As filed with the Securities and Exchange Commission on December 16, 2002



                                                     Registration No. 333-100567



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-6

              FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF
               SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED ON
                                  FORM N-8B-2


                         [PRE-EFFECTIVE AMENDMENT NO. 1]


                              SEPARATE ACCOUNT N OF
                THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)
                           (Exact name of Registrant)

                THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)
                               (Name of Depositor)

                              38500 Woodward Avenue
                        Bloomfield Hills, Michigan 48304
              (Address of Depositor's Principal Executive Offices)

                               James D. Gallagher
                          Secretary and General Counsel

                The Manufacturers Life Insurance Company (U.S.A.)
                                73 Tremont Street
                                Boston, MA 02108

                     (Name and Address of Agent for Service)

                                    Copy to:
                              J. Sumner Jones, Esq.
                              Jones & Blouch L.L.P.
                        1025 Thomas Jefferson Street, NW
                              Washington, DC 20007


Title of Securities Being Registered: Variable Life Insurance Contracts

Approximate date of commencement of proposed public offering: As soon after the
effective date of this registration statement as is practicable.

The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that the Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

                              Separate Account N of
                The Manufacturers Life Insurance Company (U.S.A.)
                       Registration Statement on Form S-6
                              Cross-Reference Sheet

FORM

N-8B-2

ITEM NO.       CAPTION IN PROSPECTUS

1           Cover Page; General Information About Manufacturers (Separate
            Account N)

2           Cover Page; General Information About Manufacturers (Manufacturers
            (U.S.A.))

3           *

4           Other Information (Distribution of the Policy)

5           General Information About Manufacturers Life (Separate Account N)

6           General Information About Manufacturers (Separate Account N)

7           *

8           *

9           Other Information (Litigation)

10          Death Benefits; Premium Payments; Charges and Deductions; Policy
            Value; Policy Loans; Policy Surrender and Partial Withdrawals; Lapse
            and Reinstatement; Other Provisions of the Policy; Other Information

11          General Information About Manufacturers (Manufacturers Investment
            Trust)

12          General Information About Manufacturers (Manufacturers Investment
            Trust)

13          Charges and Deductions

14          Issuing A Policy; Other Information (Responsibilities Assumed By
            Manufacturers Life)

15          Issuing A Policy

16          General Information About Manufacturers (Manufacturers Investment
            Trust)

17          Policy Surrender and Partial Withdrawals

18          General Information About Manufacturers

19          Other Information (Reports to Policyholders; Responsibilities
            Assumed By Manufacturers Life)

20          *

21          Policy Loans

22          *

23          **

24          Other Provisions of the Policy

25          General Information About Manufacturers (Manufacturers U.S.A.)

26          *

27          General Information About Manufacturers (Manufacturers U.S.A.);
            Other Information (Distribution of the Policy)

28          Other Information (Officers and Directors)

29          General Information About Manufacturers (Manufacturers U.S.A.)

30          *

31          *

32          *

33          *

34          *

35          **

36          *

37          *

38          Other Information (Distribution of the Policies; Responsibilities of
            Manufacturers Life)

39          Other Information (Distribution of the Policies)

40          *

41          Other Information (Distribution of the Policy)

42          Other Information (Distribution of the Policy)

43          *

44          Policy Values -- Determination of Policy Value; Units and Unit
            Values)

45          *

46          Policy Surrender and Partial Withdrawals; Other Information --
            Payment of Proceeds)

47          General Information About Manufacturers (Manufacturers Investment
            Trust)

48          *

49          *

50          General Information About Manufacturers

51          Issuing a Policy; Death Benefits; Premium Payments; Charges and
            Deductions; Policy Value; Policy Loans; Policy Surrender and Partial
            Withdrawals; Lapse and Reinstatement; Other Policy Provisions

52          Other Information (Substitution of Portfolio Shares)

53          General Information About Manufacturers Life (Separate Account N);
            Tax Treatment of the Policy

54          *

55          *

56          *

57          *

58          *

59          Financial Statements

* Omitted since answer is negative or item is not applicable.


                                     PART I

                       INFORMATION REQUIRED IN PROSPECTUS


PROSPECTUS
SEPARATE ACCOUNT N OF THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

                              VENTURE CORPORATE VUL
                A FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY

This prospectus describes Venture Corporate VUL, a flexible premium variable
universal life insurance policy (the "Policy") offered by The Manufacturers Life
Insurance Company (U.S.A.) (the "Company," "Manulife USA," "we" or "us") to
individuals, corporations, trusts, associations, or similar entities (the
"applicant", "policyholder" or "you").

The Policy is designed for use by corporations and other employers to provide
life insurance and to fund other employee benefits.

The Policy is designed to provide lifetime insurance protection together with
flexibility as to the timing and amount of premium payments, the investments
underlying the Policy Value, and the amount of insurance coverage. The insurance
benefit is payable at the life insured's death to the Policy's beneficiary. The
Policy also provides a Net Cash Surrender Value available to you by surrendering
the Policy or by taking policy loans and partial withdrawals. The Policy will
remain in force so long as the Net Cash Surrender Value is sufficient to cover
charges assessed against the Policy.

Policy Value may be accumulated on a fixed basis or vary with the investment
performance of the sub-accounts of Manulife USA's Separate Account N (the
"Separate Account") to which you allocate net premiums. The assets of each
sub-account will be used to purchase Series I shares (formerly referred to as
"Class A shares") of a particular investment portfolio (a "Portfolio") of
Manufacturers Investment Trust (the "Trust"). The accompanying prospectus for
the Trust, and the corresponding statement of additional information, describe
the investment objectives of the Portfolios. Other sub-accounts and Portfolios
may be added in the future.

THIS POLICY IS NOT SUITABLE FOR SHORT-TERM INVESTMENT PURPOSES. PROSPECTIVE
PURCHASERS SHOULD NOTE THAT IT MAY NOT BE ADVISABLE TO PURCHASE A POLICY AS A
REPLACEMENT FOR EXISTING INSURANCE.

The Securities and Exchange Commission (the "SEC") maintains a web site
(http://www.sec.gov) that contains material incorporated by reference and other
information regarding registrants that file electronically with the SEC.

PLEASE READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. IT IS
VALID ONLY WHEN ACCOMPANIED BY A CURRENT PROSPECTUS FOR THE TRUST.

THE SEC HAS NOT APPROVED OR DISAPPROVED THESE SECURITIES OR PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                The Manufacturers Life Insurance Company (U.S.A.)
                              38500 Woodward Avenue
                        Bloomfield Hills, Michigan 48304


                  THE DATE OF THIS PROSPECTUS IS [_____], 2002.



CVUL [___/2003]



                                       2

TABLE OF CONTENTS



                                                                                         
Policy Summary.................................................................................5
   General.....................................................................................5
   Death Benefits..............................................................................5
   Premiums....................................................................................5
   Policy Value................................................................................5
   Policy Loans................................................................................5
   Surrender and Partial Withdrawals...........................................................5
   Lapse and Reinstatement.....................................................................5
   Charges and Deductions......................................................................6
   Investment Options and Investment Advisers..................................................6
   Table of Charges and Deductions.............................................................7
   Table of Investment Management Fees and Expenses............................................7
   Table of Investment Options and Investment Subadvisers.....................................10
General Information about  Manulife USA, the Separate Account and the Trust...................12
   Manulife USA...............................................................................12
   The Separate Account.......................................................................12
   The Trust..................................................................................13
   Investment Objectives of the Portfolios....................................................13
Issuing A Policy..............................................................................17
   Use of the Policy..........................................................................17
   Requirements...............................................................................17
   Temporary Insurance Agreement..............................................................18
   Underwriting...............................................................................18
   Right to Examine the Policy................................................................18
Death Benefits................................................................................19
   Life Insurance Qualification...............................................................19
   Death Benefit Options......................................................................22
   Changing the Death Benefit Option..........................................................23
   Changing the Face Amount and Scheduled Death Benefits......................................23
Premium Payments..............................................................................25
   Initial Premiums...........................................................................25
   Subsequent Premiums........................................................................26
   Premium Limitations........................................................................26
   Premium Allocation.........................................................................26
Charges and Deductions........................................................................26
   Premium Load...............................................................................26
   Sales Load or Surrender Charge.............................................................27
   Monthly Deductions.........................................................................28
   Asset Based Risk Charge Deducted from Investment Accounts..................................28
   Reduction in Charges and Enhanced Surrender Values.........................................29
   Company Tax Considerations.................................................................29
Policy Value..................................................................................29
   Determination of the Policy Value..........................................................29
   Units and Unit Values......................................................................29
   Transfers of Policy Value..................................................................30
Policy Loans..................................................................................30
   Interest Charged on Loans..................................................................31
   Loan Account...............................................................................31
Policy Surrender and Partial Withdrawals......................................................31
   Policy Surrender...........................................................................31
   Partial Withdrawals........................................................................31
Lapse and Reinstatement.......................................................................32
   Lapse......................................................................................32
   Reinstatement..............................................................................32
The General Account...........................................................................32
   Fixed Account..............................................................................32
Other Provisions of the Policy................................................................33
   Policyholder Rights........................................................................33
   Beneficiary................................................................................33





                                                                                         
   Incontestability...........................................................................33
   Misstatement of Age or Sex.................................................................33
   Suicide Exclusion..........................................................................33
   Supplementary Benefits.....................................................................33
Tax Treatment of the Policy...................................................................33
   Life Insurance Qualification...............................................................34
   Tax Treatment of Policy Benefits...........................................................35
   Alternate Minimum Tax......................................................................38
   Income Tax Reporting.......................................................................38
Other Information.............................................................................38
   Payment of Proceeds........................................................................38
   Reports to Policyholders...................................................................38
   Distribution of the Policies...............................................................38
   Responsibilities of MFC....................................................................39
   Voting Rights..............................................................................39
   Substitution of Portfolio Shares...........................................................39
   Records and Accounts.......................................................................40
   State Regulations..........................................................................40
   Litigation.................................................................................40
   Independent Auditors.......................................................................40
   FINANCIAL STATEMENTS.......................................................................40
   Further Information........................................................................40
   Officers and Directors.....................................................................41
APPENDIX A - DEFINITIONS....................................................................
Appendix  B - Illustrations.................................................................
Appendix  C Audited Financial Statements.....................................................



THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS, THE PROSPECTUS OF MANUFACTURERS INVESTMENT TRUST, OR THE
STATEMENT OF ADDITIONAL INFORMATION OF MANUFACTURERS INVESTMENT TRUST.

THE PURPOSE OF THIS VARIABLE LIFE INSURANCE POLICY IS TO PROVIDE INSURANCE
PROTECTION FOR THE BENEFICIARY NAMED THEREIN. NO CLAIM IS MADE THAT THIS
VARIABLE LIFE INSURANCE POLICY IS IN ANY WAY SIMILAR OR COMPARABLE TO A
SYSTEMATIC INVESTMENT PLAN OF A MUTUAL FUND.

Examine this prospectus carefully. The Policy Summary will briefly describe the
Policy. More detailed information will be found further in the prospectus.

POLICY SUMMARY

GENERAL

The Policy is a flexible premium variable universal life insurance policy. This
summary provides a general description of the important features of the Policy.
It is not comprehensive and is qualified in its entirety by the more detailed
information contained in this prospectus. Unless otherwise stated or implied by
the context, the discussions in this prospectus assume that the Policy has not
gone into default, there is no outstanding Policy Debt and the Death Benefit is
not determined by the Minimum Death Benefit percentage. The Policy's provisions
may vary in some states. The terms of the Policy and any endorsements or riders
will supersede the disclosure in this prospectus.

DEATH BENEFITS

The Policy provides a Death Benefit in the event of the death of the life
insured while the Policy is in force. The basic Death Benefit amount is the Face
Amount, which is provided for the lifetime of the life insured with no maturity
or expiration date. There may be other amounts added to the Death Benefit as
described below.

FLEXIBLE TERM INSURANCE OPTION

You may add a flexible term insurance option rider (the "FTIO Rider") to the
Policy to provide additional term life insurance coverage on the life insured.
Cost of insurance rates are less than or equal to those of the Policy and no
Sales Loads or Surrender Charges will apply. However, unlike the Face Amount of
the Policy, the FTIO Rider will terminate at the life insured's Attained Age
100. The FTIO Rider also offers the flexibility to schedule varying Death
Benefit amounts on future dates (the "Scheduled Death Benefits").

DEATH BENEFIT OPTIONS

There are two Death Benefit Options. Option 1 provides a Death Benefit equal to
the Face Amount of the Policy or the Scheduled Death Benefits of the FTIO Rider
or, if greater, the Minimum Death Benefit. Option 2 provides a Death Benefit
equal to the Face Amount or the Scheduled Death Benefits, plus the Policy Value
or, if greater, the Minimum Death Benefit. You may change the Death Benefit
Option and increase or decrease the Face Amount and Scheduled Death Benefits.

PREMIUMS

Premium payments may be made at any time prior to Attained Age 100 and in any
amount, subject to certain limitations (see "Premium Payments - Premium
Limitations") Net Premiums will be allocated to one or more of the Investment
Options described below. You may change allocations and make transfers among the
accounts subject to limitations described below.

POLICY VALUE

The Policy Value is the accumulation of premiums paid, less charges and
deductions we take for expenses and cost of insurance, plus or minus the
investment returns of the accounts to which the Policy Value has been allocated.
You may obtain a portion of the Policy Value by taking a policy loan or a
partial withdrawal or by full surrender of the Policy.

POLICY LOANS

You may borrow against the Net Cash Surrender Value of the Policy. Loan interest
will accrue daily and be payable in arrears on each Policy Anniversary. The
Policy Debt will be deducted from amounts payable at the life insured's death or
upon surrender.

SURRENDER AND PARTIAL WITHDRAWALS

You may make a partial withdrawal of Policy Value. It may result in a decrease
in the Face Amount and Scheduled Death Benefits and assessment of a portion of
the Surrender Charges. You may surrender the Policy for its Net Cash Surrender
Value at any time.

LAPSE AND REINSTATEMENT

A Policy will lapse and terminate without value when the Net Cash Surrender
Value is insufficient to pay the next monthly deduction and a grace period of 61
days expires without an adequate premium payment from you. You may reinstate a
lapsed Policy within five years following lapse if the Policy was not
surrendered for its Net Cash Surrender Value. Evidence of insurability is
required, along with a premium payment described under "Reinstatement."

The Policy differs in two important ways from a conventional life insurance
policy. First, failure to make planned premium payments will not itself cause
the Policy to lapse. Second, the Policy can lapse even if planned premiums have
been paid.



                                       5

CHARGES AND DEDUCTIONS

We assess charges and deductions in connection with the Policy, in the form of
monthly deductions for the cost of insurance and administrative expenses,
charges assessed daily against amounts in the Investment Account and loads
deducted from premiums paid. See the Table of Charges and Deductions.

SALES LOAD OR SURRENDER CHARGE COVERAGE


You may choose Coverage Amounts with one of two alternative charge structures
representing different ways to cover a portion of our marketing and distribution
costs. Generally, Policy benefits will be approximately equal in present value
under either alternative. However, there is no guarantee each alternative will
perform the same in all circumstances. Therefore, you should obtain
individualized illustrations for both charge structures.


Sales Load coverage features a load deducted immediately from premiums paid and
no Surrender Charges. Surrender Charge coverage features no added sales load
with surrender charges assessed upon early surrender, lapse, partial withdrawal
or coverage decrease. Current cost of insurance charges in early years are
higher for Surrender Charge coverage.

REDUCTION IN CHARGES AND ENHANCEMENT OF SURRENDER VALUES

The Policy is designed for employers and other sponsoring organizations that may
purchases multiple policies as a Case. The size or nature of the Case may result
in expected savings of sales, underwriting, administrative or other costs. If
so, we expect to offer reductions of Policy charges and enhancements of
surrender value. We may change the nature and amount of reductions and
enhancements available from time to time. They will be determined in a way that
is not unfairly discriminatory to policyholders.

INVESTMENT OPTIONS AND INVESTMENT ADVISERS

The Policy Value is allocated to Manulife USA's general account or to one or
more of the sub-accounts of Manulife USA's Separate Account N. Each sub-account
invests in Series I shares of a corresponding Portfolio of the Trust. The Trust
receives investment advisory services from Manufacturers Securities Services,
LLC ("MSS"), a registered investment adviser under the Investment Advisers Act
of 1940. The Trust also employs subadvisers. The Table of Investment Options and
Investment Subadvisers shows the subadvisers that provide investment subadvisory
services to the Portfolios.

Allocating Policy Value to one or a small number of investment options, other
than the Lifestyle Trusts, should not be considered a balanced investment
strategy. In particular, allocating amounts to a small number of investment
options that concentrate their investments in a particular business or market
sector will increase the risk that the Policy Value will be volatile, since
these investment options may react similarly to business or market specific
events. This risk historically has been and may continue to be particularly high
in such sectors as technology related businesses, including Internet related
businesses, small cap securities and foreign securities. We do not provide
advice on investment allocations and you should discuss this matter with your
financial adviser.

INVESTMENT MANAGEMENT FEES AND EXPENSES

The Separate Account purchases shares of the Portfolios at net asset value,
after deduction of investment management fees and other expenses. The fees and
expenses of each Portfolio for the Trust's last fiscal year are shown in the
Table of Investment Management Fees and Expenses. These fees and expenses are
described in detail in the accompanying Trust prospectus.



                                       6

TABLE OF CHARGES AND DEDUCTIONS

Premium Load

A charge not to exceed 2.00% is deducted from each premium payment. Currently,
we charge 0% in Policy Years 11 and higher

Sales Load

(Not applicable to Coverage Amounts to which a Surrender Charge applies)


A charge is deducted from each premium amount attributed to a Coverage Amount
that is subject to a Sales Load as indicated in the Policy. Currently, we charge
the percentages below which are guarantee never to be exceeded:




Coverage Year     Percentage        Coverage Year       Percentage
- -------------     ----------        -------------       ----------
                                               
      1              8.0%                 4                2.0%
      2              6.0%                 5                1.0%
      3              3.0%                 6+               0.0%


Surrender Charge

(Not applicable to Coverage Amounts to which a Sales Load applies)

A charge is assessed (a) upon termination or reduction of any Coverage Amount
that is subject to a Surrender Charge, (b) upon Policy surrender or lapse,(c)
upon a partial withdrawal in excess of the Free Withdrawal Amount or (d) upon a
Face Amount decrease. Surrender Charges are percentages of the sum of all
premium payments attributed to a Coverage Amount in to which a Sales Load
applies) the first 5 Coverage Years. Currently, we charge the percentages below
which are guaranteed never to be exceeded:







Coverage Year        Percentage        Coverage Year        Percentage
- -------------        ----------        -------------        ----------
                                                   
      1                 5.0%                 6                 1.5%
      2                 4.0%                 7                 1.0%
      3                 3.0%                 8                 1.0%
      4                 2.5%                 9                 0.5%
      5                 2.0%                10+                0.0%


Administration Charge

A monthly charge not to exceed $12 is deducted from Net Policy Value. Currently,
we charge $12.

