------------          -----------------------
End Of      Accumulated     Policy     Cash      Death    Policy       Cash      Death         Policy        Cash       Death
Policy        Premiums      Value   Surrender   Benefit   Value     Surrender   Benefit         Value     Surrender     Benefit
  Year (1)      (2)                  Value (3)                       Value (3)                             Value (3)
                                                                                        
      1        3,224        1,823         0     501,823     1,958         0      501,958          2,094           0      502,094
      2        6,608        3,601         0     503,601     3,985         0      503,985          4,385           0      504,385
      3       10,162        5,309       665     505,309     6,055     1,411      506,055          6,865       2,221      506,865
      4       13,894        6,912     2,924     506,912     8,132     4,144      508,132          9,513       5,525      509,513
      5       17,812        8,430     5,098     508,430    10,237     6,905      510,237         12,365       9,032      512,365
      6       21,926       10,212     7,535     510,212    12,734    10,057      512,734         15,823      13,146      515,823
      7       26,246       11,911     9,890     511,911    15,280    13,258      515,280         19,570      17,548      519,570
      8       30,782       13,532    12,166     513,532    17,878    16,512      517,878         23,636      22,270      523,636
      9       35,544       15,076    14,366     515,076    20,533    19,823      520,533         28,054      27,344      528,054
     10       40,545       16,564    16,509     516,564    23,263    23,209      523,263         32,876      32,822      532,876
     15       69,558       21,840    21,840     521,840    36,664    36,664      536,664         62,910      62,910      562,910
     20      106,588       24,497    24,497     524,497    51,769    51,769      551,769        112,560     112,560      612,560
     25      153,848       23,075    23,075     523,075    66,501    66,501      566,501        191,116     191,116      691,116
     30      214,166       17,198    17,198     517,198    80,116    80,116      580,116        317,787     317,787      817,787
     35      291,148        5,339     5,339     505,339    90,349    90,349      590,349        523,573     523,573    1,023,573
     40      389,398        0 (4)     0 (4)       0 (4)    93,926    93,926      593,926        860,273     860,273    1,360,273
     45      514,793                                       83,906    83,906      583,906      1,412,539   1,412,539    1,912,539
     50      674,833                                       48,505    48,505      548,505      2,319,690   2,319,690    2,819,690
     55      879,089                                        0 (4)     0 (4)        0 (4)      3,813,303   3,813,303    4,313,303
     60    1,139,777                                                                          6,281,403   6,281,403    6,781,403
     65    1,472,488                                                                         10,209,544  10,209,544   10,709,544


(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the basic No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the basic No Lapse Guarantee will keep the Policy in
     force until the end of the first 20 Policy Years.

(4)  In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policy owner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.






                                      B-4


                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                          $3,070 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES



                             0% Hypothetical                          6% Hypothetical                12% Hypothetical
                         Gross Investment Return                Gross Investment Return           Gross Investment Return
                         -----------------------                -----------------------           -----------------------
End Of       Accumulated    Policy     Cash       Death       Policy     Cash      Death        Policy      Cash          Death
Policy        Premiums      Value    Surrender    Benefit     Value   Surrender   Benefit       Value     Surrender      Benefit
  Year (1)         (2)                Value(3)                         Value (3)                           Value (3)
                                                                                          

     1           3,224       1,823         0      501,823     1,958         0      501,958        2,094           0      502,094
     2           6,608       3,438         0      503,438     3,816         0      503,816        4,211           0      504,211
     3          10,162       4,964       321      504,964     5,689     1,045      505,689        6,478       1,834      506,478
     4          13,894       6,400     2,411      506,400     7,572     3,584      507,572        8,902       4,913      508,902
     5          17,812       7,735     4,403      507,735     9,456     6,123      509,456       11,488       8,155      511,488
     6          21,926       9,209     6,532      509,209    11,589     8,912      511,589       14,517      11,840      514,517
     7          26,246      10,563     8,541      510,563    13,713    11,692      513,713       17,747      15,725      517,747
     8          30,782      11,799    10,433      511,799    15,826    14,460      515,826       21,196      19,830      521,196
     9          35,544      12,906    12,195      512,906    17,912    17,202      517,912       24,871      24,161      524,872
    10          40,545      13,885    13,831      513,885    19,971    19,916      519,971       28,794      28,740      528,794
    15          69,558      16,479    16,479      516,479    29,275    29,275      529,275       52,461      52,461      552,461
    20         106,588      14,760    14,760      514,760    36,710    36,710      536,710       87,797      87,797      587,797
    25         153,848       4,335     4,335      504,335    35,956    35,956      535,956      134,984     134,984      634,984
    30         214,166       0 (4)     0 (4)        0 (4)    18,150    18,150      518,150      194,203     194,203      694,203
    35         291,148                                        0 (4)     0 (4)        0 (4)      259,380     259,380      759,380
    40         389,398                                                                          312,890     312,890      812,890
    45         514,793                                                                          309,922     309,922      809,922
    50         674,833                                                                          171,131     171,131      671,131
    55         879,089                                                                            0 (4)       0 (4)        0 (4)


(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the basic No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the basic No Lapse Guarantee will keep the Policy in
     force until the end of the first 20 Policy Years.

(4)  In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policy owner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.





                                      B-5


                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,940 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES



                               0% Hypothetical                     6% Hypothetical                       12% Hypothetical
                          Gross Investment Return             Gross Investment Return                Gross Investment Return
                          -----------------------             -----------------------                -----------------------
End Of       Accumulated    Policy     Cash       Death       Policy     Cash      Death        Policy      Cash          Death
Policy        Premiums      Value    Surrender    Benefit     Value   Surrender   Benefit       Value     Surrender      Benefit
Year (1)         (2)                Value(3)                           Value (3)                           Value (3)
                                                                                          
     1            8,337     4,060          0       500,000     4,390         0      500,000        4,721           0     500,000
     2           17,091     7,745          0       500,000     8,651       202      500,000        9,600       1,151     500,000
     3           26,282    11,419      4,016       500,000    13,148     5,745      500,000       15,035       7,632     500,000
     4           35,934    14,778      8,419       500,000    17,579    11,221      500,000       20,763      14,404     500,000
     5           46,067    17,983     12,670       500,000    22,102    16,789      500,000       26,981      21,668     500,000
     6           56,708    22,157     17,889       500,000    27,892    23,624      500,000       34,959      30,691     500,000
     7           67,880    26,032     22,809       500,000    33,700    30,477      500,000       43,524      40,302     500,000
     8           79,611    29,656     27,478       500,000    39,571    37,394      500,000       52,789      50,611     500,000
     9           91,928    33,062     31,930       500,000    45,543    44,411      500,000       62,861      61,729     500,000
    10          104,862    36,240     36,153       500,000    51,607    51,520      500,000       73,817      73,730     500,000
    15          179,900    44,906     44,906       500,000    79,421    79,421      500,000      141,622     141,622     500,000
    20          275,671    43,364     43,364       500,000   108,504   108,504      500,000      259,681     259,681     500,000
    25          397,901    24,813     24,813       500,000   132,852   132,852      500,000      468,838     468,838     500,000
    30          553,901     0 (4)      0 (4)         0 (4)   150,709   150,709      500,000      838,401     838,401     880,321
    35          753,000                                      154,238   154,238      500,000    1,453,931   1,453,931   1,526,628
    40        1,007,108                                      128,479   128,479      500,000    2,489,141   2,489,141   2,514,032
    45        1,331,420                                        0 (4)     0 (4)        0 (4)    4,258,963   4,258,963   4,258,963




(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the basic No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the basic No Lapse Guarantee will keep the Policy in
     force until the end of the first 20 Policy Years.

(4)  In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policy owner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.





                                      B-6


                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,940 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES



                                  0% Hypothetical                    6% Hypothetical                    12% Hypothetical
                              Gross Investment Return            Gross Investment Return             Gross Investment Return
                              -----------------------            -----------------------             -----------------------
End Of       Accumulated    Policy     Cash       Death       Policy     Cash      Death        Policy      Cash          Death
Policy        Premiums      Value    Surrender    Benefit     Value   Surrender   Benefit       Value     Surrender      Benefit
  Year (1)         (2)                Value(3)                         Value (3)                           Value (3)
                                                                                          
     1         8,337        4,060            0     500,000     4,390         0      500,000     4,721            0      500,000
     2        17,091        6,610            0     500,000     7,480         0      500,000     8,395            0      500,000
     3        26,282        8,710        1,306     500,000    10,287     2,884      500,000    12,020        4,616      500,000
     4        35,934       10,336        3,978     500,000    12,767     6,409      500,000    15,562        9,204      500,000
     5        46,067       11,439        6,126     500,000    14,849     9,536      500,000    18,959       13,646      500,000
     6        56,708       12,597        8,329     500,000    17,127    12,859      500,000    22,847       18,579      500,000
     7        67,880       13,122        9,899     500,000    18,884    15,662      500,000    26,520       23,297      500,000
     8        79,611       12,931       10,753     500,000    20,010    17,832      500,000    29,874       27,696      500,000
     9        91,928       11,928       10,796     500,000    20,370    19,237      500,000    32,780       31,648      500,000
    10       104,862       10,006        9,919     500,000    19,815    19,728      500,000    35,088       35,001      500,000
    15       179,900            0            0     500,000         0         0      500,000    31,409       31,409      500,000
    20       275,671            0            0     500,000         0         0      500,000         0            0      500,000
    25       397,901        0 (4)        0 (4)       0 (4)     0 (4)     0 (4)        0 (4)     0 (4)        0 (4)        0 (4)



(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the basic No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the basic No Lapse Guarantee will keep the Policy in
     force until the end of the first 20 Policy Years.

(4)  In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policy owner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.





                                      B-7


                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                         $11,575 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES


                                   0% Hypothetical                   6% Hypothetical                      12% Hypothetical
                              Gross Investment Return            Gross Investment Return                 Gross Investment Return
                              -----------------------            -----------------------                 -----------------------
End Of       Accumulated    Policy     Cash       Death       Policy      Cash      Death        Policy      Cash          Death
Policy        Premiums      Value    Surrender    Benefit     Value    Surrender   Benefit       Value     Surrender      Benefit
  Year (1)         (2)                Value(3)                          Value (3)                           Value (3)
                                                                                            
     1           12,154       7,232         0     507,232       7,753          0    507,753       8,276              0      508,276
     2           24,915      13,993     3,194     513,993      15,474      4,675    515,474      17,021          6,222      517,021
     3           38,315      20,657    11,194     520,657      23,537     14,074    523,537      26,667         17,203      526,667
     4           52,384      26,912    18,785     526,912      31,631     23,503    531,631      36,966         28,839      536,966
     5           67,157      32,926    26,134     532,926      39,920     33,129    539,920      48,153         41,361      548,153
     6           82,669      40,126    34,670     540,126      49,907     44,451    549,907      61,878         56,423      561,878
     7           98,956      46,923    42,804     546,923      60,016     55,897    560,016      76,674         72,555      576,674
     8          116,057      53,370    50,587     553,370      70,298     67,515    570,298      92,692         89,909      592,692
     9          134,014      59,503    58,056     559,503      80,788     79,340    580,788     110,080        108,633      610,080
    10          152,869      65,310    65,199     565,310      91,475     91,364    591,475     128,953        128,842      628,953
    15          262,260      85,398    85,398     585,398     143,306    143,306    643,306     245,726        245,726      745,726
    20          401,875      95,344    95,344     595,344     201,820    201,820    701,820     439,050        439,050      939,050
    25          580,063      87,242    87,242     587,242     256,274    256,274    756,274     742,005        742,005    1,242,005
    30          807,481      59,889    59,889     559,889     303,188    303,188    803,188   1,227,523      1,227,523    1,727,523
    35        1,097,730       6,565     6,565     506,565     331,913    331,913    831,913   2,011,966      2,011,966    2,511,966
    40        1,468,170       0 (4)     0 (4)       0 (4)     329,145    329,145    829,145   3,291,608      3,291,608    3,791,608
    45        1,940,956                                       139,800    139,800    639,800   5,245,436      5,245,436    5,745,436


(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the basic No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the basic No Lapse Guarantee will keep the Policy in
     force until the end of the first 20 Policy Years.

(4)  In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policy owner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.





                                      B-8


                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                         $11,575 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES


                                     0% Hypothetical             6% Hypothetical                 12% Hypothetical
                            Gross Investment Return          Gross Investment Return          Gross Investment Return
                            -----------------------          -----------------------          -----------------------
End Of       Accumulated    Policy     Cash       Death       Policy     Cash       Death        Policy       Cash          Death
Policy        Premiums      Value    Surrender    Benefit     Value   Surrender    Benefit       Value      Surrender      Benefit
  Year (1)         (2)                Value(3)                         Value (3)                             Value (3)
                                                                                           
   1         12,154        7,232           0     507,232     7,753           0      507,753        8,276           0      508,276
   2         24,915       12,842       2,042     512,842    14,286       3,487      514,286       15,796       4,997      515,796
   3         38,315       17,909       8,445     517,909    20,629      11,166      520,629       23,596      14,133      523,596
   4         52,384       22,410      14,282     522,410    26,741      18,614      526,741       31,668      23,541      531,668
   5         67,157       26,298      19,506     526,298    32,551      25,759      532,551       39,975      33,184      539,975
   6         82,669       30,432      24,977     530,432    38,948      33,492      538,948       49,493      44,037      549,493
   7         98,956       33,839      29,719     533,839    44,927      40,807      544,927       59,255      55,136      559,255
   8        116,057       36,443      33,659     536,443    50,379      47,596      550,379       69,191      66,408      569,191
   9        134,014       38,158      36,711     538,158    55,180      53,732      555,180       79,208      77,761      579,208
  10        152,869       38,896      38,784     538,896    59,190      59,079      559,190       89,198      89,087      589,198
  15        262,260       25,471      25,471     525,471    62,857      62,857      562,857      134,863     134,863      634,863
  20        401,875            0           0     500,000    23,072      23,072      523,072      162,780     162,780      662,780
  25        580,063        0 (4)       0 (4)       0 (4)     0 (4)       0 (4)        0 (4)      117,206     117,206      617,206
  30        807,481                                                                                0 (4)       0 (4)        0 (4)



(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the basic No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the basic No Lapse Guarantee will keep the Policy in
     force until the end of the first 20 Policy Years.

(4)  In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only and should not be deemed a
representation of past or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation made by the policy owner, and the investment returns for
the funds of Manufacturers Investment Trust. The policy value, cash surrender
value and death benefit for a policy would be different from those shown if
actual rates of investment return averaged the rate shown above over a period of
years, but also fluctuated above or below that average for individual policy
years. No representations can be made that these hypothetical rates of return
can be achieved for any one year or sustained over any period of time.





                                      B-9



                    Appendix C: Audited Financial Statements





                             THE MANUFACTURERS LIFE

                                INSURANCE COMPANY

                                     (U.S.A.)

                              AUDITED CONSOLIDATED

                              FINANCIAL STATEMENTS

                                   YEARS ENDED

                        DECEMBER 31, 2001, 2000 AND 1999

                           [MANULIFE FINANCIAL LOGO]




                THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

                    AUDITED CONSOLIDATED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

                                    CONTENTS

REPORT OF INDEPENDENT AUDITORS...............................................1


AUDITED CONSOLIDATED FINANCIAL STATEMENTS

     CONSOLIDATED BALANCE SHEETS.............................................2

     CONSOLIDATED STATEMENTS OF INCOME.......................................3

     CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS...............4

     CONSOLIDATED STATEMENTS OF CASH FLOWS...................................5

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS..............................6




                         REPORT OF INDEPENDENT AUDITORS

THE BOARD OF DIRECTORS
THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

We have audited the accompanying consolidated balance sheets of The
Manufacturers Life Insurance Company (U.S.A.) and subsidiaries as of December
31, 2001 and 2000, and the related consolidated statements of income, changes in
capital and surplus, and cash flows for each of the three years in the period
ended December 31, 2001. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of The
Manufacturers Life Insurance Company (U.S.A.) and subsidiaries at December 31,
2001 and 2000, and the consolidated results of their operations and their cash
flows for each of the three years in the period ended December 31, 2001 in
conformity with accounting principles generally accepted in the United States.

As discussed in Note 2 to the financial statements, in 2001, the Company changed
its accounting for certain investments.

                                                           /s/ ERNST & YOUNG LLP

Philadelphia, Pennsylvania
March 22, 2002

                                                                               1


THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

CONSOLIDATED BALANCE SHEETS



As at December 31 ($ millions)
ASSETS                                                                                 2001                      2000
- ----------------------------------------------------------------------------------------------------------------------
INVESTMENTS:
                                                                                                      
Securities available-for-sale, at fair value:
       Fixed-maturity (amortized cost: 2001  $9,656  ; 2000 $9,580)               $   10,108                $   9,797
       Equity (cost: 2001 $889 ; 2000 $707)                                              845                      852
Mortgage loans                                                                         1,675                    1,539
Real estate                                                                              969                      986
Policy loans                                                                           2,226                    1,998
Short-term investments                                                                   539                      715
- ----------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENTS                                                                 $   16,362                $  15,887
- ----------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents                                                         $      109                $      98
Deferred acquisition costs                                                             2,302                    2,066
Deferred income taxes                                                                     79                      125
Due from affiliates                                                                      508                      511
Amounts recoverable from reinsurers                                                      767                      572
Other assets                                                                             641                      757
Separate account assets                                                               30,217                   29,681
- ----------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                      $   50,985                $  49,697
======================================================================================================================
 LIABILITIES, CAPITAL AND SURPLUS
- ----------------------------------------------------------------------------------------------------------------------
LIABILITIES:
Policyholder liabilities and accruals                                             $   17,415                $  16,240
Note payable                                                                             200                      200
Due to affiliate                                                                         250                      250
Other liabilities                                                                        601                      778
Separate account liabilities                                                          30,217                   29,681
- ----------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                                 $   48,683                $  47,149
======================================================================================================================
CAPITAL AND SURPLUS:
Capital stock                                                                     $        5                $       5
Retained earnings                                                                      2,176                    2,260
Accumulated other comprehensive income                                                   121                      283
- ----------------------------------------------------------------------------------------------------------------------
TOTAL CAPITAL AND SURPLUS                                                         $    2,302                $   2,548
- ----------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES, CAPITAL AND SURPLUS                                            $   50,985                $  49,697
======================================================================================================================

The accompanying notes are an integral part of these consolidated financial
statements.



                                                                               2


THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

CONSOLIDATED STATEMENTS OF INCOME



FOR THE YEARS ENDED DECEMBER 31
($ millions)                                                                       2001             2000           1999
- ------------------------------------------------------------------------------------------------------------------------
REVENUE:

                                                                                                      
     Premiums                                                                   $  794          $    814       $    881
     Fee income                                                                    903               958            746
     Net investment income                                                       1,115             1,135          1,121
     Realized investment gains                                                      35               137             27
     Other                                                                          12                --              5
- ------------------------------------------------------------------------------------------------------------------------
TOTAL REVENUE                                                                   $2,859          $  3,044       $  2,780
- ------------------------------------------------------------------------------------------------------------------------
BENEFITS AND EXPENSES:

     Policyholder benefits and claims                                           $1,567          $  1,535       $  1,429
     Operating expenses and commissions                                            600               617            494
     Amortization of deferred acquisition costs                                    277               180             40
     Interest expense                                                               30                19              8
     Policyholder dividends                                                        348               339            323
     Minority interest expense                                                      --                16             16
- ------------------------------------------------------------------------------------------------------------------------
TOTAL BENEFITS AND EXPENSES                                                     $2,822          $  2,706       $  2,310
- ------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES                                                          37               338            470
- ------------------------------------------------------------------------------------------------------------------------
INCOME TAX (BENEFIT) EXPENSE                                                        (4)               90            177
- ------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                      $   41          $    248       $    293
========================================================================================================================


The accompanying notes are an integral part of these consolidated financial
statements.



                                                                               3


THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS



                                                                                    ACCUMULATED
                                                                                       OTHER           TOTAL
  FOR THE YEARS ENDED DECEMBER 31                     CAPITAL    RETAINED           COMPREHENSIVE    CAPITAL AND
  ($ millions)                                         STOCK     EARNINGS           INCOME (LOSS)      SURPLUS
- -----------------------------------------------------------------------------------------------------------------
                                                                                                    
  BALANCE AT JANUARY 1, 1999                           $  5          $1,697             $ 149         $ 1,851
  Comprehensive income                                   --             293               (21)            272
- -----------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 1999                           $  5          $1,990             $ 128         $ 2,123
- -----------------------------------------------------------------------------------------------------------------
  Comprehensive income                                   --             248               155             403
  Contributed surplus                                    --              22                --              22
- -----------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 2000                           $  5          $2,260             $ 283         $ 2,548
- -----------------------------------------------------------------------------------------------------------------
  Comprehensive income                                   --              41              (162)           (121)
  Dividend to shareholder                                --            (125)               --            (125)
- -----------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 2001                           $  5          $2,176             $ 121         $ 2,302
=================================================================================================================

The accompanying notes are an integral part of these consolidated financial
statements.



                                                                               4


THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

CONSOLIDATED STATEMENTS OF CASH FLOWS



FOR THE YEARS ENDED DECEMBER 31
($ millions)                                                            2001                 2000           1999
- -----------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES:

                                                                                               
Net Income                                                           $     41           $     248       $    293
Adjustments to reconcile net income to net cash provided by
operating activities:
     Additions to policyholder liabilities and accruals                   442                 330            404
     Deferred acquisition costs                                          (538)               (590)          (463)
     Amortization of deferred acquisition costs                           277                 180             40
     Amounts recoverable from reinsurers                                  (91)                 23            334
     Realized investment gains                                            (35)               (137)           (27)
     Decreases to deferred income taxes                                    60                  34            194
     Amounts due from affiliates                                            3                 259             22
     Other assets and liabilities, net                                    (38)               (244)           258
     Other, net                                                             3                 (62)            58
- -----------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                            $    124           $      41       $  1,113
- -----------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Fixed-maturity securities sold, matured or repaid                    $  9,976           $   6,584       $  4,302
Fixed-maturity securities purchased                                   (10,031)             (6,792)        (4,763)
Equity securities sold                                                    412               1,185            303
Equity securities purchased                                              (587)             (1,012)          (349)
Mortgage loans advanced                                                  (334)               (187)          (148)
Mortgage loans repaid                                                     200                 274            314
Real estate sold                                                           42                 101             54
Real estate purchased                                                     (29)                (58)          (219)
Policy loans advanced, net                                               (228)               (155)          (133)
Short-term investments                                                    176                (431)          (251)
Separate account seed money                                                --                  --             32
Other investments, net                                                    (26)                196           (355)
- -----------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                                $   (429)          $    (295)      $ (1,213)
- -----------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Deposits and interest credited to policyholder account balances      $  1,934           $   1,336       $  1,263
Withdrawals from policyholder account balances                         (1,532)             (1,579)          (987)
Amounts due to affiliates                                                 150                 250             --
Principal repayment of amounts due to affiliates                         (150)                 --             --
Net reinsurance recoverable (payable)                                      39                  87           (158)
Dividend to shareholder                                                  (125)                 --             --
Borrowed funds                                                             --                 107             50
- -----------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                            $    316           $     201       $    168
- -----------------------------------------------------------------------------------------------------------------
CASH:
Increase (decrease) during the year                                        11                 (53)            68
Balance, beginning of year                                                 98                 151             83
- -----------------------------------------------------------------------------------------------------------------
BALANCE, END OF YEAR                                                 $    109           $      98       $    151
=================================================================================================================


The accompanying notes are an integral part of these consolidated financial
statements.



                                                                               5


                THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2001
                            (IN MILLIONS OF DOLLARS)

1.       ORGANIZATION

         The Manufacturers Life Insurance Company (U.S.A.) ("ManUSA") is an
         indirectly wholly-owned subsidiary of Manulife Financial Corporation, a
         Canadian-based publicly traded company. Manulife Financial Corporation
         ("MFC") and its subsidiaries are collectively known as "Manulife
         Financial". ManUSA and its subsidiaries, collectively known as the
         "Company", operate in the life insurance industry, offering a broad
         range of insurance and wealth management related products. These
         products are offered both on an individual and group basis and are
         marketed primarily in the United States.

         In December of 2000 through an issuance of shares, the Company acquired
         the remaining 21.6% minority interest in Manulife-Wood Logan Holding
         Co. Inc ("MWLH"), a subsidiary of the Company, from MRL Holding, LLC
         ("MRL-LLC"), an affiliated company. As this was a related party
         transaction, the purchase was accounted for at MRL-LLC's carrying value
         and no goodwill was generated.

2.       SIGNIFICANT ACCOUNTING POLICIES

     a)  BASIS OF PRESENTATION

         The accompanying consolidated financial statements of ManUSA have been
         prepared in accordance with accounting principles generally accepted in
         the United States ("GAAP") and include accounts and operations, after
         intercompany eliminations, of ManUSA and its subsidiaries.

         The preparation of financial statements in conformity with GAAP
         requires management to make estimates and assumptions that affect the
         amounts reported in the consolidated financial statements and
         accompanying notes. Actual results could differ from these estimates.

     b)  RECENT ACCOUNTING STANDARDS

         In July 2001, the Financial Accounting Standards Board issued Statement
         of Financial Accounting Standards ("SFAS") No. 141, "Business
         Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets".
         SFAS No. 141 requires the purchase method of accounting to be used for
         all future business combinations. SFAS No. 142 eliminates the practice
         of amortizing goodwill through periodic charges to earnings and
         establishes a new methodology for recognizing and measuring goodwill
         and other intangible assets. Under this new accounting standard, the
         Company will cease goodwill amortization effective January 1, 2002. The
         Company is currently considering the other provisions of the new
         standard. The impact of adopting these two standards on the Company's
         financial statements is not expected to be material.


                                                                               6



2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         EITF Issue No. 99-20 ("EITF 99-20"), "Recognition of Interest Income
         and Impairment on Purchased and Retained Beneficial Interests in
         Securitized Financial Assets", applies to all securities, purchased or
         retained, which represent beneficial interests in securitized assets,
         unless they meet certain exception criteria. Such securities include
         many collateralized mortgage, bond, debt and loan obligations,
         mortgage-backed securities, and asset-backed securities. EITF 99-20
         significantly changes the method of assessing "other than temporary
         impairments" and for recognizing interest income. A decline in fair
         value below the "amortized cost" basis is considered to be an other
         than temporary impairment whenever there is an adverse change in the
         amount or timing of cash flows to be received, regardless of the
         resulting yield, unless the decrease is solely a result of changes in
         market interest rates. Interest income is based on prospective
         estimates of future cash flows. EITF 99-20 was effective for fiscal
         quarters beginning after March 15, 2001. We reviewed all applicable
         securities held by the Company since April 1, 2001 and deemed the
         impact of this new accounting clarification as immaterial.

     c)  INVESTMENTS

         The Company classifies all of its fixed-maturity and equity securities
         as available-for-sale and records these securities at fair value. The
         cost of fixed-maturity securities is adjusted for the amortization of
         premiums and accretion of discounts, which are calculated using the
         effective interest method. For the mortgage-backed bond portion of the
         fixed-maturity securities portfolio, the Company recognizes
         amortization using a constant effective yield based on anticipated
         prepayments and the estimated economic life of the securities. When
         actual prepayments differ significantly from anticipated prepayments,
         the effective yield is recalculated to reflect actual payments to date
         and anticipated future payments. The net investment in the security is
         adjusted to the amount that would have existed had the new effective
         yield been applied since the acquisition of the security. That
         adjustment is included in net investment income.

         Realized gains and losses on sales of securities classified as
         available-for-sale are recognized in net income using the
         specific-identification method. Temporary changes in the fair value of
         securities available-for-sale are reflected directly in accumulated
         other comprehensive income after adjustments for deferred taxes,
         deferred acquisition costs, policyholder liabilities and unearned
         revenue liability.

         Mortgage loans are reported at unpaid principal balances, net of a
         provision for losses. The provision for losses is established for
         mortgage loans both on a specific as well as on an aggregate basis.
         Mortgage loans are considered to be impaired when the Company has
         determined that it is probable that all amounts due under contractual
         terms will not be collected. Impaired loans are reported at the lower
         of unpaid principal or fair value of the underlying collateral.

         Real estate held for investment is carried at cost, less accumulated
         depreciation and provisions for impairment and write-downs, if
         applicable. Real estate held for sale is carried at the lower of cost
         or market value where changes in estimates of market value are
         recognized as realized gains or losses in the income statement.

         Policy loans are reported at aggregate unpaid balances, which
         approximates fair value.


                                                                               7


SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Short-term investments, which include investments with maturities of
         less than one year and greater than ninety days as at the date of
         acquisition, are reported at amortized cost which approximates fair
         value.

     d)  CASH EQUIVALENTS

         The Company considers all highly liquid debt instruments purchased with
         an original maturity date of three months or less to be cash
         equivalents. Cash equivalents are stated at cost plus accrued interest,
         which approximates fair value.

     e)  DEFERRED ACQUISITION COSTS ("DAC")

         Commissions and other expenses, which vary with and are primarily
         related to the production of new business, are deferred to the extent
         recoverable from future gross profits and included as an asset. The
         portion of DAC associated with variable annuity and variable life
         insurance contracts, universal life insurance contracts, investment
         contracts, and participating life insurance contracts is charged to
         expense in relation to the estimated gross profits of those contracts.
         This amortization is adjusted retrospectively when current gross
         profits or estimates of future gross profits are revised. Certain
         changes in assumptions regarding the variable annuity product line were
         made which refined the amortization pattern. DAC associated with all
         other insurance contracts is amortized over the premium-paying period
         of the related policies. Assuming the unrealized gains or losses on
         securities had been realized at year-end, DAC is adjusted for the
         impact on current and estimated future gross profits. The impact of any
         such adjustments is included in net unrealized gains (losses) in
         accumulated other comprehensive income. DAC is reviewed annually to
         determine recoverability from future income and if not recoverable, is
         immediately expensed.

     f)  POLICYHOLDER LIABILITIES AND ACCRUALS

         Policyholder liabilities for traditional non-participating life
         insurance policies and for accident and health policies are computed
         using the net level premium method. The calculations are based upon
         estimates as to future mortality, morbidity, persistency, maintenance
         expenses, and interest rate yields that were applicable in the year of
         issue. The assumptions include a provision for the risk of adverse
         deviation.