Cost of Insurance Charge


A monthly charge is deducted from the Net Policy Value, equal to the cost of
insurance rate for that Coverage Year multiplied by the net amount at risk (as
defined in "Charges and Deductions - Cost of Insurance Charge"). Guaranteed
maximum cost of insurance rates are stated in the Policy. The guaranteed rates
are based on the 1980 Commissioners Standard Ordinary Sex Distinct (unless
unisex rates are required by law) and Aggregate Ultimate Mortality Tables..


Asset Based Risk Charge

A charge is deducted daily from amounts in Investment Accounts at a rate not to
exceed 0.0013699% (equal to an annual rate of 0.50%). Currently we charge the
following rates:



Policy Years            Daily Rate                       Annual Rate
- ------------            ----------                       -----------
                                                   
    1-10                0.0013699%                          0.50%
    11+                 0.0006849%                          0.25%


Loan Interest Charges

The excess of loan interest charged over loan interest credited is a charge
against Net Policy Value. The maximum Loan interest is charged at a fixed rate
of 4%. Loan interest is credited to the Loan Account at rate not less than 3.25%
so the loan interest credited differential will not be greater than 0.75%.
Currently we credit 3.75% in Policy Years 11 and higher for a loan interest
credited differential of 0.25%.

Supplementary Benefits -
FTIO Rider

A monthly Cost of Insurance Charge is deducted based on the FTIO Rider Term
Insurance Benefit. This charge is calculated the same manner as the Policy's
Cost of Insurance Charges, described above. The current cost of insurance rates
are generally less than or equal to those of the Policy and the guaranteed are
the same. No other loads or charges apply to this Rider.



                                       7

TABLE OF INVESTMENT MANAGEMENT FEES AND EXPENSES


TRUST ANNUAL EXPENSES (SERIES I SHARES


(as a percentage of Trust average net assets for the fiscal year ended December
31, 2001)(A)





                                                                                                 TOTAL TRUST
                                                           SERIES I        OTHER EXPENSES      ANNUAL EXPENSES
                                     MANAGEMENT            RULE 12B-1      (AFTER EXPENSE      (AFTER EXPENSE
TRUST PORTFOLIO                         FEES                 FEES          REIMBURSEMENT)      REIMBURSEMENT)
- ---------------                      ----------           -------------    ---------------     ---------------
                                                                                   
Internet Technologies                  1.000%                 0.150%           0.110%                1.26%
Pacific Rim Emerging Markets           0.700%                 0.150%           0.380%                1.23%
Telecommunications                     0.950%                 0.150%           0.340%                1.44%(B)
Science & Technology                   0.916%(E)              0.150%           0.060%                1.13%
International Small Cap                0.950%                 0.150%           0.500%                1.60%
Health Sciences                        0.942%(E)              0.150%           0.350%                1.44%(B)
Aggressive Growth                      0.850%                 0.150%           0.070%                1.07%
Emerging Small Company                 0.900%                 0.150%           0.070%                1.12%
Small Company Blend                    0.900%                 0.150%           0.120%                1.17%
Dynamic Growth                         0.850%                 0.150%           0.080%                1.08%
Mid Cap Growth                         0.850%                 0.150%           0.390%                1.39%(B)
Mid Cap Opportunities                  0.850%                 0.150%           0.440%                1.44%(B)
Mid Cap Stock                          0.775%                 0.150%           0.080%                1.00%
All Cap Growth                         0.785%                 0.150%           0.060%                0.99%
Financial Services                     0.800%                 0.150%           0.260%                1.21%(B)
Overseas                               0.800%                 0.150%           0.150%                1.10%
International Stock                    0.838%(E)              0.150%           0.170%                1.16%
International Value                    0.850%                 0.150%           0.150%                1.15%
Capital Appreciation                   0.750%                 0.150%           0.300%                1.20%
Strategic Opportunities                0.700%                 0.150%           0.060%                0.91%
Quantitative Mid Cap                   0.650%                 0.150%           0.100%                0.90%(B)
Global Equity                          0.750%                 0.150%           0.110%                1.01%
Strategic Growth                       0.750%                 0.150%           0.200%                1.10%(B)
All Cap Core                           0.697%                 0.150%           0.060%                0.91%
Large Cap Growth                       0.750%                 0.150%           0.080%                0.98%
All Cap Value                          0.800%                 0.150%           0.470%                1.42%(B)
Capital Opportunities                  0.750%                 0.150%           0.500%(G)             1.40%(B)(G)
Quantitative Equity                    0.599%                 0.150%           0.060%                0.81%
Blue Chip Growth                       0.702%(E)              0.150%           0.060%                0.91%
Utilities                              0.750%                 0.150%           0.500%(G)             1.40%(B)(G)
Real Estate Securities                 0.645%                 0.150%           0.070%                0.87%
Small Company Value                    0.891%(E)              0.150%           0.110%                1.15%
Mid Cap Value                          0.800%                 0.150%           0.200%                1.15%(B)
Value                                  0.642%                 0.150%           0.060%                0.85%
Tactical Allocation                    0.750%                 0.150%           0.400%                1.30%
Equity Index(H)                        0.250%                 0.000%           0.150%                0.400%
Fundamental Value                      0.798%                 0.150%           0.120%                1.07%(B)
Growth & Income                        0.529%                 0.150%           0.050%                0.73%
U.S. Large Cap Value                   0.725%                 0.150%           0.050%                0.93%
Equity-Income                          0.711%(E)              0.150%           0.050%                0.91%
Income & Value                         0.650%                 0.150%           0.070%                0.87%
Balanced                               0.563%                 0.150%           0.100%                0.81%
High Yield                             0.625%                 0.150%           0.060%                0.84%
Strategic Bond                         0.625%                 0.150%           0.080%                0.86%
Global Bond                            0.600%                 0.150%           0.220%                0.97%
Total Return                           0.600%                 0.150%           0.060%                0.81%
Investment Quality Bond                0.500%                 0.150%           0.090%                0.74%
Diversified Bond                       0.600%                 0.150%           0.070%                0.82%
U.S. Government Securities             0.550%                 0.150%           0.060%                0.76%






                                       8



                                                                                     
Money Market                            0.350%                0.150%           0.050%                 0.55%

                                                                                                  TOTAL TRUST
                                                                          OTHER EXPENSES         ANNUAL EXPENSES
                                     MANAGEMENT           SERIES I RULE   (AFTER EXPENSE         (AFTER EXPENSE
TRUST PORTFOLIO                         FEES                12B-1 FEES     REIMBURSEMENT)         REIMBURSEMENT)
- ---------------                      ----------           --------------  ---------------        ---------------
                                                                                     
Small Cap Index(F)                     0.375%                 0.150%           0.075%                0.60%
International Index(F)                 0.400%                 0.150%           0.050%                0.60%
Mid Cap Index(F)                       0.375%                 0.150%           0.075%                0.60%
Total Stock Market Index(F)            0.375%                 0.150%           0.060%                0.59%
500 Index(I)(F)                        0.375%                 0.150%           0.050%                0.57%
Lifestyle Aggressive 1000              0.065%                 0.000%           1.081%                1.146%(C),(D)
Lifestyle Growth 820                   0.054%                 0.000%           0.998%                1.052%(C),(D)
Lifestyle Balanced 640                 0.054%                 0.000%           0.914%                0.968%(C),(D)
Lifestyle Moderate 460                 0.062%                 0.000%           0.823%                0.885%(C),(D)
Lifestyle Conservative 280             0.069%                 0.000%           0.790%                0.859%(C),(D)



(A)   Effective January 1, 2002, the Trust implemented a Series I Rule 12b-1
      plan while simultaneously reducing its advisory fees and implementing
      advisory fee breakpoints. The Trust Annual Expense chart reflects these
      changes.

(B)   Annualized; For the period April 30, 2001 (commencement of operations) to
      December 31, 2001.

(C)   The investment adviser to the Trust, Manufacturers Securities Services,
      LLC ("MSS" or the "Adviser") has voluntarily agreed to pay certain
      expenses of each Lifestyle Trust as noted below. (For purposes of the
      expense reimbursement, total expenses of a Lifestyle Trust includes the
      advisory fee but excludes (a) the expenses of the Underlying Portfolios,
      (b) taxes, (c) portfolio brokerage, (d) interest, (e) litigation and (f)
      indemnification expenses and other extraordinary expenses not incurred in
      the ordinary course of the Trust's business.)

If total expenses of a Lifestyle Trust (absent reimbursement) exceed 0.075%, the
   Adviser will reduce the advisory fee or reimburse expenses of that Lifestyle
   Trust by an amount such that total expenses of the Lifestyle Trust equal
   0.075%. If the total expenses of the Lifestyle Trust (absent reimbursement)
   are equal to or less than 0.075%, then no expenses will be reimbursed by the
   Adviser.

This voluntary expense reimbursement may be terminated at any time. If such
   expense reimbursement was not in effect, Total Trust Annual Expenses would be
   higher (based on current advisory fees and the Other Expenses of the
   Lifestyle Trusts for the fiscal year ended December 31, 2001) as noted in the
   chart below:




                                                                                                    TOTAL TRUST
                                                             RULE                     OTHER            ANNUAL
TRUST PORTFOLIO                    MANAGEMENT FEES         12B-1 FEES               EXPENSES          EXPENSES
- ---------------                    ---------------         ----------               --------        ------------
                                                                                        
Lifestyle Aggressive 1000              0.065%                0.000%                  1.106%           1.171%
Lifestyle Growth 820                   0.054%                0.000%                  1.013%           1.067%
Lifestyle Balanced 640                 0.054%                0.000%                  0.929%           0.983%
Lifestyle Moderate 460                 0.062%                0.000%                  0.848%           0.910%
Lifestyle Conservative 280             0.069%                0.000%                  0.815%           0.844%



(D)   Each Lifestyle Trust will invest in shares of the Underlying Portfolios.
      Therefore, each Lifestyle Trust will bear its pro rata share of the fees
      and expenses incurred by the Underlying Portfolios in which it invests,
      and the investment return of each Lifestyle Trust will be net of the
      Underlying Portfolio expenses. Each Lifestyle Portfolio must bear its own
      expenses. However, the Adviser is currently paying certain of these
      expenses as described in footnote(C) above.

(E)   Effective June 1, 2000, the Adviser voluntarily agreed to waive a portion
      of its advisory fee for the Science & Technology Trust, Health Sciences
      Trust, Small Company Value Trust, the Blue Chip Growth Trust, the
      Equity-Income Trust and the International Stock Trust. Once the combined
      assets exceed specified amounts, the fee reduction is increased. The
      percentage fee reduction for each asset level is as follows:



                                                   FEE REDUCTION
COMBINED ASSET LEVELS                    (AS A PERCENTAGE OF THE ADVISORY FEE)
- ---------------------                    -------------------------------------
                                      
First $750 million                                     0.00%
Between $750 million and $1.5 billion                  5.00%
Between $1.5 billion and $3.0 billion                  7.50%
Over $3.0 billion                                     10.00%




                                       9

      The fee reductions are applied to the advisory fees of each of the six
      portfolios. (However, in the case of the Small Company Value Trust, the
      fee reduction will be reduced by 0.05% of the $500 million in net assets.)
      This voluntary fee waiver may be terminated at any time by the adviser. As
      of December 31, 2001, the combined asset level for all six portfolios was
      approximately $4.097 billion resulting in a fee reduction of 5.00%. There
      is no guarantee that the combined asset level will remain at this amount.
      If the combined asset level were to decrease to a lower breakpoint, the
      fee reduction would decrease as well.

(F)   MSS has voluntarily agreed to pay expenses of each Index Trust (excluding
      the advisory fee) that exceed the following amounts: 0.050% in the case of
      the International Index Trust and 500 Index Trust and 0.075% in the case
      of the Small Cap Index Trust, the Mid Cap Index Trust and Total Stock
      Market Index Trust. For Series I shares, if such expense reimbursement
      were not in effect, it is estimated that "Other Expenses" and "Total Trust
      Annual Expenses" would be 0.07% and 0.62%, respectively, for the
      International Index Trust, 0.075% and 0.60%, respectively, for the Small
      Cap Index Trust, and 0.075% and 0.60%, respectively, for the Mid Cap Index
      Trust and 0.060% and 0.59%, respectively, for the Total Stock Market Index
      Trust. It is estimated that the expense reimbursement will not be
      effective during the year end December 31, 2002 for the 500 Index Trust.
      The expense reimbursement may be terminated at any time by MSS.

(G)   For all portfolios except the Lifestyle Trusts, the Adviser reduces its
      advisory fee or reimburses the portfolio if the total of all expenses
      (excluding advisory fees, taxes, portfolio brokerage commissions,
      interest, litigation and indemnification expenses and other extraordinary
      expenses not incurred in the ordinary course of the portfolio's business)
      exceed certain annual rates. In the case of the Capital Opportunities and
      Utilities Trusts, the Adviser reimbursed the portfolios for certain
      expenses for the year ended December 31, 2001. For Series I shares, if
      such expense reimbursement were not in effect, it is estimated that "Other
      Expenses" and "Total Trust Annual Expenses" would be 0.560% and 1.46%,
      respectively, for the Capital Opportunities Trust and 0.610% and 1.51%,
      respectively for the Utilities Trust. These voluntary expense
      reimbursements may be terminated at any time.

(H)   The Equity Index Trust is available only to Policies issued to Cases with
      at least one Manulife USA variable life insurance policy applied for prior
      to May 1, 2000 and still in force. A Policy with allocations to the Equity
      Index Trust may not also allocate to the 500 Index Trust. Under the
      Advisory Agreement, MSS has agreed to reduce its advisory fee or reimburse
      the Equity Index Trust if the total of all expenses (excluding advisory
      fees, taxes, portfolio brokerage commissions, interest, litigation and
      indemnification expenses and other extraordinary expenses not incurred in
      the ordinary course of the Trust's business) exceeds an annual rate of
      0.15% of the average annual net assets of the Equity Index Trust. The
      expense limitation may be terminated at any time by MSS. If this expense
      reimbursement had not been in effect, Total Trust Annual Expenses would
      have been 0.41%, and Other Expenses would have been 0.16%, of the average
      annual net assets of the Equity Index Trust.

(I)   For any Policy with premiums allocated to the 500 Index Trust, we will
      waive Policy charges by an amount sufficient so that the total trust
      annual expenses for the 500 Index Trust will not exceed 0.40% per annum on
      an annualized basis. This waiver may be terminated at any time by us.

TABLE OF INVESTMENT OPTIONS AND INVESTMENT SUBADVISERS

The Trust currently has the following subadvisers who manage the portfolios of
the Trust which are investment options for this Policy, one of which is MFC
Global Investment Management (U.S.A.) Limited. Both MSS and MFC Global
Investment Management (U.S.A.) Limited are affiliates of ours.



SUBADVISER                                                                PORTFOLIO
- ----------                                                                ---------
                                                                       
A I M Capital Management, Inc.                                            All Cap Growth Trust
                                                                          Aggressive Growth Trust

Capital Guardian Trust Company                                            Small Company Blend Trust
                                                                          U.S. Large Cap Value Trust
                                                                          Income & Value Trust
                                                                          Diversified Bond Trust

Davis Select Advisors.                                                    Financial Services Trust
                                                                          Fundamental Value Trust

Deutsche Asset Management, Inc.                                           Real Estate Securities Trust
                                                                          Dynamic Growth Trust
                                                                          All Cap Core Trust
                                                                          Lifestyle Trusts(A)

Deutsche Asset Management                                                 International Stock Trust
   Investment Services Ltd.]

The Dreyfus Corporation                                                   All Cap Value Trust

Fidelity Management & Research Company                                    Strategic Opportunities Trust(A)
                                                                          Large Cap Growth Trust
                                                                          Overseas Trust




                                       10



                                                                       
Founders Asset Management LLC                                             International Small Cap Trust

Franklin Advisers, Inc.                                                   Emerging Small Company Trust

INVESCO Funds Group, Inc.                                                 Telecommunications Trust
                                                                          Mid Cap Growth Trust

Jennison Associates LLC                                                   Capital Appreciation Trust

SUBADVISER                                                                PORTFOLIO

Lord, Abbett & Co.                                                        Mid Cap Value Trust

MFC Global Investment Management (U.S.A.) Limited                         Pacific Rim Emerging Markets Trust
                                                                          Quantitative Equity Trust
                                                                          Quantitative Mid Cap Trust
                                                                          Equity Index Trust(B)
                                                                          Money Market Trust
                                                                          Index Trusts
                                                                          Lifestyle Trusts(A)
                                                                          Balanced Trust

Massachusetts Financial Services Company                                  Strategic Growth Trust
                                                                          Capital Opportunities Trust
                                                                          Utilities Trust

Miller Anderson(C)                                                        Value Trust
                                                                          High Yield Trust

Munder Capital Management                                                 Internet Technologies Trust

Pacific Investment Management Company                                     Global Bond Trust
                                                                          Total Return Trust

Putnam Investment Management, L.L.C.                                      Mid Cap Opportunities Trust
                                                                          Global Equity Trust

Salomon Brothers Asset Management Inc                                     U.S. Government Securities Trust
                                                                          Strategic Bond Trust

T. Rowe Price Associates, Inc.                                            Science & Technology Trust
                                                                          Small Company Value Trust
                                                                          Health Sciences Trust
                                                                          Blue Chip Growth Trust
                                                                          Equity-Income Trust

Templeton Investment Counsel, Inc.                                        International Value Trust

UBS Global Asset Management                                               Tactical Allocation Trust

Wellington Management Company, LLP                                        Growth & Income Trust
                                                                          Investment Quality Bond Trust
                                                                          Mid Cap Stock Trust




(A)   Deutsche Asset Management, Inc. provides subadvisory consulting services
      to MFC Global Investment Management (U.S.A.) Limited regarding management
      of the Lifestyle Trusts.