         For payout annuities in loss recognition, policyholder liabilities are
         computed using estimates of expected mortality, expenses, and
         investment yields as determined at the time these contracts first moved
         into loss recognition. Payout annuity reserves are adjusted for the
         impact of net unrealized gains associated with the underlying assets.

         For variable annuity and variable life contracts, universal life
         insurance contracts, and investment contracts with no substantial
         mortality or morbidity risk, policyholder liabilities equal the
         policyholder account values. Account values are increased for deposits
         received and interest credited and are reduced by withdrawals,
         mortality charges, and administrative expenses charged to the
         policyholders.


                                                                               8


2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         For traditional participating life insurance policies, policyholder
         liabilities are computed using the net level premium reserve for death
         and endowment policy benefits. Mortality and interest assumptions are
         the same as the non-forfeiture benefit assumptions at the time the
         policy was issued. Interest rate assumptions used in the calculation of
         the liabilities for traditional participating life insurance policies
         range from 2.5% to 7.0%. As of December 31, 2001, participating
         insurance expressed as a percentage of insurance in force is 69.1%.

         For participating policies inforce as of September 23, 1999, the
         demutualization of The Manufacturers Life Insurance Company ("MLT"), an
         indirect parent, separate sub-accounts were established within the
         participating accounts of the Company. These sub-accounts permit this
         participating business to be operated as separate "closed block" of
         business. As at December 31, 2001, $7,441 (2000 - $7,048) of both
         assets and actuarial liabilities related to the participating
         policyholders' account are included in the closed block.

         ManUSA's Board of Directors approves the amount of policyholder
         dividends to be paid annually. The aggregate amount of policyholder
         dividends is calculated based on actual interest, mortality, morbidity
         and expense experience for the year, and on management's judgment as to
         the appropriate level of equity to be retained by the Company. The
         carrying value of this liability approximates the earned amount and
         fair value as at December 31, 2001.

     g)  SEPARATE ACCOUNTS

         Separate account assets and liabilities represent funds that are
         separately administered, principally for investment contracts related
         to group pension business as well as for variable annuity and variable
         life contracts, and for which the contract holder, rather than the
         Company, bears the investment risk. Separate account contract holders
         have no claim against the assets of the general account of the Company.
         Separate account assets are recorded at market value. Operations of the
         separate accounts are not included in the accompanying financial
         statements. However, fees charged on separate account policyholder
         funds are included in revenue of the Company.

     h)  REVENUE RECOGNITION

         Premiums on long-duration life insurance contracts are recognized as
         revenue when due. Premiums on short-duration contracts are earned over
         the related contract period. Net premiums on limited-payment contracts
         are recognized as revenue and the difference between the gross premium
         received and the net premium is deferred and recognized in income based
         on either a constant relationship to insurance in force or the present
         value of annuity benefits, depending on the product type.

         Fee income from annuity contracts, pension contracts, and insurance
         contracts consist of charges for mortality, expense, surrender and
         administration that have been assessed against the policyholder account
         balances. To the extent such charges compensate the Company for future
         services, they are deferred and recognized in income over the period
         earned using the same assumptions as those associated with the
         amortization of DAC.

         Interest on fixed-maturity securities and performing mortgage loans is
         recorded as income when earned and is adjusted for any amortization of
         premiums or discounts. Interest on restructured mortgage loans is
         recorded as income based on the rate to be paid; interest on delinquent
         mortgage loans is recorded as income on a cash basis. Dividends are
         recorded as income on ex-dividend dates.



                                                                               9


2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     i)  POLICYHOLDER BENEFITS AND CLAIMS

         Benefits for variable annuity and variable life contracts, for
         universal life insurance contracts, and for investment pension
         contracts include interest credited to policyholder account values and
         benefit claims incurred during the period in excess of policyholder
         account values.

     j)  REINSURANCE

         The Company routinely utilizes reinsurance transactions to minimize
         exposure to large risks. Life reinsurance is accomplished through
         various plans including yearly renewable term, co-insurance, and
         modified co-insurance. Reinsurance premiums, policy charges for cost of
         insurance, and claims are accounted for on a basis consistent with that
         used in accounting for the original policies issued and the terms of
         the reinsurance contracts. Premiums, fees, and claims are reported net
         of reinsured amounts.

         The amount recoverable from reinsures and pertaining to policyholder
         liabilities is presented as a separate asset on the balance sheet. For
         those claims paid and covered by a reinsurance treaty, a reinsurance
         receivable has been included as part of other assets.

     k)  INCOME TAX

         Income taxes have been provided for in accordance with Statement of
         Financial Accounting Standards No. 109, "Accounting for Income Taxes".
         Under this method, deferred tax assets and liabilities are determined
         based on differences between the financial reporting and tax bases of
         assets and liabilities, and are measured using the enacted tax rates
         and laws that likely will be in effect when the differences are
         expected to reverse. The measurement of deferred tax assets is reduced
         by a valuation allowance if, based upon the available evidence, it is
         more likely than not that some or all of the deferred tax assets will
         not be realized.

         ManUSA joins its direct parent, Manulife Reinsurance Corporation
         (U.S.A.) ("MRC"), its indirect parent, The Manufacturers Investment
         Corporation ("MIC"), and its subsidiary, The Manufacturers Life
         Insurance Company of America ("MLA"), in filing a U.S. consolidated
         income tax return as a life insurance group under the provisions of the
         Internal Revenue Service. A separate life insurance group for certain
         of ManUSA's subsidiaries is also in place. In accordance with the
         income tax-sharing agreements, the Company's income tax provision (or
         benefit) is computed as if ManUSA and the companies within the two
         groups filed separate income tax returns. Tax benefits from operating
         losses are provided at the U.S. statutory rate plus any tax credits
         attributable, provided the consolidated group utilizes such benefits
         currently.

     l)  FOREIGN EXCHANGE

         The balance sheet and statement of income of the Company's foreign
         operations as well as non-U.S. dollar investments are translated into
         U.S. dollars using exchange rates in effect at the balance sheet date
         and average exchange rates prevailing during the respective periods.
         Translation adjustments are included in accumulated other comprehensive
         income.


                                                                              10



2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     m)  DERIVATIVES

         The Company adopted the Statement of Financial Accounting Standards No.
         133, "Accounting for Derivative Instruments and Hedging Activities," as
         amended by Statement of Financial Accounting Standards No. 138, on
         January 1, 2001. As a result, all derivative instruments are reported
         on the Consolidated Balance Sheet at their fair value, with changes in
         fair value recorded in income or equity, depending on the nature of the
         derivative instrument. Changes in the fair value of derivatives not
         designated as hedges are recognized in current period earnings. There
         was no cumulative transition adjustment at the time of adoption.

         For fair value hedges, the Company is hedging changes in the fair value
         of assets, liabilities or firm commitments with changes in fair values
         of the derivative instruments. Both sets of changes are recorded
         through income. For cash flow hedges, the Company is hedging the
         variability of cash flows related to forecasted transactions. The
         effective portion of changes in the fair value of cash flow hedges is
         recorded in other comprehensive income and reclassified into income in
         the same period or periods during which the hedged transaction affects
         earnings. The Company estimates that deferred net losses of $4 after
         tax, included in other comprehensive income as at December 31, 2001,
         will be reclassified into earnings within the next twelve months. Cash
         flow hedges include hedges of certain forecasted transactions of
         varying periods up to a maximum of 40 years.

     n)  RECLASSIFICATIONS

         Certain prior year amounts have been reclassified to conform to the
         current year presentation.

3.       INVESTMENTS AND INVESTMENT INCOME

     a)  FIXED-MATURITY AND EQUITY SECURITIES

         At December 31, 2001, all fixed-maturity and equity securities have
         been classified as available-for-sale and reported at fair value. The
         amortized cost and fair value is summarized as follows:



                                                                    GROSS            GROSS
                                            AMORTIZED COST        UNREALIZED        UNREALIZED        FAIR VALUE
          AS AT DECEMBER 31                                         GAINS            LOSSES
          ($ millions)                        2001      2000     2001    2000     2001     2000     2001      2000
          ----------------------------------------------------------------------------------------------------------
          FIXED-MATURITY SECURITIES:

                                                                                    
          U.S. government                   $1,963    $1,240      $65    $103    $ (9)    $ --   $ 2,019    $1,343
          Foreign governments                1,290     1,730      169     204      (2)      --     1,457     1,934
          Corporate                          5,728     5,561      297     111     (98)    (215)    5,927     5,457
          Asset - backed                       675     1,049       32      21      (2)      (7)      705     1,063
          ----------------------------------------------------------------------------------------------------------
          TOTAL FIXED-MATURITY
          SECURITIES                         9,656     9,580      563     439    (111)    (222)   10,108     9,797
          ----------------------------------------------------------------------------------------------------------
          EQUITY SECURITIES                  $ 889     $ 707     $ 93    $210  $ (137)    $(65)    $ 845     $ 852
          ----------------------------------------------------------------------------------------------------------


         Proceeds from sales of fixed-maturity securities during 2001 were
         $10,063 (2000 - $6,584 and 1999 - $4,302). Gross gains and losses of
         $225 and $98 respectively, were realized on those sales (2000 - $71 and
         $242 respectively, 1999 - $49 and $167 respectively).


                                                                              11





3.   INVESTMENTS AND INVESTMENT INCOME (CONTINUED)

     Proceeds from the sale of equity securities during 2001 were $412 (2000 -
     $1,185 and 1999 - $303). Gross gains and losses of $20 and $31
     respectively, were realized on those sales (2000 - $319 and $60
     respectively, 1999 - $84 and $39 respectively).

     The contractual maturities of fixed-maturity securities at December 31,
     2001 are shown below.



AS AT DECEMBER 31, 2001
($ millions)                                                         AMORTIZED COST      FAIR VALUE
- ----------------------------------------------------------------------------------------------------
                                                                                  
Fixed-maturity securities, excluding mortgage-backed securities:
     One year or less                                                 $        230      $        242
     Greater than 1; up to 5 years                                           1,310             1,342
     Greater than 5; up to 10 years                                          2,930             3,022
     Due after 10 years                                                      4,511             4,797
Asset - backed securities                                                      675               705
- ----------------------------------------------------------------------------------------------------
TOTAL FIXED-MATURITY SECURITIES                                       $      9,656      $     10,108
- ----------------------------------------------------------------------------------------------------


     Expected maturities may differ from contractual maturities because
     borrowers may have the right to call or prepay obligations with or without
     prepayment penalties. Corporate requirements and investment strategies may
     result in the sale of investments before maturity.

b)   MORTGAGE LOANS

     Mortgage loans are reported at amortized cost, net of a provision for
     losses. The impaired mortgage loans and the related allowance for mortgage
     loan losses were as follows:




AS AT DECEMBER 31
($ millions)                                     2001            2000
- -----------------------------------------------------------------------
                                                           
IMPAIRED LOANS                                   $  79           $  80
- -----------------------------------------------------------------------
Allowance, January 1                             $  51           $  57

Deductions                                          (1)             (6)
- -----------------------------------------------------------------------
ALLOWANCE, DECEMBER 31                           $  50           $  51
- -----------------------------------------------------------------------


c)   INVESTMENT INCOME

     Income by type of investment was as follows:




FOR THE YEARS ENDED DECEMBER 31
($ millions)                          2001          2000          1999
- -----------------------------------------------------------------------
                                                       
Fixed-maturity securities           $   698       $   727       $   726

Equity securities                        42            60            18

Mortgage loans                          128           126           149

Investment real estate                   81            95            71

Other investments                       200           184           195
- -----------------------------------------------------------------------
Gross investment income               1,149         1,192         1,159

Investment expenses                     (34)          (57)          (38)
- -----------------------------------------------------------------------
NET INVESTMENT INCOME               $ 1,115       $ 1,135       $ 1,121
- -----------------------------------------------------------------------




                                                                              12


3.       INVESTMENTS AND INVESTMENT INCOME (CONTINUED)

    d)   SIGNIFICANT EQUITY INTERESTS


         ManUSA holds a 27.7% (2000 - 22.4%) indirect interest in Flex Leasing
         I, LLC and a 19.6% direct interest in Flex Leasing II, LLC. These
         investments are accounted for using the equity method whereby ManUSA
         would recognize its proportionate share of the respective investee's
         net income or loss. As at December 31, 2001, the sum of total assets
         for both these investees was $396 (2000 - $392), with total liabilities
         amounting to $295 (2000 - $288). For the year ended December 31, 2001,
         total net loss for both these investees amounted to $4 (2000 - net
         income of $1).


4.       COMPREHENSIVE INCOME

    a)   Total comprehensive income was as follows:




FOR THE YEARS ENDED DECEMBER 31
($ millions)                                                 2001        2000        1999
- -----------------------------------------------------------------------------------------
                                                                           
NET INCOME                                                  $  41       $ 248       $ 293
- -----------------------------------------------------------------------------------------

OTHER COMPREHENSIVE (LOSS) INCOME, NET OF INCOME TAX:
  Unrealized holding (losses) gains arising during the
  year                                                       (146)         69          (4)
    Foreign currency translation                              (13)         (3)          1
    Less:
   Reclassification adjustment for realized gains and
   losses included in net income                                3         (89)         18
- -----------------------------------------------------------------------------------------
Other comprehensive (loss) income                            (162)        155         (21)
- -----------------------------------------------------------------------------------------
COMPREHENSIVE (LOSS) INCOME                                 $(121)      $ 403       $ 272
=========================================================================================


         Other comprehensive (loss) income is reported net of tax (benefit)
         expense of ($81), $87, and $30 for 2001, 2000 and 1999, respectively.
         Accumulated other comprehensive income is comprised of the following:



AS AT DECEMBER 31
($ millions)                                 2001        2000
- -------------------------------------------------------------
                                                  
UNREALIZED GAINS :
     Beginning balance                      $ 290       $ 132
     Current period change                   (149)        158
- -------------------------------------------------------------
     Ending balance                         $ 141       $ 290
- -------------------------------------------------------------
FOREIGN CURRENCY:
     Beginning balance                      $  (7)      $  (4)
     Current period change                    (13)         (3)
- -------------------------------------------------------------
     Ending balance                         $ (20)      $  (7)
- -------------------------------------------------------------
ACCUMULATED OTHER COMPREHENSIVE INCOME      $ 121       $ 283
=============================================================



                                                                              13


4.       COMPREHENSIVE INCOME (CONTINUED)

    b)   UNREALIZED GAINS (LOSSES) ON SECURITIES AVAILABLE-FOR-SALE

         Net unrealized gains (losses) on fixed-maturity and equity securities
         included in other comprehensive income were as follows:




AS AT DECEMBER 31
($ millions)                                                 2001        2000
- ------------------------------------------------------------------------------
                                                                  
Gross unrealized gains                                      $ 656       $ 648

Gross unrealized losses                                      (248)       (286)

DAC and other amounts required to satisfy policyholder
      liabilities                                            (191)         39

Deferred income taxes                                         (76)       (111)
- ------------------------------------------------------------------------------
NET UNREALIZED GAINS ON SECURITIES AVAILABLE-FOR-SALE       $ 141       $ 290
==============================================================================


5.       DEFERRED ACQUISITION COSTS

         The components of the change in DAC were as follows:




FOR THE YEARS ENDED DECEMBER 31
($ millions)                                         2001          2000
- -----------------------------------------------------------------------
                                                          
Balance, January 1                                $ 2,066       $ 1,631
Capitalization                                        538           590
Amortization                                         (277)         (180)
Effect of net unrealized gains on securities
       available-for-sale                             (25)           25
=======================================================================
BALANCE, DECEMBER 31                              $ 2,302       $ 2,066
=======================================================================


6.       INCOME TAXES

         The components of income tax (benefit) expense were as follows:




FOR THE YEARS ENDED DECEMBER 31
($ millions)                          2001        2000       1999
- -----------------------------------------------------------------
                                                   
Current (benefit) expense            $ (64)      $  56      $ (17)

Deferred expense                        60          34        194
- -----------------------------------------------------------------
TOTAL (BENEFIT) EXPENSE              $  (4)      $  90      $ 177
=================================================================


         Income before federal income taxes differs from taxable income
         principally due to tax-exempt investment income; dividends received tax
         deductions, differences in the treatment of policy acquisition costs,
         and differences in reserves for policy and contract liabilities for tax
         and financial reporting purposes.




                                                                              14


6.       INCOME TAXES (CONTINUED)

         The Company's deferred income tax asset (liability), which results from
         tax affecting the differences between financial statement values and
         tax values of assets and liabilities at each balance sheet date,
         relates to the following:



FOR THE YEARS ENDED DECEMBER 31
($ millions)                                                2001      2000      1999
- ------------------------------------------------------------------------------------
                                                                       
DEFERRED TAX ASSETS:

     Differences in computing policy reserves               $682      $630      $635

     Investments                                               1        --        --

     Policyholder dividends payable                           13        11         9

     Net capital loss                                         --         6        --

     Net operating loss                                       87        41        --

     Other deferred tax assets                                37        19        --
- ------------------------------------------------------------------------------------
Deferred tax assets                                         $820      $707      $644
- ------------------------------------------------------------------------------------
DEFERRED TAX LIABILITIES:

     Deferred acquisition costs                             $412      $340      $244

     Unrealized gains on securities available-for-sale       163       140       189

     Premiums receivable                                      16        13        14

     Investments                                             112        47        14

     Other deferred tax liabilities                           38        42        32
- ------------------------------------------------------------------------------------
Deferred tax liabilities                                    $741      $582      $493
- ------------------------------------------------------------------------------------
NET DEFERRED TAX ASSETS                                     $ 79      $125      $151
====================================================================================


         The Company files a consolidated federal income tax return for all its
         subsidiaries except for The Manufacturers Life Insurance Company of
         North America ("MNA") and The Manufacturers Life Insurance Company of
         New York ("MNY"). MNA and MNY file a separate consolidated federal
         income tax return. ManUSA and its subsidiaries file separate state
         income tax returns. The method of allocation among the companies is
         subject to a written tax sharing agreement under which the tax
         liability is allocated to each member on a pro rata basis based on the
         relationship that the member's tax liability (computed on a separate
         return basis) bears to the tax liability of the consolidated group. The
         tax charge to each of the respective companies will not be more than
         that which each company would have paid on a separate return basis.
         Settlements of taxes are made through an increase or reduction to the
         payable to parent, subsidiaries or affiliates. Such settlements occur
         on a periodic basis.

         At December 31, 2001, the Company has operating loss carry forwards of
         $249 that will begin to expire in 2011.

7.       NOTE PAYABLE

         On December 29, 1997, the Company issued a surplus debenture for $200
         plus interest at 7.93% per annum to MIC. The surplus debenture matures
         on February 1, 2022. Except in the event of insolvency or wind-up of
         the Company, the instrument may not be redeemed by the Company during
         the period of five years from date of issue without the approval of the
         Office of the Superintendent of Financial Institutions of Canada.
         Interest accrued and expensed was $16 for each of 2001, 2000, and 1999.
         Interest paid was $16, $9, and $16 for 2001, 2000, and 1999,
         respectively.



                                                                              15


8.       CAPITAL AND SURPLUS
         Capital Stock is comprised of the following:




AS AT DECEMBER 31
($ millions)                                           2001      2000
- ---------------------------------------------------------------------
                                                           
AUTHORIZED:
     50,000,000 Preferred shares, Par value $1.00        --        --
     50,000,000 Common shares, Par value $1.00
- ---------------------------------------------------------------------
ISSUED AND OUTSTANDING:
     100,000 Preferred shares
     4,728,934 Common shares (2000 - 4,711,772 )          5         5
=====================================================================


         Pursuant to an agreement dated December 31, 2000, ManUSA purchased from
         MRL-LLC all of MRL-LLC's 21.6% interest in MWLH. In exchange, ManUSA
         transferred 167,268 of its common shares to MRL-LLC and forgave a
         promissory note owed by MRL-LLC amounting to $52 plus accrued interest.
         The result was a $22 addition to the Company's contributed surplus. As
         well, the agreement permitted the use of estimates in determining the
         value of shares exchanged until a final valuation of the respective
         companies was performed. This valuation was completed in 2001 resulting
         in an additional 17,162 shares transferred from ManUSA to MRL-LLC.
         There was no addition to the Company's contributed surplus.

         ManUSA and its life insurance subsidiaries are subject to statutory
         limitations on the payment of dividends. Dividend payments in excess of
         prescribed limits cannot be paid without the prior approval of U.S.
         insurance regulatory authorities.

         Net income (loss) and capital and surplus, as determined in accordance
         with statutory accounting principles for ManUSA and its life insurance
         subsidiaries were as follows:



FOR THE YEARS ENDED DECEMBER 31
($ millions)                                                       2001          2000          1999
- ---------------------------------------------------------------------------------------------------
                                                                                   
THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.):
   Net income                                                   $    55       $   200       $   132
   Net capital and surplus                                        1,280         1,384         1,560
THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA:
   Net loss                                                     $  (117)      $   (59)      $    (3)
   Net capital and surplus                                          212           152           171
THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA:
   Net (loss) income                                            $   (20)      $   (19)      $     6
   Net capital and surplus                                          100           120           137
THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK:
   Net (loss) income                                            $   (26)      $    (3)      $     1
   Net capital and surplus                                           34            61            64
===================================================================================================


         In March 1998, the National Association of Insurance Commissioners
         adopted codified statutory accounting principles ("Codification")
         effective January 1, 2001. Codification changes prescribed statutory
         accounting practices and results in changes to the accounting practices
         that the Company's life insurance subsidiaries use to prepare their
         statutory-basis financial statements. The states of domicile of these
         subsidiaries adopted Codification as the prescribed basis of accounting
         on which insurers must report their statutory-basis results. The
         cumulative effect of changes in accounting principles adopted to
         conform to the requirements of Codification was reported as an increase
         to surplus in the statutory-basis financial statement of the respective
         life insurance subsidiaries. In total, statutory-basis surplus of the
         life insurance entities within the Company increased by $175.




                                                                              16


8.       CAPITAL AND SURPLUS (CONTINUED)

         As a result of demutualization of MLI, an indirect parent, there are
         regulatory restrictions on the amounts of profit that can be
         transferred to shareholders. These restrictions generally take the form
         of a fixed percentage of the policyholder dividends. The transfers are
         governed by the terms of MLI's Plan of Demutualization.

9.       EMPLOYEE BENEFITS

    a)   EMPLOYEE RETIREMENT PLAN

         The Company sponsors a non-contributory pension plan entitled "The
         Manulife Financial U.S. Cash Balance Plan" ("the Plan"). Pension
         benefits are provided to participants of the Plan after three years of
         vesting service with the Company and are a function of the length of
         service together with final average earnings. The normal form of
         payment under the Plan is a life annuity, payable at the normal
         retirement age of 65, and is actuarially equivalent to the cash balance
         account. Various optional forms of payment are available including a
         lump sum. Early retirement benefits are actuarially equivalent to the
         cash balance account, but are subsidized for participants who were age
         45 with 5 or more years vesting service with the Company as at July 1,
         1998 and who terminate employment after attaining age 50 and have
         completed 10 years of service.

         Cash balance accounts are credited annually with contribution credits
         and semi-annually with interest credits. Future contribution credits
         under the Plan vary based on service. Interest credits are a function
         of the 1-year U.S. Treasury Bond rate plus 0.50%, but no less than
         5.25% per year.

         Actuarial valuation of accumulated plan benefits are based on projected
         salaries, an assumed discount rate, and best estimates of investment
         yields on plan assets, mortality of participants, employee termination,
         and ages at retirement. Pension costs that relate to current service
         are funded as they accrue and are charged to earnings of the Company in
         the current period. Vested benefits are fully funded. Experience gains
         and losses are amortized into income of the Company over the estimated
         average remaining service lives of the participants. No contributions
         were made during the current or prior year because the Plan was subject
         to the full funding limitation under the Internal Revenue Code.

         The Company also sponsors an unfunded supplemental cash balance plan
         entitled "The Manulife Financial U.S. Supplemental Cash Balance Plan"
         ("the Supplemental Plan"). This non-qualified plan provides defined
         pension benefits in excess of limits imposed by law. The Internal
         Revenue Code does not restrict compensation nor does it limit benefits.
         Benefits under the Supplemental Plan are provided to participants who
         terminate after three years of service. The default form of payment
         under this plan is a lump sum, although participants may elect to
         receive payment in the form of an annuity provided that such an
         election is made within the time period prescribed in the Supplemental
         Plan. If an annuity form of payment is elected, the amount payable is
         equal to the actuarial equivalent of the participant's balance under
         the Supplemental Plan, using the factors and assumptions for
         determining immediate annuity amounts applicable to the participant
         under the Plan.


                                                                              17


9.       EMPLOYEE BENEFITS (CONTINUED)

         Cash balance contribution credits vary by service, and interest credits
         are a function of the 1-year U.S. Treasury Bond rate plus 0.50%, but no
         less than 5.25% per year. The annual contribution credits are made in
         respect of the participant's compensation that is in excess of the
         limit in the Internal Revenue Code. Together, these contributions serve
         to restore to the participant the benefit that he / she would have been
         entitled to under the Plan's benefit formula but for the limitation in
         Internal Revenue Code.

         At December 31, 2001, the projected benefit obligation to the
         participants of both the Plan and the Supplemental Plan was $78, which
         was based on an assumed interest rate of 7.25%. The fair value of the
         Plan assets totaled $72.

      b) 401(k) PLAN

         The Company sponsors a defined contribution 401(k) Savings Plan which
         is subject to the provisions of the Employee Retirement Income Security
         Act of 1974 (ERISA). The Company contributed $1 for each of 2001, 2000,
         and 1999, respectively.


    c)   DEFERRED COMPENSATION PLAN

         The Company has deferred compensation incentive plans open to all
         branch managers and qualified agents. There are no stock option plans
         involving stock of ManUSA.

    d)   POSTRETIREMENT BENEFIT PLAN

         In addition to the retirement plans, the Company sponsors a
         postretirement benefit plan that provides retiree medical and life
         insurance benefits to those who have attained age 50 and have 10 or
         more years of service with the Company. This plan provides medical
         coverage for retirees and spouses under age 65. When the retirees or
         the covered spouses reach age 65, Medicare provides primary coverage
         and this plan provides secondary coverage. This plan is contributory
         with the amount of contribution based on the service of the employees
         as at the time of retirement. This plan provides the retiree with a
         life insurance benefit of 100% of the salary just prior to retirement.
         The amount is reduced to 65% on the first of January following
         retirement, and is further reduced to 30% at age 70.

         The Company accounts for its retiree benefit plan using the accrual
         method. At December 31, 2001, the benefit obligation of the
         postretirement benefit plan was $21, which was based on an assumed
         interest rate of 7.25%. This plan is unfunded.





                                                                              18


9.       EMPLOYEE BENEFITS (CONTINUED)

    e)   FINANCIAL INFORMATION REGARDING THE EMPLOYEE RETIREMENT PLAN AND THE
         POSTRETIREMENT BENEFIT PLAN

         Information applicable to the Employee Retirement Plan and the
Postretirement Benefit Plan as estimated by a consulting actuary for the
December 31 year-end is as follows:



                                                                          EMPLOYEE            POSTRETIREMENT
                                                                         RETIREMENT              BENEFIT
AS OF DECEMBER 31                                                           PLAN                   PLAN
                                                                       -------------------------------------
(in millions)                                                          2001       2000       2001       2000
- ------------------------------------------------------------------------------------------------------------
                                                                                            
CHANGE IN BENEFIT OBLIGATION
Benefit obligation at beginning of year                                $(74)      $(68)      $(18)      $(17)
Service cost                                                             (3)        (2)        (1)        (1)
Interest cost                                                            (5)        (5)        (1)        (1)
Amendments                                                               --         (1)        --         --
Actuarial gain (loss)                                                    (1)        (3)        (1)        --
Benefits paid                                                             5          5          1          1
- ------------------------------------------------------------------------------------------------------------
Benefits obligation at end of year                                     $(78)      $(74)      $(20)      $(18)
- ------------------------------------------------------------------------------------------------------------
CHANGE IN PLAN ASSETS
Fair value of plan assets at beginning of year                         $ 81       $ 87       $ --       $ --
Actual return on plan assets                                             (6)        (2)        --         --
Employer contribution                                                     2          1          1          1
Benefits paid                                                            (5)        (5)        (1)        (1)
- ------------------------------------------------------------------------------------------------------------
Fair value of plan assets at end of year                               $ 72       $ 81       $ --       $ --
- ------------------------------------------------------------------------------------------------------------

Funded status                                                          $ (6)      $  7       $(21)      $(18)
Unrecognized transition asset                                            (6)        (9)        --         --
Unrecognized actuarial loss (gain)                                       30         16        (12)       (15)
Unrecognized prior service cost (recovery)                                3          3         --         --
- ------------------------------------------------------------------------------------------------------------
Net amount recognized                                                  $ 21       $ 17       $(33)      $(33)
- ------------------------------------------------------------------------------------------------------------

Amounts recognized in statement of financial position consist of:
   Prepaid benefit cost                                                $ 38       $ 34       $ --       $ --
   Accrued benefit liability                                            (22)       (21)       (33)       (33)
   Intangible asset                                                       1          1         --         --
   Accumulated other comprehensive income                                 4          4         --         --
- ------------------------------------------------------------------------------------------------------------
Net amount recognized                                                  $ 21       $ 18       $(33)      $(33)
- ------------------------------------------------------------------------------------------------------------




                                            EMPLOYEE                 POSTRETIREMENT
                                           RETIREMENT                    BENEFIT
                                              PLAN                        PLAN
                                       ----------------------------------------------
AS OF DECEMBER 31                      2001          2000          2001          2000
- -------------------------------------------------------------------------------------
                                                                     
WEIGHTED AVERAGE ASSUMPTIONS
Discount rate                          7.25%         7.25%         7.25%         7.25%
Expected return on plan assets         9.00%         8.50%          n/a           n/a
Rate of compensation increase          5.00%         5.00%         5.00%         5.00%




                                                                              19


9.       EMPLOYEE BENEFITS (CONTINUED)

         On December 31, 2001, the accrued postretirement benefit cost was $21.
         The postretirement benefit obligation for eligible active employees was
         $3. The amount of the postretirement benefit obligation for ineligible
         active employees was $6. For measurement purposes as of December 31,
         2001, a 7.5% and 9.5% annual rate of increase in the per capita cost of
         covered health care benefits was assumed for 2002 for pre-65 and
         post-65 coverages, respectively. These rates were assumed to decrease
         gradually to 5.0% in 2007 and 2011, respectively, and remain at that
         level thereafter.