(B)   The Equity Index Trust is available to Policies issued to Cases with at
      least one Manulife USA variable life insurance policy I force with an
      application dated prior to May 1, 2000. A Policy with premiums allocated
      to the Equity Index Trust may not also allocate premiums to the 500 Index
      Trust.



                                       11

(C)   Morgan Stanley Investment Management Inc. ("MSIM") is the subadviser to
      the Value Trust and the High Yield Trust. MSIM does business in certain
      instances (including its role as the subadviser to the Value Trust and the
      High Yield Trust) using the name "Miller Anderson". Prior to May 1, 2002,
      Morgan Stanley Investments LP, and affiliate of MSIM, (formerly, Miller
      Anderson & Sherrerd LLP) was the subadviser to the Value Trust and High
      Yield Trust.

GENERAL INFORMATION ABOUT MANULIFE USA, THE SEPARATE ACCOUNT AND THE TRUST

MANULIFE USA

We are a stock life insurance company incorporated in Maine on August 20, 1955
by a special act of the Maine legislature and redomesticated under the laws of
Michigan. We are a licensed life insurance company in the District of Columbia
and all states of the United States except New York. Our ultimate parent is
Manulife Financial Corporation ("MFC"), a publicly traded company, based in
Toronto, Canada. MFC is the holding company of The Manufacturers Life Insurance
Company and its subsidiaries, collectively known as Manulife Financial. The
Manufacturers Life Insurance Company is one of the largest life insurance
companies in North America and ranks among the 60 largest life insurers in the
world as measured by assets. However, neither Manufacturers Life nor any of its
affiliated companies guarantees the investment performance of the Separate
Account.

RATINGS

The Manufacturers Life Insurance Company and The Manufacturers Life Insurance
Company (U.S.A.) have received the following ratings from independent rating
agencies:

A++ A.M. Best

Superior companies have a very strong ability to meet their obligations; 1st
category of 16


AA+ Fitch


Very strong capacity to meet policyholder and contract obligations; 2nd category
of 22.

AA+ Standard & Poor's

Very strong financial security characteristics; 2nd category of 21

Aa2 Moody's

Excellent in financial strength; 3rd category of 21

These ratings, which are current as of the date of this prospectus and are
subject to change, are assigned to Manulife USA as a measure of our ability to
honor the death benefit but not specifically to its products, the performance
(return) of these products, the value of any investment in these products upon
withdrawal or to individual securities held in any portfolio.

THE SEPARATE ACCOUNT


The Manufacturers Life Insurance Company of America ("ManAmerica") established
its Separate Account Four (the "Separate Account") on March 17, 1987 as a
separate account under Pennsylvania law. Since December 9, 1992, it has been
operated under Michigan law. On January 1, 2002, ManAmerica transferred
substantially all of its assets and liabilities to Manulife USA. As a result of
this transaction, Manulife USA became the owner of all of ManAmerica's assets,
including the assets of the Separate Account and assumed all of ManAmerica's
obligations including those under the Policies. As a result of the transaction
Separate Account Four of ManAmerica has been renamed to Separate Account N of
Manulife USA. The ultimate parent of both ManAmerica and Manulife USA is MFC.
The Separate Account holds assets that are segregated from all of Manulife USA's
other assets. The Separate Account is currently used only to support variable
life insurance policies.


ASSETS OF THE SEPARATE ACCOUNT

Manulife USA is the legal owner of the assets in the Separate Account. The
income, gains, and losses of the Separate Account, whether or not realized, are,
in accordance with applicable contracts, credited to or charged against the
Account without regard to the other income, gains, or losses of Manulife USA. We
will at all times maintain assets in the Separate Account with a total market
value at least equal to the reserves and other liabilities relating to variable
benefits under all policies participating in the Separate Account. These assets
may not be charged with liabilities that arise from any other business we
conduct. However, all obligations under the variable life insurance policies are
general corporate obligations of Manulife USA.

REGISTRATION

The Separate Account is registered with the SEC under the Investment Company Act
of 1940 ("1940 Act") as a unit investment trust. A unit investment trust is a
type of investment company that invests its assets in specified securities, such
as the shares of one or more investment companies, rather than in a portfolio of
unspecified securities. Registration under the 1940 Act does not involve any
supervision by the SEC of the management or investment policies or practices of
the Separate Account. For state law purposes the Separate Account is treated as
a part or division of Manulife USA.



                                       12

THE TRUST

Each sub-account of the Separate Account will purchase shares only of Series I
(formerly referred to as Class A) of a particular Portfolio of the Trust. The
Trust is registered under the 1940 Act as an open-end management investment
company. Each of the Trust portfolios, except the Lifestyle Trusts and the
Equity Index Trust, are subject to a Rule 12b-1 fee of .15% of a portfolio's
Series I net assets. The Separate Account will purchase and redeem shares of the
Portfolios at net asset value. Shares will be redeemed to the extent necessary
for Manulife USA to provide benefits under the Policies, to transfer assets from
one sub-account to another or to the general account as requested by
policyholders, and for other purposes not inconsistent with the Policies. Any
dividend or capital gain distribution received from a Portfolio with respect to
the policies will be reinvested immediately at net asset value in shares of that
Portfolio and retained as assets of the corresponding sub-account.

The Trust shares are issued to fund benefits under both variable annuity
contracts and variable life insurance policies issued by Manulife USA or life
insurance companies affiliated with us. We will also purchase shares through our
general account for certain limited purposes including initial portfolio seed
money. For a description of the procedures for handling potential conflicts of
interest arising from the funding of such benefits see the accompanying Trust
prospectus.

INVESTMENT OBJECTIVES OF THE PORTFOLIOS

The investment objectives and certain policies of the Portfolios currently
available to policyholders through corresponding sub-accounts are set forth
below. There is, of course, no assurance that these objectives will be met. A
full description of the Trust, its investment objectives, policies and
restrictions, the risks associated therewith, its expenses, and other aspects of
its operation is contained in the accompanying Trust prospectus, which should be
read together with this prospectus.

ELIGIBLE PORTFOLIOS

The Portfolios of the Trust available under the Policies are as follows:

The INTERNET TECHNOLOGIES TRUST seeks long-term capital appreciation by
investing the portfolio's assets primarily in companies engaged in
Internet-related business (such businesses also include Intranet-related
businesses).

The PACIFIC RIM EMERGING MARKETS TRUST seeks long-term growth of capital by
investing in a diversified portfolio that is comprised primarily of common
stocks and equity-related securities of corporations domiciled in countries in
the Pacific Rim region.

The TELECOMMUNICATIONS TRUST seeks capital appreciation (with earning income as
a secondary objective) by investing, under normal market conditions, primarily
in equity securities of companies engaged in the telecommunications sector, that
is, in the design, development, manufacture, distribution or sale of
communications services and equipment and companies that are involved in
supplying equipment or services to such companies.

The SCIENCE & TECHNOLOGY TRUST seeks long-term growth of capital by investing,
under normal market condition, at least 80% of its net assets (plus any
borrowings for investment purposes) in common stocks of companies expected to
benefit from the development, advancement, and use of science and technology.
Current income is incidental to the portfolio's objective.

The INTERNATIONAL SMALL CAP TRUST seeks capital appreciation by investing
primarily in securities issued by foreign companies which have total market
capitalization or annual revenues of $1.5 billion or less. These securities may
represent companies in both established and emerging economies throughout the
world.

The HEALTH SCIENCES TRUST seeks long-term capital appreciation by investing,
under normal market conditions, at least 80% of its net assets (plus any
borrowings for investment purposes) in common stocks of companies engaged in the
research, development, production, or distribution of products or services
related to health care, medicine, or the life sciences (collectively termed
"health sciences").

The AGGRESSIVE GROWTH TRUST seeks long-term capital appreciation by investing
the portfolio's asset principally in common stocks, convertible bonds,
convertible preferred stocks and warrants of companies which in the opinion of
the subadviser are expected to achieve earnings growth over time at a rate in
excess of 15% per year. Many of these companies are in the small and
medium-sized category.

The EMERGING SMALL COMPANY TRUST seeks long-term growth of capital by investing,
under normal market conditions, at least 80% of its net assets (plus any
borrowings for investment purposes) in common stock equity securities of
companies with market capitalizations that approximately match the range of
capitalization of the Russell 2000 Growth Index* ("small cap stocks") at the
time of purchase.



                                       13

The SMALL COMPANY BLEND TRUST seeks long-term growth of capital and income by
investing the portfolio's assets, under normal market conditions, primarily in
equity and equity-related securities of companies with market capitalizations
that approximately match the range of capitalization of the Russell 2000 Index
at the time of purchase.

The DYNAMIC GROWTH TRUST seeks long-term growth of capital by investing the
portfolio's assets primarily in stocks and other equity securities of
medium-sized U.S. companies with strong growth potential.

The MID CAP GROWTH TRUST seeks capital appreciation by investing primarily in
common stocks of mid-sized companies - those with market capitalizations between
$2.5 billion and $15 billion at the time of purchase.

The MID CAP OPPORTUNITIES TRUST seeks capital appreciation by investing, under
normal market conditions, primarily in common stocks and other equity securities
of U.S. mid-size companies.

The MID CAP STOCK TRUST seeks long-term growth of capital by investing primarily
in equity securities of mid-size companies with significant capital appreciation
potential.

The ALL CAP GROWTH TRUST seeks long-term capital appreciation by investing the
portfolio's assets, under normal market conditions, principally in common stocks
of companies that are likely to benefit from new or innovative products,
services or processes, as well as those that have experienced above average,
long-term growth in earnings and have excellent prospects for future growth.

The FINANCIAL SERVICES TRUST seeks growth of capital by investing primarily in
common stocks of financial companies. During normal market conditions, at least
65% (80% after July 31, 2002) of the portfolio's net assets (plus any borrowings
for investment purposes) are invested in companies that are principally engaged
in financial services. A company is "principally engaged" in financial services
if it owns financial services-related assets constituting at least 50% of the
value of its total assets, or if at least 50% of its revenues are derived from
its provision of financial services.

The OVERSEAS TRUST seeks growth of capital by investing, under normal market
conditions, at least 80% of its net assets (plus any borrowings for investment
purposes) in foreign securities (including American Depositary Receipts (ADRs)
and European Depositary Receipts (EDRs)). The portfolio expects to invest
primarily in equity securities.

The INTERNATIONAL STOCK TRUST seeks long-term growth of capital by investing
primarily in stocks and other securities with equity characteristics of
companies located in the developed countries that make up the MSCI EAFE Index.

The INTERNATIONAL VALUE TRUST seeks long-term growth of capital by investing,
under normal market conditions, primarily in equity securities of companies
located outside the U.S., including emerging markets.

The CAPITAL APPRECIATION TRUST seeks long-term capital growth by investing at
least 65% of its total assets in equity-related securities of companies that
exceed $1 billion in market capitalization and that the subadviser believes have
above-average growth prospectus. These companies are generally medium-to-large
capitalization companies.

The STRATEGIC OPPORTUNITIES TRUST (formerly, Mid Cap Blend Trust) seeks growth
of capital by investing primarily in common stocks of U.S. issuers and
securities convertible into or carrying the right to buy common stocks.

The QUANTITATIVE MID CAP TRUST seeks long-term growth of capital by investing,
under normal market conditions, at least 80% of its total assets (plus any
borrowings for investment purposes) in U.S. mid-cap stocks, convertible
preferred stocks, convertible bonds and warrants.

The GLOBAL EQUITY TRUST seeks long-term capital appreciation by investing, under
normal market conditions, at least 80% of its net assets (plus any borrowings
for investment purposes) in equity securities of companies in at least three
different countries, including the U.S. The portfolio may invest in companies of
any size but emphasizes mid- and large-capitalization companies that the
subadviser believes are undervalued.

The STRATEGIC GROWTH TRUST seeks capital appreciation by investing, under normal
market conditions, at least 65% of the portfolio's total assets in common stocks
and related securities (such as preferred stocks, bonds, warrants or rights
convertible into stock and depositary receipts for these securities) of
companies which the subadviser believes offer superior prospects for growth.


The ALL CAP CORE TRUST (formerly, Growth Trust) seeks long-term growth of
capital by investing primarily in common stocks and other equity securities
within all asset classes (small, mid and large cap) primarily those within the
Russell 3000 Index.


The LARGE CAP GROWTH TRUST seeks long-term growth of capital by investing, under
normal market conditions, at least 80% of its net assets (plus any borrowings
for investment purposes) in equity securities of companies with large market
capitalizations.



                                       14

The ALL CAP VALUE TRUST seeks capital appreciation by investing, under normal
market conditions, at least 65% of the portfolio's total assets in the stocks of
value companies of any size.

The CAPITAL OPPORTUNITIES TRUST seeks capital appreciation by investing, under
normal market conditions, at least 65% of the portfolio's total assets in common
stocks and related securities, such as preferred stock, convertible securities
and depositary receipts. The portfolio focuses on companies which the subadviser
believes have favorable growth prospects and attractive valuations based on
current and expected earnings or cash flow.

The QUANTITATIVE EQUITY TRUST seeks to achieve intermediate and long-term growth
through capital appreciation and current income by investing in common stocks
and other equity securities of well established companies with promising
prospects for providing an above average rate of return.

The BLUE CHIP GROWTH TRUST seeks to achieve long-term growth of capital (current
income is a secondary objective) by investing at least 65% of the portfolio's
total assets in the common stocks of large and medium-sized blue chip companies.
Many of the stocks in the portfolio are expected to pay dividends.

The UTILITIES TRUST seeks capital growth and current income (income above that
available from a portfolio invested entirely in equity securities) by investing,
under normal market conditions, at least 80% of the portfolio's net assets (plus
any borrowings for investment purposes) in equity and debt securities of
domestic and foreign companies in the utilities industry.

The REAL ESTATE SECURITIES TRUST seeks to achieve a combination of long-term
capital appreciation and current income by investing, under normal market
conditions, at least 80% of its net assets (plus any borrowings for investment
purposes) in equity securities of real estate investment trusts ("REITS") and
real estate companies.

The SMALL COMPANY VALUE TRUST seeks long-term growth of capital by investing,
under normal market conditions, primarily in small companies whose common stocks
are believed to be undervalued. Under normal market conditions, the portfolio
will invest at least 80% of its net assets (plus any borrowings for investment
purposes) in companies with a market capitalization that do not exceed the
maximum market capitalization of any security in the Russell 2000 Index at the
time of purchase.

The MID CAP VALUE TRUST seeks capital appreciation by investing, under normal
market conditions, at least 80% of the portfolio's net assets (plus any
borrowings for investment purposes) in mid-sized companies, with market
capitalizations of roughly $500 million to $10 billion.

The VALUE TRUST seeks to realize an above-average total return over a market
cycle of three to five years, consistent with reasonable risk, by investing
primarily in common and preferred stocks, convertible securities, rights and
warrants to purchase common stocks, ADRs and other equity securities of
companies with equity capitalizations usually greater than $300 million.

The EQUITY INDEX TRUST seeks to achieve investment results which approximate the
aggregate total return of publicly traded common stocks which are included in
the Standard & Poor's 500 Composite Stock Price Index. (The Equity Index Trust
is available only to Policies issued to Cases with at least one Manulife USA
variable life insurance policy in force with an application dated prior to May
1, 2000. A Policy with premiums allocated to the Equity Index Trust may not also
allocate premiums to the 500 Index Trust.)

The TACTICAL ALLOCATION TRUST seeks total return, consisting of long-term
capital appreciation and current income, by allocating the portfolio's assets
between (i) a stock portion that is designed to track the performance of the S&P
500 Composite Stock Price Index, and (ii) a fixed income portion that consists
of either five-year U.S. Treasury notes or U.S. Treasury bills with remaining
maturities of 30 days.

The FUNDAMENTAL VALUE TRUST seeks growth of capital by investing, under normal
market conditions, primarily in common stocks of U.S. companies with market
capitalizations of at least $5 billion that the subadviser believes are
undervalued. The portfolio may also invest in U.S. companies with smaller
capitalizations.

The GROWTH & INCOME TRUST seeks long-term growth of capital and income,
consistent with prudent investment risk, by investing primarily in a diversified
portfolio of common stocks of U.S. issuers which the subadviser believes are of
high quality.

The U.S. LARGE CAP VALUE TRUST seeks long-term growth of capital and income by
investing the portfolio's assets, under normal market conditions, primarily in
equity and equity-related securities of companies with market capitalization
greater than $500 million.

The EQUITY-INCOME TRUST seeks to provide substantial dividend income and also
long-term capital appreciation by investing primarily in dividend-paying common
stocks, particularly of established companies with favorable prospects for both
increasing dividends and capital appreciation.



                                       15

The INCOME & VALUE TRUST seeks the balanced accomplishment of (a) conservation
of principal and (b) long-term growth of capital and income by investing the
portfolio's assets in both equity and fixed-income securities. The subadviser
has full discretion to determine the allocation between equity and fixed income
securities.

The BALANCED TRUST seeks current income and capital appreciation by investing
the portfolio's assets in a balanced portfolio of (i) equity securities and (ii)
fixed income securities.

The HIGH YIELD TRUST seeks to realize an above-average total return over a
market cycle of three to five years, consistent with reasonable risk, by
investing primarily in high yield debt securities, including corporate bonds and
other fixed-income securities.

The STRATEGIC BOND TRUST seeks a high level of total return consistent with
preservation of capital by giving its subadviser broad discretion to deploy the
portfolio's assets among certain segments of the fixed income market as the
subadviser believes will best contribute to achievement of the portfolio's
investment objective.

The GLOBAL BOND TRUST seeks to realize maximum total return, consistent with
preservation of capital and prudent investment management by investing the
portfolio's asset primarily in fixed income securities denominated in major
foreign currencies, baskets of foreign currencies (such as the ECU), and the
U.S. dollar.

The TOTAL RETURN TRUST seeks to realize maximum total return, consistent with
preservation of capital and prudent investment management by investing, under
normal market conditions, at least 65% of the portfolio's assets in a
diversified portfolio of fixed income securities of varying maturities. The
average portfolio duration will normally vary within a three- to six-year time
frame based on the subadviser's forecast for interest rates.