                                                     EMPLOYEE         POSTRETIREMENT
                                                    RETIREMENT           BENEFIT
                                                       PLAN               PLAN
AS OF DECEMBER 31                                 ----------------------------------
(in millions)                                     2001      2000      2001      2000
- ------------------------------------------------------------------------------------
                                                                    
COMPONENTS OF NET PERIODIC (BENEFIT) COST FOR
   PLAN SPONSOR
Service cost                                       $ 3       $ 2       $ 1       $ 1
Interest cost                                        5         5         1         1
Expected return on plan assets                      (7)       (7)       --        --
Amortization of net transition obligation           (2)       (2)       --        --
Recognized actuarial loss (gain)                    --        --        (1)       (1)
- ------------------------------------------------------------------------------------
NET PERIODIC (BENEFIT) COST                        $(1)      $(2)      $ 1       $ 1
====================================================================================


         The projected benefit obligation in excess of plan assets, the
         accumulated benefit obligation in excess of plan assets, and the fair
         value of plan assets for the Supplemental Plan were $23, $22, and $0
         respectively as of December 31, 2001 and $22, $21, and $0 respectively
         as of December 31, 2000.

         Assumed health care cost trend rates have a significant effect on the
         amounts reported for the health care plan. A one-percentage-point
         change in assumed health care cost trend rates would have the following
         effects on 2001 values:




                                                   1-PERCENTAGE-POINT    1-PERCENTAGE-POINT
(in millions)                                           INCREASE              DECREASE
- -------------------------------------------------------------------------------------------
                                                                   
Effect on total of service and interest cost
components                                               $   --                $   --
Effect on postretirement benefit obligation              $    3                $   (2)
- -------------------------------------------------------------------------------------------



                                                                              20


10.      DERIVATIVE FINANCIAL INSTRUMENTS

         The Company uses a variety of off-balance sheet derivative financial
         instruments as part of its efforts to manage exposures to foreign
         currency, interest rate, and other market risks arising from its
         on-balance sheet financial instruments. These instruments include
         interest rate exchange agreements, cross currency swaps, and foreign
         currency forward contracts.

         The Company enters into interest rate exchange agreements to reduce and
         manage interest rate risk associated with outstanding non-U.S. dollar
         denominated debt. These instruments are regarded as fair value hedges.

         The Company uses cross currency swaps to reduce both foreign exchange
         and interest rate risk and to alter exposures arising from mismatches
         between assets and liabilities. Since the interest payments are in
         different currencies, there are no netting arrangements between
         counter-parties. These instruments are regarded as fair value hedges.

         The Company uses foreign currency forward contracts to hedge some of
         the foreign exchange risk, as it generates revenue and holds assets in
         U.S. dollars, but incurs a significant portion of its maintenance and
         acquisition expenses in Canadian dollars. A foreign currency forward
         contract obligates the Company to deliver a specified amount of
         currency on a future date at a specified exchange rate. The value of
         the foreign exchange forward contracts at any given point fluctuates
         according to the underlying level of exchange rate and interest rate
         differentials. These instruments are regarded as cash flow hedges.

         These instruments are designated and effective as hedges, as there is a
         high correlation between changes in market value of the derivative and
         the underlying hedged item at inception and over the life of the hedge.

         The Company's exposure to credit risk is the risk of loss from a
         counterparty failing to perform according to the terms of the contract.
         That exposure includes settlement risk (i.e., the risk that the
         counterparty defaults after the Company has delivered funds or
         securities under terms of the contract) that would result in a loss and
         replacement cost risk (i.e. the cost to replace the contract at current
         market rates should the counterparty default prior to the settlement
         date). To limit exposure associated with counterparty nonperformance on
         interest rate exchange agreements, the Company enters into master
         netting agreements with its counterparties.

         Outstanding derivative instruments with off-balance sheet risks are as
         follows:




                                     NOTIONAL OR CONTRACT
                                            AMOUNTS              CARRYING VALUE             FAIR VALUE
AS AT DECEMBER 31                           -------              --------------             ----------
($ millions)                           2001        2000        2001         2000         2001         2000
- -----------------------------------------------------------------------------------------------------------
                                                                                   
Interest rate & currency swaps &
floors                                $1,098      $1,008      $    2       $    5       $    2       $    5

Interest rate option written              22          22          (1)          --           (1)          --

Equity Contracts                          37          68          --           (1)          --           (1)

Currency forwards                        851       1,125         (10)           5          (10)           5
- -----------------------------------------------------------------------------------------------------------
TOTAL DERIVATIVES                     $2,008      $2,223      $   (9)      $    9       $   (9)      $    9
===========================================================================================================




                                                                              21


10.      DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)

         Fair value of off-balance sheet derivative financial instruments
         reflect the estimated amounts that the Company would receive or pay to
         terminate the contract at the balance sheet date, including the current
         unrealized gains (losses) on the instruments. Fair values of the
         agreements were based on estimates obtained from the individual counter
         parties.

11.      FAIR VALUE OF FINANCIAL INSTRUMENTS

         The carrying values and the estimated fair values of the Company's
         financial instruments at December 31, 2001 were as follows:





($ millions)                                  CARRYING VALUE    FAIR VALUE
- --------------------------------------------------------------------------
                                                          
ASSETS:
   Fixed-maturity and equity securities          $10,953          $10,953
   Mortgage loans                                  1,675            1,783
   Policy loans                                    2,226            2,226
   Separate account assets                        30,217           30,217

LIABILITIES:
   Insurance investment contracts                $ 1,699          $ 1,698
   Derivative financial instruments                    9                9
   Separate account liabilities                   30,217           30,217
- --------------------------------------------------------------------------



         The following methods and assumptions were used to estimate the fair
         values of the above financial instruments:

         FIXED-MATURITY AND EQUITY SECURITIES: Fair values of fixed-maturity and
         equity securities were based on quoted market prices where available.
         Where no quoted market price was available, fair values were estimated
         using values obtained from independent pricing services or, in the case
         of private placements, by discounting expected future cash flows using
         a current market rate applicable to yield, credit quality, and average
         life of the investments.

         MORTGAGE LOANS: Fair value of mortgage loans was estimated using
         discounted cash flows and took into account the contractual maturities
         and discount rates, which were based on current market rates for
         similar maturity ranges and adjusted for risk due to the property type.

         POLICY LOANS:  Carrying values approximate fair values.

         DERIVATIVE FINANCIAL INSTRUMENTS: Fair values of derivative financial
         instruments were based on estimates obtained from the individual
         counterparties.

         INSURANCE INVESTMENT CONTRACTS: Fair value of insurance investment
         contracts, which do not subject the Company to significant mortality or
         morbidity risks, was estimated using cash flows discounted at market
         rates.

         SEPARATE ACCOUNT ASSETS AND LIABILITIES: The carrying amounts in the
         balance sheet for separate account assets and liabilities approximate
         their fair value. Fair value was determined by applying the above
         outlined methodology to the relevant assets underlying the respective
         separate accounts.



                                                                              22


12.      RELATED PARTY TRANSACTIONS

         The Company has formal service agreements with MFC, which can be
         terminated by either party upon two months notice. Under the various
         agreements, the Company will pay direct operating expenses incurred by
         MFC on behalf of the Company. Services provided under the agreements
         include legal, actuarial, investment, data processing, accounting and
         certain other administrative services. Costs incurred under the
         agreements were $216 in 2001. Prior to 2001, the agreements were with
         MLI. Costs incurred under these agreements were $243 and $194 for 2000
         and 1999, respectively.

         MFC also provides a claims paying guarantee to certain U.S.
         policyholders.

         On September 23, 1997, the Company entered into a reinsurance agreement
         with Manulife Reinsurance Limited ("MRL"), an affiliated life insurance
         company domiciled in Bermuda, to reinsure a closed block of
         participating life insurance business. As there was limited transfer of
         mortality risk between the Company and MRL, the agreement was
         classified as financial reinsurance and given deposit-type accounting
         treatment. Title to the assets supporting this block of business was
         transferred to MRL under the terms of the agreement. Included in
         amounts due from affiliates is $506 (2000 - $568) representing the
         receivable from MRL for the transferred assets.

         The Company loaned $20 to MRL pursuant to a promissory note dated
         September 29, 2000. The loan is due on September 29, 2005 with interest
         calculated at 7.30% per annum, payable quarterly starting December 15,
         2000.

         Pursuant to a promissory note dated June 12, 2000, the Company loaned
         $7 to MRL. Principal and accrued interest are payable on June 12, 2003.
         Interest on the loan calculated at 7.65% is payable semi-annually
         starting August 1, 2000.

         Pursuant to a grid promissory note and a credit agreement dated
         December 19, 2000, the Company received a loan of $250 ($375 Canadian)
         from an affiliate, Manulife Hungary Holdings KFT ("MHH"). The maturity
         date with respect to any advances is set at 365 days after the date of
         the advancement. Interest on the loan is calculated at the fluctuating
         rate to be equivalent to LIBOR plus 25 basis points and is payable
         quarterly starting March 28, 2001. The loan has been renewed until
         December 19, 2002. On August 7, 2001, the Company repaid $100 ($150
         Canadian) of this loan.

         Pursuant to a grid promissory note and a credit agreement dated August
         7, 2001, MNA received a loan of $100 ($150 Canadian) from MHH. The
         maturity date with respect to any advances is set at 365 days after the
         date of the advancement. Interest on the loan is calculated at the
         fluctuating rate to be equivalent to LIBOR plus 32.5 basis points and
         is payable quarterly starting December 28, 2001.

         Pursuant to a grid promissory note dated May 11, 2001, the Company
         loaned $20 to MRL. Principal and accrued interest are payable on May
         11, 2006. Interest on the load is calculated at an annual rate of
         interest equal to LIBOR plus 60 basis points annually starting June 15,
         2001.



                                                                              23


13.      REINSURANCE

         In the normal course of business, the Company assumes and cedes
         reinsurance as a party to several reinsurance treaties with major
         unrelated insurance companies. The Company remains liable for amounts
         ceded in the event that reinsurers do not meet their obligations.

         The effects of reinsurance on premiums with unrelated insurance
         companies were as follows:



FOR THE YEARS ENDED DECEMBER 31
($ millions)                          2001        2000        1999
- ------------------------------------------------------------------
                                                    
Direct premiums                      $ 969       $ 963       $ 976

Reinsurance assumed                     14          14          12

Reinsurance ceded                     (189)       (163)       (107)
- ------------------------------------------------------------------
TOTAL PREMIUMS                       $ 794       $ 814       $ 881
- ------------------------------------------------------------------


         Reinsurance recoveries on ceded reinsurance contracts were $204, $187,
         and $33 during 2001, 2000 and 1999, respectively.

14.      CONTINGENCIES & COMMITMENTS

         The Company and its subsidiaries are subject to legal actions arising
         in the ordinary course of business. These legal actions are not
         expected to have a material adverse effect on the consolidated
         financial position of the Company.

         During the year, the Company entered into an office ground lease
         agreement, which expires on September 20, 2096. The terms of the lease
         provide for adjustments in future periods with the minimum aggregate
         rental commitments for the next five years as follows: $0 for 2002 and
         2003, and $2 for 2004 and thereafter. There was no other material
         operating leases in existence as at the end of 2001.

15.      SUBSEQUENT EVENT

         Effective on January 1, 2002, all of the operations of MRC and all of
         the operations of MNA were merged with and into the operations of
         ManUSA. On the same day, all of the inforce operations of MLA were
         transferred to the Company by way of an assumption reinsurance
         agreement and dividend declarations. As a result of this
         reorganization, products previously sold and administered under the
         name of MRC, MNA, and MLA are now offered and administered under the
         name of ManUSA. Under the new organizational structure, surplus of the
         Company would increase by approximately $369.

         Also on January 1, 2002, the operations of Manulife-Wood Logan Holding
         Co., Inc., Manulife Wood Logan, Inc., and Manulife Holding Corporation,
         all subsidiaries of ManUSA, were liquidated into the Company.


                                                                              24



The Manufacturers Life Insurance Company (U.S.A.)
Separate Account A (formerly known as The Manufacturers
Life Insurance Company of America Separate Account Three)

Audited Financial Statements

Years ended December 31, 2001 and 2000 with Report of Independent Auditors



              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

                          Audited Financial Statements

                     Years ended December 31, 2001 and 2000



                                    CONTENTS

Report of Independent Auditors...............................................  1

Audited Financial Statements

Statement of Assets and Contract Owners' Equity..............................  2
Statements of Operations and Changes in Contract Owners' Equity..............  4
Notes to Financial Statements...............................................  27



                         Report of Independent Auditors



To the Contract Owners of
The Manufacturers Life Insurance Company (U.S.A.)
    Separate Account A (formerly known as The Manufacturers
    Life Insurance Company of America Separate Account Three)

We have audited the accompanying statement of assets and contract owners'
equity of The Manufacturers Life Insurance Company (U.S.A.) Separate Account A
(formerly known as The Manufacturers Life Insurance Company of America Separate
Account Three) as of December 31, 2001 and the related statements of operations
and changes in contract owners' equity for each of the periods presented
herein. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audit.

We conducted our audit in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Manufacturers Life
Insurance Company of America Separate Account A at December 31, 2001, and the
results of its operations and the changes in its contract owners' equity for
each of the periods presented herein, in conformity with accounting principles
generally accepted in the United States.

                                                           /s/ Ernst & Young LLP

Philadelphia, Pennsylvania
February 1, 2002


                                       1


               The Manufacturers Life Insurance Company (U.S.A.)
            Separate Account A (formerly known as The Manufacturers
           Life Insurance Company of America Separate Account Three)

               Statement of Assets and Contract Owners' Equity

                              December 31, 2001




ASSETS
Investments at fair value:
    Sub-Accounts:
                                                                                           
        Aggressive Growth Trust - 532,356 shares (cost $9,835,157)                            $ 7,037,748
        All Cap Growth Trust - 1,163,381 shares (cost $24,961,264)                             17,159,871
        All Cap Value Trust - 33,816 shares (cost $398,844)                                       426,415
        Balanced Trust - 2,280,977 shares (cost $39,858,805)                                   30,975,672
        Blue Chip Growth Trust - 2,282,080 shares (cost $43,520,512)                           36,125,334
        Capital Appreciation Trust - 33,502 shares (cost $298,031)                                299,845
        Capital Opportunities Trust - 33,938 shares (cost $356,890)                               363,137
        Core Value Trust - 4,174 shares (cost $46,738)                                             49,540
        Diversified Bond Trust - 626,887 shares (cost $6,515,635)                               6,638,730
        Dynamic Growth Trust - 415,250 shares (cost $2,945,188)                                 1,976,588
        Emerging Small Company Trust - 2,695,522 shares (cost $69,953,394)                     70,245,302
        Equity Income Trust - 2,083,938 shares (cost $33,288,979)                              31,529,986
        Equity Index Trust - 4,636,699 shares (cost $74,970,564)                               64,913,790
        Financial Services Trust - 27,015 shares (cost $306,789)                                  314,189
        Fundamental Value Trust - 174,799 shares (cost $2,044,734)                              2,050,391
        Global Bond Trust - 110,606 shares (cost $1,272,585)                                    1,269,754
        Global Equity Trust - 824,245 shares (cost $11,675,591)                                10,715,183
        Global Equity Select Trust - 1,073 shares (cost $11,678)                                   13,095
        Growth Trust - 1,043,823 shares (cost $22,146,475)                                     14,561,330
        Growth and Income Trust - 2,162,744 shares (cost $58,321,088)                          51,711,198
        Health Sciences Trust - 75,141 shares (cost $971,934)                                   1,017,414
        High Grade Bond Trust - 12,710 shares (cost $164,193)                                     158,625
        High Yield Trust - 624,660 shares (cost $6,570,619)                                     6,171,637
        Income and Value Trust - 816,935 shares (cost $9,088,622)                               8,275,552
        International Equity Select Trust - 969 shares (cost $11,429)                              11,647
        International Index Trust - 91,077 shares (cost $857,102)                                 775,973
        International Small Cap Trust - 394,972 shares (cost $4,452,287)                        4,463,179
        International Stock Trust - 2,325,427 shares (cost $24,585,263)                        22,300,841
        International Value Trust - 310,830 shares (cost $3,208,402)                            3,276,153
        Internet Technologies Trust - 218,501 shares (cost $1,333,582)                            828,119
        Investment Quality Bond Trust - 2,502,484 shares (cost $29,095,224)                    29,654,435
        Large Cap Growth Trust - 1,526,714 shares (cost $20,535,042)                           15,099,204
        Lifestyle Aggressive 1000 Trust - 513,652 shares (cost $6,402,873)                      5,311,159
        Lifestyle Balanced 640 Trust - 1,184,854 shares (cost $15,164,099)                     14,004,976
        Lifestyle Conservative 280 Trust - 34,821 shares (cost $446,446)                          450,589
        Lifestyle Growth 820 Trust - 2,307,669 shares (cost $29,916,023)                       25,961,272
        Lifestyle Moderate 460 Trust - 199,584 shares (cost $2,548,853)                         2,416,964




                                       2


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

                 Statement of Assets and Contract Owners' Equity

                                December 31, 2001



ASSETS (CONTINUED)
Investments at fair value:
    Sub-Accounts:
                                                                                        
        Mid Cap Growth Trust - 52,743 shares (cost $555,878)                               $    552,215
        Mid Cap Index Trust - 195,050 shares (cost $2,467,406)                                2,500,541
        Mid Cap Opportunities Trust - 55,599 shares (cost $536,731)                             588,792
        Mid Cap Stock Trust - 330,092 shares (cost $3,511,792)                                3,555,087
        Mid Cap Value Trust - 130,612 shares (cost $1,630,371)                                1,705,795
        Money Market Trust - 8,395,582 shares (cost $83,955,822)                             83,955,822
        Overseas Trust - 738,507 shares (cost $6,284,861)                                     6,321,622
        Pacific Rim Emerging Markets Trust - 1,142,903 shares (cost $8,151,386)               7,600,304
        Quantitative Equity Trust - 3,044,000 shares (cost $68,119,891)                      52,356,792
        Quantitative Mid Cap Trust - 22,937 shares (cost $223,237)                              233,954
        Real Estate Securities Trust - 1,527,185 shares (cost $23,871,452)                   23,701,906
        Science and Technology Trust - 1,685,974 shares (cost $40,385,596)                   21,631,041
        Select Growth Trust - 2,599 shares (cost $28,545)                                        30,872
        Small Cap Index Trust - 213,313 shares (cost $2,411,914)                              2,406,173
        Small Company Blend Trust - 363,471 shares (cost $3,820,492)                          3,990,916
        Small Company Value Trust - 426,133 shares (cost $5,521,216)                          5,880,631
        Small Mid Cap Trust - 1,906 shares (cost $20,977)                                        22,773
        Small Mid Cap Growth Trust - 612 shares (cost $6,755)                                     6,810
        Strategic Bond Trust - 548,490 shares (cost $5,936,756)                               5,890,786
        Strategic Growth Trust - 58,133 shares (cost $641,673)                                  640,623
        Strategic Opportunities Trust - 2,473,091 shares (cost $43,977,722)                  31,259,873
        Tactical Allocation Trust - 45,146 shares (cost $531,262)                               453,266
        Telecommunications Trust - 8,021 shares (cost $64,405)                                   63,603
        Total Return Trust - 520,519 shares (cost $7,159,981)                                 7,224,802
        Total Stock Market Index Trust - 231,803 shares (cost $2,327,017)                     2,269,349
        U.S. Government Securities Trust - 621,247 shares (cost $8,323,333)                   8,523,508
        U.S. Large Cap Value Trust - 899,112 shares (cost $11,515,723)                       11,337,798
        Utilities Trust - 10,013 shares (cost $108,179)                                          93,121
        Value Trust - 877,581 shares (cost $13,436,645)                                      14,453,761
        500 Index Trust - 1,376,837 shares (cost $14,220,359)                                13,506,774
                                                                                           ------------
Total assets                                                                               $801,314,147
                                                                                           ============
CONTRACT OWNERS' EQUITY
Variable life contracts                                                                    $801,314,147
                                                                                           ============


See accompanying notes.



                                       3


               The Manufacturers Life Insurance Company (U.S.A.)
            Separate Account A (formerly known as The Manufacturers
           Life Insurance Company of America Separate Account Three)

         Statements of Operations and Changes in Contract Owners' Equity



                                                                              SUB-ACCOUNT
                                              ---------------------------------------------------------------------------
                                                   AGGRESSIVE GROWTH TRUST                     ALL CAP GROWTH TRUST
                                              ---------------------------------         ---------------------------------
                                               YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED
                                               DEC. 31/01           DEC. 31/00           DEC. 31/01           DEC. 31/00
                                              ------------         ------------         ------------         ------------
                                                                                                 
Income:
Net investment income during the year         $       --           $      --            $    998,403         $  1,203,584
Realized gain (loss) during the year              (276,574)             781,308             (510,682)           1,755,854
Unrealized appreciation (depreciation)
   during the year                              (1,883,802)          (1,388,722)          (5,318,988)          (5,835,143)
                                              ------------         ------------         ------------         ------------
Net increase (decrease) in assets from
   operations                                   (2,160,376)            (607,414)          (4,831,267)          (2,875,705)
                                              ------------         ------------         ------------         ------------
Changes from principal transactions:
    Transfer of net premiums                     2,281,980            2,881,144            3,956,889            5,299,576
    Transfer on terminations                      (523,329)            (306,391)          (1,517,045)          (1,097,397)
    Transfer on policy loans                       (10,538)             (53,389)             (29,837)            (261,519)
    Net interfund transfers                         45,823            3,030,368              628,230            3,919,834
                                              ------------         ------------         ------------         ------------
Net increase (decrease) in assets from
    principal transactions                       1,793,936            5,551,732            3,038,237            7,860,494
                                              ------------         ------------         ------------         ------------

Total increase (decrease) in assets               (366,440)           4,944,318           (1,793,030)           4,984,789

Assets beginning of year                         7,404,188            2,459,870           18,952,901           13,968,112
                                              ------------         ------------         ------------         ------------
Assets end of year                            $  7,037,748         $  7,404,188         $ 17,159,871         $ 18,952,901
                                              ============         ============         ============         ============


*    Reflects the period from commencement of operations May 1, 2001 through
     December 31, 2001.

See accompanying notes.



                                       4




                                                    SUB-ACCOUNT
- ---------------------------------------------------------------------------------------------------------------------
ALL CAP VALUE                                                                                        CAPITAL APPRECIATION
   TRUST                       BALANCED TRUST                        BLUE CHIP GROWTH TRUST                  TRUST
- ------------         ---------------------------------         ---------------------------------         ------------
PERIOD ENDED          YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED          PERIOD ENDED
DEC. 31/01*           DEC. 31/01           DEC. 31/00           DEC. 31/01           DEC. 31/00           DEC. 31/01*
- ------------         ------------         ------------         ------------         ------------         ------------
                                                                                          
$         75         $    713,899         $  1,922,658         $  2,422,196         $  1,256,181         $       --
        (953)            (899,745)             720,883              (52,580)           1,099,991               (3,268)

      27,571           (3,301,218)          (6,253,446)          (7,668,299)          (3,834,145)               1,814
- ------------         ------------         ------------         ------------         ------------         ------------
      26,693           (3,487,064)          (3,609,905)          (5,298,683)          (1,477,973)              (1,454)
- ------------         ------------         ------------         ------------         ------------         ------------

      95,130            3,553,693            4,618,303            9,261,206           10,092,471              120,978
      (7,785)          (3,771,443)          (5,579,871)          (3,366,434)          (2,477,865)              (6,905)
        --                 16,306             (296,021)             (24,895)            (326,876)                --
     312,377             (910,650)          (4,910,092)             526,751            3,417,891              187,226
- ------------         ------------         ------------         ------------         ------------         ------------
     399,722           (1,112,094)          (6,167,681)           6,396,628           10,705,621              301,299
- ------------         ------------         ------------         ------------         ------------         ------------
     426,415           (4,599,158)          (9,777,586)           1,097,945            9,227,648              299,845

        --             35,574,830           45,352,416           35,027,389           25,799,741                 --
- ------------         ------------         ------------         ------------         ------------         ------------
$    426,415         $ 30,975,672         $ 35,574,830         $ 36,125,334         $ 35,027,389         $    299,845
============         ============         ============         ============         ============         ============




                                       5


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                             SUB-ACCOUNT
                                              -----------------------------------------------------------------------
                                          CAPITAL OPPORTUNITIES   CORE VALUE
                                                 TRUST               TRUST               DIVERSIFIED BOND TRUST
                                              -----------------------------------------------------------------------
                                              PERIOD ENDED        PERIOD ENDED        YEAR ENDED           YEAR ENDED
                                              DEC. 31/01*         DEC. 31/01**        DEC. 31/01           DEC. 31/00
                                              -----------         -----------         -----------         -----------
                                                                                              
Income:
Net investment income during the year         $      --           $       123         $   228,405         $   236,515
Realized gain (loss) during the year               (3,137)                 46             (51,790)            (34,002)
Unrealized appreciation (depreciation)
   during the year                                  6,247               2,802             124,248              45,990
                                              -----------         -----------         -----------         -----------
Net increase (decrease) in assets from
   operations                                       3,110               2,971             300,863             248,503
                                              -----------         -----------         -----------         -----------
Changes from principal transactions:
    Transfer of net premiums                      111,183               2,313           1,625,526             815,715
    Transfer on terminations                        2,937                (830)           (338,697)           (127,254)
    Transfer on policy loans                         --                  --               (18,695)            (39,836)
    Net interfund transfers                       245,907              45,086           1,805,608             623,649
                                              -----------         -----------         -----------         -----------
Net increase (decrease) in assets from
    principal transactions                        360,027              46,569           3,073,742           1,272,274
                                              -----------         -----------         -----------         -----------
Total increase (decrease) in assets               363,137              49,540           3,374,605           1,520,777

Assets beginning of year                             --                  --             3,264,125           1,743,348
                                              -----------         -----------         -----------         -----------
Assets end of year                            $   363,137         $    49,540         $ 6,638,730         $ 3,264,125
                                              ===========         ===========         ===========         ===========


*    Reflects the period from commencement of operations May 1, 2001 through
     December 31, 2001.
**   Reflects the period from commencement of operations July 16, 2001 through
     December 31, 2001.
***  Reflects the period from commencement of operations May 2, 2000 through
     December 31, 2000.

See accompanying notes.



                                       6




                                                        SUB-ACCOUNT
- ---------------------------------------------------------------------------------------------------------------------------
                                                      EMERGING SMALL
        DYNAMIC GROWTH TRUST                          COMPANY TRUST                             EQUITY INCOME TRUST
- ---------------------------------------------------------------------------------------------------------------------------
  YEAR ENDED          PERIOD ENDED           YEAR ENDED            YEAR ENDED            YEAR ENDED            YEAR ENDED
  DEC. 31/01          DEC. 31/00***          DEC. 31/01            DEC. 31/00            DEC. 31/01            DEC. 31/00
- -------------         -------------         -------------         -------------         -------------         -------------
                                                                                               
$       2,669         $        --           $   2,989,181         $  10,861,111         $   3,013,469         $   2,760,281
     (362,746)              (34,245)              523,643             6,301,844               165,555               (80,630)

     (438,379)             (530,220)          (24,618,446)          (20,697,016)           (2,788,075)              150,879
- -------------         -------------         -------------         -------------         -------------         -------------

     (798,456)             (564,465)          (21,105,622)           (3,534,061)              390,949             2,830,530
- -------------         -------------         -------------         -------------         -------------         -------------

      690,350             1,038,582             8,226,969            10,324,298             4,698,752             3,349,523
     (127,695)             (116,055)           (7,911,365)          (11,469,437)           (2,328,113)           (1,273,761)
      (28,461)              (44,428)             (330,245)           (1,229,828)              (50,148)              (53,101)
      759,188             1,168,028            (2,344,218)           (2,950,927)            2,870,548              (900,697)
- -------------         -------------         -------------         -------------         -------------         -------------

    1,293,382             2,046,127            (2,358,859)           (5,325,894)            5,191,039             1,121,964
- -------------         -------------         -------------         -------------         -------------         -------------

      494,926             1,481,662           (23,464,481)           (8,859,955)            5,581,988             3,952,494

    1,481,662                  --              93,709,783           102,569,738            25,947,998            21,995,504
- -------------         -------------         -------------         -------------         -------------         -------------
$   1,976,588         $   1,481,662         $  70,245,302         $  93,709,783         $  31,529,986         $  25,947,998
=============         =============         =============         =============         =============         =============




                                       7


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                              SUB-ACCOUNT
                                              ---------------------------------------------------------------------------
                                                                                    FINANCIAL SERVICES       FUNDAMENTAL
                                                      EQUITY INDEX TRUST                   TRUST             VALUE TRUST
                                              ---------------------------------------------------------------------------
                                               YEAR ENDED           YEAR ENDED          PERIOD ENDED         PERIOD ENDED
                                               DEC. 31/01           DEC. 31/00           DEC. 31/01*          DEC. 31/01*
                                              ------------         ------------         ------------         ------------
                                                                                                 
Income:
Net investment income during the year         $  1,793,940         $    221,869         $         86         $       --
Realized gain (loss) during the year               319,126            2,696,756               (4,404)              (4,158)
Unrealized appreciation (depreciation)
   during the year                             (11,632,054)         (10,555,450)               7,400                5,656
                                              ------------         ------------         ------------         ------------
Net increase (decrease) in assets from
   operations                                   (9,518,988)          (7,636,825)               3,082                1,498
                                              ------------         ------------         ------------         ------------
Changes from principal transactions:

    Transfer of net premiums                    10,090,870           15,766,592               77,874              347,214
    Transfer on terminations                    (6,060,140)          (6,954,587)              (8,872)             (41,760)
    Transfer on policy loans                      (122,471)            (248,765)                (746)              (2,237)
    Net interfund transfers                     (3,841,934)          (1,523,237)             242,851            1,745,676
                                              ------------         ------------         ------------         ------------
Net increase (decrease) in assets from
    principal transactions                          66,325            7,040,003              311,107            2,048,893
                                              ------------         ------------         ------------         ------------
Total increase (decrease) in assets             (9,452,663)            (596,822)             314,189            2,050,391

Assets beginning of year                        74,366,453           74,963,275                 --                   --
                                              ------------         ------------         ------------         ------------
Assets end of year                            $ 64,913,790         $ 74,366,453         $    314,189         $  2,050,391
                                              ============         ============         ============         ============


*    Reflects the period from commencement of operations May 1, 2001 through
     December 31, 2001.
**   Reflects the period from commencement of operations July 16, 2001 through
     December 31, 2001.

See accompanying notes.



                                       8




                                         SUB-ACCOUNT
- ------------------------------------------------------------------------------------------------
                                                                                   GLOBAL EQUITY
         GLOBAL BOND TRUST                       GLOBAL EQUITY TRUST                SELECT TRUST
- ------------------------------------------------------------------------------------------------
 YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED          PERIOD ENDED
 DEC. 31/01           DEC. 31/00           DEC. 31/01           DEC. 31/00          DEC. 31/01**
- ------------         ------------         ------------         ------------         ------------
                                                                        
$       --           $     18,358         $  1,777,032         $  1,026,287         $       --
      (3,942)              (7,326)          (1,809,979)            (631,106)                  32

       1,055                4,720           (1,826,021)             740,951                1,417
- ------------         ------------         ------------         ------------         ------------

      (2,887)              15,752           (1,858,968)           1,136,132                1,449
- ------------         ------------         ------------         ------------         ------------

     513,599              220,199            2,464,096            2,106,572                 --
     (75,372)             (33,905)          (1,351,234)            (515,552)                (343)
        (121)              (2,085)             (21,958)             (14,792)                --
     100,923              (39,466)             305,763            1,068,265               11,989
- ------------         ------------         ------------         ------------         ------------

     539,029              144,743            1,396,667            2,644,493               11,646
- ------------         ------------         ------------         ------------         ------------

     536,142              160,495             (462,301)           3,780,625               13,095

     733,612              573,117           11,177,484            7,396,859                 --
- ------------         ------------         ------------         ------------         ------------
$  1,269,754         $    733,612         $ 10,715,183         $ 11,177,484         $     13,095
============         ============         ============         ============         ============




                                       9


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                              SUB-ACCOUNT
                                              ---------------------------------------------------------------------------
                                                         GROWTH TRUST                       GROWTH AND INCOME TRUST
                                              ---------------------------------         ---------------------------------
                                               YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED
                                               DEC. 31/01           DEC. 31/00           DEC. 31/01           DEC. 31/00
                                              ------------         ------------         ------------         ------------
                                                                                                 
Income:
Net investment income during the year         $       --           $  1,603,161         $  2,743,694         $  3,025,404
Realized gain (loss) during the year            (1,453,148)             695,686              551,538              985,560
Unrealized appreciation (depreciation)
   during the year                              (2,298,076)          (8,128,839)          (9,504,160)          (7,885,806)
                                              ------------         ------------         ------------         ------------
Net increase (decrease) in assets from
   operations                                   (3,751,224)          (5,829,992)          (6,208,928)          (3,874,842)
                                              ------------         ------------         ------------         ------------
Changes from principal transactions:

    Transfer of net premiums                     4,107,592            6,069,409            9,769,331           11,665,612
    Transfer on terminations                    (1,766,097)          (1,297,222)          (4,241,463)          (3,632,508)
    Transfer on policy loans                       (20,212)            (120,470)            (138,888)            (666,144)
    Net interfund transfers                       (491,472)           3,009,403               34,361            1,931,597
                                              ------------         ------------         ------------         ------------
Net increase (decrease) in assets from
    principal transactions                       1,829,811            7,661,120            5,423,341            9,298,557
                                              ------------         ------------         ------------         ------------

Total increase (decrease) in assets             (1,921,413)           1,831,128             (785,587)           5,423,715

Assets beginning of year                        16,482,743           14,651,615           52,496,785           47,073,070
                                              ------------         ------------         ------------         ------------
Assets end of year                            $ 14,561,330         $ 16,482,743         $ 51,711,198         $ 52,496,785
                                              ============         ============         ============         ============


*    Reflects the period from commencement of operations May 1, 2001 through
     December 31, 2001.
**   Reflects the period from commencement of operations July 16, 2001 through
     December 31, 2001.

See accompanying notes.



                                       10




                                                  SUB-ACCOUNT
- ---------------------------------------------------------------------------------------------------------------
HEALTH SCIENCES      HIGH GRADE
   TRUST             BOND TRUST                 HIGH YIELD TRUST                    INCOME AND VALUE TRUST
- ---------------------------------------------------------------------------------------------------------------
PERIOD ENDED        PERIOD ENDED        YEAR ENDED          YEAR ENDED          YEAR ENDED           YEAR ENDED
DEC. 31/01*         DEC. 31/01**        DEC. 31/01          DEC. 31/00          DEC. 31/01           DEC. 31/00
- -----------         -----------         -----------         -----------         -----------         -----------
                                                                                     
$      --           $     5,145         $   499,808         $    14,646         $   315,493         $ 1,092,315

       (530)                 36            (929,040)            (62,640)           (145,567)            (16,392)

     45,481              (5,568)            126,462            (346,754)            (68,156)           (833,733)
- -----------         -----------         -----------         -----------         -----------         -----------

     44,951                (387)           (302,770)           (394,748)            101,770             242,190
- -----------         -----------         -----------         -----------         -----------         -----------

    328,733              85,889           1,141,776           1,336,937           1,711,255           1,131,379

     (7,534)             (3,708)           (337,768)           (275,933)           (688,096)           (459,846)
       (746)               --               (16,667)            (56,383)              3,689             (15,719)
    652,010              76,831           1,071,298             182,737           1,164,672             329,751
- -----------         -----------         -----------         -----------         -----------         -----------

    972,463             159,012           1,858,639           1,187,358           2,191,520             985,565
- -----------         -----------         -----------         -----------         -----------         -----------

  1,017,414             158,625           1,555,869             792,610           2,293,290           1,227,755

       --                  --             4,615,768           3,823,158           5,982,262           4,754,507
- -----------         -----------         -----------         -----------         -----------         -----------
$ 1,017,414         $   158,625         $ 6,171,637         $ 4,615,768         $ 8,275,552         $ 5,982,262
===========         ===========         ===========         ===========         ===========         ===========




                                       11


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                        SUB-ACCOUNT
                                                  -----------------------------------------------------
                                             INTERNATIONAL EQUITY
                                                 SELECT TRUST            INTERNATIONAL INDEX TRUST
                                                  -----------------------------------------------------
                                                 PERIOD ENDED          YEAR ENDED           PERIOD ENDED
                                                 DEC. 31/01**          DEC. 31/01           DEC. 31/00***
                                                  ---------             ---------             ---------
                                                                                     
Income:
Net investment income during the year             $    --               $   8,893             $   2,220
Realized gain (loss) during the year                   --                 (29,221)                 (982)
Unrealized appreciation (depreciation)
   during the year                                      218               (74,519)               (6,610)
                                                  ---------             ---------             ---------
Net increase (decrease) in assets from
   operations                                           218               (94,847)               (5,372)
                                                  ---------             ---------             ---------
Changes from principal transactions:

    Transfer of net premiums                          1,388               494,384               125,117
    Transfer on terminations                            (91)              (40,269)               (5,611)
    Transfer on policy loans                           --                  (2,092)               (6,792)
    Net interfund transfers                          10,132               259,859                51,596
                                                  ---------             ---------             ---------
Net increase (decrease) in assets from
    principal transactions                           11,429               711,882               164,310
                                                  ---------             ---------             ---------

Total increase (decrease) in assets                  11,647               617,035               158,938

Assets beginning of year                               --                 158,938                  --
                                                  ---------             ---------             ---------
Assets end of year                                $  11,647             $ 775,973             $ 158,938
                                                  =========             =========             =========


**   Reflects the period from commencement of operations July 16, 2001 through
     December 31, 2001.
***  Reflects the period from commencement of operations May 2, 2000 through
     December 31, 2000.

See accompanying notes.



                                       12




                                                      SUB-ACCOUNT
- ---------------------------------------------------------------------------------------------------------------------
  INTERNATIONAL SMALL CAP TRUST               INTERNATIONAL STOCK TRUST                 INTERNATIONAL VALUE TRUST
- ---------------------------------         ---------------------------------         ---------------------------------
 YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED
 DEC. 31/01           DEC. 31/00           DEC. 31/01           DEC. 31/00           DEC. 31/01           DEC. 31/00
- ------------         ------------         ------------         ------------         ------------         ------------
                                                                                          
$       --           $  1,275,987         $  1,090,518         $    141,854         $     54,398         $      4,865

  (3,288,079)            (941,463)          (7,216,325)           1,979,909             (210,611)             (24,646)

   1,314,459           (2,864,772)             365,926           (7,021,945)              34,326                 (339)
- ------------         ------------         ------------         ------------         ------------         ------------

  (1,973,620)          (2,530,248)          (5,759,881)          (4,900,182)            (121,887)             (20,120)
- ------------         ------------         ------------         ------------         ------------         ------------

   1,084,447            2,151,313            3,898,723            4,769,383              950,753              970,793
    (413,237)            (399,289)          (2,219,458)          (2,042,903)            (169,012)             (57,439)
     (14,848)            (227,364)               1,343             (319,996)                 577               (6,340)
    (844,387)           2,099,442             (282,829)             306,879            1,002,770              268,631
- ------------         ------------         ------------         ------------         ------------         ------------

    (188,025)           3,624,102            1,397,779            2,713,363            1,785,088            1,175,645
- ------------         ------------         ------------         ------------         ------------         ------------

  (2,161,645)           1,093,854           (4,362,102)          (2,186,819)           1,663,201            1,155,525

   6,624,824            5,530,970           26,662,943           28,849,762            1,612,952              457,427
- ------------         ------------         ------------         ------------         ------------         ------------
$  4,463,179         $  6,624,824         $ 22,300,841         $ 26,662,943         $  3,276,153         $  1,612,952
============         ============         ============         ============         ============         ============




                                       13


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                             SUB-ACCOUNT
                                              ---------------------------------------------------------------------------
                                                   INTERNET TECHNOLOGIES                    INVESTMENT QUALITY BOND
                                                           TRUST                                      TRUST
                                              ---------------------------------         ---------------------------------
                                               YEAR ENDED          PERIOD ENDED          YEAR ENDED           YEAR ENDED
                                               DEC. 31/01          DEC. 31/00***         DEC. 31/01           DEC. 31/00
                                              ------------         ------------         ------------         ------------
                                                                                                 
Income:
Net investment income during the year         $       --           $       --           $  1,683,400         $  1,764,230
Realized gain (loss) during the year              (208,650)                (156)             (24,658)             (65,106)
Unrealized appreciation (depreciation)
   during the year                                 (88,889)            (416,574)             313,096              543,010
                                              ------------         ------------         ------------         ------------
Net increase (decrease) in assets from
   operations                                     (297,539)            (416,730)           1,971,838            2,242,134
                                              ------------         ------------         ------------         ------------
Changes from principal transactions:

    Transfer of net premiums                       546,771              613,893            3,770,528            3,717,837
    Transfer on terminations                       (79,753)             (49,773)          (3,002,758)          (2,138,923)
    Transfer on policy loans                       (24,220)              (4,746)              81,759             (183,365)
    Net interfund transfers                         38,743              501,473              266,094             (247,524)
                                              ------------         ------------         ------------         ------------
Net increase (decrease) in assets from
    principal transactions                         481,541            1,060,847            1,115,623            1,148,025
                                              ------------         ------------         ------------         ------------

Total increase (decrease) in assets                184,002              644,117            3,087,461            3,390,159

Assets beginning of year                           644,117                 --             26,566,974           23,176,815
                                              ------------         ------------         ------------         ------------
Assets end of year                            $    828,119         $    644,117         $ 29,654,435         $ 26,566,974
                                              ============         ============         ============         ============


*** Reflects the period from commencement of operations May 2, 2000 through
December 31, 2000.

See accompanying notes.



                                       14




                                                     SUB-ACCOUNT
- ---------------------------------------------------------------------------------------------------------------------
         LARGE CAP GROWTH                     LIFESTYLE AGGRESSIVE 1000                   LIFESTYLE BALANCED 640
              TRUST                                    TRUST                                      TRUST
- ---------------------------------         ---------------------------------         ---------------------------------
 YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED
 DEC. 31/01           DEC. 31/00           DEC. 31/01           DEC. 31/00           DEC. 31/01           DEC. 31/00
- ------------         ------------         ------------         ------------         ------------         ------------
                                                                                          
$    543,947         $  1,441,638         $    388,350         $    216,326         $    840,004         $    569,650
    (336,972)              21,675             (133,768)              (9,437)             (20,180)              86,155

  (2,863,856)          (3,593,685)            (953,443)            (443,010)          (1,277,862)            (472,949)
  ----------           ----------             --------             --------           ----------             --------
  (2,656,881)          (2,130,372)            (698,861)            (236,121)            (458,038)             182,856
  ----------           ----------             --------             --------             --------              -------

   4,635,266            4,930,460            1,704,419            1,402,412            4,382,335            3,308,556
  (1,385,959)            (935,574)            (497,645)            (465,958)          (1,205,129)            (883,442)
     (28,148)            (149,564)             (10,477)              (1,220)             (34,338)            (122,975)
   1,438,904            4,710,968              162,573               (2,198)           1,404,753             (805,706)
   ---------            ---------              -------               -------           ---------             --------
   4,660,063            8,556,290            1,358,870              933,036            4,547,621            1,496,433
   ---------            ---------            ---------              -------            ---------            ---------
   2,003,182            6,425,918              660,009              696,915            4,089,583            1,679,289

  13,096,022            6,670,104            4,651,150            3,954,235            9,915,393            8,236,104
- ------------         ------------         ------------         ------------         ------------         ------------
$ 15,099,204         $ 13,096,022         $  5,311,159         $  4,651,150         $ 14,004,976         $  9,915,393
============         ============         ============         ============         ============         ============




                                       15


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                              SUB-ACCOUNT
                                              ---------------------------------------------------------------------------
                                                 LIFESTYLE CONSERVATIVE 280                    LIFESTYLE GROWTH 820
                                                            TRUST                                     TRUST
                                              ---------------------------------         ---------------------------------
                                               YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED
                                               DEC. 31/01           DEC. 31/00           DEC. 31/01           DEC. 31/00
                                              ------------         ------------         ------------         ------------
                                                                                                 
Income:
Net investment income during the year         $      7,507         $     13,788         $  2,133,146         $  1,673,771
Realized gain (loss) during the year                (2,326)                (844)            (779,392)              79,771
Unrealized appreciation (depreciation)
   during the year                                   3,395                2,739           (3,528,898)          (2,474,203)
                                              ------------         ------------         ------------         ------------
Net increase (decrease) in assets from
   operations                                        8,576               15,683           (2,175,144)            (720,661)
                                              ------------         ------------         ------------         ------------
Changes from principal transactions:

    Transfer of net premiums                       374,546               30,443            7,605,366            5,916,596
    Transfer on terminations                       (27,728)              (9,144)          (4,069,271)          (2,038,161)
    Transfer on policy loans                          --                   --                256,322             (134,239)
    Net interfund transfers                       (127,414)              70,433              522,569              127,472
                                              ------------         ------------         ------------         ------------
Net increase (decrease) in assets from
    principal transactions                         219,404               91,732            4,314,986            3,871,668
                                              ------------         ------------         ------------         ------------

Total increase (decrease) in assets                227,980              107,415            2,139,842            3,151,007

Assets beginning of year                           222,609              115,194           23,821,430           20,670,423
                                              ------------         ------------         ------------         ------------
Assets end of year                            $    450,589         $    222,609         $ 25,961,272         $ 23,821,430
                                              ============         ============         ============         ============


*    Reflects the period from commencement of operations May 1, 2001 through
     December 31, 2001.
***  Reflects the period from commencement of operations May 2, 2000 through
     December 31, 2000.

See accompanying notes.



                                       16




                                                   SUB-ACCOUNT
- ---------------------------------------------------------------------------------------------------------------
    LIFESTYLE MODERATE 460                MID CAP                                           MID CAP OPPORTUNITIES
             TRUST                      GROWTH TRUST              MID CAP INDEX TRUST                 TRUST
- ---------------------------------------------------------------------------------------------------------------
 YEAR ENDED          YEAR ENDED         PERIOD ENDED        YEAR ENDED         PERIOD ENDED         PERIOD ENDED
 DEC. 31/01          DEC. 31/00         DEC. 31/01*         DEC. 31/01         DEC. 31/00***        DEC. 31/01*
- -----------         -----------         -----------         -----------         -----------         -----------
                                                                                     
$   110,107         $   164,841         $        --         $    15,781         $     9,975         $        --


    (36,040)             (8,201)             (7,118)            (80,613)              2,568              (1,753)

    (89,626)            (93,118)             (3,663)             38,888              (5,753)             52,061
- -----------         -----------         -----------         -----------         -----------         -----------

    (15,559)             63,522             (10,781)            (25,944)              6,790              50,308
- -----------         -----------         -----------         -----------         -----------         -----------

    828,356             499,839             141,446             563,684              62,405              62,205
   (146,711)           (278,844)            (10,451)            (70,740)            (18,904)             (6,427)
     68,632              (4,505)             (1,491)             (4,490)                 --                  --
     91,509              34,843             433,492           1,487,325             500,415             482,706
- -----------         -----------         -----------         -----------         -----------         -----------

    841,786             251,333             562,996           1,975,779             543,916             538,484
- -----------         -----------         -----------         -----------         -----------         -----------

    826,227             314,855             552,215           1,949,835             550,706             588,792

  1,590,737           1,275,882                  --             550,706                  --                  --
- -----------         -----------         -----------         -----------         -----------         -----------
$ 2,416,964         $ 1,590,737         $   552,215         $ 2,500,541         $   550,706         $   588,792
===========         ===========         ===========         ===========         ===========         ===========





                                       17


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                               SUB-ACCOUNT
                                           ------------------------------------------------------------------------------------
                                                                                 MID CAP
                                                 MID CAP STOCK TRUST           VALUE TRUST            MONEY MARKET TRUST
                                           ------------------------------------------------------------------------------------
                                            YEAR ENDED        YEAR ENDED       PERIOD ENDED       YEAR ENDED        YEAR ENDED
                                            DEC. 31/01        DEC. 31/00       DEC. 31/01*        DEC. 31/01        DEC. 31/00
                                           ------------      ------------      ------------      ------------      ------------
                                                                                                    
Income:
Net investment income during the year      $         --      $         --      $      3,568      $  2,437,207      $  2,837,122
Realized gain (loss) during the year           (182,164)            4,809              (203)               --                --
Unrealized appreciation (depreciation)
   during the year                              118,888           (82,824)           75,425                --                --
                                           ------------      ------------      ------------      ------------      ------------
Net increase (decrease) in assets from
   operations                                   (63,276)          (78,015)           78,790         2,437,207         2,837,122
                                           ------------      ------------      ------------      ------------      ------------
Changes from principal transactions:

    Transfer of net premiums                  1,002,409         1,209,637           258,014        65,123,257        60,929,701
    Transfer on terminations                   (187,920)          (70,213)          (26,156)      (10,140,660)       (7,374,966)
    Transfer on policy loans                    (10,150)           (1,970)               --        (3,343,393)         (602,642)
    Net interfund transfers                   1,070,600           497,797         1,395,147       (34,019,575)      (37,492,208)
                                           ------------      ------------      ------------      ------------      ------------
Net increase (decrease) in assets from
    principal transactions                    1,874,939         1,635,251         1,627,005        17,619,629        15,459,885
                                           ------------      ------------      ------------      ------------      ------------

Total increase (decrease) in assets           1,811,663         1,557,236         1,705,795        20,056,836        18,297,007

Assets beginning of year                      1,743,424           186,188                --        63,898,986        45,601,979
                                           ------------      ------------      ------------      ------------      ------------
Assets end of year                         $  3,555,087      $  1,743,424      $  1,705,795      $ 83,955,822      $ 63,898,986
                                           ============      ============      ============      ============      ============


*    Reflects the period from commencement of operations May 1, 2001 through
     December 31, 2001.

See accompanying notes.



                                       18




                                                    SUB-ACCOUNT
- ---------------------------------------------------------------------------------------------------------------------
                                                    PACIFIC RIM
          OVERSEAS TRUST                       EMERGING MARKETS TRUST                   QUANTITATIVE EQUITY TRUST
- ---------------------------------         ---------------------------------         ---------------------------------
 YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED           YEAR ENDED
 DEC. 31/01           DEC. 31/00           DEC. 31/01           DEC. 31/00           DEC. 31/01           DEC. 31/00
- ------------         ------------         ------------         ------------         ------------         ------------
                                                                                          
$    592,006         $    410,096         $     32,951         $     37,735         $  8,592,412         $  8,207,833
  (2,314,964)            (743,314)          (2,930,761)           1,142,246              160,429            3,373,479

     310,847             (806,861)           1,175,536           (3,893,747)         (24,331,381)          (7,729,114)
- ------------         ------------         ------------         ------------         ------------         ------------

  (1,412,111)          (1,140,079)          (1,722,274)          (2,713,766)         (15,578,540)           3,852,198
- ------------         ------------         ------------         ------------         ------------         ------------

   1,448,316            2,507,305            1,289,621            1,890,887            8,102,224            8,153,108
    (455,736)            (284,281)            (685,431)            (692,836)          (5,795,856)          (8,068,279)
     (34,360)            (199,359)             (12,847)             (93,909)            (608,974)            (437,721)
    (150,626)           1,670,197             (518,291)             349,025             (298,597)           1,180,710
- ------------         ------------         ------------         ------------         ------------         ------------

     807,594            3,693,862               73,052            1,453,167            1,398,797              827,818
- ------------         ------------         ------------         ------------         ------------         ------------

    (604,517)           2,553,783           (1,649,222)          (1,260,599)         (14,179,743)           4,680,016

   6,926,139            4,372,356            9,249,526           10,510,125           66,536,535           61,856,519
- ------------         ------------         ------------         ------------         ------------         ------------
$  6,321,622         $  6,926,139         $  7,600,304         $  9,249,526         $ 52,356,792         $ 66,536,535
============         ============         ============         ============         ============         ============




                                       19


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                                SUB-ACCOUNT
                                           ------------------------------------------------------------------------------------
                                           QUANTITATIVE                                                   SCIENCE AND
                                           MID CAP TRUST      REAL ESTATE SECURITIES TRUST              TECHNOLOGY TRUST
                                           ------------------------------------------------------------------------------------
                                           PERIOD ENDED       YEAR ENDED        YEAR ENDED        YEAR ENDED        YEAR ENDED
                                           DEC. 31/01*        DEC. 31/01        DEC. 31/00        DEC. 31/01        DEC. 31/00
                                           ------------      ------------      ------------      ------------      ------------
                                                                                                    
Income:
Net investment income during the year      $         --      $    746,285      $    725,501      $  1,203,870      $    875,644
Realized gain (loss) during the year               (395)         (395,929)         (368,039)       (8,654,548)        4,226,679
Unrealized appreciation (depreciation)
   during the year                               10,718           290,049         4,345,939        (5,654,641)      (19,928,665)
                                          ------------      ------------      ------------      ------------      ------------

Net increase (decrease) in assets from
   operations                                    10,323           640,405         4,703,401       (13,105,319)      (14,826,342)
                                           ------------      ------------      ------------      ------------      ------------
Changes from principal transactions:

    Transfer of net premiums                    163,892         2,755,868         2,709,003         6,810,840        11,215,089
    Transfer on terminations                       (800)       (3,131,725)       (1,866,577)       (2,006,086)       (2,826,592)

    Transfer on policy loans                         --          (157,802)         (245,678)         (163,297)         (405,481)
    Net interfund transfers                      60,539            99,125          (847,081)          798,743         9,680,246
                                           ------------      ------------      ------------      ------------      ------------
Net increase (decrease) in assets from
    principal transactions                      223,631          (434,534)         (250,333)        5,440,200        17,663,262
                                           ------------      ------------      ------------      ------------      ------------

Total increase (decrease) in assets             233,954           205,871         4,453,068        (7,665,119)        2,836,920

Assets beginning of year                             --        23,496,035        19,042,967        29,296,160        26,459,240
                                           ------------      ------------      ------------      ------------      ------------
Assets end of year                         $    233,954      $ 23,701,906      $ 23,496,035      $ 21,631,041      $ 29,296,160
                                           ============      ============      ============      ============      ============


*    Reflects the period from commencement of operations May 1, 2001 through
     December 31, 2001.
**   Reflects the period from commencement of operations July 16, 2001 through
     December 31, 2001.
***  Reflects the period from commencement of operations May 2, 2000 through
     December 31, 2000.

See accompanying notes.



                                       20




                                                         SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------------------------------
   SELECT                                                     SMALL COMPANY BLEND                   SMALL COMPANY VALUE
GROWTH TRUST            SMALL CAP INDEX TRUST                        TRUST                                 TRUST
- -----------------------------------------------------------------------------------------------------------------------------
PERIOD ENDED       YEAR ENDED        PERIOD ENDED        YEAR ENDED         YEAR ENDED         YEAR ENDED         YEAR ENDED
DEC. 31/01**       DEC. 31/01        DEC. 31/00***       DEC. 31/01         DEC. 31/00         DEC. 31/01         DEC. 31/00
- -----------        -----------        -----------        -----------        -----------        -----------        -----------
                                                                                                
$        --        $    37,973        $     5,143        $    11,383        $   166,689        $     7,567        $     2,245
         34           (108,835)            (1,758)          (642,184)          (184,160)            24,674             93,029
      2,328              4,431            (10,171)           732,967           (603,705)           211,763             48,360
- -----------        -----------        -----------        -----------        -----------        -----------        -----------

      2,362            (66,431)            (6,786)           102,166           (621,176)           244,004            143,634
- -----------        -----------        -----------        -----------        -----------        -----------        -----------

         --            695,528             94,350            953,171          1,152,722          1,403,524            747,241
       (365)           (58,515)            (6,716)          (213,793)           (46,909)          (454,034)          (104,932)
         --             (2,104)            (3,396)            (3,343)           (27,509)           (89,164)            (9,018)
     28,875          1,682,151             78,092          1,358,981            954,977          1,656,901          1,241,872
- -----------        -----------        -----------        -----------        -----------        -----------        -----------

     28,510          2,317,060            162,330          2,095,016          2,033,281          2,517,227          1,875,163
- -----------        -----------        -----------        -----------        -----------        -----------        -----------

     30,872          2,250,629            155,544          2,197,182          1,412,105          2,761,231          2,018,797
         --            155,544                 --          1,793,734            381,629          3,119,400          1,100,603
- -----------        -----------        -----------        -----------        -----------        -----------        -----------
$    30,872        $ 2,406,173        $   155,544        $ 3,990,916        $ 1,793,734        $ 5,880,631        $ 3,119,400
===========        ===========        ===========        ===========        ===========        ===========        ===========




                                       21


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                                SUB-ACCOUNT
                                                ----------------------------------------------------------------------------
                                                 SMALL MID            SMALL MID CAP
                                                 CAP TRUST            GROWTH TRUST               STRATEGIC BOND TRUST
                                                ----------------------------------------------------------------------------
                                                PERIOD ENDED          PERIOD ENDED         YEAR ENDED             YEAR ENDED
                                                DEC. 31/01**          DEC. 31/01**         DEC. 31/01             DEC. 31/00
                                                -----------           -----------          -----------           -----------
                                                                                                     
Income:
Net investment income during the year           $         1           $        --          $   394,888           $   286,876
Realized gain (loss) during the year                     18                    --              (81,265)              (66,380)
Unrealized appreciation (depreciation)
   during the year                                    1,796                    55               15,518                61,320
                                                -----------           -----------          -----------           -----------
Net increase (decrease) in assets from
   operations                                         1,815                    55              329,141               281,816
                                                -----------           -----------          -----------           -----------
Changes from principal transactions:

    Transfer of net premiums                            925                    --            1,083,745             1,165,949
    Transfer on terminations                           (399)                   --             (553,860)             (235,557)
    Transfer on policy loans                             --                    --              (21,625)              (45,301)
    Net interfund transfers                          20,432                 6,755              100,755               304,387
                                                -----------           -----------          -----------           -----------

Net increase (decrease) in assets from
    principal transactions                           20,958                 6,755              609,015             1,189,478
                                                -----------           -----------          -----------           -----------

Total increase (decrease) in assets                  22,773                 6,810              938,156             1,471,294

Assets beginning of year                                 --                    --            4,952,630             3,481,336
                                                -----------           -----------          -----------           -----------
Assets end of year                              $    22,773           $     6,810          $ 5,890,786           $ 4,952,630
                                                ===========           ===========          ===========           ===========


*    Reflects the period from commencement of operations May 1, 2001 through
     December 31, 2001.
**   Reflects the period from commencement of operations July 16, 2001 through
     December 31, 2001.
***  Reflects the period from commencement of operations May 2, 2000 through
     December 31, 2000.

See accompanying notes.