The INVESTMENT QUALITY BOND TRUST seeks a high level of current income
consistent with the maintenance of principal and liquidity, by investing in a
diversified portfolio of investment grade bonds and tends to focus its
investment on corporate bonds and U.S. Government bonds with intermediate to
longer term maturities. The portfolio may also invest up to 20% of its assets in
non-investment grade fixed income securities.

The DIVERSIFIED BOND TRUST seeks high total return consistent with the
conservation of capital by investing, under normal market conditions, at least
80% of the portfolio's net assets (plus any borrowings for investment purposes)
in fixed income securities.

The U.S. GOVERNMENT SECURITIES TRUST seeks a high level of current income
consistent with preservation of capital and maintenance of liquidity, by
investing in debt obligations and mortgage-backed securities issued or
guaranteed by the U.S. Government, its agencies or instrumentalities and
derivative securities such as collateralized mortgage obligations backed by such
securities.

The MONEY MARKET TRUST seeks maximum current income consistent with preservation
of principal and liquidity by investing in high quality money market instruments
with maturities of 397 days or less issued primarily by U. S. entities.

The SMALL CAP INDEX TRUST seeks to approximate the aggregate total return of a
small cap U.S. domestic equity market index by attempting to track the
performance of the Russell 2000 Index.*

The INTERNATIONAL INDEX TRUST seeks to approximate the aggregate total return of
a foreign equity market index by attempting to track the performance of the
Morgan Stanley European Australian Far East Free Index (the "MSCI EAFE Index").*

The MID CAP INDEX TRUST seeks to approximate the aggregate total return of a mid
cap U.S. domestic equity market index by attempting to track the performance of
the S&P Mid Cap 400 Index.*

The TOTAL STOCK MARKET INDEX seeks to approximate the aggregate total return of
a broad U.S. domestic equity market index by attempting to track the performance
of the Wilshire 5000 Equity Index.*

The 500 INDEX TRUST seeks to approximate the aggregate total return of a broad
U.S. domestic equity market index by attempting to track the performance of the
S&P 500 Composite Stock Price Index.*

The LIFESTYLE AGGRESSIVE 1000 TRUST seeks to provide long-term growth of capital
(current income is not a consideration) by investing 100% of the Lifestyle
Trust's assets in other portfolios of the Trust ("Underlying Portfolios") which
invest primarily in equity securities.

The LIFESTYLE GROWTH 820 TRUST seeks to provide long-term growth of capital with
consideration also given to current income by investing approximately 20% of the
Lifestyle Trust's assets in Underlying Portfolios which invest primarily in
fixed income securities and approximately 80% of its assets in Underlying
Portfolios which invest primarily in equity securities.



                                       16

The LIFESTYLE BALANCED 640 TRUST seeks to provide a balance between a high level
of current income and growth of capital with a greater emphasis given to capital
growth by investing approximately 40% of the Lifestyle Trust's assets in
Underlying Portfolios which invest primarily in fixed income securities and
approximately 60% of its assets in Underlying Portfolios which invest primarily
in equity securities.

The LIFESTYLE MODERATE 460 TRUST seeks to provide a balance between a high level
of current income and growth of capital with a greater emphasis given to current
income by investing approximately 60% of the Lifestyle Trust's assets in
Underlying Portfolios which invest primarily in fixed income securities and
approximately 40% of its assets in Underlying Portfolios which invest primarily
in equity securities.

The LIFESTYLE CONSERVATIVE 280 TRUST seeks to provide a high level of current
income with some consideration also given to growth of capital by investing
approximately 80% of the Lifestyle Trust's assets in Underlying Portfolios which
invest primarily in fixed income securities and approximately 20% of its assets
in Underlying Portfolios which invest primarily in equity securities.

*"Standard & Poor's(R)," "S&P 500(R)," "Standard and Poor's 500(R)" and
"Standard and Poor's 400(R)" are trademarks of The McGraw-Hill Companies, Inc.
"Russell 2000(R)" and "Russell 2000(R) Growth" is a trademark of Frank Russell
Company. "Wilshire 5000(R)" is a trademark of Wilshire Associates. "Morgan
Stanley European Australian Far East Free" and "EAFE(R)" are trademarks of
Morgan Stanley & Co. Incorporated. None of the Index Trusts are sponsored,
endorsed, managed, advised, sold or promoted by any of these companies, and none
of these companies make any representation regarding the advisability of
investing in the Trust.

ISSUING A POLICY

USE OF THE POLICY

The Policy is designed to provide employers or other organizations with life
insurance coverage on employees or other individuals in whose lives they have an
insurable interest. The Policy may be owned by an individual or a corporation,
trust, association, or similar entity. The Policy may be used for such purposes
as funding non-qualified executive deferred compensation or salary continuation
liabilities or death benefit liabilities of executive retirement plans, or as a
source for funding cash flow obligations under such plans.

REQUIREMENTS

To purchase a Policy, an applicant must submit a completed application. A Policy
will not be issued until the underwriting process is completed to our
satisfaction and we approve issuance of the Policy.

Policies may be issued on a basis that does not distinguish between the life
insured's sex and/or smoking status, with prior approval from us. A Policy will
only be issued on the lives of insureds from Issue Ages 20 through 80.

Each Policy has a Policy Date, an Effective Date and an Issue Date.
      The Policy Date is the date from which the first monthly deductions are
      calculated and from which Policy Years, Policy Months and Policy
      Anniversaries are measured. The Policy Date is also the effective date of
      the initial Coverage Amount. The Policy Date is the same date as the
      Effective Date unless the Policy is backdated (see "Backdating a Policy").

      The Effective Date is the date we become obligated under the Policy and
      when the first monthly deductions are taken. It is the later of the date
      we approve issuance of the Policy and the date we receive at least the
      Minimum Initial Premium. The Issue Date is the date from which the Suicide
      and Incontestability provisions of the Policy are measured.

If we approve issuance of a Policy before we receive the Minimum Initial Premium
then the Effective Date will be later than the Issue Date. The Minimum Initial
Premium must be received by us within 60 days after the Issue Date and the life
insured must be in good health on the Effective Date. If the Minimum Initial
Premium is not paid or if the application is rejected, the Policy will be
canceled and any premiums paid will be returned to the applicant.

Net Premiums received prior to the Effective Date will be credited with interest
at the rate of return earned on amounts allocated to the Money Market Trust. On
the Effective Date, Net Premiums received plus any interest credited will be
allocated to Investment Accounts and the Fixed Account according to your
instructions, unless first allocated to the Money Market Trust for the duration
of the right to examine period (see "Right to Examine the Policy").

MINIMUM FACE AMOUNT AND SCHEDULED DEATH BENEFIT

The minimum Face Amount is $50,000 unless the FTIO Rider is added to the Policy.
With an FTIO Rider, the minimum Face Amount is $25,000 and the minimum Scheduled
Death Benefit is $50,000 at all times.



                                       17

BACKDATING A POLICY

You may request that we backdate the Policy by assigning a Policy Date earlier
than the Effective Date. We will not backdate the Policy to a date earlier than
that allowed by state law, which is generally three months to one year prior to
the date of application for the Policy. Monthly deductions will be made for the
period the Policy Date is backdated.

TEMPORARY INSURANCE AGREEMENT

Temporary insurance coverage may be provided under the terms of a Temporary
Insurance Agreement, subject to our underwriting practices. Generally, temporary
life insurance may not exceed $1,000,000 and may not be in effect for more than
90 days. It is issued on a conditional receipt basis, which means that benefits
would only be paid if the life insured met our usual and customary underwriting
standards for the coverage applied for.

UNDERWRITING

The policies are offered on three underwriting classes that require different
types and amounts of information from the applicant and prospective life
insured. Current cost of insurance charges in early Policy Years will vary by
the type of underwriting and charges will generally be lower where underwriting
information is more extensive. Under any of the underwriting bases, the
acceptance of an application is subject to our underwriting rules and we may
request additional information or reject an application for any reason.

SHORT FORM UNDERWRITING

The proposed life insured must answer qualifying questions in the application
but is not required to provide detailed medical history, submit records or
undergo examinations or tests unless requested to do so by us. Availability of
Short Form underwriting depends on characteristics of the Case, such as the
number of lives to be insured, the amounts of insurance and other factors, and
it is generally available only up to Issue Age 65.

SIMPLIFIED UNDERWRITING

The proposed life insured must satisfactorily answer certain health questions in
the application and may be required to submit existing medical records, but
requirements to undergo examinations and tests are minimized. Availability of
Simplified underwriting and the nature of the requirements will depend on
characteristics of the Case and the proposed lives to be insured.

REGULAR (MEDICAL) UNDERWRITING

Where Short Form or Simplified underwriting is unavailable we require
satisfactory evidence of insurability under our regular underwriting guidelines
for individual applicants. This may include medical exams and other information.
A proposed life insured who fails to qualify for a standard risk classification
may be eligible to be insured with an additional substandard rating.

RIGHT TO EXAMINE THE POLICY

A Policy may be returned for a refund within 10 days after you receive it. Some
states provide a longer period of time for this right, which will be stated in
the Policy if applicable. The Policy can be mailed or delivered to the Manulife
USA agent who sold it or to the Service Office. Immediately upon such delivery
or mailing, the Policy shall be deemed void from the beginning. Within seven
days after receipt of the returned Policy at the Service Office we will refund
an amount equal to:

      (a)   the difference between premiums received and amounts allocated to
            Investment Accounts and the Fixed Account; plus

      (b)   the value of amounts in the Investment Accounts and the Fixed
            Account on the date we receive the returned Policy; minus

      (c)   any partial withdrawals and policy loans.

Some state laws require the refund of premiums paid without adjustment for
investment gains and losses of the Separate Account. In these states, all Net
Premiums will be allocated to the Money Market Trust during the right to examine
period and the refund amount will be equal to all premiums received less any
partial withdrawals and policy loans.


If you request a Face Amount increase that results in new Surrender Charges or
sales loads, you will have the same rights described above to cancel the
increase. If cancelled, the Policy Value and Surrender Charges will be
recalculated to be as they would have been had the increase not taken place. You
may request a refund of all or any portion of premiums paid during this right to
examine period, and the Policy Value and Surrender Charges or sales loads will
be recalculated to be as they would have been had the premiums not been paid.


We reserve the right to delay the refund of any premium paid by check until the
check has cleared.



                                       18

DEATH BENEFITS

If the Policy is in force at the time of the life insured's death we will pay an
insurance benefit to the beneficiary. The Policy may remain in force for the
life insured's entire lifetime and there is no specified maturity or expiration
date.

Insurance benefits are only payable when we receive due proof of death at the
Service Office, in the form of either a certified copy of the death certificate,
a certified copy of a decree of a court of competent jurisdiction as to the
finding of death or other proof satisfactory to us.

The amount of the insurance benefit payable will be the Death Benefit on the
date of death, as described below, less any Policy Debt and outstanding monthly
deductions on the date of death. The insurance benefit will be paid in one lump
sum unless another form of settlement is agreed to by the beneficiary and us. If
the insurance benefit is paid in one sum, we will pay interest from the date of
death to the date of payment. If the life insured should die after our receipt
of a request for surrender, no insurance benefit will be payable, and we will
pay only the Net Cash Surrender Value.

LIFE INSURANCE QUALIFICATION

A Policy must satisfy either of two tests to qualify as a life insurance
contract as defined in Section 7702 of the Internal Revenue Code of 1986, as
amended (the "Code"). You must apply for a Policy that uses either the Cash
Value Accumulation Test ("CVA Test") or the Guideline Premium Test ("GP Test")
and the test cannot be changed once the Policy is issued.

CASH VALUE ACCUMULATION TEST

The CVA Test requires the Death Benefit at any time to be at least a certain
ratio of the Policy Value, based on prescribed calculations. The Minimum Death
Benefit provision described below will ensure that the CVA Test is met. There is
no restriction on the amount of premiums you may pay, but we will require you to
provide satisfactory evidence of insurability before we accept an amount of
premium that would increase the Death Benefit by more than the increase in
Policy Value.

GUIDELINE PREMIUM TEST

The GP Test limits the amount of premiums you may pay into the Policy, given its
Death Benefit, based on prescribed calculations. In addition, the GP Test
requires the Death Benefit at any time to be at least a prescribed ratio of the
Policy Value. These prescribed multiples are generally lower than those
calculated under the CVA Test. The Minimum Death Benefit provision described
below will ensure that this second requirement is met.

Changes to the Policy or FTIO Rider, such as changes in Face Amount, Scheduled
Death Benefit, Death Benefit Option or partial withdrawals, may affect the
premium limits under the GP Test. Some changes will reduce future premium limits
and may cause premiums already paid to exceed the new limits and force you to
make a partial withdrawal.

MINIMUM DEATH BENEFIT

Both the CVA Test and the GP Test require the Death Benefit to be at least a
prescribed ratio of the policy value at all times. The Policy's Minimum Death
Benefit ensures that these requirements are met by providing that the Death
Benefit shall be at least equal to the Policy Value multiplied by the applicable
Minimum Death Benefit Percentage for the Attained Age of the life insured.
Tables of Minimum Death Benefit Percentages appear on the following page.

FLEXIBLE TERM INSURANCE OPTION RIDER

You may add a flexible term insurance option rider (the "FTIO Rider") to the
Policy to provide additional death benefit coverage on the life insured. The
FTIO Rider provides flexible term life insurance to Attained Age 100 with cost
of insurance charges less than or equal to those of the Policy. The Rider will
terminate at the earlier of Attained Age 100, the date the Policy lapses or
surrenders, and your request to cancel the FTIO Rider.

You may schedule the death benefit amounts that will apply at specified times
(the "Scheduled Death Benefits"). Scheduled Death Benefits may be constant or
varying from time to time. The Death Benefit Schedule will be shown in the
Policy.


The Term Insurance Benefit of the FTIO Rider is equal to (a) minus (b) but not
less than zero where:



      (a)   the Scheduled Death Benefit for the Policy Month, and


      (b)   the Face Amount of the Policy or, if greater, the Policy's Minimum
            Death Benefit


Even if the Term Insurance Benefit may be zero in a Policy Month, the Rider will
not terminate.




                                       19

EXAMPLE. A POLICY IS PURCHASED FOR AN EXECUTIVE AS PART OF AN EMPLOYEE BENEFIT
PLAN. THE DEATH BENEFIT PROVIDED BY THE POLICY IS TO BE EQUAL TO THE EXECUTIVE'S
SALARY OF $100,000 INCREASING AT 5% PER YEAR THROUGH AGE 64. ASSUMING THE
EXECUTIVE IS CURRENTLY 55, THE POLICY WILL BE ISSUED WITH A DEATH BENEFIT
SCHEDULE AS FOLLOWS:



POLICY          SCHEDULED         POLICY         SCHEDULED
 YEAR         DEATH BENEFIT        YEAR        DEATH BENEFIT
- ------        -------------       ------       -------------
                                      
   1             100,000             6             127,628
   2             105,000             7             134,010
   3             110,250             8             140,710
   4             115,763             9             147,746
   5             121,551            10+            155,133


THE FLEXIBLE TERM INSURANCE OPTION RIDER AMOUNT WILL CHANGE EACH YEAR AS
NECESSARY TO PROVIDE THE BENEFITS SHOWN IN THE SCHEDULE, AS FOLLOWS:



                                                  FLEXIBLE
                                                    TERM
POLICY            TOTAL             FACE          INSURANCE
 YEAR         DEATH BENEFIT        AMOUNT          AMOUNT
- ------        -------------        ------         ---------
                                         
   1             100,000           100000             0
   2             105,000           100000           5,000
   3             110,250           100000          10,250
   4             115,763           100000          15,763
   5             121,551           100000          21,551
   6             127,628           100000          27,628
   7             134,010           100000          34,010
   8             140,710           100000          40,710
   9             147,746           100000          47,746
  10             155,133           100000          55,133



                                       20


TABLE OF MINIMUM DEATH BENEFIT PERCENTAGES




           GP TEST                 CVA TEST                             GP TEST               CVA TEST
           -------                 --------                             -------               --------
AGE        PERCENT      MALE        FEMALE      UNISEX        AGE       PERCENT       MALE      FEMALE    UNISEX
- ---        -------      ----        ------      ------        ---       -------       ----      ------    ------
                                                                               
20          250%        653%         779%        674%         60          130%        192%       221%      197%
21          250%        634%         754%        654%         61          128%        187%       214%      192%
22          250%        615%         730%        635%         62          126%        182%       208%      187%
23          250%        597%         706%        616%         63          124%        178%       203%      183%
24          250%        580%         684%        598%         64          122%        174%       197%      178%
25          250%        562%         662%        579%         65          120%        170%       192%      174%
26          250%        545%         640%        561%         66          119%        166%       187%      170%
27          250%        528%         619%        544%         67          118%        162%       182%      166%
28          250%        511%         599%        526%         68          117%        159%       177%      162%
29          250%        494%         580%        509%         69          116%        155%       173%      159%
30          250%        479%         561%        493%         70          115%        152%       169%      156%
31          250%        463%         542%        477%         71          113%        149%       164%      152%
32          250%        448%         525%        461%         72          111%        146%       160%      149%
33          250%        433%         507%        446%         73          109%        144%       156%      146%
34          250%        419%         491%        432%         74          107%        141%       153%      144%
35          250%        406%         475%        418%         75          105%        139%       149%      141%
36          250%        392%         459%        404%         76          105%        136%       146%      139%
37          250%        380%         444%        391%         77          105%        134%       143%      136%
38          250%        367%         430%        378%         78          105%        132%       140%      134%
39          250%        356%         416%        366%         79          105%        130%       138%      132%
40          250%        344%         403%        355%         80          105%        129%       135%      130%
41          243%        333%         390%        343%         81          105%        127%       133%      128%
42          236%        323%         378%        333%         82          105%        125%       130%      127%
43          229%        313%         366%        322%         83          105%        124%       128%      125%
44          222%        303%         355%        312%         84          105%        122%       126%      123%
45          215%        294%         344%        303%         85          105%        121%       124%      122%
46          209%        285%         333%        294%         86          105%        120%       123%      121%
47          203%        277%         323%        285%         87          105%        119%       121%      119%
48          197%        268%         313%        276%         88          105%        118%       119%      118%
49          191%        260%         304%        268%         89          105%        116%       118%      117%
50          185%        253%         295%        260%         90          105%        116%       117%      116%
51          178%        245%         286%        253%         91          104%        115%       115%      115%
52          171%        238%         278%        245%         92          103%        114%       114%      114%
53          164%        232%         270%        238%         93          102%        112%       113%      113%
54          157%        225%         262%        232%         94          101%        111%       112%      111%
55          150%        219%         254%        225%         95          100%        110%       110%      110%
56          146%        213%         247%        219%         96          100%        109%       109%      109%
57          142%        207%         240%        213%         97          100%        107%       107%      107%
58          138%        202%         233%        208%         98          100%        106%       106%      106%
59          134%        197%         227%        202%         99          100%        105%       105%      105%
                                                             100 +        100%        100%       100%      100%



                                       21

DEATH BENEFIT OPTIONS

You may choose either of two Death Benefit Options:

DEATH BENEFIT OPTION 1

The Death Benefit on any date is:

      (a)   the Face Amount of the Policy or, if greater, the Minimum Death
            Benefit, plus
      (b)   the Term Insurance Benefit of the FTIO Rider.