                                       22




                                                      SUB-ACCOUNT
- ---------------------------------------------------------------------------------------------------------------------
  STRATEGIC                STRATEGIC OPPORTUNITIES                     TACTICAL ALLOCATION           TELECOMMUNICATIONS
GROWTH TRUST                       TRUST                                     TRUST                          TRUST
- ------------         ---------------------------------         ---------------------------------         ------------
PERIOD ENDED          YEAR ENDED           YEAR ENDED           YEAR ENDED         PERIOD ENDED          PERIOD ENDED
DEC. 31/01*           DEC. 31/01           DEC. 31/00           DEC. 31/01         DEC. 31/00***          DEC. 31/01*
- ------------         ------------         ------------         ------------         ------------         ------------
                                                                                          
$         --         $  4,829,644         $  4,905,140         $      3,024         $     11,333         $         --
      (6,143)            (939,512)            (440,187)              (7,137)                 (20)                (773)

      (1,050)          (9,296,726)          (6,852,403)             (53,200)             (24,796)                (802)
- ------------         ------------         ------------         ------------         ------------         ------------

      (7,193)          (5,406,594)          (2,387,450)             (57,313)             (13,483)              (1,575)
- ------------         ------------         ------------         ------------         ------------         ------------

     132,161            6,338,370            5,698,436              168,737              270,846               10,085
     (15,101)          (3,388,636)          (2,255,941)             (42,733)              (7,090)              (1,870)
          --             (108,983)            (210,773)              (5,586)              (3,393)                  --
     530,756              (32,555)             333,630               72,993               70,288               56,963
- ------------         ------------         ------------         ------------         ------------         ------------

     647,816            2,808,196            3,565,352              193,411              330,651               65,178
- ------------         ------------         ------------         ------------         ------------         ------------

     640,623           (2,598,398)           1,177,902              136,098              317,168               63,603
          --           33,858,271           32,680,369              317,168                   --                   --
- ------------         ------------         ------------         ------------         ------------         ------------
$    640,623         $ 31,259,873         $ 33,858,271         $    453,266         $    317,168         $     63,603
============         ============         ============         ============         ============         ============



                                       23


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                                 SUB-ACCOUNT
                                                -----------------------------------------------------------------------------
                                                                                                       TOTAL STOCK
                                                       TOTAL RETURN TRUST                          MARKET INDEX TRUST
                                                ---------------------------------           ---------------------------------
                                                YEAR ENDED            YEAR ENDED            YEAR ENDED           PERIOD ENDED
                                                DEC. 31/01            DEC. 31/00            DEC. 31/01           DEC. 31/00***
                                                -----------           -----------           -----------           -----------
                                                                                                      
Income:
Net investment income during the year           $   151,288           $    29,836           $    17,140           $     2,748
Realized gain (loss) during the year                268,978                 6,187              (100,210)                 (239)
Unrealized appreciation (depreciation)
   during the year                                  (81,071)              145,527               (34,713)              (22,955)
                                                -----------           -----------           -----------           -----------
Net increase (decrease) in assets from
   operations                                       339,195               181,550              (117,783)              (20,446)
                                                -----------           -----------           -----------           -----------
Changes from principal transactions:

    Transfer of net premiums                      1,878,907               800,492               871,757               199,595
    Transfer on terminations                       (306,084)              (68,577)             (125,929)               (9,092)
    Transfer on policy loans                           (732)              (48,429)              (11,062)                   --
    Net interfund transfers                       2,952,686             1,016,257             1,358,533               123,776
                                                -----------           -----------           -----------           -----------
Net increase (decrease) in assets from
    principal transactions                        4,524,777             1,699,743             2,093,299               314,279
                                                -----------           -----------           -----------           -----------

Total increase (decrease) in assets               4,863,972             1,881,293             1,975,516               293,833

Assets beginning of year                          2,360,830               479,537               293,833                    --
                                                -----------           -----------           -----------           -----------
Assets end of year                              $ 7,224,802           $ 2,360,830           $ 2,269,349           $   293,833
                                                ===========           ===========           ===========           ===========


*    Reflects the period from commencement of operations May 1, 2001 through
     December 31, 2001.
***  Reflects the period from commencement of operations May 2, 2000 through
     December 31, 2000.

See accompanying notes.


                                       24




                                                          SUB-ACCOUNT
- ------------------------------------------------------------------------------------------------------------------------------
        U.S. GOVERNMENT                    U.S. LARGE CAP VALUE              UTILITIES
        SECURITIES TRUST                           TRUST                       TRUST                     VALUE TRUST
- -------------------------------       -------------------------------       ------------       -------------------------------
 YEAR ENDED         YEAR ENDED         YEAR ENDED         YEAR ENDED        PERIOD ENDED        YEAR ENDED         YEAR ENDED
 DEC. 31/01         DEC. 31/00         DEC. 31/01         DEC. 31/00         DEC. 31/01*        DEC. 31/01         DEC. 31/00
- ------------       ------------       ------------       ------------       ------------       ------------       ------------
                                                                                                
$    358,458       $    319,991       $     93,316       $     30,478       $        466       $    393,971       $         --
       6,248            (33,921)            22,912              2,018             (1,344)           245,518           (204,029)
      76,680            189,826           (309,297)            35,510            (15,058)          (370,126)         1,955,231
- ------------       ------------       ------------       ------------       ------------       ------------       ------------

     441,386            475,896           (193,069)            68,006            (15,936)           269,363          1,751,202
- ------------       ------------       ------------       ------------       ------------       ------------       ------------

   2,243,613          1,442,818          3,065,164          3,097,133             41,489          3,138,784          1,668,925
    (522,634)          (420,953)          (705,239)          (306,562)            (3,751)        (1,041,187)          (372,336)
     (29,512)             1,677             (5,200)            (6,546)                --           (100,503)          (118,965)
   1,043,244           (710,743)         1,630,192          2,799,989             71,319          3,077,899          1,097,532
- ------------       ------------       ------------       ------------       ------------       ------------       ------------

   2,734,711            312,799          3,984,917          5,584,014            109,057          5,074,993          2,275,156
- ------------       ------------       ------------       ------------       ------------       ------------       ------------

   3,176,097            788,695          3,791,848          5,652,020             93,121          5,344,356          4,026,358
   5,347,411          4,558,716          7,545,950          1,893,930                 --          9,109,405          5,083,047
- ------------       ------------       ------------       ------------       ------------       ------------       ------------
$  8,523,508       $  5,347,411       $ 11,337,798       $  7,545,950       $     93,121       $ 14,453,761       $  9,109,405
============       ============       ============       ============       ============       ============       ============



                                       25


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                        SUB-ACCOUNT
                                             ----------------------------------
                                                     500 INDEX TRUST                                 TOTAL
                                             ----------------------------------        ----------------------------------
                                              YEAR ENDED          PERIOD ENDED          YEAR ENDED           YEAR ENDED
                                              DEC. 31/01          DEC. 31/00***         DEC. 31/01           DEC. 31/00
                                             -------------        -------------        -------------        -------------
                                                                                                
Income:
Net investment income during the year        $     102,526        $      11,246        $  44,389,613        $  51,387,171
Realized gain (loss) during the year              (372,741)             (16,940)         (33,338,270)          22,080,244
Unrealized appreciation (depreciation)
   during the year                                (439,691)            (273,894)        (115,320,231)        (115,641,365)
                                             -------------        -------------        -------------        -------------
Net increase (decrease) in assets from
   operations                                     (709,906)            (279,588)        (104,268,888)         (42,173,950)
                                             -------------        -------------        -------------        -------------
Changes from principal transactions:

    Transfer of net premiums                     6,226,392            3,899,444          211,514,608          214,068,040
    Transfer on terminations                      (643,218)            (203,952)         (78,331,448)         (70,163,910)
    Transfer on policy loans                        (7,178)             (18,727)          (5,224,156)          (7,067,602)
    Net interfund transfers                      3,290,126            1,953,381           (1,064,286)             275,952
                                             -------------        -------------        -------------        -------------
Net increase (decrease) in assets from
    principal transactions                       8,866,122            5,630,146          126,894,718          137,112,480
                                             -------------        -------------        -------------        -------------

Total increase (decrease) in assets              8,156,216            5,350,558           22,625,830           94,938,530

Assets beginning of year                         5,350,558                   --          778,688,317          683,749,787
                                             -------------        -------------        -------------        -------------
Assets end of year                           $  13,506,774        $   5,350,558        $ 801,314,147        $ 778,688,317
                                             =============        =============        =============        =============


***  Reflects the period from commencement of operations May 2, 2000 through
     December 31, 2000.

See accompanying notes.


                                       26


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

                          Notes to Financial Statements

                                December 31, 2001

1. ORGANIZATION

The Manufacturers Life Insurance Company (U.S.A.) Separate Account A (formerly
known as The Manufacturers Life Insurance Company of America Separate Account
Three) (the Account) is a separate account established by The Manufacturers
Life Insurance Company of America (the Company). The Account operates as a Unit
Investment Trust under the Investment Company Act of 1940, as amended and has
sixty-seven investment sub-accounts. Each investment sub-account invests solely
in shares of a particular Manufacturers Investment Trust (Trust) portfolio. The
Trust is an open-end management investment company, commonly known as a mutual
fund, which is not offered to the public but sold only to insurance companies
and their separate accounts as the underlying investment medium for variable
contracts. The Account is a funding vehicle for allocation of net premiums
under single premium variable life and variable universal life insurance
contracts (the Contracts) issued by the Company. The Account was established by
the Company, a life insurance company organized in 1983 under Michigan law. The
Company is an indirect, wholly owned subsidiary of the Manufacturers Life
Insurance Company (Manulife Financial), a Canadian life insurance company. The
Trust is registered under the Investment Company Act of 1940 as an open-end
management investment company.

The Company is required to maintain assets in the Account with a total fair
value at least equal to the reserves and other liabilities relating to the
variable benefits under all Contracts participating in the Account. These assets
may not be charged with liabilities which arise from any other business the
Company conducts. However, all obligations under the variable contracts are
general corporate obligations of the Company.

Additional assets are held in the Company's general account to cover the
contingency that the guaranteed minimum death benefit might exceed the death
benefit which would have been payable in the absence of such guarantee.

As the result of portfolio changes, the following sub-accounts of the Account
have been renamed as follows:



           PREVIOUS NAME                            NEW NAME                         EFFECTIVE DATE
           -------------                            --------                         --------------
                                                                               
        Mid Cap Blend Trust              Strategic Opportunities Trust                May 1, 2001
        Mid Cap Growth Trust                  All Cap Growth Trust                    May 2, 2000



                                       27


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

                    Notes to Financial Statements (continued)

1. ORGANIZATION (CONTINUED)

The following sub-accounts of the Account were added as investment options for
variable life insurance contract holders of the Company:



                                                    Commencement of
                                                   Operations of the
                                                      Sub-accounts
                                                   -----------------
                                                
All Cap Value Trust                                    May 1, 2001
Capital Appreciation Trust                             May 1, 2001
Capital Opportunities Trust                            May 1, 2001
Core Value Trust                                     July 16, 2001
Dynamic Growth Trust                                   May 2, 2000
Financial Services Trust                               May 1, 2001
Fundamental Value Trust                                May 1, 2001
Global Equity Select Trust                           July 16, 2001
Health Sciences Trust                                  May 1, 2001
High Grade Bond Trust                                July 16, 2001
International Equity Select Trust                    July 16, 2001
International Index Trust                              May 2, 2000
Internet Technologies Trust                            May 2, 2000
Mid Cap Growth Trust                                   May 1, 2001
Mid Cap Index Trust                                    May 2, 2000
Mid Cap Opportunities Trust                            May 1, 2001
Mid Cap Value Trust                                    May 1, 2001
Quantitative Mid Cap Trust                             May 1, 2001
Select Growth Trust                                  July 16, 2001
Small Cap Index Trust                                  May 2, 2000
Small Mid Cap Trust                                  July 16, 2001
Small Mid Cap Growth Trust                           July 16, 2001
Strategic Growth Trust                                 May 1, 2001
Tactical Allocation Trust                              May 2, 2000
Telecommunications Trust                               May 1, 2001
Total Stock Market Index Trust                         May 2, 2000
Utilities Trust                                        May 1, 2001
500 Index Trust                                        May 2, 2000



                                       28


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

                    Notes to Financial Statements (continued)

2. SIGNIFICANT ACCOUNTING POLICIES

Investments of each sub-account are made in the portfolios of the Trust and are
valued at the reported net asset values of such portfolios, which value their
investment securities at fair value. Transactions are recorded on the trade
date. Income from dividends is recorded on the ex-dividend date. Realized gains
and losses on the sales of investments are computed on the basis of the
identified cost of the investment sold.

In addition to the Account, a contract holder may also allocate funds to the
Fixed Account, which is part of the Company's general account. Because of
exemptive and exclusionary provisions, interests in the Fixed Account have not
been registered under the Securities Act of 1933, and the Company's general
account has not been registered as an investment company under the Investment
Company Act of 1940.

The operations of the Account are included in the federal income tax return of
the Company, which is taxed as a life insurance company under the provisions of
the Internal Revenue Code (the Code). Under the current provisions of the Code,
the Company does not expect to incur federal income taxes on the earnings of the
Account to the extent the earnings are credited under the Contracts. Based on
this, no charge is being made currently to the Account for federal income taxes.
The Company will review periodically the status of such decision based on
changes in the tax law. Such a charge may be made in future years for any
federal income taxes that would be attributable to the Contract.

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the amounts reported herein. Actual results could
differ from these estimates.

3. CONTRACT CHARGES

The Company deducts certain charges from gross premium before placing the
remaining net premiums in the sub-account. In the event of a surrender,
surrender charges may be made by the Company to cover sales expenses and
administrative expenses associated with underwriting the policy issue. Each
month a deduction consisting of an administrative charge, a charge for cost of
insurance, a charge for mortality and expense risk and charges for supplementary
benefits is deducted from the policy value.


                                       29


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

                    Notes to Financial Statements (continued)

4. PURCHASES AND SALES

The cost of purchases and proceeds from sales of investments for the period
ended December 31, 2001 were as follows:



                                               PURCHASES                SALES
                                             ------------           ------------
                                                              
SUB-ACCOUNTS:
  Aggressive Growth Trust                    $  2,681,136           $    887,200
  All Cap Growth Trust                          7,266,712              3,230,071
  All Cap Value Trust                             454,817                 55,020
  Balanced Trust                                3,648,646              4,046,842
  Blue Chip Growth Trust                       12,120,297              3,301,472
  Capital Appreciation Trust                      316,209                 14,910
  Capital Opportunities Trust                     376,180                 16,154
  Core Value Trust                                 47,258                    566
  Diversified Bond Trust                        3,680,033                377,886
  Dynamic Growth Trust                          1,578,785                282,734
  Emerging Small Company Trust                  8,026,635              7,396,313
  Equity Income Trust                          10,963,854              2,759,345
  Equity Index Trust                            8,716,592              6,856,326
  Financial Services Trust                        374,872                 63,678
  Fundamental Value Trust                       2,069,941                 21,048
  Global Bond Trust                               634,623                 95,593
  Global Equity Trust                          12,640,379              9,466,681
  Global Equity Select Trust                       11,989                    342
  Growth Trust                                  4,664,906              2,835,095
  Growth & Income Trust                        10,764,545              2,597,509
  Health Sciences Trust                           991,784                 19,320
  High Grade Bond Trust                           167,307                  3,150
  High Yield Trust                              6,058,178              3,699,731
  Income and Value Trust                        3,030,660                523,647
  International Equity Select Trust                11,498                     69
  International Index Trust                       816,546                 95,771
  International Small Cap Trust                17,320,080             17,508,105
  International Stock Trust                    20,859,129             18,370,833
  International Value Trust                     7,314,612              5,475,127
  Internet Technologies Trust                     618,828                137,288
  Investment Quality Bond Trust                 6,872,691              4,073,667
  Large Cap Growth Trust                        6,088,912                884,902
  Lifestyle Aggressive 1000 Trust               2,106,322                359,102
  Lifestyle Balanced 640 Trust                  6,188,555                800,929
  Lifestyle Conservative 280 Trust                528,250                301,340
  Lifestyle Growth 820 Trust                    9,549,083              3,100,950
  Lifestyle Moderate 460 Trust                  1,242,353                290,460
  Mid Cap Growth Trust                            586,214                 23,217
  Mid Cap Index Trust                           3,418,427              1,426,866
  Mid Cap Opportunities Trust                     544,867                  6,383
  Mid Cap Stock Trust                           2,348,462                473,523
  Mid Cap Value Trust                           1,716,049                 85,475
  Money Market Trust                          119,942,122             99,885,286
  Overseas Trust                               25,659,528             24,259,928
  Pacific Rim Emerging Markets Trust            8,586,849              8,480,845
  Quantitative Equity Trust                    16,537,979              6,546,771



                                       30


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

                    Notes to Financial Statements (continued)



4. PURCHASES AND SALES (CONTINUED)



                                                PURCHASES              SALES
                                              ------------          ------------
                                                              
SUB-ACCOUNTS:
    Quantitative Mid Cap Trust                     225,091                 1,460
    Real Estate Securities Trust                 4,207,957             3,896,207
    Science & Technology Trust                  14,155,526             7,511,456
    Select Growth Trust                             28,752                   241
    Small Cap Index Trust                        4,256,591             1,901,557
    Small Company Blend Trust                    3,581,541             1,475,142
    Small Company Value Trust                    4,242,622             1,717,828
    Small Mid Cap Trust                             21,227                   268
    Small Mid Cap Growth Trust                       6,755                    --
    Strategic Bond Trust                         1,886,854               882,951
    Strategic Growth Trust                         682,838                35,021
    Strategic Opportunities Trust               10,656,061             3,018,221
    Tactical Allocation Trust                      231,107                34,673
    Telecommunications Trust                        66,501                 1,323
    Total Return Trust                           7,406,206             2,730,142
    Total Stock Market Index Trust               3,431,768             1,321,329
    U.S. Government Securities Trust             5,051,630             1,958,461
    U.S. Large Cap Value Trust                   4,751,246               673,013
    Utilities Trust                                116,995                 7,472
    Value Trust                                  8,440,039             2,971,074
    500 Index Trust                             10,605,619             1,636,971
                                              ------------          ------------
Total                                         $444,196,620          $272,833,181
                                              ============          ============


5. FINANCIAL HIGHLIGHTS



                                                                                                        FOR THE YEAR ENDED
                                               AT DECEMBER 31, 2001                                      DECEMBER 31, 2001
                                            ---------------------------------------------------------------------------------
                                                                                                      INVESTMENT
                                                                 UNIT              NET                  INCOME          TOTAL
                                              UNITS              VALUE            ASSETS                RATIO*         RETURN**
                                            ---------------------------------------------------------------------------------
                                                                                                        
SUB-ACCOUNTS:
    Aggressive Growth Trust                   457,854          $ 15.37          $ 7,037,748               --           -25.98%
    All Cap Growth Trust                      890,563            19.27           17,159,871               --           -23.77%
    All Cap Value Trust+                       33,810            12.61              426,415             0.04%             0.90%
    Balanced Trust                          1,289,838            24.01           30,975,672             2.19%          -10.20%
    Blue Chip Growth Trust                  1,766,660            20.45           36,125,334               --           -14.61%
    Capital Appreciation Trust+                27,016            11.10              299,845               --           -11.21%
    Capital Opportunities Trust+               33,938            10.70              363,137               --           -14.40%
    Core Value Trust++                          4,163            11.90               49,540               --            -4.81%
    Diversified Bond Trust                    429,951            15.44            6,638,730             5.48%             7.09%
    Dynamic Growth Trust                      414,500             4.77            1,976,588             0.17%          -40.24%
    Emerging Small Company Trust            1,260,898            55.71           70,245,302               --           -22.24%
    Equity Income Trust                     1,655,611            19.04           31,529,986             1.64%             1.29%
    Equity Index Trust                      3,430,166            18.92           64,913,790             1.03%          -12.26%
    Financial Services Trust+                  27,008            11.63              314,189             0.08%           -6.93%



                                       31


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

                    Notes to Financial Statements (continued)



5. FINANCIAL HIGHLIGHTS (CONT'D)



                                                     ------------------------------------------------------------------------
                                                                                                       INVESTMENT
                                                                        UNIT            NET              INCOME         TOTAL
                                                       UNITS            VALUE          ASSETS            RATIO*        RETURN**
                                                     ------------------------------------------------------------------------
                                                                                                        
SUB-ACCOUNTS:
     Fundamental Value Trust+                          174,799          11.73         2,050,391             --          -6.16%
     Global Bond Trust                                  93,604          13.57         1,269,754             --           0.53%
     Global Equity Trust                               670,651          15.98        10,715,183           2.45%        -16.09%
     Global Equity Select Trust++                        1,073          12.20            13,095             --          -2.40%
     Growth Trust                                    1,000,241          14.56        14,561,330             --         -21.37%
     Growth and Income Trust                         2,674,526          19.33        51,711,198           0.41%        -11.28%
     Health Sciences Trust+                             75,141          13.54         1,017,414             --           8.32%
     High Grade Bond Trust++                            12,296          12.90           158,625           2.79%          3.21%
     High Yield Trust                                  466,497          13.23         6,171,637           9.19%         -5.47%
     Income and Value Trust                            503,442          16.44         8,275,552           2.68%          0.98%
     International Equity Select Trust++                   969          12.02            11,647             --          -3.84%
     International Index Trust                          88,736           8.74           775,973           1.22%        -22.41%
     International Small Cap Trust                     349,581          12.77         4,463,179             --         -31.10%
     International Stock Trust                       1,880,342          11.86        22,300,841           0.20%        -21.53%
     International Value Trust                         299,711          10.93         3,276,153           1.02%         -9.97%
     Internet Technologies Trust                       218,501           3.79           828,119             --         -46.09%
     Investment Quality Bond Trust                   1,740,743          17.04        29,654,435           5.47%          7.33%
     Large Cap Growth Trust                          1,103,220          13.69        15,099,204             --         -17.81%
     Lifestyle Aggressive 1000 Trust                   376,673          14.10         5,311,159           0.37%        -13.67%
     Lifestyle Balanced 640 Trust                      855,914          16.36        14,004,976           2.55%         -4.71%
     Lifestyle Conservative 280 Trust                   25,748          17.50           450,589           3.89%          3.30%
     Lifestyle Growth 820 Trust                      1,669,794          15.55        25,961,272           1.40%         -8.97%
     Lifestyle Moderate 460 Trust                      142,884          16.92         2,416,964           3.30%         -1.09%
     Mid Cap Growth Trust+                              52,743          10.47           552,215             --         -16.24%
     Mid Cap Index Trust                               189,985          13.16         2,500,541           0.85%         -1.73%
     Mid Cap Opportunities Trust+                       55,599          10.59           588,792             --         -15.28%
     Mid Cap Stock Trust                               330,092          10.77         3,555,087             --         -10.99%
     Mid Cap Value Trust+                              130,318          13.09         1,705,795           0.74%          4.72%
     Money Market Trust                              3,996,981          21.01        83,955,822           3.59%          3.59%
     Overseas Trust                                    519,934          12.16         6,321,622           0.27%        -21.10%
     Pacific Rim Emerging Markets Trust              1,041,091           7.30         7,600,304           0.41%        -18.58%
     Quantitative Equity Trust                       1,203,842          43.49        52,356,792           0.30%        -22.95%
     Quantitative Mid Cap Trust+                        22,937          10.20           233,954             --         -18.40%
     Real Estate Securities Trust                      603,342          39.28        23,701,906           3.75%          3.15%
     Science and Technology Trust                    1,388,634          15.58        21,631,041             --         -41.25%
     Select Growth Trust++                               2,599          11.88            30,872             --          -4.96%
     Small Cap Index Trust                             202,574          11.88         2,406,173           1.85%          1.41%
     Small Company Blend Trust                         316,717          12.60         3,990,916             --          -2.30%
     Small Company Value Trust                         565,676          10.40         5,880,631           0.17%          6.54%
     Small Mid Cap Trust++                               1,906          11.95            22,773           0.01%         -4.40%
     Small Mid Cap Growth Trust++                          612          11.13             6,810             --         -10.96%
     Strategic Bond Trust                              366,019          16.09         5,890,786           7.96%          6.25%
     Strategic Growth Trust+                            58,133          11.02           640,623             --         -11.84%
     Strategic Opportunities Trust                   2,079,350          15.03        31,259,873           0.50%        -15.25%



                                       32


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

                    Notes to Financial Statements (continued)



5. FINANCIAL HIGHLIGHTS (CONT'D)



                                              ----------------------------------------------------------------------------
                                                                                                   INVESTMENT
                                                                  UNIT             NET               INCOME          TOTAL
                                                UNITS             VALUE           ASSETS             RATIO*         RETURN**
                                              ----------------------------------------------------------------------------
                                                                                                     
SUB-ACCOUNTS:
    Tactical Allocation Trust                    43,247           10.48            453,266            0.11%         -13.39%
    Telecommunications Trust+                     8,021            7.93             63,603              --          -36.56%
    Total Return Trust                          486,338           14.86          7,224,802            3.59%           8.28%
    Total Stock Market Index Trust              227,808            9.96          2,269,349            0.92%         -11.41%
    U.S. Government Securities Trust            602,920           14.14          8,523,508            4.75%           7.03%
    U.S. Large Cap Value Trust                  881,525           12.86         11,337,798            0.38%          -2.55%
    Utilities Trust+                              9,963            9.35             93,121            1.05%         -25.22%
    Value Trust                                 812,349           17.79         14,453,761            0.53%           3.42%
    500 Index Trust                           1,363,591            9.91         13,506,774            0.84%         -12.37%


     *    These ratios represent the dividends, excluding distributions of
          capital gains, distributed by the Trust portfolio, net of management
          fees and expenses assessed by the fund manager, divided by the average
          net assets of respective Trust portfolio, which approximates the ratio
          of dividends, excluding distribution of capital gains, received by the
          sub-account of the Account, net of management fees and expenses
          assessed by the fund manager, divided by the average unit value. These
          ratios exclude those expenses, such as mortality and expense charges,
          that result in direct reduction in the unit values. The recognition of
          investment income by the sub-account is affected by the timing of the
          declaration of dividends by the underlying Trust portfolio in which
          the sub-accounts invest.
     **   These ratios represent the total return for the period indicated,
          including changes in the value of the underlying Trust portfolio.
          There are no expenses of the Account that result in a direct reduction
          to unit values. The total return does not include any expenses
          assessed through the redemption of units; inclusion of these expenses
          in the calculation would result in a reduction in the total return
          presented. Investment options with a date notation indicate the
          effective date of that investment option in the separate account. The
          total return is calculated for the period indicated or from the
          effective date through the end of the reporting period.
     +    Reflects the period from commencement of operations May 1, 2001
          through December 31, 2001.
     ++   Reflects the period from commencement of operations July 16, 2001
          through December 31, 2001.

6. RELATED PARTY TRANSACTIONS

ManEquity, Inc., a registered broker-dealer and indirect wholly owned subsidiary
of Manulife Financial, acts as the principal underwriter of the Contracts
pursuant to a Distribution Agreement with the Company. Registered
representatives of either ManEquity, Inc. or other broker-dealers having
distribution agreements with ManEquity, Inc. who are also authorized as variable
life insurance agents under applicable state insurance laws sell the Contracts.
Registered representatives are compensated on a commission basis.


                                       33


              The Manufacturers Life Insurance Company (U.S.A.)
           Separate Account A (formerly known as The Manufacturers
          Life Insurance Company of America Separate Account Three)

                    Notes to Financial Statements (continued)



6. RELATED PARTY TRANSACTIONS (CONTINUED)

The Company has a formal service agreement with its affiliates, Manulife
Financial and The Manufacturers Life Insurance Company (U.S.A.) ("Manulife
U.S.A."), which can be terminated by either party upon two months notice. Under
this Agreement, the Company pays for legal, actuarial, investment and certain
other administrative services.

7. SUBSEQUENT EVENT

Effective January 1, 2002, the Company transferred all of its variable business
to Manulife U.S.A. via an assumption reinsurance agreement. As a result,
products originally sold and administered under the name of the Company will be
offered and administered under the name of Manulife U.S.A. As such and effective
January 1, 2002, the Account will be known as The Manufacturers Life Insurance
Company U.S.A. Separate Account A.

Also, effective January 1, 2002, ManEquity, Inc. was merged into Manulife
Financial Securities LLC. Manulife Financial Securities LLC, a subsidiary of
Manulife U.S.A., will carry on the business of ManEquity, Inc.


                                       34

    THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.) SEPARATE ACCOUNT A

     Financial Statements

    Six months ended June 30, 2002 (Unaudited) with December 31, 2001
    comparative






      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

                              Financial Statements

                         Six months ended June 30, 2002
                       (Unaudited) with December 31, 2001
                                   comparative


                                    CONTENTS


Financial Statements

                                                                        
Statement of Assets and Contract Owners' Equity...........................   1
Statements of Operations and Changes in Contract Owners' Equity...........   3
Notes to Financial Statements.............................................  26





      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

                 Statement of Assets and Contract Owners' Equity

                            June 30, 2002 (Unaudited)

                                                                                           
ASSETS Investments at fair value:
    Sub-Accounts:
        Aggressive Growth Trust - 544,886 shares (cost $9,573,082)                             $  6,304,331
        All Cap Growth Trust - 1,129,024 shares (cost $22,963,226)                               14,282,160
        All Cap Value Trust - 77,953 shares (cost $916,418)                                         811,490
        Balanced Trust - 2,156,583 shares (cost $37,031,612)                                     25,512,382
        Blue Chip Growth Trust - 2,426,810 shares (cost $45,380,524)                             31,961,084
        Capital Appreciation Trust - 67,692 shares (cost $578,668)                                  491,444
        Capital Opportunities Trust - 41,148 shares (cost $424,470)                                 358,806
        Core Value Trust - 7,000 shares (cost $80,023)                                               75,951
        Diversified Bond Trust - 1,166,360 shares (cost $12,196,156)                             11,943,524
        Dynamic Growth Trust - 420,740 shares (cost $2,492,346)                                   1,619,848
        Emerging Small Company Trust - 2,541,060 shares (cost $65,884,909)                       54,683,615
        Equity-Income Trust - 2,554,514 shares (cost $40,458,501)                                35,814,285
        Equity Index Trust - 4,834,103 shares (cost $77,574,853)                                 58,105,918
        Financial Services Trust - 49,347 shares (cost $557,624)                                    520,616
        Fundamental Value Trust - 306,190 shares (cost $3,508,121)                                3,239,492
        Global Bond Trust - 153,075 shares (cost $1,795,837)                                      1,942,517
        Global Equity Trust - 831,014 shares (cost $10,424,556)                                   9,656,386
        Global Equity Select Trust - 2,498 shares (cost $29,184)                                     29,349
        Growth Trust - 1,021,502 shares (cost $20,807,634)                                       11,451,041
        Growth & Income Trust - 2,272,250 shares (cost $60,945,255)                              43,808,982
        Health Sciences Trust - 93,028 shares (cost $1,174,647)                                     988,885
        High Grade Bond Trust - 16,507 shares (cost $212,085)                                       213,603
        High Yield Trust - 646,043 shares (cost $6,291,408)                                       5,504,288
        Income & Value Trust - 1,375,088 shares (cost $14,354,945)                               12,045,767
        International Equity Select Trust - 3,397 shares (cost $41,022)                              41,372
        International Index Trust - 125,837 shares (cost $1,079,670)                              1,049,482
        International Small Cap Trust - 485,230 shares (cost $5,752,446)                          5,618,959
        International Stock Trust - 2,417,608 shares (cost $22,521,679)                          22,193,645
        International Value Trust - 545,789 shares (cost $5,828,084)                              5,698,034
        Internet Technologies Trust - 146,710 shares (cost $505,774)                                350,636
        Investment Quality Bond Trust - 2,286,874 shares (cost $26,508,594)                      26,481,997
        Large Cap Growth Trust - 1,776,290 shares (cost $22,473,337)                             15,347,141
        Lifestyle Aggressive 1000 Trust - 560,542 shares (cost $6,736,103)                        5,235,467
        Lifestyle Balanced 640 Trust - 1,387,631 shares (cost $17,388,396)                       14,986,411
        Lifestyle Conservative 280 Trust - 107,373 shares (cost $1,368,142)                       1,348,609
        Lifestyle Growth 820 Trust - 2,664,956 shares (cost $33,457,446)                         27,022,650
        Lifestyle Moderate 460 Trust - 251,803 shares (cost $3,156,887)                           2,880,627



                                       1



      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

                 Statement of Assets and Contract Owners' Equity

                            June 30, 2002 (Unaudited)

                                                                                          
ASSETS (CONTINUED) Investments at fair value:
    Sub-Accounts:
        Mid Cap Growth Trust - 110,852 shares (cost $1,103,039)                              $      892,355
        Mid Cap Index Trust - 259,360 shares (cost $3,280,281)                                    3,205,683
        Mid Cap Opportunities Trust - 90,039 shares (cost $870,860)                                 771,631
        Mid Cap Stock Trust - 303,606 shares (cost $3,088,156)                                    2,829,607
        Mid Cap Value Trust - 334,355 shares (cost $4,339,716)                                    4,329,899
        Money Market Trust - 8,946,970 shares (cost $89,469,702)                                 89,469,702
        Overseas Trust - 832,115 shares (cost $7,002,044)                                         6,889,914
        Pacific Rim Emerging Markets Trust - 1,065,549 shares (cost $7,098,778)                   7,512,118
        Quantitative Equity Trust - 2,866,800 shares (cost $64,636,907)                          39,647,840
        Quantitative Mid Cap Trust - 45,129 shares (cost $442,736)                                  409,321
        Real Estate Securities Trust - 1,701,900 shares (cost $26,694,709)                       29,051,429
        Science and Technology Trust - 1,634,059 shares (cost $27,367,350)                       14,020,224
        Select Growth Trust - 4,524 shares (cost $49,101)                                            42,075
        Small Cap Index Trust - 214,146 shares (cost $2,447,698)                                  2,295,645
        Small Company Blend Trust - 368,894 shares (cost $3,906,176)                              3,696,318
        Small Company Value Trust - 641,831 shares (cost $8,881,869)                              9,447,747
        Small-Mid Cap Trust - 5,527 shares (cost $66,757)                                            63,399
        Small-Mid Cap Growth Trust - 2,434 shares (cost $24,986)                                     22,442
        Strategic Bond Trust - 644,852 shares (cost $6,873,500)                                   6,603,289
        Strategic Growth Trust - 89,700 shares (cost $897,981)                                      758,859
        Strategic Opportunities Trust - 2,507,441 shares (cost $43,025,695)                      24,272,030
        Tactical Allocation Trust - 57,083 shares (cost $617,161)                                   494,907
        Telecommunications Trust - 29,126 shares (cost $178,808)                                    129,321
        Total Return Trust - 751,852 shares (cost $10,325,222)                                   10,240,225
        Total Stock Market Index Trust - 250,110 shares (cost $2,421,400)                         2,150,949
        U.S. Government Securities Trust - 1,086,214 shares (cost $14,650,486)                   14,805,101
        U.S. Large Cap Value Trust - 1,011,555 shares (cost $12,830,525)                         10,540,406
        Utilities Trust - 32,804 shares (cost $275,597)                                             243,409
        Value Trust - 974,904 shares (cost $15,258,525)                                          14,457,834
        500 Index Trust - 1,556,068 shares (cost $15,356,882)                                    13,211,019
                                                                                              -------------
Total assets                                                                                  $ 772,125,492
                                                                                              =============

CONTRACT OWNERS' EQUITY
Variable life contracts                                                                       $ 772,125,492
                                                                                              =============


See accompanying notes.


                                       2




      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)




                                                                           SUB-ACCOUNT
                                              --------------------------------------------------------------------------
                                                     AGGRESSIVE GROWTH                       ALL CAP GROWTH
                                                          TRUST                                    TRUST
                                              --------------------------------------------------------------------------
                                               PERIOD ENDED        YEAR ENDED         PERIOD ENDED           YEAR ENDED
                                                JUN.30/02           DEC.31/01           JUN. 30/02           DEC. 31/01
                                              --------------------------------------------------------------------------
                                                                                               
Income:
Net investment income during the year         $        --         $        --         $         --         $    998,403
Realized gain (loss) during the year             (435,389)           (276,574)          (1,565,152)            (510,682)
Unrealized appreciation (depreciation)
   during the year                               (471,341)         (1,883,802)            (879,674)          (5,318,988)
                                              -------------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                    (906,730)         (2,160,376)          (2,444,826)          (4,831,267)
                                              -------------------------------------------------------------------------
Changes from principal transactions:
    Transfer of net premiums                      855,036           2,281,980            1,147,504            3,956,889
    Transfer on terminations                     (290,136)           (523,329)            (663,598)          (1,517,045)
    Transfer on policy loans                      (51,866)            (10,538)             (59,923)             (29,837)
    Net interfund transfers                      (339,721)             45,823             (856,868)             628,230
                                              -------------------------------------------------------------------------
Net increase (decrease) in assets from
    principal transactions                        173,313           1,793,936             (432,885)           3,038,237
                                              -------------------------------------------------------------------------
Total increase (decrease) in assets              (733,417)           (366,440)          (2,877,711)          (1,793,030)

Assets beginning of year                        7,037,748           7,404,188           17,159,871           18,952,901
                                              -------------------------------------------------------------------------
Assets end of year                            $ 6,304,331         $ 7,037,748         $ 14,282,160         $ 17,159,871
                                              =========================================================================


* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

See  accompanying notes.

                                       3



                                                  SUB-ACCOUNT
- ------------------------------------------------------------------------------------------------------------------------------
        ALL CAP VALUE                                                  BLUE CHIP GROWTH           CAPITAL APPRECIATION
            TRUST                       BALANCED TRUST                     TRUST                         TRUST
- ------------------------------------------------------------------------------------------------------------------------------
PERIOD ENDED     PERIOD ENDED     PERIOD ENDED     YEAR ENDED    PERIOD ENDED     YEAR ENDED     PERIOD ENDED     PERIOD ENDED
JUN. 30/02       DEC. 31/01*      JUN. 30/02      DEC. 31/01     JUN. 30/02       DEC. 31/01      JUN. 30/02       DEC. 31/01*
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                             
$      19       $      75       $    650,234    $    713,899     $         --    $  2,422,196     $      --       $      --
  (10,467)           (953)        (1,182,804)       (899,745)        (307,785)        (52,580)      (10,415)         (3,268)

 (132,498)         27,571         (2,636,098)     (3,301,218)      (6,024,261)     (7,668,299)      (89,039)          1,814
- ----------------------------------------------------------------------------------------------------------------------------
 (142,946)         26,693         (3,168,668)     (3,487,064)      (6,332,046)     (5,298,683)      (99,454)         (1,454)
- ----------------------------------------------------------------------------------------------------------------------------

  228,120          95,130          1,932,172       3,553,693        3,419,328       9,261,206       170,062         120,978
  (23,759)         (7,785)        (1,720,291)     (3,771,443)      (1,670,513)     (3,366,434)      (27,218)         (6,905)
   (2,586)             --           (123,144)         16,306          (50,617)        (24,895)           --              --
  326,246         312,377         (2,383,359)       (910,650)         469,598         526,751       148,209         187,226
- ----------------------------------------------------------------------------------------------------------------------------
  528,021         399,722         (2,294,622)     (1,112,094)       2,167,796       6,396,628       291,053         301,299
- ----------------------------------------------------------------------------------------------------------------------------
  385,075         426,415         (5,463,290)     (4,599,158)      (4,164,250)      1,097,945       191,599         299,845

  426,415              --         30,975,672      35,574,830       36,125,334      35,027,389       299,845              --
- ----------------------------------------------------------------------------------------------------------------------------
$ 811,490       $ 426,415       $ 25,512,382    $ 30,975,672     $ 31,961,084    $ 36,125,334     $ 491,444       $ 299,845
===========================================================================================================================


                                       4



      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                         SUB-ACCOUNT
                                              --------------------------------------------------------------
                                                  CAPITAL OPPORTUNITIES
                                                          TRUST                      CORE VALUE TRUST
                                              --------------------------------------------------------------
                                              PERIOD ENDED     PERIOD ENDED     PERIOD ENDED     PERIOD ENDED
                                              JUN. 30/02       DEC. 31/01*       JUN. 30/02       DEC. 31/01**
                                              --------------------------------------------------------------
                                                                                       
Income:
Net investment income during the year         $      --         $      --         $      8         $    123
Realized gain (loss) during the year             (5,755)           (3,137)             428               46
Unrealized appreciation (depreciation)
   during the year                              (71,910)            6,247           (6,875)           2,802
                                              -------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                   (77,665)            3,110           (6,439)           2,971
                                              -------------------------------------------------------------
Changes from principal transactions:
    Transfer of net premiums                     31,813           111,183           18,942            2,313
    Transfer on terminations                    (13,405)            2,937           (5,859)            (830)
    Transfer on policy loans                         --                --               --               --
    Net interfund transfers                      54,926           245,907           19,767           45,086
                                              -------------------------------------------------------------
Net increase (decrease) in assets from
    principal transactions                       73,334           360,027           32,850           46,569
                                              -------------------------------------------------------------
Total increase (decrease) in assets              (4,331)          363,137           26,411           49,540

Assets beginning of year                        363,137                --           49,540               --
                                              -------------------------------------------------------------
Assets end of year                            $ 358,806         $ 363,137         $ 75,951         $ 49,540
                                              =============================================================



* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

** Reflects the period from commencement of operations July 16, 2001 through
December 31, 2001.

See accompanying notes.


                                       5




                                                               SUB-ACCOUNT
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                           EMERGING
    DIVERSIFIED BOND TRUST            DYNAMIC GROWTH TRUST             SMALL COMPANY TRUST              EQUITY-INCOME TRUST
- ---------------------------------------------------------------------------------------------------------------------------------
  PERIOD ENDED     YEAR ENDED     PERIOD ENDED     YEAR ENDED     PERIOD ENDED      YEAR ENDED    PERIOD ENDED     YEAR ENDED
   JUN. 30/02      DEC. 31/01      JUN. 30/02      DEC. 31/01      JUN. 30/02       DEC. 31/01     JUN. 30/02      DEC. 31/01
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                               
$    526,225     $   228,405     $        --     $     2,669     $         --     $  2,989,181     $  1,349,315     $  3,013,469
     (35,654)        (51,790)       (482,896)       (362,746)        (316,924)         523,643           75,484          165,555

    (375,727)        124,248          96,101        (438,379)     (11,493,202)     (24,618,446)      (2,885,223)      (2,788,075)
- --------------------------------------------------------------------------------------------------------------------------------
     114,844         300,863        (386,795)       (798,456)     (11,810,126)     (21,105,622)      (1,460,424)         390,949
- --------------------------------------------------------------------------------------------------------------------------------

     805,718       1,625,526         213,462         690,350        3,317,343        8,226,969        2,258,042        4,698,752
    (952,185)       (338,697)        (31,418)       (127,695)      (4,231,284)      (7,911,365)      (1,286,816)      (2,328,113)
     (72,026)        (18,695)         (8,520)        (28,461)        (397,629)        (330,245)        (172,854)         (50,148)
   5,408,443       1,805,608        (143,469)        759,188       (2,439,991)      (2,344,218)       4,946,351        2,870,548
- --------------------------------------------------------------------------------------------------------------------------------
   5,189,950       3,073,742          30,055       1,293,382       (3,751,561)      (2,358,859)       5,744,723        5,191,039
- --------------------------------------------------------------------------------------------------------------------------------
   5,304,794       3,374,605        (356,740)        494,926      (15,561,687)     (23,464,481)       4,284,299        5,581,988

   6,638,730       3,264,125       1,976,588       1,481,662       70,245,302       93,709,783       31,529,986       25,947,998
- --------------------------------------------------------------------------------------------------------------------------------
$ 11,943,524     $ 6,638,730     $ 1,619,848     $ 1,976,588     $ 54,683,615     $ 70,245,302     $ 35,814,285     $ 31,529,986
================================================================================================================================


                                       6




      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                            SUB-ACCOUNT
                                              ------------------------------------------------------------------------
                                                                                           FINANCIAL SERVICES
                                                      EQUITY INDEX TRUST                          TRUST
                                              ------------------------------------------------------------------------
                                                 PERIOD ENDED     YEAR ENDED           PERIOD ENDED       PERIOD ENDED
                                                  JUN. 30/02      DEC. 31/01            JUN. 30/02         DEC. 31/01*
                                                                                              
Income:
Net investment income during the year         $    647,555         $  1,793,940         $      10         $      86
Realized gain (loss) during the year              (125,990)             319,126            (1,840)           (4,404)
Unrealized appreciation (depreciation)
   during the year                              (9,412,162)         (11,632,054)          (44,408)            7,400
                                              ---------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                   (8,890,597)          (9,518,988)          (46,238)            3,082
                                              ---------------------------------------------------------------------
Changes from principal transactions:
    Transfer of net premiums                     4,275,326           10,090,870            59,409            77,874
    Transfer on terminations                    (2,435,788)          (6,060,140)          (23,931)           (8,872)
    Transfer on policy loans                      (243,353)            (122,471)             (470)             (746)
    Net interfund transfers                        486,540           (3,841,934)          217,657           242,851
                                              ---------------------------------------------------------------------
Net increase (decrease) in assets from
    principal transactions                       2,082,725               66,325           252,665           311,107
                                              ---------------------------------------------------------------------
Total increase (decrease) in assets             (6,807,872)          (9,452,663)          206,427           314,189

Assets beginning of year                        64,913,790           74,366,453           314,189                --
                                              ---------------------------------------------------------------------
Assets end of year                            $ 58,105,918         $ 64,913,790         $ 520,616         $ 314,189
                                              =====================================================================


* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

** Reflects the period from commencement of operations July 16, 2001 through
December 31, 2001.

See accompanying notes.


                                       7





                                                            SUB-ACCOUNT
- ---------------------------------------------------------------------------------------------------------------------------
         FUNDAMENTAL VALUE                                                                        GLOBAL EQUITY SELECT
             TRUST                   GLOBAL BOND TRUST            GLOBAL EQUITY TRUST                     TRUST
- ---------------------------------------------------------------------------------------------------------------------------
PERIOD ENDED     PERIOD ENDED    PERIOD ENDED     YEAR ENDED    PERIOD ENDED     YEAR ENDED     PERIOD ENDED   PERIOD ENDED
 JUN. 30/02      DEC. 31/01*      JUN. 30/02      DEC. 31/01     JUN. 30/02      DEC. 31/01      JUN. 30/02     DEC. 31/01**
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                          
$     2,588     $        --     $        --     $        --     $    127,745     $  1,777,032     $     --     $     --
    (36,735)         (4,158)         18,619          (3,942)      (1,308,547)      (1,809,979)          93           32

   (274,285)          5,656         149,511           1,055          192,238       (1,826,021)      (1,252)       1,417
- -----------------------------------------------------------------------------------------------------------------------
   (308,432)          1,498         168,130          (2,887)        (988,564)      (1,858,968)      (1,159)       1,449
- -----------------------------------------------------------------------------------------------------------------------

    833,490         347,214          82,867         513,599          764,524        2,464,096           --           --
    (95,274)        (41,760)        (76,005)        (75,372)        (359,361)      (1,351,234)      (1,029)        (343)
     (1,431)         (2,237)             --            (121)          (4,529)         (21,958)          --           --
    760,748       1,745,676         497,771         100,923         (470,867)         305,763       18,442       11,989
- -----------------------------------------------------------------------------------------------------------------------
  1,497,533       2,048,893         504,633         539,029          (70,233)       1,396,667       17,413       11,646
- -----------------------------------------------------------------------------------------------------------------------
  1,189,101       2,050,391         672,763         536,142       (1,058,797)        (462,301)      16,254       13,095

  2,050,391              --       1,269,754         733,612       10,715,183       11,177,484       13,095           --
- -----------------------------------------------------------------------------------------------------------------------
$ 3,239,492     $ 2,050,391     $ 1,942,517     $ 1,269,754     $  9,656,386     $ 10,715,183     $ 29,349     $ 13,095
=======================================================================================================================


                                       8



      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                               SUB-ACCOUNT
                                              ----------------------------------------------------------------------------
                                                                                                   GROWTH & INCOME
                                                         GROWTH TRUST                                  TRUST
                                              ----------------------------------------------------------------------------
                                               PERIOD ENDED          YEAR ENDED         PERIOD ENDED           YEAR ENDED
                                               JUN. 30/02            DEC. 31/01           JUN. 30/02           DEC. 31/01
                                              ----------------------------------------------------------------------------
                                                                                                 
Income:
Net investment income during the year         $         --         $         --         $  1,898,492         $  2,743,694
Realized gain (loss) during the year            (1,033,143)          (1,453,148)             229,551              551,538
Unrealized appreciation (depreciation)
   during the year                              (1,771,447)          (2,298,076)         (10,526,383)          (9,504,160)
                                              ---------------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                   (2,804,590)          (3,751,224)          (8,398,340)          (6,208,928)
                                              ---------------------------------------------------------------------------
Changes from principal transactions:
    Transfer of net premiums                     1,543,685            4,107,592            3,796,528            9,769,331
    Transfer on terminations                      (718,888)          (1,766,097)          (2,073,658)          (4,241,463)
    Transfer on policy loans                       (88,737)             (20,212)            (193,921)            (138,888)
    Net interfund transfers                     (1,041,759)            (491,472)          (1,032,825)              34,361
                                              ---------------------------------------------------------------------------
Net increase (decrease) in assets from
    principal transactions                        (305,699)           1,829,811              496,124            5,423,341
                                              ---------------------------------------------------------------------------
Total increase (decrease) in assets             (3,110,289)          (1,921,413)          (7,902,216)            (785,587)

Assets beginning of year                        14,561,330           16,482,743           51,711,198           52,496,785
                                              ---------------------------------------------------------------------------
Assets end of year                            $ 11,451,041         $ 14,561,330         $ 43,808,982         $ 51,711,198
                                              ===========================================================================


* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

** Reflects the period from commencement of operations July 16, 2001 through
December 31, 2001.

See accompanying notes.


                                       9




                                                         SUB-ACCOUNT
- --------------------------------------------------------------------------------------------------------------------------------
        HEALTH SCIENCES                 HIGH GRADE BOND                                                INCOME & VALUE
             TRUST                           TRUST                     HIGH YIELD TRUST                    TRUST
- --------------------------------------------------------------------------------------------------------------------------------
  PERIOD ENDED    PERIOD ENDED    PERIOD ENDED   PERIOD ENDED     PERIOD ENDED    YEAR ENDED      PERIOD ENDED        YEAR ENDED
   JUN. 30/02      DEC. 31/01*     JUN. 30/02    DEC. 31/01**      JUN. 30/02     DEC. 31/01      JUN. 30/02         DEC. 31/01
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                               
$     2,696      $        --      $      11      $   5,145      $   478,585      $   499,808      $    245,476      $   315,493
    (37,776)            (530)          (346)            36         (471,312)        (929,040)         (196,453)        (145,567)

   (231,242)          45,481          7,086         (5,568)        (388,139)         126,462        (1,496,108)         (68,156)
- -------------------------------------------------------------------------------------------------------------------------------
   (266,322)          44,951          6,751           (387)        (380,866)        (302,770)       (1,447,085)         101,770
- -------------------------------------------------------------------------------------------------------------------------------

    144,341          328,733         43,683         85,889          885,768        1,141,776         1,179,435        1,711,255
    (39,975)          (7,534)       (19,667)        (3,708)        (198,585)        (337,768)         (712,280)        (688,096)
     (2,505)            (746)            --             --          (36,960)         (16,667)           (2,498)           3,689
    135,932          652,010         24,211         76,831         (936,706)       1,071,298         4,752,643        1,164,672
- -------------------------------------------------------------------------------------------------------------------------------
    237,793          972,463         48,227        159,012         (286,483)       1,858,639         5,217,300        2,191,520
- -------------------------------------------------------------------------------------------------------------------------------
    (28,529)       1,017,414         54,978        158,625         (667,349)       1,555,869         3,770,215        2,293,290

  1,017,414               --        158,625             --        6,171,637        4,615,768         8,275,552        5,982,262
- -------------------------------------------------------------------------------------------------------------------------------
$   988,885      $ 1,017,414      $ 213,603      $ 158,625      $ 5,504,288      $ 6,171,637      $ 12,045,767      $ 8,275,552
===============================================================================================================================



                                       10



      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                          SUB-ACCOUNT
                                              -----------------------------------------------------------------
                                                    INTERNATIONAL EQUITY              INTERNATIONAL INDEX
                                                        SELECT TRUST                        TRUST
                                              -----------------------------------------------------------------
                                              PERIOD ENDED     PERIOD ENDED      PERIOD ENDED        YEAR ENDED
                                              JUN. 30/02       DEC. 31/01**       JUN. 30/02         DEC. 31/01
                                              -----------------------------------------------------------------
                                                                                        
Income:
Net investment income during the year         $     --         $     --         $        13         $   8,893
Realized gain (loss) during the year                92               --             (67,114)          (29,221)
Unrealized appreciation (depreciation)
   during the year                                 132              218              50,940           (74,519)
                                              ---------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                      224              218             (16,161)          (94,847)
                                              ---------------------------------------------------------------
Changes from principal transactions:
    Transfer of net premiums                    20,314            1,388             188,820           494,384
    Transfer on terminations                    (2,806)             (91)            (39,820)          (40,269)
    Transfer on policy loans                        --               --                 122            (2,092)
    Net interfund transfers                     11,993           10,132             140,548           259,859
                                              ---------------------------------------------------------------
Net increase (decrease) in assets from
    principal transactions                      29,501           11,429             289,670           711,882
                                              ---------------------------------------------------------------
Total increase (decrease) in assets             29,725           11,647             273,509           617,035

Assets beginning of year                        11,647               --             775,973           158,938
                                              ---------------------------------------------------------------
Assets end of year                            $ 41,372         $ 11,647         $ 1,049,482         $ 775,973
                                              ===============================================================


** Reflects the period from commencement of operations July 16, 2001 through
December 31, 2001.

See accompanying notes.


                                       11



                                                             SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------------------------------
         INTERNATIONAL SMALL              INTERNATIONAL STOCK            INTERNATIONAL VALUE            INTERNET TECHNOLOGIES
            CAP TRUST                          TRUST                            TRUST                           TRUST
- -----------------------------------------------------------------------------------------------------------------------------
  PERIOD ENDED      YEAR ENDED     PERIOD ENDED     YEAR ENDED     PERIOD ENDED    YEAR ENDED    PERIOD ENDED     YEAR ENDED
   JUN. 30/02       DEC. 31/01      JUN. 30/02      DEC. 31/01      JUN. 30/02     DEC. 31/01     JUN. 30/02      DEC. 31/01
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                           
$        --     $        --     $     89,227     $  1,090,518     $    40,048     $    54,398     $      --     $      --
    336,717      (3,288,079)      (2,744,845)      (7,216,325)        202,540        (210,611)     (625,545)     (208,650)

   (144,379)      1,314,459        1,956,388          365,926        (197,801)         34,326       350,325       (88,889)
- -------------------------------------------------------------------------------------------------------------------------
    192,338      (1,973,620)        (699,230)      (5,759,881)         44,787        (121,887)     (275,220)     (297,539)
- -------------------------------------------------------------------------------------------------------------------------

    414,168       1,084,447        1,748,946        3,898,723         790,614         950,753        72,255       546,771
   (172,401)       (413,237)      (1,064,934)      (2,219,458)       (123,415)       (169,012)      (26,943)      (79,753)
    (30,042)        (14,848)         (70,673)           1,343         (35,773)            577        (2,109)      (24,220)
    751,717        (844,387)         (21,305)        (282,829)      1,745,668       1,002,770      (245,466)       38,743
- -------------------------------------------------------------------------------------------------------------------------
    963,442        (188,025)         592,034        1,397,779       2,377,094       1,785,088      (202,263)      481,541
- -------------------------------------------------------------------------------------------------------------------------
  1,155,780      (2,161,645)        (107,196)      (4,362,102)      2,421,881       1,663,201      (477,483)      184,002

  4,463,179       6,624,824       22,300,841       26,662,943       3,276,153       1,612,952       828,119       644,117
- -------------------------------------------------------------------------------------------------------------------------
$ 5,618,959     $ 4,463,179     $ 22,193,645     $ 22,300,841     $ 5,698,034     $ 3,276,153     $ 350,636     $ 828,119
=========================================================================================================================



                                       12


      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                               SUB-ACCOUNT
                                              ----------------------------------------------------------------------------
                                                   INVESTMENT QUALITY BOND                       LARGE CAP GROWTH
                                                            TRUST                                       TRUST
                                              ----------------------------------------------------------------------------
                                               PERIOD ENDED         YEAR ENDED          PERIOD ENDED            YEAR ENDED
                                                JUN. 30/02          DEC. 31/01           JUN. 30/02              DEC. 31/01
                                              ----------------------------------------------------------------------------
                                                                                                 
Income:
Net investment income during the year         $  1,353,592         $  1,683,400         $     46,916         $    543,947
Realized gain (loss) during the year               115,975              (24,658)            (498,075)            (336,972)
Unrealized appreciation (depreciation)
   during the year                                (585,808)             313,096           (1,690,357)          (2,863,856)
                                              ---------------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                      883,759            1,971,838           (2,141,516)          (2,656,881)
                                              ---------------------------------------------------------------------------
Changes from principal transactions:
    Transfer of net premiums                     1,350,634            3,770,528            2,119,406            4,635,266
    Transfer on terminations                    (1,299,717)          (3,002,758)          (1,133,273)          (1,385,959)
    Transfer on policy loans                      (246,126)              81,759              (32,884)             (28,148)
    Net interfund transfers                     (3,860,988)             266,094            1,436,204            1,438,904
                                              ---------------------------------------------------------------------------
Net increase (decrease) in assets from
    principal transactions                      (4,056,197)           1,115,623            2,389,453            4,660,063
                                              ---------------------------------------------------------------------------
Total increase (decrease) in assets             (3,172,438)           3,087,461              247,937            2,003,182

Assets beginning of year                        29,654,435           26,566,974           15,099,204           13,096,022
                                              ---------------------------------------------------------------------------
Assets end of year                            $ 26,481,997         $ 29,654,435         $ 15,347,141         $ 15,099,204
                                              ===========================================================================



See accompanying notes.


                                       13




                                                         SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------------------------------
     LIFESTYLE AGGRESSIVE 1000     LIFESTYLE BALANCED 640         LIFESTYLE CONSERVATIVE 280        LIFESTYLE GROWTH 820
             TRUST                           TRUST                           TRUST                        TRUST
- -----------------------------------------------------------------------------------------------------------------------------
  PERIOD ENDED   YEAR ENDED      PERIOD ENDED      YEAR ENDED     PERIOD ENDED    YEAR ENDED    PERIOD ENDED     YEAR ENDED
   JUN. 30/02    DEC. 31/01      JUN. 30/02        DEC. 31/01      JUN. 30/02     DEC. 31/01     JUN. 30/02      DEC. 31/01
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                            
$    38,112     $   388,350     $    488,704     $    840,004     $    21,238     $   7,507     $    548,227     $  2,133,146
   (142,071)       (133,768)        (135,799)         (20,180)             25        (2,326)        (436,056)        (779,392)

   (408,922)       (953,443)      (1,242,862)      (1,277,862)        (23,676)        3,395       (2,480,045)      (3,528,898)
- -----------------------------------------------------------------------------------------------------------------------------
   (512,881)       (698,861)        (889,957)        (458,038)         (2,413)        8,576       (2,367,874)      (2,175,144)
- -----------------------------------------------------------------------------------------------------------------------------

    872,719       1,704,419        2,128,925        4,382,335         638,562       374,546        3,295,029        7,605,366
   (304,951)       (497,645)        (728,201)      (1,205,129)        (50,054)      (27,728)      (1,268,807)      (4,069,271)
       (241)        (10,477)         (98,126)         (34,338)         (7,864)           --           83,179          256,322
   (130,338)        162,573          568,794        1,404,753         319,789      (127,414)       1,319,851          522,569
- -----------------------------------------------------------------------------------------------------------------------------
    437,189       1,358,870        1,871,392        4,547,621         900,433       219,404        3,429,252        4,314,986
- -----------------------------------------------------------------------------------------------------------------------------
    (75,692)        660,009          981,435        4,089,583         898,020       227,980        1,061,378        2,139,842

  5,311,159       4,651,150       14,004,976        9,915,393         450,589       222,609       25,961,272       23,821,430
- -----------------------------------------------------------------------------------------------------------------------------
$ 5,235,467     $ 5,311,159     $ 14,986,411     $ 14,004,976     $ 1,348,609     $ 450,589     $ 27,022,650     $ 25,961,272
=============================================================================================================================



                                       14



      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                          SUB-ACCOUNT
                                             ---------------------------------------------------------------------
                                                   LIFESTYLE MODERATE 460                    MID CAP GROWTH
                                                           TRUST                                 TRUST
                                             ---------------------------------------------------------------------
                                              PERIOD ENDED         YEAR ENDED        PERIOD ENDED     PERIOD ENDED
                                               JUN. 30/02          DEC. 31/01          JUN. 30/02       DEC. 31/01*
                                              --------------------------------------------------------------------
                                                                                          
Income:
Net investment income during the year         $    95,707         $   110,107         $      --         $      --
Realized gain (loss) during the year              (17,384)            (36,040)           (6,390)           (7,118)
Unrealized appreciation (depreciation)
   during the year                               (144,371)            (89,626)         (207,022)           (3,663)
                                              -------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                     (66,048)            (15,559)         (213,412)          (10,781)
                                              -------------------------------------------------------------------
Changes from principal transactions:
    Transfer of net premiums                      292,314             828,356           179,460           141,446
    Transfer on terminations                     (104,927)           (146,711)          (35,488)          (10,451)
    Transfer on policy loans                      (56,615)             68,632              (900)           (1,491)
    Net interfund transfers                       398,939              91,509           410,480           433,492
                                              -------------------------------------------------------------------
Net increase (decrease) in assets from
    principal transactions                        529,711             841,786           553,552           562,996
                                              -------------------------------------------------------------------
Total increase (decrease) in assets               463,663             826,227           340,140           552,215

Assets beginning of year                        2,416,964           1,590,737           552,215                --
                                              -------------------------------------------------------------------
Assets end of year                            $ 2,880,627         $ 2,416,964         $ 892,355         $ 552,215
                                              ===================================================================


* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

See accompanying notes.