DEATH BENEFIT OPTION 2

The Death Benefit on any date is:

      (a)   the Face Amount plus the Policy Value or, if greater, the Minimum
            Death Benefit, plus
      (b)   the Term Insurance Benefit of the FTIO Rider.

CHANGING THE DEATH BENEFIT OPTION

You may change the Death Benefit Option at any time. The change will take effect
at the beginning of the next Policy Month at least 30 days after your written
request is received at the Service Office. We reserve the right to limit changes
that could cause the Policy to fail to qualify as life insurance for tax
purposes.

A change in the Death Benefit Option will result in a change in the Face Amount
and Scheduled Death Benefits to avoid any change in the amount of Death Benefit,
as follows:

CHANGE FROM OPTION 1 TO OPTION 2


The new Face Amount will be:

      the Face Amount prior to the change less the Policy Value on the date of
the change .

The Scheduled Death benefit amounts for dates on or after the date of the change
will be:

      the amounts scheduled prior to the change less the Policy value on the
date of the change.

Coverage Amounts will be reduced or eliminated in the order that they are listed
in the Policy until the total decrease in Coverage Amounts equals the decrease
in Face Amount.

Surrender Charges will not be assessed for reductions that are solely due to a
change in the Death Benefit Option.

Example. A policy is issued with a Face amount of $100,000, Death Benefit Option
1, and the following schedule:



   POLICY        SCHEDULED
    YEAR       DEATH BENEFIT

      1           100,000
      2           125,000
      3           150,000
      4           175,000
     5+           200,000



The Death Benefit Option is changed to Option 2 at the beginning of Policy Year
3. If the Policy Value at the time of the change is $10,000, then the Face
Amount after the change will be $90,000, (the Face Amount prior to the change
less the Policy Value) and the Death Benefit Schedule after the change will
become:

   POLICY        SCHEDULED
    YEAR       DEATH BENEFIT

      3           140,000
      4           165,000




                                      22


     5+           190,000


Change from Option 2 to Option 1

The new Face Amount will be:

            the Face Amount prior to the change plus the Policy Value on the
            date of the change (but the new Face Amount will be no greater than
            the Scheduled Death Benefit on the date of the change.)

The resulting Face Amount increase amount will be added to the first Coverage
Amount listed in the Policy.

However, the Annual Premium Target for this Coverage Amount will not be
increased and new Surrender Charges or Sales Loads will not apply, for an
increase solely due to a change in the Death Benefit Option.



Example. A policy is issued with a Face amount of $100,000, Death Benefit Option
2, and the following schedule:



    YEAR       DEATH BENEFIT
      1           100,000
      2           125,000
      3           150,000
      4           175,000
      5+           200,000



The Death Benefit Option is changed to Option 1 at the beginning of Policy Year
3. If the Policy Value at the time of the change is $10,000, then the face
amount after the change will be $110,000 (the Face Amount prior to the change
plus the Policy Value), and the Death Benefit Schedule after the change will
become:



   POLICY        SCHEDULED
    YEAR       DEATH BENEFIT

      3           160,000
      4           185,000
     5+           210,000


CHANGING THE FACE AMOUNT AND SCHEDULED DEATH BENEFITS

At any time, you may request an increase or decrease to the Face Amount or any
Scheduled Death Benefits effective on or after the date of change. We reserve
the right to limit changes that could cause the Policy to fail to qualify as
life insurance for tax purposes.

INCREASES IN FACE AMOUNT AND SCHEDULED DEATH BENEFITS


Increases in Face Amount and Scheduled Death Benefits are subject to the
following conditions:



      1.    Increases in face amount and scheduled death benefits will require
            satisfactory evidence of the life insured's insurability.



      2.    Increases will take effect at the beginning of the next Policy Month
            after we approve the request.

      3.    We may refuse a requested increase that would not meet our
            requirements for new policy issues at the time due to the life
            insured's attained age or other factors.

      4.    If the Face Amount is increased (other than as required by a Death
            Benefit Option change) then all Scheduled Death Benefits effective
            on or after the date of the change will be increased by the amount
            of the Face Amount increase.


NEW CHARGES FOR A FACE AMOUNT INCREASE


Coverage Amounts equal to the amount of the increase will be added to the Policy
as follows:



                                       23

      First, Coverage Amounts that were reduced or eliminated by a prior Face
      Amount decrease will be restored.


      Second, if needed, a new Coverage Amount will be added to the Policy with
      an Annual Premium Target and new Surrender Charges or Sales Loads. Any new
      Coverage Amount will be based on the life insured's Attained Age and other
      relevant factors on the effective date of the increase.



Premiums paid on or after the increase may be attributed to the new Coverage
Amount and result in Surrender Charges or Sales Loads (see "Charges and
Deductions - Attribution of Premiums").


DECREASES IN FACE AMOUNT AND SCHEDULED DEATH BENEFITS


Decreases in Face Amount and Scheduled Death Benefits are subject to the
following conditions:

      1.    Decreases in Face Amount and Scheduled Death Benefits will take
            effect at the beginning of the next Policy Month which is 30 days
            after your written request is received at the Service Office.



      2.    If the Face Amount is decreased then all Scheduled Death Benefits
            effective on or after the date of the change will be decreased by
            the same amount.

      3.    If at any time the Scheduled Death Benefit decreases to less than
            the Face Amount, the Face Amount will be decreased to be equal to
            the Scheduled Death Benefit at that time.

      4.    4. Coverage Amounts equal to the amount of the Face Amount decrease
            will be reduced or eliminated in the reverse order that they are
            listed in the Policy. Surrender Charges may be assessed (see
            "Charges and Deductions - Sales Load or Surrender Charge").


DECREASES IN FACE AMOUNT UNDER DEATH BENEFIT OPTION 1 DUE TO A PARTIAL
WITHDRAWAL


If Death Benefit Option 1 is in effect when a partial withdrawal is made, the
Face Amount will be decreased by an amount equal to :

(a) minus (b) but not less than zero, where:

      (a)   is the partial withdrawal amount plus any applicable Surrender
            Charge and
      (b)   is the excess, if any, of the Policy's Minimum Death Benefit over
            its Face Amount, immediately prior to the partial withdrawal.

Decreases in Face Amount under Death Benefit Option 1 due to a Partial
Withdrawal are subject to the following conditions:

      1.    Coverage Amounts equal to the amount of the Face Amount decrease
            will be reduced or eliminated in the reverse order that they are
            listed in the Policy.

      2.    All Scheduled Death Benefits effective on or after the date of the
            partial withdrawal will be decreased by the amount of the Face
            Amount decrease, unless you request otherwise and we approve.

      3.    A Face Amount decrease due to a partial withdrawal will not incur
            any Surrender Charge in addition to that applicable to the partial
            withdrawal (see "Charges and Deductions - Sales Load or Surrender
            Charge").

Example for Face Increases and Decreases



A Policy is issued with the Sales Load Option, a Face Amount of $100,000, Death
Benefit Option 1, and a Death Benefit Schedule as follows:



   POLICY        SCHEDULED
    YEAR       DEATH BENEFIT
      1           100,000
      2           125,000


                                       24


      3           150,000
      4           175,000
      5+          200,000



Assume the following Policy activity:





Activity                                 Effect on Policy
                                      
In Policy Year 2, the Face Amount is
reduced to $80,000.                      The initial Coverage Amount is reduced
                                         to $80,000.  The Death Benefit Schedule
                                         is changed to the following:

                                         POLICY                  SCHEDULED
                                          YEAR                 DEATH BENEFIT
                                           2                      105,000
                                           3                      130,000
                                           4                      155,000
                                           5+                     180,000

In Policy Year 3, the Face Amount is     The initial Coverage Amount (which
increased to $120,000                    earlier was reduced to $80,000) is
                                         restored to its original level of
                                         $100,000.  A new Coverage Amount for
                                         $20,000 is added to the Policy. This
                                         new Coverage Amount will have its own
                                         Annual Premium Target, and if
                                         applicable, its own Sales Load or
                                         Surrender Charges. A portion of the
                                         future premiums paid will be attributed
                                         to this coverage amount to determine
                                         the amount of the Sales Load or
                                         Surrender Charge.

                                         The Death Benefit Schedule is changed
                                         to the following:

                                         POLICY                  SCHEDULED
                                          YEAR                 DEATH BENEFIT
                                           3                      170,000
                                           4                      195,000
                                           5+                     220,000

In Policy Year 4, a Partial              The Face Amount is reduced to $90,000.
Withdrawal OF $30,000 IS MADE.           The most recent Coverage Amount of
                                         $20,000 is reduced to $0, and the
                                         initial Coverage Amount is reduced to
                                         $90,000.

                                         The Death Benefit Schedule is changed
                                         to the following:

                                         POLICY                  SCHEDULED
                                          YEAR                 DEATH BENEFIT
                                           4                      165,000
                                           5                      190,000




PREMIUM PAYMENTS

INITIAL PREMIUMS

No premiums will be accepted prior to receipt of a completed application by us.
All premiums received prior to the Effective Date of the Policy will be held in
the general account and credited with interest from the date of receipt at the
rate of return earned on amounts allocated to the Money Market Trust. No
insurance will take effect before we approve the application and receive at
least the Minimum Initial Premium.



                                       25

On the Effective Date, the Net Premiums paid plus interest credited will be
allocated among the Investment Accounts or the Fixed Account in accordance with
your instructions, unless first allocated to the Money Market Trust for the
duration of the right to examine period (see "Right to Examine the Policy").

SUBSEQUENT PREMIUMS

After the payment of the initial premium, premiums may be paid at any time
during the lifetime of the life insured prior to Attained Age 100 and in any
amount subject to the premium limitations described below. A Policy will be
issued with a planned premium, which is based on the amount of premium you wish
to pay. We will send you notices of your planned premium at the payment interval
you select. However, you are under no obligation to make the planned premium
payment.

Payment of premiums will not guarantee that the Policy will stay in force and
failure to pay premiums will not necessarily cause the Policy to lapse. The
Policy will remain in force so long as the Net Cash Surrender Value is
sufficient to cover Policy charges.

PREMIUM LIMITATIONS

If the Policy is issued under the GP Test, the total of all premiums paid may
not exceed the then-current maximum premium limitations established by federal
income tax law for the Policy to qualify as life insurance. The GP Test premium
limits are stated in the Policy. If a premium is received which would result in
total premiums exceeding the applicable GP Test limit, we will only accept that
portion of the premium that will not exceed the limit. Any premium in excess of
that amount will be returned.

If the Policy is issued under the CVA Test, there is no restriction on the
amount of premiums that may be paid into a Policy, but you must provide
satisfactory evidence of insurability before we accept any premium that would
increase the Death Benefit by an amount greater than the increase in Policy
Value.

PREMIUM ALLOCATION

You may allocate premiums to the Fixed Account and Investment Accounts.
Allocations may be made as percentages that are between zero and 100% that sum
to exactly 100%. Alternatively, you may allocate a premium in dollar amounts
that sum to exactly the Net Premium amount. You may change premium allocations
at any time and the change will take effect on the date a request for change
satisfactory to us is received at the Service Office.

CHARGES AND DEDUCTIONS

PREMIUM LOAD

We will deduct a Premium Load as a percentage of each premium payment that is
guaranteed never to exceed 2%. Currently, we waive this load in Policy Years 11
and later and charge 0%.

The charge is intended to cover a portion of the aggregate amount of various
taxes and fees we pay to federal, state and local governments. It is not based
on the actual premium tax rate of your state of residence or any other specific
tax.

SALES LOAD OR SURRENDER CHARGE

Each Coverage Amount listed in the Policy is designated as having either a Sales
Load or Surrender Charge. One or the other of these charges will apply to a
Coverage Amount, but not both. This designation cannot be changed after a
Coverage Amount is effective and, currently, the same alternative must apply to
all Coverage Amounts.


Generally, Policy benefits will be approximately equal in present value under
either alternative. However, there is no guarantee each alternative will perform
the same in all circumstances. Therefore, you should obtain individualized
illustrations for both charge structures. Current cost of insurance rates in
early Policy Years will be higher for the Surrender Charge alternative.


The Sales Load or Surrender Charge is intended to cover a portion of our costs
of marketing and distributing the policies.

ATTRIBUTION OF PREMIUMS

An Annual Premium Target is associated with each Coverage Amount. Annual Premium
Targets are based on the Coverage Amount and the life insured's Attained Age,
sex and smoking status on the effective date of the Coverage Amount. The Annual
Premium Targets are listed with the Coverage Amounts in the Policy.

Premium payments will be attributed to Coverage Amounts that have been in effect
for less than 5 years. Attribution will begin with the first applicable Coverage
Amount that is listed in the Policy. The sum of all premium amounts attributed
to a Coverage Amount in a Coverage Year is limited to the Annual Premium Target
shown in the Policy. Premium amounts that exceed the Annual Premium Target will
be attributed to the next listed Coverage Amount, up to its own Annual Premium
Target. Attribution will continue in this manner until either the entire premium
is attributed to Coverage Amounts or the Annual Premium Target is exceeded for
all applicable Coverage Amounts.


                                       26

SALES LOAD

We deduct a Sales Load from all premium amounts attributed to a Coverage Amount
designated as having a Sales Load. The Sales Load is a percentage of premiums
guaranteed never to exceed the percentages below. Currently we are charging
these percentages.



  Coverage Year     Percentage       Coverage Year     Percentage
                                              
        1               8%                4               2%
        2               6%                5               1%
        3               3%                6+              0%


SURRENDER CHARGE

We will deduct a Surrender Charge from the Net Policy Value upon elimination or
reduction of a Coverage Amount designated as having a Surrender Charge during
the first 9 Coverage Years. Coverage Amounts may be eliminated or reduced and a
Surrender Charge assessed due to:

      -     surrender of the Policy for its Net Cash Surrender Value,
      -     a partial withdrawal which exceeds the Free Partial Withdrawal
            Amount,
      -     a Face Amount decrease that is not solely due to a Death Benefit
            Option change, or
      -     lapse of the Policy.

The Surrender Charge for an applicable Coverage Amount is a percentage of the
sum of all premiums attributed to it since its effective date. Surrender Charge
percentages are guaranteed never to exceed those below. Currently, we are
charging these percentages:



  Coverage Year     Percentage        Coverage Year       Percentage
                                                 
        1              5.0%                6                1.5%
        2              4.0%                7                1.0%
        3              3.0%                8                1.0%
        4              2.5%                9                0.5%
        5              2.0%               10+               0.0%


Although the Surrender Charge percentages remain level or decrease as the
Coverage Year increases, the total dollar amount of Surrender Charges may
increase, as the total premium paid increases. Premiums paid in any Coverage
Year in excess of the Annual Premium Target and premiums paid after the fifth
Coverage Year may not add to the Surrender Charge, so the timing of premium
payments may affect the amount of the Surrender Charge.

Depending upon circumstances such as premiums paid and performance of the
underlying investment options, there may be a Policy Value but no Cash Surrender
Value available due to the existence of the Surrender Charge.

Unless otherwise allowed by us and specified by you, Surrender Charges will be
allocated among the Investment Accounts and the Fixed Account in the same
proportion as the Policy Value in each Account bears to the Net Policy Value.

SURRENDER CHARGES ON A PARTIAL WITHDRAWAL

We will assess a portion of the Surrender Charge if you take a partial
withdrawal that exceeds the Free Withdrawal Amount. The Free Withdrawal Amount
is 10% of the Net Cash Surrender Value at the time of the withdrawal less the
amount of any partial withdrawals already taken in the same Policy Year.

The portion of the Policy's total Surrender Charge that will be assessed is the
ratio of (a) to (b), where (a) is the amount being withdrawn in excess of the
Free Withdrawal Amount and (b) is the Net Cash Surrender Value immediately prior
to the withdrawal. The remaining Surrender Charges for all Coverage Amounts will
be reduced in the same proportion that the Surrender Charge assessed bears to
the Policy's total Surrender Charge immediately prior to the partial withdrawal.

SURRENDER CHARGES ON A FACE AMOUNT DECREASE

We will assess a portion of the Surrender Charge upon a Face Amount decrease
that is not required due to a Death Benefit Option change or partial withdrawal.
For each Coverage Amount that is reduced or eliminated as a result of the
decrease, we will assess a portion of any applicable Surrender Charge. The
proportion of the Surrender Charge that is assessed will be the ratio of amount
by which the Coverage Amount is reduced to the Coverage Amount prior to
reduction. The remaining Surrender Charges for affected Coverage Amounts will be
reduced by the same ratio.


                                       27

MONTHLY DEDUCTIONS

On the Policy Date and at the beginning of each Policy Month prior to Attained
Age 100, a deduction is due from the Net Policy Value to cover certain charges
described below. Monthly deductions due prior to the Policy's Effective Date
will be taken on the Effective Date. Unless otherwise allowed by us and
specified by you, the monthly deduction will be allocated among the Investment
Accounts and the Fixed Account in the same proportion as the Policy Value in
each Account bears to the Net Policy Value.

ADMINISTRATION CHARGE

Currently we deduct a charge of $12 per Policy Month, which is guaranteed never
to be exceeded. This charge is intended to cover certain administrative expenses
associated with the Policy, including maintaining policy records, collecting
premiums and processing death claims, surrender and withdrawal requests and
various changes permitted under a Policy.