                                       15




                                                                  SUB-ACCOUNT
- -------------------------------------------------------------------------------------------------------------------------------
         MID CAP INDEX             MID CAP OPPORTUNITIES              MID CAP STOCK                   MID CAP VALUE
             TRUST                        TRUST                           TRUST                             TRUST
- -------------------------------------------------------------------------------------------------------------------------------
  PERIOD ENDED    YEAR ENDED     PERIOD ENDED   PERIOD ENDED    PERIOD ENDED     YEAR ENDED       PERIOD ENDED      PERIOD ENDED
   JUN. 30/02     DEC. 31/01     JUN. 30/02      DEC. 31/01*     JUN. 30/02      DEC. 31/01        JUN. 30/02        DEC. 31/01*
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                              
$       141      $    15,781      $      --      $      --      $        --      $        --      $        --      $     3,568
    (50,226)         (80,613)       (10,712)        (1,753)        (168,242)        (182,164)           1,750             (203)

   (107,732)          38,888       (151,290)        52,061         (301,843)         118,888          (85,241)          75,425
- ------------------------------------------------------------------------------------------------------------------------------
   (157,817)         (25,944)      (162,002)        50,308         (470,085)         (63,276)         (83,491)          78,790
- ------------------------------------------------------------------------------------------------------------------------------

    321,467          563,684        162,561         62,205          394,188        1,002,409          664,462          258,014
   (139,497)         (70,740)       (21,218)        (6,427)        (159,904)        (187,920)        (104,368)         (26,156)
    (15,403)          (4,490)        (2,588)            --              591          (10,150)          (2,595)              --
    696,392        1,487,325        206,086        482,706         (490,270)       1,070,600        2,150,096        1,395,147
- ------------------------------------------------------------------------------------------------------------------------------
    862,959        1,975,779        344,841        538,484         (255,395)       1,874,939        2,707,595        1,627,005
- ------------------------------------------------------------------------------------------------------------------------------
    705,142        1,949,835        182,839        588,792         (725,480)       1,811,663        2,624,104        1,705,795

  2,500,541          550,706        588,792             --        3,555,087        1,743,424        1,705,795               --
- ------------------------------------------------------------------------------------------------------------------------------
$ 3,205,683      $ 2,500,541      $ 771,631      $ 588,792      $ 2,829,607      $ 3,555,087      $ 4,329,899      $ 1,705,795
==============================================================================================================================



                                       16



      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                             SUB-ACCOUNT
                                              -------------------------------------------------------------------------
                                                         MONEY MARKET
                                                            TRUST                              OVERSEAS TRUST
                                              -------------------------------------------------------------------------
                                                 PERIOD ENDED       YEAR ENDED          PERIOD ENDED        YEAR ENDED
                                                  JUN. 30/02        DEC. 31/01           JUN. 30/02         DEC. 31/01
                                              -------------------------------------------------------------------------
                                                                                              
Income:
Net investment income during the year         $    517,674         $  2,437,207         $    37,812         $   592,006
Realized gain (loss) during the year                    --                   --              77,566          (2,314,964)
Unrealized appreciation (depreciation)
   during the year                                      --                   --            (148,890)            310,847
                                              -------------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                      517,674            2,437,207             (33,512)         (1,412,111)
                                              -------------------------------------------------------------------------
Changes from principal transactions:
    Transfer of net premiums                    39,711,139           65,123,257             466,904           1,448,316
    Transfer on terminations                    (5,184,336)         (10,140,660)           (244,141)           (455,736)
    Transfer on policy loans                    (2,351,193)          (3,343,393)            (33,372)            (34,360)
    Net interfund transfers                    (27,179,404)         (34,019,575)            412,413            (150,626)
                                              -------------------------------------------------------------------------
Net increase (decrease) in assets from
    principal transactions                       4,996,206           17,619,629             601,804             807,594
                                              -------------------------------------------------------------------------
Total increase (decrease) in assets              5,513,880           20,056,836             568,292            (604,517)

Assets beginning of year                        83,955,822           63,898,986           6,321,622           6,926,139
                                              -------------------------------------------------------------------------
Assets end of year                            $ 89,469,702         $ 83,955,822         $ 6,889,914         $ 6,321,622
                                              =========================================================================



* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

See accompanying notes.

                                       17





                                                            SUB-ACCOUNT
- ---------------------------------------------------------------------------------------------------------------------------
          PACIFIC RIM                QUANTITATIVE EQUITY               QUANTITATIVE MID CAP         REAL ESTATE SECURITIES
      EMERGING MARKETS TRUST                 TRUST                           TRUST                          TRUST
- ---------------------------------------------------------------------------------------------------------------------------
 PERIOD ENDED    YEAR ENDED      PERIOD ENDED      YEAR ENDED     PERIOD ENDED   PERIOD ENDED  PERIOD ENDED      YEAR ENDED
  JUN. 30/02     DEC. 31/01       JUN. 30/02       DEC. 31/01     JUN. 30/02     DEC. 31/01*   JUN. 30/02        DEC. 31/01
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                          
$     9,477     $    32,951     $    122,979     $  8,592,412     $      --     $      --     $    838,368     $    746,285
   (476,301)     (2,930,761)        (752,417)         160,429         1,013          (395)         (43,669)        (395,929)

    964,421       1,175,536       (9,225,967)     (24,331,381)      (44,132)       10,718        2,526,266          290,049
- ---------------------------------------------------------------------------------------------------------------------------
    497,597      (1,722,274)      (9,855,405)     (15,578,540)      (43,119)       10,323        3,320,965          640,405
- ---------------------------------------------------------------------------------------------------------------------------

    535,114       1,289,621        2,612,281        8,102,224        71,347       163,892        1,555,123        2,755,868
   (342,219)       (685,431)      (2,506,281)      (5,795,856)      (15,629)         (800)      (1,267,573)      (3,131,725)
    (22,282)        (12,847)        (359,776)        (608,974)       (2,586)           --         (176,248)        (157,802)
   (756,396)       (518,291)      (2,599,771)        (298,597)      165,354        60,539        1,917,256           99,125
- ---------------------------------------------------------------------------------------------------------------------------
   (585,783)         73,052       (2,853,547)       1,398,797       218,486       223,631        2,028,558         (434,534)
- ---------------------------------------------------------------------------------------------------------------------------
    (88,186)     (1,649,222)     (12,708,952)     (14,179,743)      175,367       233,954        5,349,523          205,871

  7,600,304       9,249,526       52,356,792       66,536,535       233,954            --       23,701,906       23,496,035
- ---------------------------------------------------------------------------------------------------------------------------
$ 7,512,118     $ 7,600,304     $ 39,647,840     $ 52,356,792     $ 409,321     $ 233,954     $ 29,051,429     $ 23,701,906
===========================================================================================================================



                                       18


      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                           SUB-ACCOUNT
                                              ---------------------------------------------------------------------
                                                    SCIENCE AND TECHNOLOGY
                                                             TRUST                       SELECT GROWTH TRUST
                                              ---------------------------------------------------------------------
                                               PERIOD ENDED          YEAR ENDED        PERIOD ENDED     PERIOD ENDED
                                                JUN. 30/02           DEC. 31/01         JUN. 30/02      DEC. 31/01**
                                              ---------------------------------------------------------------------
                                                                                             
Income:
Net investment income during the year         $         --         $  1,203,870         $      1         $     --
Realized gain (loss) during the year           (12,595,346)          (8,654,548)             255               34
Unrealized appreciation (depreciation)
   during the year                               5,407,429           (5,654,641)          (9,354)           2,328
                                              -------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                   (7,187,917)         (13,105,319)          (9,098)           2,362
                                              -------------------------------------------------------------------
Changes from principal transactions:
    Transfer of net premiums                     2,314,023            6,810,840           17,776               --
    Transfer on terminations                      (973,973)          (2,006,086)          (3,884)            (365)
    Transfer on policy loans                       (68,267)            (163,297)              --               --
    Net interfund transfers                     (1,694,683)             798,743            6,409           28,875
                                              -------------------------------------------------------------------
Net increase (decrease) in assets from
    principal transactions                        (422,900)           5,440,200           20,301           28,510
                                              -------------------------------------------------------------------
Total increase (decrease) in assets             (7,610,817)          (7,665,119)          11,203           30,872

Assets beginning of year                        21,631,041           29,296,160           30,872               --
                                              -------------------------------------------------------------------
Assets end of year                            $ 14,020,224         $ 21,631,041         $ 42,075         $ 30,872
                                              ===================================================================


** Reflects the period from commencement of operations July 16, 2001 through
December 31, 2001.

See accompanying notes.


                                       19




                                                             SUB-ACCOUNT
- --------------------------------------------------------------------------------------------------------------------------------
                                       SMALL COMPANY BLEND              SMALL COMPANY VALUE
     SMALL CAP INDEX TRUST                    TRUST                             TRUST                 SMALL-MID CAP TRUST
- --------------------------------------------------------------------------------------------------------------------------------
   PERIOD ENDED     YEAR ENDED     PERIOD ENDED     YEAR ENDED     PERIOD ENDED      YEAR ENDED     PERIOD ENDED    PERIOD ENDED
    JUN. 30/02      DEC. 31/01     JUN. 30/02       DEC. 31/01     JUN. 30/02       DEC. 31/01      JUN. 30/02       DEC. 31/01**
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                              
$        --      $    37,973      $     7,477      $    11,383      $    51,112      $     7,567      $     --      $      1
    (18,845)        (108,835)         (60,845)        (642,184)         121,610           24,674           409            18

   (146,313)           4,431         (380,283)         732,967          206,462          211,763        (5,154)        1,796
- ----------------------------------------------------------------------------------------------------------------------------
   (165,158)         (66,431)        (433,651)         102,166          379,184          244,004        (4,745)        1,815
- ----------------------------------------------------------------------------------------------------------------------------

    301,158          695,528          362,114          953,171          995,200        1,403,524        13,737           925
   (100,742)         (58,515)        (268,739)        (213,793)        (353,463)        (454,034)       (3,326)         (399)
    (12,551)          (2,104)          (4,602)          (3,343)         (15,991)         (89,164)           --            --
   (133,235)       1,682,151           50,280        1,358,981        2,562,186        1,656,901        34,960        20,432
- ----------------------------------------------------------------------------------------------------------------------------
     54,630        2,317,060          139,053        2,095,016        3,187,932        2,517,227        45,371        20,958
- ----------------------------------------------------------------------------------------------------------------------------
   (110,528)       2,250,629         (294,598)       2,197,182        3,567,116        2,761,231        40,626        22,773

  2,406,173          155,544        3,990,916        1,793,734        5,880,631        3,119,400        22,773            --
- ----------------------------------------------------------------------------------------------------------------------------
$ 2,295,645      $ 2,406,173      $ 3,696,318      $ 3,990,916      $ 9,447,747      $ 5,880,631      $ 63,399      $ 22,773
============================================================================================================================


                                       20



      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                      SUB-ACCOUNT
                                             ---------------------------------------------------------------
                                                    SMALL-MID CAP GROWTH
                                                           TRUST                   STRATEGIC BOND TRUST
                                             ---------------------------------------------------------------
                                             PERIOD ENDED     PERIOD ENDED     PERIOD ENDED     YEAR ENDED
                                             JUN. 30/02        DEC. 31/01**      JUN. 30/02      DEC. 31/01
                                             ---------------------------------------------------------------
                                                                                     
Income:
Net investment income during the year         $     --         $   --        $   439,180         $   394,888
Realized gain (loss) during the year              (127)            --            (71,992)            (81,265)
Unrealized appreciation (depreciation)
   during the year                              (2,599)            55           (224,241)             15,518
                                             ---------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                   (2,726)            55            142,947             329,141
                                             ---------------------------------------------------------------
Changes from principal transactions:
    Transfer of net premiums                     6,517             --            425,410           1,083,745
    Transfer on terminations                    (1,394)            --           (398,479)           (553,860)
    Transfer on policy loans                        --             --            (54,517)            (21,625)
    Net interfund transfers                     13,235          6,755            597,142             100,755
                                             ---------------------------------------------------------------
Net increase (decrease) in assets from
    principal transactions                      18,358          6,755            569,556             609,015
                                             ---------------------------------------------------------------
Total increase (decrease) in assets             15,632          6,810            712,503             938,156

Assets beginning of year                         6,810             --          5,890,786           4,952,630
                                             ---------------------------------------------------------------
Assets end of year                            $ 22,442         $6,810        $ 6,603,289         $ 5,890,786
                                             ===============================================================


* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

** Reflects the period from commencement of operations July 16, 2001 through
December 31, 2001.

See accompanying notes.



                                       21



                                                               SUB-ACCOUNT
- ---------------------------------------------------------------------------------------------------------------------------------
                                     STRATEGIC OPPORTUNITIES            TACTICAL ALLOCATION               TELECOMMUNICATIONS
    STRATEGIC GROWTH TRUST                      TRUST                          TRUST                             TRUST
- ---------------------------------------------------------------------------------------------------------------------------------
PERIOD ENDED      PERIOD ENDED    PERIOD ENDED      YEAR ENDED       PERIOD ENDED     YEAR ENDED     PERIOD ENDED    PERIOD ENDED
 JUN. 30/02       DEC. 31/01*      JUN. 30/02       DEC. 31/01        JUN. 30/02      DEC. 31/01      JUN. 30/02      DEC. 31/01*
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
$      --       $      --       $         --       $  4,829,644       $      12       $   3,024       $      --       $     --
  (50,436)         (6,143)        (1,372,283)          (939,512)        (40,945)         (7,137)        (19,948)          (773)

 (138,072)         (1,050)        (6,035,816)        (9,296,726)        (44,257)        (53,200)        (48,684)          (802)
- ------------------------------------------------------------------------------------------------------------------------------
 (188,508)         (7,193)        (7,408,099)        (5,406,594)        (85,190)        (57,313)        (68,632)        (1,575)
- ------------------------------------------------------------------------------------------------------------------------------

  156,529         132,161          2,147,975          6,338,370          87,060         168,737          71,640         10,085
  (37,703)        (15,101)        (1,546,779)        (3,388,636)        (22,892)        (42,733)         (9,732)        (1,870)
       --              --            (31,762)          (108,983)           (114)         (5,586)         (2,556)            --
  187,918         530,756           (149,178)           (32,555)         62,777          72,993          74,998         56,963
- ------------------------------------------------------------------------------------------------------------------------------
  306,744         647,816            420,256          2,808,196         126,831         193,411         134,350         65,178
- ------------------------------------------------------------------------------------------------------------------------------
  118,236         640,623         (6,987,843)        (2,598,398)         41,641         136,098          65,718         63,603

  640,623              --         31,259,873         33,858,271         453,266         317,168          63,603             --
- ------------------------------------------------------------------------------------------------------------------------------
$ 758,859       $ 640,623       $ 24,272,030       $ 31,259,873       $ 494,907       $ 453,266       $ 129,321       $ 63,603
==============================================================================================================================



                                       22



      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                        SUB-ACCOUNT
                                              ------------------------------------------------------------------------
                                                                                               TOTAL STOCK MARKET
                                                       TOTAL RETURN TRUST                         INDEX TRUST
                                              ------------------------------------------------------------------------
                                               PERIOD ENDED         YEAR ENDED         PERIOD ENDED        YEAR ENDED
                                                JUN. 30/02          DEC. 31/01         JUN. 30/02           DEC. 31/01
                                              ------------------------------------------------------------------------
                                                                                               
Income:
Net investment income during the year         $    417,872         $   151,288         $        --         $    17,140
Realized gain (loss) during the year                 4,017             268,978             (92,925)           (100,210)
Unrealized appreciation (depreciation)
   during the year                                (149,818)            (81,071)           (212,783)            (34,713)
                                              ------------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                      272,071             339,195            (305,708)           (117,783)
                                              ------------------------------------------------------------------------
Changes from principal transactions:
    Transfer of net premiums                     1,073,308           1,878,907             326,228             871,757
    Transfer on terminations                      (587,814)           (306,084)            (71,921)           (125,929)
    Transfer on policy loans                       (56,677)               (732)            (42,608)            (11,062)
    Net interfund transfers                      2,314,535           2,952,686             (24,391)          1,358,533
                                              ------------------------------------------------------------------------
Net increase (decrease) in assets from
    principal transactions                       2,743,352           4,524,777             187,308           2,093,299
                                              ------------------------------------------------------------------------
Total increase (decrease) in assets              3,015,423           4,863,972            (118,400)          1,975,516

Assets beginning of year                         7,224,802           2,360,830           2,269,349             293,833
                                              ------------------------------------------------------------------------
Assets end of year                            $ 10,240,225         $ 7,224,802         $ 2,150,949         $ 2,269,349
                                              ========================================================================


* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

See accompanying notes.


                                       23




                                                             SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------------------------------------
          U.S. GOVERNMENT              U.S. LARGE CAP VALUE
          SECURITIES TRUST                    TRUST                        UTILITIES TRUST                VALUE TRUST
- -----------------------------------------------------------------------------------------------------------------------------------
  PERIOD ENDED     YEAR ENDED      PERIOD ENDED       YEAR ENDED       PERIOD ENDED   PERIOD ENDED   PERIOD ENDED       YEAR ENDED
   JUN. 30/02      DEC. 31/01      JUN. 30/02         DEC. 31/01       JUN. 30/02     DEC. 31/01*    JUN. 30/02         DEC. 31/01
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
$    406,738      $   358,458      $     31,099      $     93,316      $      13      $     466      $    275,944      $    393,971
      23,205            6,248           (61,688)           22,912        (24,405)        (1,344)          241,488           245,518

     (45,559)          76,680        (2,112,195)         (309,297)       (17,130)       (15,058)       (1,817,807)         (370,126)
- -----------------------------------------------------------------------------------------------------------------------------------
     384,384          441,386        (2,142,784)         (193,069)       (41,522)       (15,936)       (1,300,375)          269,363
- -----------------------------------------------------------------------------------------------------------------------------------

   1,029,250        2,243,613         1,595,154         3,065,164         65,097         41,489         1,236,742         3,138,784
    (493,098)        (522,634)         (974,048)         (705,239)       (10,567)        (3,751)         (633,282)       (1,041,187)
     (87,136)         (29,512)          (58,962)           (5,200)        (2,595)            --           (19,107)         (100,503)
   5,448,193        1,043,244           783,248         1,630,192        139,875         71,319           720,095         3,077,899
- -----------------------------------------------------------------------------------------------------------------------------------
   5,897,209        2,734,711         1,345,392         3,984,917        191,810        109,057         1,304,448         5,074,993
- -----------------------------------------------------------------------------------------------------------------------------------
   6,281,593        3,176,097          (797,392)        3,791,848        150,288         93,121             4,073         5,344,356

   8,523,508        5,347,411        11,337,798         7,545,950         93,121             --        14,453,761         9,109,405
- -----------------------------------------------------------------------------------------------------------------------------------
$ 14,805,101      $ 8,523,508      $ 10,540,406      $ 11,337,798      $ 243,409      $  93,121      $ 14,457,834      $ 14,453,761
===================================================================================================================================



                                       24



      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                           SUB-ACCOUNT
                                              ------------------------------------
                                                           500 INDEX TRUST                             TOTAL
                                              -----------------------------------------------------------------------------
                                                PERIOD ENDED         YEAR ENDED          PERIOD ENDED           YEAR ENDED
                                                JUN. 30/02           DEC. 31/01           JUN. 30/02            DEC. 31/01
                                              -----------------------------------------------------------------------------
                                                                                                  
Income:
Net investment income during the year         $        294         $    102,526         $  11,806,936         $  44,389,613
Realized gain (loss) during the year              (570,461)            (372,741)          (27,269,638)          (33,338,270)
Unrealized appreciation (depreciation)
   during the year                              (1,432,277)            (439,691)          (67,316,655)         (115,320,231)
                                              -----------------------------------------------------------------------------
Net increase (decrease) in assets from
   operations                                   (2,002,444)            (709,906)          (82,779,357)         (104,268,888)
                                              -----------------------------------------------------------------------------
Changes from principal transactions:
    Transfer of net premiums                     1,911,009            6,226,392           102,749,277           211,514,608
    Transfer on terminations                      (481,012)            (643,218)          (40,984,674)          (78,331,448)
    Transfer on policy loans                      (109,119)              (7,178)           (5,543,637)           (5,224,156)
    Net interfund transfers                        385,811            3,290,126            (2,630,264)           (1,064,286)
                                              -----------------------------------------------------------------------------
Net increase (decrease) in assets from
    principal transactions                       1,706,689            8,866,122            53,590,702           126,894,718
                                              -----------------------------------------------------------------------------
Total increase (decrease) in assets               (295,755)           8,156,216           (29,188,655)           22,625,830

Assets beginning of year                        13,506,774            5,350,558           801,314,147           778,688,317
                                              -----------------------------------------------------------------------------
Assets end of year                            $ 13,211,019         $ 13,506,774         $ 772,125,492         $ 801,314,147
                                              =============================================================================


See accompanying notes.

                                       25


      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A

                    Notes to Financial Statements (continued)

                            June 30, 2002 (Unaudited)

1. ORGANIZATION

The Manufacturers Life Insurance Company (U.S.A.) Separate Account A (the
"Account") is a separate account established by The Manufacturers Life Insurance
Company (U.S.A.) ("ManUSA" or the "Company"). The Account operates as a Unit
Investment Trust under the Investment Company Act of 1940, as amended (the
"Act") and has sixty-seven investment sub-accounts. Each investment sub-account
invests solely in shares of a particular Manufacturers Investment Trust (the
"Trust") portfolio. The Trust is registered under the Act as an open-end
management investment company, commonly known as a mutual fund, which does not
transact with the general public. Instead, the Trust deals exclusively with
insurance companies by providing the investment medium for variable contracts
structured as separate accounts. The Account is a funding vehicle for the
allocation of net premiums under single premium variable life and variable
universal life insurance contracts (the "Contracts") issued by the Company.

ManUSA is a stock life insurance company incorporated under the laws of Michigan
in 1979. It is an indirect wholly owned subsidiary of Manulife Financial
Corporation ("MFC"), a Canadian-based publicly traded stock life insurance
company. Prior to 2002, the Account was sponsored by The Manufacturers Life
Insurance Company of America. Effective January 1, 2002 and via an assumption
reinsurance agreement, the administration and sponsorship of the Account was
transferred to ManUSA.

The Company is required to maintain assets in the Account with a total fair
value at least equal to the reserves and other liabilities relating to the
variable benefits under all Contracts participating in the Account. These assets
may not be charged with liabilities which arise from any other business the
Company conducts. However, all obligations under the variable contracts are
general corporate obligations of the Company.

Additional assets are held in the Company's general account to cover the
contingency that the guaranteed minimum death benefit might exceed the death
benefit which would have been payable in the absence of such guarantee.

As the result of portfolio changes, the following sub-accounts of the Account
have been renamed as follows:



      PREVIOUS NAME                            NEW NAME                         EFFECTIVE DATE
      -------------                            --------                         --------------
                                                                        
   Mid Cap Blend Trust              Strategic Opportunities Trust                May 1, 2001



1. ORGANIZATION (CONTINUED)


                                       26


      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A


              Notes to Financial Statements unaudited (continued)


The following sub-accounts of the Account were added as investment options for
variable life insurance contract holders of the Company:



                                                                   Commencement of
                                                                  Operations of the
                                                                     Sub-accounts
                                                                  -----------------
                                                               
All Cap Value Trust                                                  May 1, 2001
Capital Appreciation Trust                                           May 1, 2001
Capital Opportunities Trust                                          May 1, 2001
Core Value Trust                                                     July 16, 2001
Financial Services Trust                                             May 1, 2001
Fundamental Value Trust                                              May 1, 2001
Global Equity Select Trust                                           July 16, 2001
Health Sciences Trust                                                May 1, 2001
High Grade Bond Trust                                                July 16, 2001
International Equity Select Trust                                    July 16, 2001
Mid Cap Growth Trust                                                 May 1, 2001
Mid Cap Opportunities Trust                                          May 1, 2001
Mid Cap Value Trust                                                  May 1, 2001
Quantitative Mid Cap Trust                                           May 1, 2001
Select Growth Trust                                                  July 16, 2001
Small-Mid Cap Trust                                                  July 16, 2001
Small-Mid Cap Growth Trust                                           July 16, 2001
Strategic Growth Trust                                               May 1, 2001
Telecommunications Trust                                             May 1, 2001
Utilities Trust                                                      May 1, 2001


2. SIGNIFICANT ACCOUNTING POLICIES

Investments of each sub-account are made in the portfolios of the Trust and are
valued at the reported net asset values of such portfolios, which value their
investment securities at fair value. Transactions are recorded on the trade
date. Income from dividends is recorded on the ex-dividend date. Realized gains
and losses on the sales of investments are computed on the basis of the
identified cost of the investment sold.

In addition to the Account, a contract holder may also allocate funds to the
Fixed Account, which is part of the Company's general account. Because of
exemptive and exclusionary provisions, interests in the Fixed Account have not
been registered under the Securities Act of 1933, and the Company's general
account has not been registered as an investment company under the Investment
Company Act of 1940.

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


                                       27

      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A


              Notes to Financial Statements unaudited (continued)


The operations of the Account are included in the federal income tax return of
the Company, which is taxed as a life insurance company under the provisions of
the Internal Revenue Code (the Code). Under the current provisions of the Code,
the Company does not expect to incur federal income taxes on the earnings of the
Account to the extent the earnings are credited under the Contracts. Based on
this, no charge is being made currently to the Account for federal income taxes.
The Company will review periodically the status of such decision based on
changes in the tax law. Such a charge may be made in future years for any
federal income taxes that would be attributable to the Contract.

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the amounts reported herein. Actual results could
differ from these estimates.

3. CONTRACT CHARGES

The Company deducts certain charges from gross premium before placing the
remaining net premiums in the sub-account. In the event of a surrender,
surrender charges may be made by the Company to cover sales expenses and
administrative expenses associated with underwriting the policy issue. Each
month a deduction consisting of an administrative charge, a charge for cost of
insurance, a charge for mortality and expense risk and charges for supplementary
benefits is deducted from the policy value.