COST OF INSURANCE CHARGE

A monthly charge for the cost of insurance is determined by multiplying a cost
of insurance rate by the net amount at risk at the beginning of each Policy
Month.

A net amount at risk is equal to the greater of zero, or (a) minus (b), where

      (a)   is the applicable death benefit amount on the first day of the
            month, divided by 1.0024663; and
      (b)   is the Policy Value attributed to that death benefit amount on the
            first day of the month.

Cost of insurance rates and net amounts at risk are determined separately for
each Coverage Amount and for the excess of the Death Benefit over the Face
Amount (the Face Amount is the sum of the Coverage Amounts).

ATTRIBUTION OF POLICY VALUE FOR NET AMOUNTS AT RISK

To determine the net amounts at risk, the Policy Value will be attributed to
Coverage Amounts in the order listed in the Policy. The amount of Policy Value
attributed to a Coverage Amount will be limited to the amount that results in
zero net amount at risk, and any excess Policy Value will then be attributed to
the next listed Coverage Amount. Attribution will continue in this manner until
either the entire Policy Value is attributed or the end of the list of Coverage
Amounts is reached. Any remaining Policy Value will then be attributed to the
excess of the Death Benefit over the Face Amount.

CURRENT COST OF INSURANCE RATES

Cost of insurance rates are determined separately for each Coverage Amount and
the excess of the Death Benefit over the Face Amount. There are different
current cost of insurance rate bases for:

      Coverage Amounts having Sales Loads,
      Coverage Amounts having Surrender Charges, and
      The excess of the Death Benefit over the Face Amount, including any Term
      Insurance Benefit under the FTIO Rider.

The cost of insurance rate in a specific Policy Month for an applicable death
benefit amount will depend on:

      -     the cost of insurance rate basis for the applicable death benefit
            amount,
      -     the life insured's Attained Age, sex (unless unisex rates are
            required by law) and smoking status on the effective date of the
            applicable death benefit amount,
      -     the underwriting class of the applicable death benefit amount,
      -     the Coverage Year, or Policy Year for the excess of the Death
            Benefit over the Face Amount,
      -     any extra charges for substandard ratings, as stated in the Policy.

Cost of insurance rates will generally increase with the life insured's age and
the Coverage Year.

Cost of insurance rates reflect our expectation as to future mortality
experience. They are also intended to cover our general costs of providing the
Policy, to the extent that these costs are not covered by other charges. Current
cost of insurance rates may be changed by us on a basis that does not unfairly
discriminate within the class of lives insured.

GUARANTEED MAXIMUM COST OF INSURANCE RATES

In no event will the cost of insurance rates we charge exceed the guaranteed
maximum rates set forth in the Policy, except to the extent that an extra charge
is imposed for a substandard rating. The guaranteed rates are the 1980
Commissioners Standard Ordinary Sex Distinct (unless unisex rates are required
by law) ANB Aggregate Ultimate Mortality Tables

ASSET BASED RISK CHARGE DEDUCTED FROM INVESTMENT ACCOUNTS

We assess a daily charge against amounts in the Investment Accounts. This charge
is intended to compensate us for insurance risks we assume under the Policy,
such as benefit payments and expenses that are higher than we expected. We will
realize a gain from this charge to the extent it is not needed to provide
benefits and pay expenses under the Policy.


                                       28

The charge is a percentage of amounts in the Investment Accounts, which will
reduce Unit Values of the sub-accounts. The charge is guaranteed never to exceed
0.0013699% (a annual rate of 0.50%). Currently, we charge the following rates:



  Policy Year     Daily Asset Based Risk Charge    Annual Rate
                                             
     1-10                  0.0013699%                 0.50%
      11+                  0.0006849%                 0.25%


REDUCTION IN CHARGES AND ENHANCED SURRENDER VALUES

The Policy is designed for employers and other sponsoring organizations that may
purchase multiple policies as a Case. The size or nature of the Case may result
in expected savings of sales, underwriting, administrative or other costs. If
so, we expect to offer reductions of Policy charges and enhancements of
surrender value. Eligibility for reductions and enhancements and the amounts
available will be determined by a number of factors, including the number of
lives to be insured, the total premiums expected to be paid, total assets under
management for the policyholder, the nature of the relationship among the lives
insured, the purpose for which the policies are being purchased, expected
persistency of the individual policies, and any other circumstances which we
believe to be relevant to the expected reduction of our expenses. Some of
reductions and enhancements may be guaranteed and others may be subject to
restrictions or to withdrawal or modification, on a uniform Case basis. We may
change the nature and amount of reductions and enhancements available from time
to time. Reductions and enhancements will be determined in a way that is not
unfairly discriminatory to policyholders.

COMPANY TAX CONSIDERATIONS

Currently, we make no specific charge to the Separate Account for any federal,
state, or local taxes that we incur that may be attributable to such Account or
to the Policy. We reserve the right in the future to make a charge for any such
tax or other economic burden resulting from the application of tax laws that we
determines to be attributable to the Separate Account or to the Policy.

POLICY VALUE

DETERMINATION OF THE POLICY VALUE

A Policy has a Policy Value, a portion of which is available to you by making a
policy loan or partial withdrawal, or upon surrender of the Policy. The Policy
Value may also affect the amount of the Death Benefit. The Policy Value at any
time is equal to the sum of the values in the Investment Accounts, the Fixed
Account, and the Loan Account.

INVESTMENT ACCOUNTS

An Investment Account is established under each Policy for each sub-account of
the Separate Account to which net premiums or transfer amounts have been
allocated. Each Investment Account under a Policy measures the interest of the
Policy in the corresponding sub-account. The value of the Investment Account
established for a particular sub-account is equal to the number of units of that
sub-account credited to the Policy times the value of such units.

FIXED ACCOUNT

Amounts in the Fixed Account do not vary with the investment performance of any
sub-account. Instead, these amounts are credited with interest at a rate
determined by Manulife USA. See "The General Account - Fixed Account".

LOAN ACCOUNT

Amounts borrowed from the Policy are transferred to the Loan Account. Amounts in
the Loan Account do not vary with the investment performance of any sub-account.
Instead, these amounts are credited with interest at a rate determined by
Manulife USA that is lower than the loan interest rate charged on Policy Debt.
See "Policy Loans - Loan Account".

UNITS AND UNIT VALUES

CREDITING AND CANCELING UNITS

Units of a particular sub-account are credited to a Policy when net premiums are
allocated to that sub-account or amounts are transferred to that sub-account.
Units of a sub-account are cancelled whenever amounts are deducted, transferred
or withdrawn from the sub-account. The number of units credited or cancelled for
a specific transaction is based on the dollar amount of the transaction divided
by the value of the unit on the Business Day on which the transaction occurs.
The number of units credited with respect to a premium payment will be based on
the applicable unit values for the Business Day on which the premium is received
at the Service Office, except for any premiums received before the Effective
Date. For premiums received before the Effective Date, the values will be
determined on the Effective Date.


                                       29

Units are valued at the end of each Business Day. When an order involving the
crediting or canceling of units is received after the end of a Business Day, or
on a day that is not a Business Day, the order will be processed on the basis of
unit values determined on the next Business Day. Similarly, any determination of
Policy Value, Investment Account value or Death Benefit to be made on a day that
is not a Business Day will be made on the next Business Day.

UNIT VALUES

The value of a unit of each sub-account was initially fixed at $10.00. For each
subsequent Business Day the unit value for that sub-account is determined by
multiplying the unit value for the immediately preceding Business Day by the net
investment factor for the that sub-account on such subsequent Business Day.

The net investment factor for a sub-account on any Business Day is equal to (a)
divided by (b) minus (c), where:

      (a)   is the net asset value of the underlying Portfolio shares held by
            that sub-account as of the end of such Business Day before any
            policy transaction are made on that day;
      (b)   is the net asset value of the underlying Portfolio shares held by
            that sub-account as of the end of the immediately preceding Business
            Day after all policy transaction were made for that day; and
      (c)   is a charge not exceeding the daily mortality and expense risk
            charge shown in the "Charges and Deductions - Asset Based Risk
            Charge Deducted from Investment Accounts" section.

The value of a unit may increase, decrease, or remain the same, depending on the
investment performance of a sub-account from one Business Day to the next.

TRANSFERS OF POLICY VALUE

At any time, you may transfer Policy Value from one sub-account to another or to
the Fixed Account. We reserve the right to impose limitations on transfers,
including limiting the number of transfers and amounts transferred in a period
of time in accordance with applicable law. We would impose such transfer
limitations in a manner that does not unfairly discriminate between individual
policy owners. Transfers may also be delayed when any of the events described
under items (i) through (iii) in "Payment of Proceeds" occur. In addition,
transfer privileges are subject to any restrictions that may be imposed by the
Trust. In addition, we reserve the right to defer the transfer privilege at any
time when we are unable to purchase of redeem shares of the Trust.


The Policy is not designed for professional market timing organizations or other
entities or persons engaging in programmed, frequent or large exchanges
(collectively, "market timers") to speculate on short-term movements in the
market since such activity may be disruptive to the Trust portfolios and
increase their transaction costs. Therefore, in order to prevent excessive use
of the transfer privilege, we reserve the right to impose specific limitations
with respect to market timers, including restricting exchanges by market timer
to certain variable investment options. Any action take by us pursuant to this
provision will be preceded by written notice to the affected policy owner.


TRANSFER REQUESTS

Transfer requests may be made in writing in a format satisfactory to us. From
time to time we may offer you alternate means of communicating transfer requests
to us, such as electronic mail, the Internet or telephone. We will use
reasonable procedures to confirm that instructions received by alternate means
are genuine and we will not be liable for following instructions we have
reasonably determined to be genuine.

LIMITATIONS ON TRANSFERS FROM THE FIXED ACCOUNT


The maximum amount that may be transferred from the Fixed Account in any Policy
Year is 25% of the Fixed Account Value at the previous Policy Anniversary. Any
transfer that involves a transfer out of the Fixed Account may not involve a
transfer to the Investment Account for the Money Market Trust. We may allow
greater amounts to be transferred from the Fixed Account if a systematic plan of
withdrawals is agreed to in advance. For example, we will allow the transfer of
20%, 25%, 33%, 50% and 100% of the remaining balance in the Fixed Account in
five successive years provided we agree in advance in writing and that no
amounts are transferred into the Fixed Account during the 5 year period.


POLICY LOANS

At any time while the Policy is in force, you may borrow against the Policy
Value. The Policy is the only security for the loan. Policy loans may have tax
consequences. See "Tax Treatment of Policy Benefits - Policy Loan Interest."

A policy loan will affect future Policy Values, since the portion of the Policy
Value in the Loan Account will receive the loan interest credited rate rather
than varying with the performance of the underlying Portfolios or increasing at
the Fixed Account interest credited rate. A policy loan may cause a Policy to be
more susceptible to lapse since it reduces the Net Cash Surrender Value from
which


                                       30

monthly deductions are taken. A policy loan causes the amount payable upon death
of the life insured to be reduced by the amount of outstanding Policy Debt.

MAXIMUM LOAN


The amount of any loan cannot exceed the amount that would cause the Policy Debt
to equal the Policy's Cash Surrender Value less the monthly deductions due from
the date of the loan to the to the next Policy Anniversary.


INTEREST CHARGED ON LOANS

Interest on the Policy Debt will accrue daily and be payable annually on the
Policy Anniversary. The rate of interest charged will be an effective annual
rate of 4%.

LOAN ACCOUNT

When a loan is made, an amount equal to the loan will be deducted from the
Investment Accounts or the Fixed Account and transferred to the Loan Account.
You may designate how this amount is allocated among the Accounts. If you give
no instructions, the amount transferred will be allocated among the Investment
Accounts and the Fixed Account in the same proportion as the Policy Value in
each Account bears to the Net Policy Value. A transfer from an Investment
Account will result in the cancellation of units of the underlying sub-account
equal in value to the amount transferred from the Investment Account. However,
since the Loan Account is part of the Policy Value, transfers made in connection
with a loan will not change the Policy Value.

INTEREST CREDITED TO THE LOAN ACCOUNT

Policy Value in the Loan Account will earn interest at an effective annual rate
guaranteed to be at least 3.25%. We may declare a current interest rate that is
greater than this, subject to change at any time. The excess of the loan
interest charged rate (4%) over the loan interest credited rates will result in
a net charge against the Policy Value with respect to any Policy Debt.
Currently we credit loan interest rates which vary by Policy Year as follows:



  Policy Years        Current Loan       Excess Loan Interest
                        Interest              Charged Rate
                     Credited Rates
                                   
      1-10                3.25%                  0.75%
      11+                 3.75%                  0.25%


LOAN ACCOUNT ADJUSTMENTS

On the first day of each Policy Month the difference between the Loan Account
and the Policy Debt is transferred to the Loan Account from the Investment
Accounts or the Fixed Account. The amount transferred will be allocated to the
Investment Accounts and the Fixed Account in the same proportion as the Policy
Value in each Account bears to the Net Policy Value.

LOAN REPAYMENTS

Policy Debt may be repaid, in whole or in part, at any time prior to the death
of the life insured while the Policy is in force. A loan repayment amount will
be credited to the Loan Account and transferred to the Fixed Account or the
Investment Accounts in the same proportion as the Policy Value in each Account
bears to the Net Policy Value.

Amounts paid to us not specifically designated in writing as loan repayments
will be treated as premiums.

POLICY SURRENDER AND PARTIAL WITHDRAWALS

POLICY SURRENDER

A Policy may be surrendered for its Net Cash Surrender Value at any time while
the life insured is living. The Net Cash Surrender Value is equal to the Policy
Value less any Surrender Charges, monthly deductions due and Policy Debt. The
Net Cash Surrender Value will be determined at the end of the Business Day on
which we receive the Policy and a written request for surrender at the Service
Office. When a Policy is surrendered, the insurance coverage and all other
benefits under the Policy will terminate.

PARTIAL WITHDRAWALS

You may make a partial withdrawal of the Net Cash Surrender Value at any time.
You may designate how the withdrawal amount is allocated among the Investment
Account and the Fixed Account. If you give no instructions, the withdrawal
amount will be allocated among the Accounts in the same proportion as the Policy
Value in each Account bears to the Net Policy Value.


                                       31

Surrender Charges may be assessed on a Partial Withdrawal. See "Charges and
Deductions - Surrender Charges." The Death Benefit may be reduced as a result of
a Partial Withdrawal. See "Death Benefits - Decreases in Face Amount under Death
Benefit Option 1 due to a Partial Withdrawal").

LAPSE AND REINSTATEMENT

LAPSE

A Policy will go into default if at the beginning of a Policy Month if the Net
Cash Surrender Value would go below zero after deducting the monthly deduction
then due. A lapse could have adverse tax consequences as described under "Tax
Treatment of the Policy - Tax Treatment of Policy Benefits - Surrender or
Lapse." We will notify you of the default and will allow you a 61-day grace
period in which to make a premium payment sufficient to bring the Policy out of
default. The required payment will be equal to the amount necessary to bring the
Net Cash Surrender Value to zero, if it was less than zero on the date of
default, plus the monthly deductions due at the date of default and payable at
the beginning of each of the two Policy Months thereafter, plus any applicable
premium load. If the required payment is not received by the end of the grace
period, the Policy will terminate with no value.

DEATH DURING GRACE PERIOD

If the life insured should die during the grace period, the Policy Value used in
the calculation of the Death Benefit will be the Policy Value on the date of
default and the insurance benefit will be reduced by any outstanding monthly
deductions due at the time of death.

REINSTATEMENT

You may reinstate a Policy that has terminated after going into default at any
time within the five-year period following the date of termination subject to
the following conditions:

     (a) The Policy must not have been surrendered for its Net Cash Surrender
         Value;

     (b) Evidence of the life insured's insurability satisfactory to us must be
         provided; and

     (c) A premium equal to the payment required during the grace period
         following default to keep the Policy in force is paid.

THE GENERAL ACCOUNT

The general account of Manulife USA consists of all assets owned by us other
than those in the Separate Account and other separate accounts of the Company.
Subject to applicable law, we have sole discretion over investment of the assets
of the general account.

By virtue of exclusionary provisions, interests in the general account of
Manulife USA have not been registered under the Securities Act of 1933 and the
general account has not been registered as an investment company under the
Investment Company Act of 1940. Accordingly, neither the general account nor any
interests therein are subject to the provisions of these acts, and as a result
the staff of the SEC has not reviewed the disclosures in this prospectus
relating to the general account. Disclosures regarding the general account may,
however, be subject to certain generally applicable provisions of the federal
securities laws relating to the accuracy and completeness of statements made in
a prospectus.

FIXED ACCOUNT

You may allocate net premiums to the Fixed Account or transfer all or a portion
of the Policy Value to the Fixed Account from the Investment Accounts. Manulife
USA will hold the reserves required for any portion of the Policy Value
allocated to the Fixed Account in our general account. Transfers from the Fixed
Account to the Investment Accounts are subject to restrictions.

POLICY VALUE IN THE FIXED ACCOUNT

The Policy Value in the Fixed Account is equal to:

      (a)   the portion of the net premiums allocated to it; plus
      (b)   any amounts transferred to it; plus
      (c)   interest credited to it; less
      (d)   any charges deducted from it; less
      (e)   any partial withdrawals from it; less
      (f)   any amounts transferred from it.

INTEREST ON THE FIXED ACCOUNT

An allocation of Policy Value to the Fixed Account does not entitle you to share
in the investment experience of the general account. Instead, we guarantee that
the Policy Value in the Fixed Account will accrue interest daily at an effective
annual rate of at least 3%, without regard to the actual investment experience
of the general account. We may declare a current interest rate in excess of the
guaranteed rate, subject to change at any time.


                                       32

OTHER PROVISIONS OF THE POLICY

POLICYHOLDER RIGHTS

Unless otherwise restricted by a separate agreement, you may:

- -     Vary the premiums paid under the Policy.
- -     Change the Death Benefit Option.
- -     Change the premium allocation for future premiums.
- -     Transfer amounts between sub-accounts.
- -     Take loans and/or partial withdrawals.
- -     Surrender the contract.
- -     Transfer ownership to a new owner.
- -     Name a contingent owner that will automatically become owner if you
      die before the life insured.
- -     Change or revoke a contingent owner.
- -     Change or revoke a beneficiary.

ASSIGNMENT OF RIGHTS

We will not be bound by an assignment until we receive a copy of the assignment
at the Service Office. We assume no responsibility for the validity or effects
of any assignment.

BENEFICIARY

You may appoint one or more beneficiaries of the Policy by naming them in the
application. Beneficiaries may be appointed in three classes - primary,
secondary, and final. Beneficiaries may also be revocable or irrevocable. Unless
an irrevocable designation has been elected, you may change the beneficiary
during the life insured's lifetime by giving written notice in a form
satisfactory to us. If the life insured dies and there is no surviving
beneficiary, you, or your estate if you are the life insured, will be the
beneficiary. If a beneficiary dies before the seventh day after the death of the
life insured, we will pay the insurance benefit as if the beneficiary had died
before the life insured.

INCONTESTABILITY

We will not contest the validity of a Policy after it has been in force during
the life insured's lifetime for two years from the Issue Date stated in the
Policy, nor will we contest the validity of an increase in Face Amount after it
has been in force during the life insured's lifetime for two years. If a Policy
has been reinstated, we can contest any misrepresentation of a fact material to
the reinstatement for a period of two years after the reinstatement date.

MISSTATEMENT OF AGE OR SEX

If the life insured's stated age or sex or both in the Policy are incorrect, we
will change the Face Amount so that the Death Benefit will be that which the
most recent monthly charge for the cost of insurance would have purchased for
the correct age and sex.

SUICIDE EXCLUSION

If the life insured, whether sane or insane, dies by suicide within two years
from the Issue Date stated in The Policy (or within the maximum period permitted
by the state in which the Policy was delivered, if less than two years), we will
pay only the premiums paid less any partial withdrawals and any Policy Debt. If
the life insured should die by suicide within two years after a Face Amount
increase, the Death Benefit for the increase will be limited to the monthly
deductions for the increase. At our discretion, this provision may be waived,
such as policies purchased in conjunction with certain existing benefit plans.

SUPPLEMENTARY BENEFITS

Subject to certain requirements, one or more supplementary benefits may be added
to a Policy, including the FTIO Rider (see "Death Benefits - Flexible Term
Insurance Option Rider") and, in the case of a Policy owned by a corporation or
other similar entity, a benefit permitting a change in the life insured (a
taxable event). More detailed information concerning this supplementary benefit
may be obtained from us. There is no cost for any supplementary benefit
currently offered by us, with the exception of FTIO Rider (see "Charges and
Deductions - Monthly Deductions").

TAX TREATMENT OF THE POLICY

The following summary provides a general description of the federal income tax
considerations associated with the Policy and does not purport to be complete or
to cover all situations. This discussion is not intended as tax advice. Counsel
or other competent tax advisers should be consulted for more complete
information. This discussion is based upon our understanding of the present
federal income tax laws as they are currently interpreted by the Internal
Revenue Service (the "Service"). No representation is made as to the likelihood
of continuation of the present federal income tax laws nor of the current
interpretations by the Service. MANULIFE USA DOES NOT MAKE ANY GUARANTEE
REGARDING THE TAX STATUS OF ANY POLICY OR ANY TRANSACTION REGARDING THE POLICY.


                                       33

The Policy may be used in various arrangements, including non-qualified deferred
compensation or salary continuation plans, split dollar insurance plans,
executive bonus plans, retiree medical benefit plans and others. The tax
consequences of such plans may vary depending on the particular facts and
circumstances of each individual arrangement. Therefore, if the use of the
Policy in any such arrangement, the value of which depends in part on the tax
consequences, is contemplated, a qualified tax adviser should be consulted for
advice on the tax attributes of the particular arrangement.

Manulife USA is taxed as a life insurance company. Because the operations of the
Separate Account are a part of, and are taxed with, our operations, the Separate
Account is not separately taxed as a "regulated investment company" under the
Code. Under existing Federal income tax laws, we are not taxed on the investment
income and capital gains of the Separate Account, but we may be eligible for
certain tax credits or deductions relating to foreign taxes paid and dividends
received by Trust portfolios. Our use of these tax credits or deductions will
not adversely affect or benefit the Separate Account. We do not anticipate that
it will be taxed on the income and gains of the Separate Account in the future,
but if we are, we may impose a corresponding charge against the Separate
Account.

LIFE INSURANCE QUALIFICATION

There are several requirements that must be met for a Policy to be considered a
Life Insurance Contract under the Internal Revenue Code, and thereby to enjoy
the tax benefits of such a contract:

1.    The Policy must satisfy the definition of life insurance under Section
      7702 of the Code.
2.    The investments of the Separate Account must be "adequately diversified"
      in accordance with Section 817(h) of the Code and Treasury Regulations.
3.    The Policy must be a valid life insurance contract under applicable state
      law.
4.    The policyholder must not possess "incidents of ownership" in the assets
      of the Separate Account.

These four items are discussed in detail below.

DEFINITION OF LIFE INSURANCE

Section 7702 of the Code sets forth a definition of a life insurance contract
for federal tax purposes. For a Policy to be a life insurance contract, it must
satisfy either the Cash Value Accumulation Test or the Guideline Premium Test.
By limiting cash value at any time to the net single premium that would be
required in order to fund future benefits under the contract, the Cash Value
Accumulation Test in effect requires a minimum death benefit for a given Policy
Value. The Guideline Premium Test also requires a minimum death benefit, but in
addition limits the total premiums that can be paid into a Policy for a given
amount of death benefit.

With respect to a Policy which is issued on the basis of a standard rate class,
we believe (largely in reliance on IRS Notice 88-128 and the proposed mortality
charge regulations under Section 7702, issued on July 5, 1991) that such a
Policy should meet the Section 7702 definition of a life insurance contract.

With respect to a Policy that is issued on a substandard basis (i.e., a rate
class involving higher-than-standard mortality risk), there is less guidance, in
particular as to how mortality and other expense requirements of Section 7702
are to be applied in determining whether such a Policy meets the Section 7702
definition of a life insurance contract. Thus it is not clear whether or not
such a Policy would satisfy Section 7702, particularly if the policyholder pays
the full amount of premiums permitted under the Policy.

The Secretary of the Treasury (the "Treasury") is authorized to prescribe
regulations implementing Section 7702. However, while proposed regulations and
other interim guidance have been issued, final regulations have not been adopted
and guidance as to how Section 7702 is to be applied is limited. If a Policy
were determined not to be a life insurance contract for purposes of Section
7702, such a Policy would not provide the tax advantages normally provided by a
life insurance policy.

If it is subsequently determined that a Policy does not satisfy Section 7702, we
may take whatever steps are appropriate and reasonable to attempt to cause such
a Policy to comply with Section 7702. For these reasons, we reserve the right to
restrict Policy transactions as necessary to attempt to qualify it as a life
insurance contract under Section 7702.

DIVERSIFICATION

Section 817(h) of the Code requires that the investments of the Separate Account
be "adequately diversified" in accordance with Treasury regulations in order for
the Policy to qualify as a life insurance contract under Section 7702 of the
Code (discussed above). The Separate Account, through the Trust, intends to
comply with the diversification requirements prescribed in Treas. Reg. Sec.
1.817-5, which affect how the Trust's assets are to be invested. We believe that
the Separate Account will thus meet the diversification requirement, and we will
monitor continued compliance with the requirement.


                                       34

STATE LAW

A Policy must qualify as a valid life insurance contract under applicable state
laws. State regulations require that the policyholder have appropriate insurable
interest in the life insured. Failure to establish an insurable interest may
result in the Policy not qualifying as a life insurance contract for federal tax
purposes.

INVESTOR CONTROL

In certain circumstances, owners of variable life insurance policies may be
considered the owners, for federal income tax purposes, of the assets of the
separate account used to support their policies. In those circumstances, income
and gains from the separate account assets would be includible in the variable
policyholder's gross income. The IRS has stated in published rulings that a
variable policyholder will be considered the owner of separate account assets if
the policyholder possesses incidents of ownership in those assets, such as the
ability to exercise investment control over the assets. The Treasury Department
has also announced, in connection with the issuance of regulations concerning
diversification, that those regulations "do not provide guidance concerning the
circumstances in which investor control of the investments of a segregated asset
account may cause the investor (i.e., the policyholder), rather than the
insurance company, to be treated as the owner of the assets in the account."
This announcement also stated that guidance would be issued by way of
regulations or rulings on the "extent to which policyholders may direct their
investments to particular sub-accounts without being treated as owners of the
underlying assets". As of the date of this prospectus, no such guidance has been
issued.

The ownership rights under the Policy are similar to, but different in certain
respects from, those described by the IRS in rulings in which it was determined
that policyholders were not owners of separate account assets. For example, the
Policy has many more portfolios to which policyholders may allocate premium
payments and Policy Values than were available in the policies described in the
rulings. These differences could result in an owner being treated as the owner
of a pro-rata portion of the assets of the Separate Account. In addition, we do
not know what standards will be set forth, if any, in the regulations or rulings
which the Treasury Department has stated it expects to issue. We therefore
reserve the right to modify the Policy as necessary to attempt to prevent an
owner from being considered the owner of a pro rata share of the assets of the
Separate Account.

TAX TREATMENT OF POLICY BENEFITS

The following discussion assumes that the Policy will qualify as a life
insurance contract for federal income tax purposes. We believe that the proceeds
and cash value increases of a Policy should be treated in a manner consistent
with a fixed-benefit life insurance policy for federal income tax purposes.

Depending on the circumstances, the exchange of a Policy, a change in the
Policy's Death Benefit Option, a policy loan, partial withdrawal, surrender,
change in ownership, the addition of an accelerated death benefit rider, or an
assignment of the Policy may have federal income tax consequences. In addition,
federal, state and local transfer, and other tax consequences of ownership or
receipt of Policy proceeds depend on the circumstances of each policyholder or
beneficiary.

DEATH BENEFIT

The death benefit under the Policy should be generally excludible from the gross
income of the beneficiary under Section 101(a)(1) of the Code. A transfer of the
Policy for valuable consideration, however, may cause a portion of the death
benefit to be taxable (See "Other Transactions" below).

CASH VALUES

Generally, the policyholder will not be deemed to be in constructive receipt of
the Policy Value until there is a distribution. This includes additions
attributable to interest, dividends, appreciation or gains realized on transfers
among sub-accounts.

INVESTMENT IN THE POLICY

Investment in the Policy means:

(a)   the aggregate amount of any premiums or other consideration paid for the
      Policy; minus
(b)   the aggregate amount, other than loan amounts, received under the Policy
      which has been excluded from the gross income of the policyholder (except
      that the amount of any loan from, or secured by, a Policy that is a
      Modified Endowment Contract or "MEC," to the extent such amount has been
      excluded from gross income, will be disregarded); plus
(c)   the amount of any loan from, or secured by a Policy that is a MEC to the
      extent that such amount has been included in the gross income of the
      policyholder.

The repayment of a policy loan, or the payment of interest on a loan, does not
affect the Investment in the Policy.


                                       35

SURRENDER OR LAPSE

Upon a complete surrender or lapse of a Policy or when benefits are paid at a
policy's maturity date, if the amount received plus the amount of Policy Debt
exceeds the total investment in the Policy, the excess will generally be treated
as ordinary income subject to tax.

If, at the time of lapse, a Policy has a loan, the loan is extinguished and the
amount of the loan is a deemed payment to the policyholder. If the amount of
this deemed payment exceeds the investment in the contract, the excess is
taxable income and is subject to Internal Revenue Service reporting
requirements.

DISTRIBUTIONS

The tax consequences of distributions from, and loans taken from or secured by,
a Policy depend on whether the Policy is classified as a MEC.

DISTRIBUTIONS FROM NON-MECS

A distribution from a non-MEC is generally treated as a tax-free recovery by the
policyholder of the Investment in the Policy to the extent of such Investment in
the Policy, and as a distribution of taxable income only to the extent the
distribution exceeds the Investment in the Policy. Loans from, or secured by, a
non-MEC are not treated as distributions. Instead, such loans are treated as
indebtedness of the policyholder.

Force Outs

An exception to this general rule occurs in the case of a decrease in the
Policy's death benefit or any other change that reduces benefits under the
Policy in the first 15 years after the Policy is issued and that results in a
cash distribution to the policyholder in order for the Policy to continue to
comply with the Section 7702 definitional limits. Such a cash distribution will
be taxed in whole or in part as ordinary income (to the extent of any gain in
the Policy) under rules prescribed in Section 7702. Changes include partial
withdrawals and death benefit option changes.

DISTRIBUTIONS FROM MECS

Policies classified as MECs will be subject to the following tax rules:

(a)   First, all partial withdrawals from such a Policy are treated as ordinary
      income subject to tax up to the amount equal to the excess (if any) of the
      Policy Value immediately before the distribution over the Investment in
      the Policy at such time.
(b)   Second, loans taken from or secured by such a Policy and assignments and
      pledges of any part of its value are treated as partial withdrawals from
      the Policy and taxed accordingly. Past-due loan interest that is added to
      the loan amount is treated as a loan.
(c)   Third, a 10% additional income tax is imposed on the portion of any
      distribution (including distributions on surrender) from, or loan taken
      from or secured by, such a Policy that is included in income except where
      the distribution or loan:
      (i)   is made on or after the policyholder attains age 59 1/2;
      (ii)  is attributable to the policyholder becoming disabled; or
      (iii) is part of a series of substantially equal periodic payments for the
            life (or life expectancy) of the policyholder or the joint lives (or
            joint life expectancies) of the policyholder and the policyholder's
            beneficiary.

These exceptions are not likely to apply in situations where the Policy is not
owned by an individual.

Definition of Modified Endowment Contracts

Section 7702A establishes a class of life insurance contracts designated as
"Modified Endowment Contracts," which applies to Policies entered into or
materially changed after June 20, 1988.

In general, a Policy will be a Modified Endowment Contract if the accumulated
premiums paid at any time during the first seven policy years exceed the
"seven-pay premium limit". The seven-pay premium limit on any date is equal to
the sum of the net level premiums that would have been paid on or before such
date if the Policy provided for paid-up future benefits after the payment of
seven level annual premiums (the "seven-pay premium").

The rules relating to whether a Policy will be treated as a MEC are extremely
complex and cannot be adequately described in the limited confines of this
summary. Therefore, a current or prospective policyholder should consult with a
competent adviser to determine whether a transaction will cause the Policy to be
treated as a MEC.

Material Changes

A Policy that is not a MEC may become a MEC if it is "materially changed". If
there is a material change to the Policy, the seven year testing period for MEC
status is restarted. The material change rules for determining whether a Policy
is a MEC are complex. In general, however, the determination of whether a Policy
will be a MEC after a material change depends upon the relationship among


                                       36

the death benefit of the Policy at the time of such change, the Policy Value at
the time of the change, and the additional premiums paid into the Policy during
the seven years starting with the date on which the material change occurs.

Reductions in Face Amount

If there is a reduction in benefits during the first seven policy years, the
seven-pay premium limit is recalculated as if the Policy had been originally
issued at the reduced benefit level. Failure to comply would result in
classification as a MEC regardless of any efforts by us to provide a payment
schedule that will not violate the seven pay test.

Exchanges

A life insurance contract received in exchange for a MEC will also be treated as
a MEC.

Processing of Premiums

If a premium, which would cause the Policy to become a MEC, is received within
23 days of the next Policy Anniversary, we will not apply the portion of the
premium which would cause MEC status ("excess premium") to the Policy when
received. The excess premium will be placed in a suspense account until the next
Policy Anniversary, at which point the excess premium, along with interest,
earned on the excess premium at a rate of 3.5% from the date the premium was
received, will be applied to the Policy. (Any amount that would still be excess
premium will be refunded to the policyholder). The policyholder will be advised
of this action and will be offered the opportunity to have the premium credited
as of the original date received or to have the premium returned. (If the
policyholder does not respond, the premium and interest will be applied as
described above).

If a premium, which would cause the Policy to become a MEC, is received more
than 23 days prior to the next Policy Anniversary, we will refund any excess
premium to the policyholder. The portion of the premium which is not excess will
be applied as of the date received. The policyholder will be advised of this
action and will be offered the opportunity to return the premium and have it
credited to the account as of the original date received.

Multiple Policies

All MEC's that are issued by a Company (or its affiliates) to the same
policyholder during any calendar year are treated as one MEC for purposes of
determining the amount includible in gross income under Section 72(e) of the
Code.

POLICY LOAN INTEREST

Generally, personal interest paid on any loan under a Policy which is owned by
an individual is not deductible. For policies purchased on or after January 1,
1996, interest on any loan under a Policy owned by a taxpayer and covering the
life of any individual who is an officer or employee of or is financially
interested in the business carried on by the taxpayer will not be tax deductible
unless the employee is a key person within the meaning of Section 264 of the
Code. A deduction will not be permitted for interest on a loan under a Policy
held on the life of a key person to the extent the aggregate of such loans with
respect to contracts covering the key person exceed $50,000. The number of
employees who can qualify as key persons depends in part on the size of the
employer but cannot exceed 20 individuals.

Furthermore, if a non-natural person owns a Policy, or is the direct or indirect
beneficiary under a Policy, section 264(f) of the Code disallows a pro-rata
portion of the taxpayer's interest expense allocable to unborrowed Policy cash
values attributable to insurance held on the lives of individuals who are not
20% (or more) owners of the taxpayer-entity, officers, employees, or former
employees of the taxpayer.

The portion of the interest expense that is allocable to unborrowed Policy cash
values is an amount that bears the same ratio to that interest expense as the
taxpayer's average unborrowed Policy cash values under such life insurance
policies issued after June 8, 1997 bear to the sum of such average unborrowed
cash values and the average adjusted bases for all other assets of the taxpayer.

If the policyholder is an individual, and if the taxpayer is a business and is
not the policyholder, but is the direct or indirect beneficiary under the
Policy, then the amount of unborrowed cash value of the Policy taken into
account in computing the portion of the taxpayer's interest expense allocable to
unborrowed Policy cash values cannot exceed the benefit to which the taxpayer is
directly or indirectly entitled under the Policy.

POLICY EXCHANGES

A policyholder generally will not recognize gain upon the exchange of a Policy
for another life insurance policy covering the same life insured and issued by
us or another insurance company, except to the extent that the policyholder
receives cash in the exchange or is relieved of Policy indebtedness as a result
of the exchange. In no event will the gain recognized exceed the amount by which
the Policy Value (including any unpaid loans) exceeds the policyholder's
Investment in the Policy.