4. PURCHASES AND SALES

The cost of purchases and proceeds from sales of investments for the period
ended June 30, 2002 were as follows:



                                        PURCHASES          SALES
SUB-ACCOUNTS:                         -------------------------------
                                                    
Aggressive Growth Trust               $  782,381          $  609,067
All Cap Growth Trust                   1,658,069           2,090,955
All Cap Value Trust                      627,623              99,583
Balanced Trust                         1,736,229           3,380,618
Blue Chip Growth Trust                 3,606,550           1,438,753
Capital Appreciation Trust               325,020              33,967
Capital Opportunities Trust               95,971              22,636
Core Value Trust                          37,759               4,902
Diversified Bond Trust                 6,619,518             903,344
Dynamic Growth Trust                     300,976             270,921
Emerging Small Company Trust           1,480,943           5,232,504
Equity-Income Trust                    8,532,157           1,438,119
Equity Index Trust                     4,937,617           2,207,338
Financial Services Trust                 306,068              53,394
Fundamental Value Trust                1,821,885             321,764
Global Bond Trust                        965,190             460,557




                                       28

      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A


              Notes to Financial Statements unaudited (continued)


4. PURCHASES AND SALES (CONTINUED)


                                               PURCHASES               SALES
                                            ----------------------------------
                                                            
Global Equity Trust                         $  6,543,619          $  6,486,107
Global Equity Select Trust                        18,363                   950
Growth Trust                                   1,161,354             1,467,053
Growth & Income Trust                          4,929,288             2,534,672
Health Sciences Trust                            469,777               229,288
High Grade Bond Trust                             63,113                14,875
High Yield Trust                               2,518,379             2,326,278
Income & Value Trust                           6,003,598               540,822
International Equity Select Trust                 31,896                 2,396
International Index Trust                        731,291               441,609
International Small Cap Trust                 20,284,924            19,321,481
International Stock Trust                     21,649,055            20,967,793
International Value Trust                     17,227,035            14,809,894
Internet Technologies Trust                       78,797               281,060
Investment Quality Bond Trust                  3,901,242             6,603,847
Large Cap Growth Trust                         3,271,639               835,269
Lifestyle Aggressive 1000 Trust                  850,477               375,175
Lifestyle Balanced 640 Trust                   3,298,724               938,628
Lifestyle Conservative 280 Trust                 953,936                32,264
Lifestyle Growth 820 Trust                     5,469,534             1,492,055
Lifestyle Moderate 460 Trust                     742,423               117,005
Mid Cap Growth Trust                             571,759                18,207
Mid Cap Index Trust                            1,572,965               709,865
Mid Cap Opportunities Trust                      740,144               395,304
Mid Cap Stock Trust                              502,141               757,536
Mid Cap Value Trust                            2,765,723                58,128
Money Market Trust                           111,968,713           106,454,833
Overseas Trust                                24,920,461            24,280,844
Pacific Rim Emerging Markets Trust             4,467,477             5,043,783
Quantitative Equity Trust                      2,194,767             4,925,334
Quantitative Mid Cap Trust                       230,160                11,673
Real Estate Securities Trust                   4,215,317             1,348,392
Science and Technology Trust                   5,734,052             6,156,951
Select Growth Trust                               23,568                 3,266
Small Cap Index Trust                          1,727,220             1,672,590
Small Company Blend Trust                      1,868,934             1,722,405
Small Company Value Trust                      3,898,156               659,113
Small-Mid Cap Trust                               48,145                 2,774
Small-Mid Cap Growth Trust                        19,574                 1,216
Strategic Bond Trust                           1,632,468               623,732
Strategic Growth Trust                           553,671               246,927
Strategic Opportunities Trust                  2,015,684             1,595,428
Tactical Allocation Trust                        240,885               114,042
Telecommunications Trust                         191,088                56,738
Total Return Trust                             4,007,420               846,196
Total Stock Market Index Trust                   806,531               619,223
U.S. Government Securities Trust               7,020,694               716,746
U.S. Large Cap Value Trust                     2,109,819               733,330
Utilities Trust                                  279,731                87,909
Value Trust                                    3,046,622             1,466,230
500 Index Trust                                3,950,220             2,243,238
                                            ----------------------------------
                                            $327,356,529          $261,958,896
                                            ==================================



                                       29



      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A


              Notes to Financial Statements unaudited (continued)


5. FINANCIAL HIGHLIGHTS



                                                                                            FOR THE PERIOD ENDED
                                                      AT JUNE 30, 2002                         JUNE 30, 2002
                                                   ----------------------------------------------------------------
                                                                                             INVESTMENT
                                                                   UNIT        NET            INCOME       TOTAL
                                                       UNITS       VALUE      ASSETS           RATIO*      RETURN**
                                                   ----------------------------------------------------------------
                                                                                           
          SUB-ACCOUNTS:
              Aggressive Growth Trust                 486,630     $ 13.45    $ 6,304,331          --      -12.48%
              All Cap Growth Trust                    864,264       16.53     14,282,160          --      -14.24%
              All Cap Value Trust                      77,938       10.41        811,490          --      -17.44%
              Balanced Trust                        1,191,207       21.42     25,512,382        2.30%     -10.82%
              Blue Chip Growth Trust                1,878,696       17.01     31,961,084          --      -16.80%
              Capital Appreciation Trust               54,586        9.00        491,444          --      -18.88%
              Capital Opportunities Trust              41,148        8.72        358,806          --      -18.50%
              Core Value Trust                          6,982       10.88         75,951        0.01%      -8.58%
              Diversified Bond Trust                  764,455       15.62     11,943,524        5.14%       1.18%
              Dynamic Growth Trust                    419,981        3.86      1,619,848          --      -19.12%
              Emerging Small Company Trust          1,188,646       46.01     54,683,615          --      -17.42%
              Equity-Income Trust                   1,952,040       18.35     35,814,285        1.24%      -3.66%
              Equity Index Trust                    3,540,812       16.41     58,105,918        1.02%     -13.28%
              Financial Services Trust                 49,333       10.55        520,616          --       -9.28%
              Fundamental Value Trust                 305,904       10.59      3,239,492        0.10%      -9.72%
              Global Bond Trust                       129,545       14.99      1,942,517          --       10.54%
              Global Equity Trust                     668,061       14.46      9,656,386        1.23%      -9.53%
              Global Equity Select Trust                2,498       11.75         29,349          --       -3.69%
              Growth Trust                            978,851       11.70     11,451,041          --      -19.64%
              Growth & Income Trust                 2,702,440       16.21     43,808,982        0.55%     -16.16%
              Health Sciences Trust                    92,821       10.65        988,885          --      -21.32%
              High Grade Bond Trust                    15,968       13.38        213,603        0.01%       3.69%
              High Yield Trust                        444,667       12.38      5,504,288        8.04%      -6.43%
              Income & Value Trust                    831,846       14.48     12,045,767        2.16%     -11.91%
              International Equity Select Trust         3,397       12.18         41,372          --        1.33%
              International Index Trust               122,602        8.56      1,049,482          --       -2.11%
              International Small Cap Trust           429,467       13.08      5,618,956          --        2.48%
              International Stock Trust             1,946,997       11.40     22,193,645        0.40%      -3.89%
              International Value Trust               522,614       10.90      5,698,034        0.81%      -0.26%
              Internet Technologies Trust             146,710        2.39        350,636          --      -36.94%
              Investment Quality Bond Trust         1,505,610       17.59     26,481,997        5.01%       3.25%
              Large Cap Growth Trust                1,279,883       11.99     15,347,141        0.30%     -12.39%
              Lifestyle Aggressive 1000 Trust         408,110       12.83      5,235,467        0.71%      -9.02%
              Lifestyle Balanced 640 Trust            970,184       15.45     14,986,411        3.15%      -5.60%
              Lifestyle Conservative 280 Trust         76,761       17.57      1,348,609        2.51%       0.39%
              Lifestyle Growth 820 Trust            1,890,497       14.29     27,022,650        2.00%      -8.06%



                                       30



      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A


              Notes to Financial Statements unaudited (continued)


5. FINANCIAL HIGHLIGHTS (CONTINUED)



                                                                                            FOR THE PERIOD ENDED
                                                      AT JUNE 30, 2002                         JUNE 30, 2002
                                                   ----------------------------------------------------------------
                                                                                             INVESTMENT
                                                                   UNIT        NET            INCOME       TOTAL
                                                       UNITS       VALUE      ASSETS           RATIO*      RETURN**
                                                   ----------------------------------------------------------------
                                                                                           
          SUB-ACCOUNTS:
              Lifestyle Moderate 460 Trust             174,181     $ 16.54    $ 2,880,627        3.51%   -2.23%
              Mid Cap Growth Trust                     110,852        8.05        892,355          --   -23.11%
              Mid Cap Index Trust                      252,613       12.69      3,205,683          --    -3.58%
              Mid Cap Opportunities Trust               90,039        8.57        771,631          --   -19.07%
              Mid Cap Stock Trust                      303,606        9.32      2,829,608          --   -13.46%
              Mid Cap Value Trust                      333,600       12.98      4,329,899          --    -0.84%
              Money Market Trust                     4,233,572       21.14     89,469,702        0.61%    0.61%
              Overseas Trust                           582,819       11.82      6,889,914        0.56%   -2.77%
              Pacific Rim Emerging Markets Trust       969,543        7.75      7,512,118        0.12%    6.13%
              Quantitative Equity Trust              1,130,868       35.06     39,647,840        0.26%  -19.39%
              Quantitative Mid Cap Trust                45,129        9.07        409,321          --   -11.08%
              Real Estate Securities Trust             652,056       44.55     29,051,429        3.21%   13.41%
              Science and Technology Trust           1,345,872       10.42     14,020,224          --   -33.13%
              Select Growth Trust                        4,524        9.30         42,075          --   -21.71%
              Small Cap Index Trust                    203,364       11.29      2,295,645          --    -4.96%
              Small Company Blend Trust                320,888       11.52      3,696,318        0.18%   -8.59%
              Small Company Value Trust                846,623       11.16      9,447,747        0.27%    7.35%
              Small-Mid Cap Trust                        5,527       11.47         63,399          --    -4.02%
              Small-Mid Cap Growth Trust                 2,434        9.22         22,442          --   -17.16%
              Strategic Bond Trust                     400,454       16.49      6,603,289        6.90%    2.46%
              Strategic Growth Trust                    89,700        8.46        758,859          --   -23.23%
              Strategic Opportunities Trust          2,108,230       11.51     24,272,030          --   -23.42%
              Tactical Allocation Trust                 54,681        9.05        494,907          --   -13.64%
              Telecommunications Trust                  29,126        4.44        129,321          --   -44.01%
              Total Return Trust                       666,861       15.36     10,240,225        2.88%    3.37%
              Total Stock Market Index Trust           245,800        8.75      2,150,949          --   -12.16%
              U.S. Government Securities Trust       1,011,718       14.63     14,805,101        3.90%    3.51%
              U.S. Large Cap Value Trust               989,221       10.66     10,540,406        0.27%  -17.15%
              Utilities Trust                           32,638        7.46        243,409        0.01%  -20.21%
              Value Trust                              886,508       16.31     14,457,834        0.71%   -8.34%
              500 Index Trust                        1,541,068        8.57     13,211,019          --   -13.45%


*    These ratios represent the dividends, excluding distributions of capital
     gains, received by the sub-account from the underlying Trust portfolio, net
     of management fees assessed by the Trust portfolio adviser, divided by the
     average net assets of the sub-account. These ratios exclude those expenses,
     such as mortality and expense charges, that result in direct reductions in
     unit values. The recognition of investment income by the sub-account is
     affected by the timing of the declaration of dividends by the underlying
     Trust portfolio in which the sub-accounts invest. It is the practice of the
     Trust, for income tax reasons, to declare dividends in April for investment
     income received in the previous calendar year for all sub-accounts of the
     Trust except the Money Market Trust which declares and reinvests dividends
     on a daily basis. Any dividend distribution received from a sub-account of
     the Trust is reinvested immediately, at net asset, value in shares of that
     sub-account and retained as assets of the corresponding sub-account so that
     the unit value of the sub-account is not affected by the declaration and
     reinvestment of dividends.


                                       31


      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A


              Notes to Financial Statements unaudited (continued)


5. FINANCIAL HIGHLIGHTS (CONTINUED)


     **   These ratios represent the total return for the period indicated,
          including changes in the value of the underlying Trust portfolio.
          There are no expenses of the Account that result in a direct reduction
          in unit values. The total return does not include any expenses
          assessed through the redemption of units; inclusion of these expenses
          in the calculation would result in a reduction in the total return
          presented. Investment options with a date notation indicate the
          effective date of that investment option in the separate account. The
          total return is calculated for the period indicated or from the
          effective date through the end of the reporting period.



                                                                                                  FOR THE YEAR ENDED
                                                    AT DECEMBER 31, 2001                          DECEMBER 31, 2001
                                                    ----------------------------------------------------------------
                                                                                                INVESTMENT
                                                                      UNIT            NET         INCOME       TOTAL
                                                         UNITS        VALUE         ASSETS        RATIO*     RETURN**
                                                    ----------------------------------------------------------------
                                                                                            
          SUB-ACCOUNTS:
              Aggressive Growth Trust                   457,854     $ 15.37    $ 7,037,748          --     -25.98%
              All Cap Growth Trust                      890,563       19.27     17,159,871          --     -23.77%
              All Cap Value Trust+                       33,810       12.61        426,415        0.04%      0.90%
              Balanced Trust                          1,289,838       24.01     30,975,672        2.20%    -10.20%
              Blue Chip Growth Trust                  1,766,660       20.45     36,125,334          --     -14.61%
              Capital Appreciation Trust+                27,016       11.10        299,845          --     -11.21%
              Capital Opportunities Trust+               33,938       10.70        363,137          --     -14.40%
              Core Value Trust++                          4,163       11.90         49,540        0.52%     -4.81%
              Diversified Bond Trust                    429,951       15.44      6,638,730        4.76%      7.09%
              Dynamic Growth Trust                      414,500        4.77      1,976,588        0.16%    -40.24%
              Emerging Small Company Trust            1,260,898       55.71     70,245,302          --     -22.24%
              Equity-Income Trust                     1,655,611       19.04     31,529,986        1.67%      1.29%
              Equity Index Trust                      3,430,166       18.92     64,913,790        1.04%    -12.26%
              Financial Services Trust+                  27,008       11.63        314,189        0.06%     -6.93%
              Fundamental Value Trust+                  174,799       11.73      2,050,391          --      -6.16%
              Global Bond Trust                          93,604       13.57      1,269,754          --       0.53%
              Global Equity Trust                       670,651       15.98     10,715,183        2.36%    -16.09%
              Global Equity Select Trust++                1,073       12.20         13,095          --      -2.40%
              Growth Trust                            1,000,241       14.56     14,561,330          --     -21.37%
              Growth & Income Trust                   2,674,526       19.33     51,711,198        0.40%    -11.28%
              Health Sciences Trust+                     75,141       13.54      1,017,414          --       8.32%
              High Grade Bond Trust++                    12,296       12.90        158,625        4.21%      3.21%
              High Yield Trust                          466,497       13.23      6,171,637        9.35%     -5.47%
              Income & Value Trust                      503,442       16.44      8,275,552        2.50%      0.98%
              International Equity Select Trust++           969       12.02         11,647          --      -3.84%
              International Index Trust                  88,736        8.74        775,973        1.86%    -22.41%
              International Small Cap Trust             349,581       12.77      4,463,179          --     -31.10%



                                       32


      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A


              Notes to Financial Statements unaudited (continued)



5. FINANCIAL HIGHLIGHTS (CONTINUED)


                                                                                             FOR THE YEAR ENDED
                                                     AT DECEMBER 31, 2001                    DECEMBER 31, 2001
                                                     --------------------------------------------------------------
                                                                                             INVESTMENT
                                                                     UNIT        NET           INCOME       TOTAL
                                                       UNITS         VALUE      ASSETS          RATIO*      RETURN**
                                                     --------------------------------------------------------------
                                                                                            
      SUB-ACCOUNTS:
          International Stock Trust                  1,880,342     $ 11.86    $22,300,841        0.20%     -21.53%
          International Value Trust                    299,711       10.93      3,276,153        0.90%      -9.97%
          Internet Technologies Trust                  218,501        3.79        828,119          --      -46.09%
          Investment Quality Bond Trust              1,740,743       17.04     29,654,435        5.89%       7.33%
          Large Cap Growth Trust                     1,103,220       13.69     15,099,204          --      -17.81%
          Lifestyle Aggressive 1000 Trust              376,673       14.10      5,311,159        4.15%     -13.67%
          Lifestyle Balanced 640 Trust                 855,914       16.36     14,004,976        5.00%      -4.71%
          Lifestyle Conservative 280 Trust              25,748       17.50        450,589        2.71%       3.30%
          Lifestyle Growth 820 Trust                 1,669,794       15.55     25,961,272        5.14%      -8.97%
          Lifestyle Moderate 460 Trust                 142,884       16.92      2,416,964        5.55%      -1.09%
          Mid Cap Growth Trust+                         52,743       10.47        552,215          --      -16.24%
          Mid Cap Index Trust                          189,985       13.16      2,500,541        1.43%      -1.73%
          Mid Cap Opportunities Trust+                  55,599       10.59        588,792          --      -15.28%
          Mid Cap Stock Trust                          330,092       10.77      3,555,087          --      -10.99%
          Mid Cap Value Trust+                         130,318       13.09      1,705,795        0.44%       4.72%
          Money Market Trust                         3,996,981       21.01     83,955,822        3.59%       3.59%
          Overseas Trust                               519,934       12.16      6,321,622        0.27%     -21.10%
          Pacific Rim Emerging Markets Trust         1,041,091        7.30      7,600,304        0.40%     -18.58%
          Quantitative Equity Trust                  1,203,842       43.49     52,356,792        0.28%     -22.95%
          Quantitative Mid Cap Trust+                   22,937       10.20        233,954          --      -18.40%
          Real Estate Securities Trust                 603,342       39.28     23,701,906        3.24%       3.15%
          Science and Technology Trust               1,388,634       15.58     21,631,041          --      -41.25%
          Select Growth Trust++                          2,599       11.88         30,872          --       -4.96%
          Small Cap Index Trust                        202,574       11.88      2,406,173        3.87%       1.41%
          Small Company Blend Trust                    316,717       12.60      3,990,916          --       -2.30%
          Small Company Value Trust                    565,676       10.40      5,880,631        0.17%       6.54%
          Small-Mid Cap Trust++                          1,906       11.95         22,773        0.01%      -4.40%
          Small-Mid Cap Growth Trust++                     612       11.13          6,810          --      -10.96%
          Strategic Bond Trust                         366,019       16.09      5,890,786        7.25%       6.25%
          Strategic Growth Trust+                       58,133       11.02        640,623          --      -11.84%
          Strategic Opportunities Trust              2,079,350       15.03     31,259,873        0.49%     -15.25%
          Tactical Allocation Trust                     43,247       10.48        453,266        0.11%     -13.39%
          Telecommunications Trust+                      8,021        7.93         63,603          --      -36.56%
          Total Return Trust                           486,338       14.86      7,224,802        3.28%       8.28%
          Total Stock Market Index Trust               227,808        9.96      2,269,349        1.42%     -11.41%
          U.S. Government Securities Trust             602,920       14.14      8,523,508        5.11%       7.03%
          U.S. Large Cap Value Trust                   881,525       12.86     11,337,798        0.34%      -2.55%
          Utilities Trust+                               9,963        9.35         93,121        0.69%     -25.22%
          Value Trust                                  812,349       17.79     14,453,761        0.62%       3.42%
          500 Index Trust                            1,363,591        9.91     13,506,774        1.24%     -12.37%



                                       33


      The Manufacturers Life Insurance Company (U.S.A.) Separate Account A


              Notes to Financial Statements unaudited (continued)



5. FINANCIAL HIGHLIGHTS (CONTINUED)

     *    These ratios represent the dividends, excluding distributions of
          capital gains, received by the sub-account from the underlying Trust
          portfolio, net of management fees assessed by the Trust portfolio
          adviser, divided by the average net assets of the sub-account. These
          ratios exclude those expenses, such as mortality and expense charges,
          that result in direct reductions in unit values. The recognition of
          investment income by the sub-account is affected by the timing of the
          declaration of dividends by the underlying Trust portfolio in which
          the sub-accounts invest. It is the practice of the Trust, for income
          tax reasons, to declare dividends in April for investment income
          received in the previous year for all sub-accounts of the Trust except
          the Money Market Trust which declares and reinvests dividends on a
          daily basis. Any dividend distribution received from a sub-account of
          the Trust is reinvested immediately, at net asset value, in shares of
          that sub-account and retained as assets of the corresponding
          sub-account so that the unit value of the sub-account is not affected
          by the declaration and reinvestment of dividends.

     **   These ratios represent the total return for the period indicated,
          including changes in the value of the underlying Trust portfolio.
          There are no expenses of the Account that result in a direct reduction
          in unit values. The total return does not include any expenses
          assessed through the redemption of units; inclusion of these expenses
          in the calculation would result in a reduction in the total return
          presented. Investment options with a date notation indicate the
          effective date of that investment option in the separate account. The
          total return is calculated for the period indicated or from the
          effective date through the end of the reporting period.

     +    Reflects the period from commencement of operations May 1, 2001
          through December 31, 2001.

     ++   Reflects the period from commencement of operations July 16, 2001
          through December 31, 2001.

6. RELATED PARTY TRANSACTIONS

Manulife Financial Securities LLC, a registered broker-dealer and indirect
wholly owned subsidiary of Manulife Financial, acts as the principal underwriter
of the Contracts pursuant to a Distribution Agreement with the Company.
Registered representatives of either Manulife Financial Securities LLC or other
broker-dealers having distribution agreements with Manulife Financial Securities
LLC who are also authorized as variable life insurance agents under applicable
state insurance laws sell the Contracts. Registered representatives are
compensated on a commission basis.

The Company has a formal service agreement with its affiliate, MFC, which can be
terminated by either party upon two months notice. Under this Agreement, the
Company pays for legal, actuarial, investment and certain other administrative
services.


                                       34


                                     Part II

                                Other Information





                           PART II. OTHER INFORMATION

Representation of Insurer Pursuant to Section 26 of the Investment Company Act
of 1940

         The Manufacturers Life Insurance Company (U.S.A.) hereby represents
that the fees and charges deducted under the policies issued pursuant to this
registration statement in the aggregate, are reasonable in relation to the
services rendered, the expenses expected to be incurred, and the risks assumed
by the Company.

CONTENTS OF REGISTRATION STATEMENT

This registration statement comprises the following papers and documents:

The facing sheet;
Cross-Reference Sheet;
The Prospectus, consisting of __ pages;
Representation of Insurer Pursuant to Section 26 of the Investment Company Act
of 1940 The signatures; Written consents of the following persons:


        A.      James D. Gallagher - FILED HEREWITH



        B.      Ernst & Young LLP - FILED HEREWITH



        C.      Opinion and Consent of Actuary - FILED HEREWITH


The following exhibits are filed as part of this Registration Statement:

1. Copies of all exhibits required by paragraph A of the instructions as to
exhibits in Form N-8B-2 are set forth below under designations based on such
instructions:

               A(1)           Resolutions of Board of Directors of The
                              Manufacturers Life Insurance Company (U.S.A.)
                              establishing Separate Account A. Incorporated by
                              reference to Exhibit A(1) to the registration
                              statement on Form S-6, file number 333-70950 filed
                              January 2, 2002 (The January 2, 2002 Amendment")

               A(3)(a)(i)     Form of Distribution Agreement. Incorporated by
                              reference to Exhibit A(3)(a)(i), (ii) and (iii) to
                              the registration statement on Form S-6, file
                              number 333-66303 filed October 29, 1998 (the "SVUL
                              Registration Statement").

               A(3)(b)(i)     Form of broker-dealer agreement - Incorporated by
                              reference to Exhibit A(3)(b)(i), to the initial
                              registration statement on Form S-6, file number
                              333-70950 filed October 4, 2001


               A(5)(a)        Form of Specimen Flexible Premium Variable Life
                              Insurance Policy - FILED HEREWITH


               A(6)(a)        Restated Articles of Redomestication of The
                              Manufacturers Life Insurance Company (U.S.A.) -
                              Incorporated by reference to Exhibit A(6) to the
                              registration statement filed July 20, 2000 (File
                              No. 333-41814) (the "Initial Registration
                              Statement")

               A(6)(b)        By-Laws of The Manufacturers Life Insurance
                              Company (U.S.A.) - Incorporated by reference to
                              Exhibit A(6)(b) to the Initial Registration
                              Statement.

               A(8)(a)(i)     Form of Service Agreement between The
                              Manufacturers Life Insurance Company and The
                              Manufacturers Life Insurance Company (U.S.A.).
                              Incorporated by reference to Exhibit
                              A(8)(a)(i),(ii), (iii), (iv), (v) and (vi) to
                              pre-effective amendment no. 1 to the registration
                              statement on Form S-6, file number 333-51293 filed
                              August 28, 1998.

               A(8)(a)(vii)   Form of Amendment to Service Agreement between The
                              Manufacturers Life Insurance Company and The
                              Manufacturers Life Insurance Company (U.S.A.).
                              Incorporated by


                              reference to Exhibit A(8)(a)(vii) to
                              post-effective amendment No. 11 to the
                              registration statement on Form N-4, file number
                              33-57018 filed March 1, 1999.

               A(8)(b)(i)     Form of Service Agreement. Incorporated by
                              reference to Exhibit A(8)(c)(i) to pre-effective
                              amendment no. 1 to the registration statement on
                              Form S-6, file number 333-51293 filed August 28,
                              1998.

               A(8)(b)(ii)    Form of Amendment to Service Agreement .
                              Incorporated by reference to Exhibit A(8)(c)(ii)
                              to pre-effective amendment no. 1 to the
                              registration statement on Form S-6, file number
                              333-51293 filed August 28, 1998.

               A(9)(a)        Form of Assumption Reinsurance or Merger Agreement
                              with The Manufacturers Life Insurance Company
                              (U.S.A.) and The Manufacturers Life Insurance
                              Company of America - Incorporated by reference to
                              Exhibit A(9)(a) to the initial registration
                              statement on Form S-6, file number 333-70950 filed
                              October 4, 2001 ("the ManUSA Initial Registration
                              Statement")

               A(10)(a)(i)    Form of Specimen Application for Flexible Premium
                              Variable Life Insurance Policy. Incorporated by
                              reference to Exhibit A(10) to post effective
                              amendment no. 7 to the registration statement on
                              Form S-6, file number 33-52310, filed April 26,
                              1996.

               A(10)(b)       Specimen Application Supplement for Flexible
                              Premium Variable Life Insurance Policy.
                              Incorporated by reference to Exhibit A(10)(a) to
                              post effective amendment no. 9 to the registration
                              statement on Form S-6, file number 33-52310, filed
                              December 23, 1996.

               A(10)(c)       Form of Assumption Reinsurance Agreement with The
                              Manufacturers Life Insurance Company (U.S.A.) and
                              The Manufacturers Life Insurance Company of
                              America - Incorporated by reference to Exhibit
                              A(10)(c) to the ManUSA Initial Registration
                              Statement.

2.  Consents of the following:


                A.      Opinion and consent of James D. Gallagher, Esq.,
                        Secretary and General Counsel of The Manufacturers Life
                        Insurance Company (U.S.A.) - FILED HEREWITH



                B.      Opinion and consent of Actuary, of The Manufacturers
                        Life Insurance Company (U.S.A.) - FILED HEREWITH



                C.      Consent of Ernst & Young LLP- FILED HEREWITH


3. No financial statements are omitted from the prospectus pursuant to
instruction 1(b) or (c) of Part I.

4. Not applicable.


6. Memorandum Regarding Issuance, Face Amount Increase, Redemption and Transfer
Procedures for the Policies. - FILED HEREWITH


7. Powers of Attorney

                (i)     (Felix Chee, Robert A. Cook, John DesPrez III, Geoffrey
                        Guy, James O'Malley, Joseph J. Pietroski, Rex
                        Schaybaugh) incorporated by reference to exhibit 7(i) to
                        initial registration statement on Form S-6, file number
                        333-41814 filed July 20, 2000 on behalf of The
                        Manufacturers Life Insurance Company (U.S.A.)

                (ii)    Powers of Attorney (John Ostler) - Incorporated by
                        reference to Exhibit 7(ii) to the initial registration
                        statement on Form S-6, file number 333-70950 filed
                        October 4, 2001.




                (iii)   Powers of Attorney (Jim Boyle, John Lyon) - Incorporated
                        by reference to Exhibit 7(iii) to the initial
                        registration statement on Form S-6, file number
                        333-70950 filed October 4, 2001.

                (iv)    Power of Attorney (Steve Mannik) - Incorporated by
                        reference to Exhibit 7(iv) to post-effective amendment
                        no. 1 to the registration statement on Form S-6, file
                        number 333-70950 filed March 1, 2002.

8.  Undertakings

Article XII of the Restated Articles of Redomestication of The Manufacturers
Life Insurance Company (U.S.A.) provides as follows:

No director of this Corporation shall be personally liable to the Corporation or
its shareholders or policyholders for monetary damages for breach of the
director's fiduciary duty, provided that the foregoing shall not eliminate or
limit the liability of a director for any of the following:

i)      a breach of the director's duty or loyalty to the Corporation or its
        shareholders or policyholders;

ii)     acts or omissions not in good faith or that involve intentional
        misconduct or knowing violation of law;

iii)    a violation of Sections 5036, 5276 or 5280 of the Michigan Insurance
        Code, being MCLA 500.5036, 500.5276 and 500.5280;

iv)     a transaction from which the director derived an improper personal
        benefit; or

v)      an act or omission occurring on or before the date of filing of these
        Articles of Incorporation.

If the Michigan Insurance Code is hereafter amended to authorize the further
elimination or limitation of the liability of directors. then the liability of a
director of the Corporation, in addition to the limitation on personal liability
contained herein, shall be eliminated or limited to the fullest extent permitted
by the Michigan Insurance Code as so amended. No amendment or repeal of this
Article XII shall apply to or have any effect on the liability or alleged
liability of any director of the Corporation for or with respect to any acts or
omissions of such director occurring prior to the effective date of any such
amendment or repeal.

Notwithstanding the foregoing, Registrant hereby makes the following undertaking
pursuant to Rule 484 under the Securities Act of 1933:

         Insofar as indemnification for liability arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.






                                  EXHIBIT INDEX



Item No.          Description



A(5)(a)        Form of Flexible Premium Variable Life Insurance Policy



6.             Memorandum Regarding Issuance, Face Amount Increase, Redemption
               and Transfer Procedures for the Policies



Consents of the following:



        A.      Opinion and consent of James D. Gallagher, Esq., Secretary and
                General Counsel of The Manufacturers Life Insurance Company
                (U.S.A.)



        B.      Opinion and consent of Naveed Irshad, Pricing Actuary, of The
                Manufacturers Life Insurance Company (U.S.A.)



        C.      Consent of Ernst & Young LLP (Philadelphia, Pennsylvania)




                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933, the
Registrant has caused this Pre-Effective Amendment to its Registration Statement
to be signed on its behalf in the City of Boston, Massachusetts, on this 20th of
August, 2002.


SEPARATE ACCOUNT A OF
THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)
(Registrant)

By: THE MANUFACTURERS LIFE INSURANCE
     COMPANY (U.S.A.)
     (Depositor)


By: /s/John D. DesPrez III
    --------------------------------
     John D. DesPrez III
     President


         Pursuant to the requirements of the Securities Act of 1933, the
Depositor has duly caused this Pre-Effective Amendment to its Registration
Statement to be signed by the undersigned on the 20th day of August, 2002 in the
City of Boston, Massachusetts.


THE MANUFACTURERS LIFE
INSURANCE COMPANY (U.S.A.)


By: /s/John D. DesPrez III
    --------------------------------
     John D. DesPrez III
     President






                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933, this
Pre-Effective Amendment to the Registration Statement has been signed by the
following persons in the capacities indicated on this 20th day of August, 2002.


Signature                                            Title


/s/John D. DesPrez III                           Chairman and President
- --------------------------------                 (Principal Executive Officer)
John D. DesPrez  III


*                                                Executive Vice President and
- -------------------------------                  (Chief Financial Officer)
John Ostler


*
- -------------------------------                  Director
James Boyle


*                                                Director
- -------------------------------
Robert A. Cook


*                                                Director
- -------------------------------
Geoffrey Guy

*                                                Director
- -------------------------------
James O'Malley


*                                                Director
- -------------------------------
Steve Mannik


*                                                Director
- -------------------------------
John Lyon

*                                                Director
- -------------------------------
Rex Schlaybaugh, Jr.


*/s/James D. Gallagher
- -------------------------------
JAMES D. GALLAGHER
Pursuant to Power of Attorney