                                       37

OTHER TRANSACTIONS

A transfer of the Policy, a change in the owner, a change in the life insured, a
change in the beneficiary, and certain other changes to the Policy, as well as
particular uses of the Policy (including use in a so called "split-dollar"
arrangement) may have tax consequences depending upon the particular
circumstances and should not be undertaken prior to consulting with a qualified
tax adviser. For instance, if the owner transfers the Policy or designates a new
owner in return for valuable consideration (or, in some cases, if the transferor
is relieved of a liability as a result of the transfer), then the Death Benefit
payable upon the death of the life insured may in certain circumstances be
includible in taxable income to the extent that the Death Benefit exceeds the
prior consideration paid for the transfer and any premiums or other amounts
subsequently paid by the transferee. Further, in such a case, if the
consideration received exceeds the transferor's Investment in the Policy, the
difference will be taxed to the transferor as ordinary income.

Federal estate and state and local estate, inheritance and other tax
consequences of ownership or receipt of Policy proceeds depend on the individual
circumstances of each policyholder and beneficiary.

ALTERNATE MINIMUM TAX

Corporate owners may be subject to Alternate Minimum Tax on the annual increases
in Cash Surrender Values and on the Death Benefit proceeds.

INCOME TAX REPORTING

In certain employer-sponsored life insurance arrangements, including equity
split-dollar arrangements, participants may be required to report for income tax
purposes, one or more of the following:

(a)   the value each year of the life insurance protection provided;
(b)   an amount equal to any employer-paid premiums;
(c)   income equal to imputed interest on deemed employer loan; or
(d)   some or all of the amount by which the current value exceeds the
      employer's interest in the Policy.

Participants should consult with their tax adviser to determine the tax
consequences of these arrangements.

OTHER INFORMATION

PAYMENT OF PROCEEDS

As long as the Policy is in force, we will ordinarily pay any policy loans,
surrenders, partial withdrawals or insurance benefit within seven days after
receipt at the Service Office of all the documents required for such a payment.
We may delay the payment of any policy loans, surrenders, partial withdrawals,
or insurance benefit that depends on Fixed Account values for up to six months
or in the case of any Investment Account for any period during which (i) the New
York Stock Exchange is closed for trading (except for normal weekend and holiday
closings), (ii) trading on the New York Stock Exchange is restricted (iii) an
emergency exists as a result of which disposal of securities held in the
Separate Account is not reasonably practicable or it is not reasonably
practicable to determine the value of the Separate Account's net assets or (iv)
the SEC, by order, so permits for the protection of security holders; provided
that applicable rules and regulations of the SEC shall govern as to whether the
conditions described in (2) and (3) exist.

REPORTS TO POLICYHOLDERS

Within 30 days after each Policy Anniversary, we will send you a statement
showing, among other things:

      -     the amount of Death Benefit;
      -     the Policy Value and its allocation among the Investment Accounts,
            the Fixed Account and the Loan Account;
      -     the value of the units in each Investment Account to which the
            Policy Value is allocated;
      -     the Policy Debt and any loan interest charged since the last report;
      -     the premiums paid and other Policy transactions made during the
            period since the last report; and
      -     any other information required by law.

You will also be sent an annual and a semi-annual report for the Trust, which
will include a list of the securities, held in each Portfolio as required by the
1940 Act.

DISTRIBUTION OF THE POLICIES

Manulife Financial Securities LLC ("Manulife Securities"), an indirect wholly
owned subsidiary of MFC, will act as the principal underwriter of, and
continuously offer, the Policies pursuant to a Distribution Agreement with
Manulife USA. Manulife Securities is registered as a broker-dealer under the
Securities Exchange Act of 1934 and is a member of the National Association of
Securities Dealers. Manulife Securities is located at 73 Tremont Street, Boston,
MA 02108 and is organized as a Delaware limited liability company. The managing
member of Manulife Securities is Manulife USA. The Policies will be sold by
registered representatives of


                                       38

either Manulife Securities or other broker-dealers having distribution
agreements with Manulife Securities who are authorized by state insurance
departments to do so. The Policies will be sold in all states of the United
States except New York.

A registered representative will receive commissions not to exceed 25% of
premiums paid up to the Annual Premium Target, and 5% of premiums paid in excess
of the Annual Premium Target in Policy Years 1 through 5, commissions of 5% of
premiums paid in Policy Years 6 and later, and after the fifth Policy
Anniversary 0.20% of the Policy Value per year. Representatives who meet certain
productivity standards with regard to the sale of the Policies and certain other
policies issued by Manulife USA or Manufacturers Life will be eligible for
additional compensation.

RESPONSIBILITIES OF MFC

MFC entered into an agreement with Manulife Securities pursuant to which MFC, on
behalf of Manulife Securities will pay the sales commissions in respect of the
Policies and certain other policies issued by Manulife USA, prepare and maintain
all books and records required to be prepared and maintained by Manulife
Securities with respect to the Policies and such other policies, and send all
confirmations required to be sent by Manulife Securities with respect to the
Policies and such other policies. Manulife Securities will promptly reimburse
MFC for all sales commissions paid by MFC and will pay MFC for its other
services under the agreement in such amounts and at such times as agreed to by
the parties.

MFC has also entered into a Service Agreement with Manulife USA pursuant to
which MFC will provide to Manulife USA with issue, administrative, general
services and recordkeeping functions on behalf of Manulife USA with respect to
all of its insurance policies including the Policies.

VOTING RIGHTS

As stated previously, all of the assets held in each sub-account of the Separate
Account will be invested in shares of a particular Portfolio of the Trust.
Manulife USA is the legal owner of those shares and as such has the right to
vote upon certain matters that are required by the 1940 Act to be approved or
ratified by the shareholders of a mutual fund and to vote upon any other matters
that may be voted upon at a shareholders' meeting. However, Manulife USA will
vote shares held in the sub-accounts in accordance with instructions received
from policyholders having an interest in such sub-accounts. Shares held in each
sub-account for which no timely instructions from policyholders are received,
including shares not attributable to the Policies, will be voted by Manulife USA
in the same proportion as those shares in that sub-account for which
instructions are received. Should the applicable federal securities laws or
regulations change so as to permit Manulife USA to vote shares held in the
Separate Account in its own right, it may elect to do so.

The number of shares in each sub-account for which instructions may be given by
a policyholder is determined by dividing the portion of the Policy Value derived
from participation in that sub-account, if any, by the value of one share of the
corresponding Portfolio. The number will be determined as of a date chosen by
Manulife USA, but not more than 90 days before the shareholders' meeting.
Fractional votes are counted. Voting instructions will be solicited in writing
at least 14 days prior to the meeting.

Manulife USA may, if required by state officials, disregard voting instructions
if such instructions would require shares to be voted so as to cause a change in
the sub-classification or investment policies of one or more of the Portfolios,
or to approve or disapprove an investment management contract. In addition, we
may disregard voting instructions that would require changes in the investment
policies or investment adviser, provided that we reasonably disapprove such
changes in accordance with applicable federal regulations. If Manulife USA does
disregard voting instructions, it will advise policyholders of that action and
its reasons for such action in the next communication to policyholders.

SUBSTITUTION OF PORTFOLIO SHARES

It is possible that in the judgment of the management of Manulife USA, one or
more of the Portfolios may become unsuitable for investment by the Separate
Account because of a change in investment policy or a change in the applicable
laws or regulations, because the shares are no longer available for investment,
or for some other reason. In that event, Manulife USA may seek to substitute the
shares of another Portfolio or of an entirely different mutual fund. Before this
can be done, the approval of the SEC and one or more state insurance departments
may be required.

Manulife USA also reserves the right (i) to combine other separate accounts with
the Separate Account, (ii) to create new separate accounts, (iii) to establish
additional sub-accounts within the Separate Account to invest in additional
portfolios of the Trust or another management investment company, (iv) to
eliminate existing sub-accounts and to stop accepting new allocations and
transfers into the corresponding portfolio, (v) to combine sub-accounts or to
transfer assets in one sub-account to another sub-account or (vi) to transfer
assets from the Separate Account to another separate account and from another
separate account to the Separate Account. We also reserve the right to operate
the Separate Account as a management investment company or other form permitted
by law, and to de-register the Separate Account under the 1940 Act. Any such
change would be made only if permissible under applicable federal and state law.


                                       39

RECORDS AND ACCOUNTS

The Service Office is responsible for performing all administrative functions,
such as decreases, increases, surrender and partial withdrawals, and fund
transfers although certain of these functions may be delegated to McCamish
Systems, L.L.C., 6425 Powers Ferry Road, Atlanta, Georgia 30339.

All records and accounts relating to the Separate Account and the Portfolios
will be maintained by us. All financial transactions will be handled by us. All
reports required to be made and information required to be given will be
provided the Company or by McCamish Systems on behalf of us.

STATE REGULATIONS

Manulife USA is subject to the regulation and supervision by the Michigan
Department of Insurance, which periodically examines its financial condition and
operations. It is also subject to the insurance laws and regulations of all
jurisdictions in which it is authorized to do business. The Policies have been
filed with insurance officials, and meet all standards set by law, in each
jurisdiction where they are sold.

Manulife USA is required to submit annual statements of its operations,
including financial statements, to the insurance departments of the various
jurisdictions in which it does business for the purposes of determining solvency
and compliance with local insurance laws and regulations.

LITIGATION

No litigation is pending that would have a material effect upon the Separate
Account or the Trust.


INDEPENDENT AUDITORS

The consolidated financial statements of The Manufacturers Life Insurance
Company (U.S.A.) at December 31, 2001 and 2000 and for each of the three years
in the period ended December 31, 2001 and the financial statements of Separate
Account N of The Manufacturers Life Insurance Company (U.S.A.) (formerly known
as Separate Account Four of The Manufacturers Life Insurance Company of America)
at December 31, 2001, and for each of the two years in the period ended December
31, 2001, appearing in this Prospectus and Registration Statement have been
audited by Ernst & Young LLP, independent auditors, as set forth in their
reports thereon appearing elsewhere herein, and are included in reliance upon
such reports given on the authority of such firm as experts in accounting and
auditing.




FINANCIAL STATEMENTS

The most current financial statements of The Manufacturers Life Insurance
Company (U.S.A.) ("ManUSA") are those as of December 31, 2001. ManUSA does not
customarily issue U.S. GAAP financial statements more often than annually and
believes that any incremental benefit to prospective policyowners that may
result from issuing and delivery more current financial statements, though
unaudited, does not justify the additional cost that would be incurred. In
addition, ManUSA represents that there have been no adverse changes in the
financial condition or operations of the company between December 31, 2001 and
the date of this prospectus.


FURTHER INFORMATION

A registration statement under the Securities Act of 1933 has been filed with
the SEC relating to the offering described in this prospectus. This prospectus
does not include all the information set forth in the registration statement.
The omitted information may be obtained from the SEC's principal office in
Washington D.C. upon payment of the prescribed fee. The SEC also maintains a Web
site that contains reports, proxy and information statements and other
information regarding registrants that file electronically with the SEC which is
located at http://www.sec.gov.

For further information you may also contact Manulife USA's home office, the
address and telephone number of which are on the first page of the prospectus.

                                       40


OFFICERS AND DIRECTORS



                     POSITION WITH
NAME                 MANULIFE USA              PRINCIPAL OCCUPATION
- ----                 ------------              --------------------
                                         
James Boyle (43)**   President,                President, U.S. Annuities, Manulife USA, January 2002 to present; Senior Vice
                     U.S. Annuities, Director  President, U.S. Annuities, The Manufacturers Life Insurance Company, July 1999
                                               to present; President, The Manufacturers Life Insurance Company of North
                                               America, July 1999 to December 2001; Vice President, Institutional Markets,
                                               Manulife Financial, May 1998 to June 1999; Vice President, Administration of
                                               U.S. Annuities, Manulife Financial, September 1996 to May 1998; Vice President,
                                               Treasurer and Chief Administrative Officer, North American Funds, June 1994 to
                                               September 1996.

Robert A. Cook       President,                President, U.S. Individual Insurance, Manulife USA, January 2002 to present;
(47)**               U.S. Insurance; Director  Senior Vice President, U.S. Individual Insurance, Manulife USA, January 1999 to
                                               December 2001; Senior Vice President, The Manufacturers Life Insurance Company,
                                               January 1999 to present; Vice President, Product Management, The Manufacturers
                                               Life Insurance Company, January 1996 to December 1998; Sales and Marketing
                                               Director, The Manufacturers Life Insurance Company, 1994 to 1995.

Peter Copestake      Vice President, Finance   Vice President, Finance, Manulife USA, December 1999 to present; Vice President
(46)***                                        & Treasurer, The Manufacturers Life Insurance Company, November 1999 to
                                               present; Vice President, Asset Liability Management, Canadian Imperial Bank of
                                               Commerce (CIBC), 1991 to 1999; Director, Capital Management, Bank of Montreal,
                                               1986-1990; Inspector General of Banks, Department of Finance, 1980-1985.

John D. DesPrez      Chairman and President    President, Manulife USA, January 1999 to date; Executive Vice President, U.S.
III (45)**                                     Operations, The Manufacturers Life Insurance Company, January 1999 to present;
                                               Senior Vice President, U.S. Annuities, The Manufacturers Life Insurance Company,
                                               September 1996 to December 1998; President of The Manufacturers Life Insurance
                                               Company of North America, September 1996 to December, 1998; Vice President,
                                               Mutual Funds, North American Security Life Insurance Company, January 1995 to
                                               September 1996.

James D. Gallagher   Vice President,           Vice President, Secretary & General Counsel, Manulife USA, January 1996 to
(47)**               Secretary and General     present; Vice President, Chief Legal Officer & Government Relations, U.S.
                     Counsel                   Operations, The Manufacturers Life Insurance Company, January 1996 to present;
                                               President, The Manufacturers Life Insurance Company of New York, August 1999 to
                                               present;  Vice President, Secretary and General Counsel, The Manufacturers Life
                                               Insurance Company of America, January 1997 to present; Secretary and General
                                               Counsel, Manufacturers Adviser Corporation, January 1997 to present; Vice
                                               President, Secretary and General Counsel, The Manufacturers Life Insurance
                                               Company of North America, 1994 to December 2001.

Donald Guloien       Executive Vice President  Executive Vice President & Chief Investments Officer, Manulife USA, June 2001
(45)***              and Chief Investment      to present; Executive Vice President & Chief Investment Officer, The
                     Officer                   Manufacturers Life Insurance Company, March 2001 to present; Executive Vice
                                               President, Business Development, The Manufacturers Life Insurance Company,
                                               January 1999 to March 2001; Senior Vice President, Business Development, The
                                               Manufacturers Life Insurance Company, 1994 to December 1998.



                                       41



                     POSITION WITH
NAME                 MANULIFE USA              PRINCIPAL OCCUPATION
- ----                 ------------              --------------------
                                         
Geoffrey Guy         Director                  Executive Vice President and Chief Actuary, The Manufacturers Life Insurance
(54)***                                        Company, February 2000 to present; Senior Vice President and Chief Actuary, The
                                               Manufacturers Life Insurance Company, 1996 to 2000; Vice President and Chief
                                               Actuary, The Manufacturers Life Insurance Company, 1993 to 1996; Vice President
                                               and Chief Financial Officer, U.S. Operations, The Manufacturers Life Insurance
                                               Company, 1987 to 1993.

John Lyon            Vice President and        Vice President & Chief Financial Officer, Investments, Manulife USA, June 2001
(49) ***             Chief Financial           to present; Vice President & Chief Financial Officer, Investments, The
                     Officer, Investments;     Manufacturers Life Insurance Company; April 2001 to present; Vice President,
                     Director                  Business Development, The Manufacturers Life Insurance Company, 1995-2001;
                                               Assistant Vice President, Business Development, The Manufacturers Life Insurance
                                               Company, 1994-1995; Director/Manager, Corporate Finance, The Manufacturers Life
                                               Insurance Company, 1992-1994.

Steven Mannik        President, Reinsurance;   President, Reinsurance, Manulife USA, January 2001 to present; Senior Vice
(43)***              Director                  President, Reinsurance Operations, The Manufacturers Life Insurance Company,
                                               June 2001 to present; President, Manulife Reinsurance Corporation (U.S.A.),
                                               June, 2001 to December 2001; Vice President, Business Development, The
                                               Manufacturers Life Insurance Company, 1999 to June 2001; Principal, Towers
                                               Perrin, 1988 to 1999.

James O'Malley       President,                President, U.S. Pensions, Manulife USA, January 2002 to present, Senior Vice
(55)***              U.S. Pensions; Director   President, U.S. Pensions, Manulife USA, January 1999 to December present;
                                               Senior Vice President, U.S. Pensions, The Manufacturers Life Insurance Company,
                                               January 1999 to present; Vice President, Systems New Business Pensions, The
                                               Manufacturers Life Insurance Company, 1984 to December 1998.

Rex Schlaybaugh,     Director                  Member, Dykema Gossett, PLLC, 1982 to present; Vice Chairman, Oxford
Jr.  (52)****                                  Automotive, Inc. 1997 to present

John Ostler          Executive Vice            Executive Vice President and Chief Financial Officer, Manulife USA, January
(48)***              President and Chief       2002 to present; Vice President and Chief Financial Officer, Manulife USA,
                     Financial Officer         October 1, 2000 to present; Vice President and Chief Financial Officer, U.S.
                                               Operations, The Manufacturers Life Insurance Company, October 1, 2000 to
                                               present; Vice President and Corporate Actuary, The Manufacturers Life Insurance
                                               Company, March 1998 to September 2000; Vice President & CFO U.S. Individual
                                               Insurance, The Manufacturers Life Insurance Company, 1992 to March 1998; Vice
                                               President, U.S. Insurance Products, The Manufacturers Life Insurance Company,
                                               1990 - 1992; Assistant Vice President & Pricing Actuary, US Insurance, The
                                               Manufacturers Life Insurance Company, 1988-1990.

Warren Thomson       Senior Vice President,    Senior Vice President, Investments, Manulife USA, June 2001 to present; Senior
(47)***              Investments               Vice President, Investments, The Manufacturers Life Insurance Company, May 2001
                                               to Present; President, Norfolk Capital Partners Inc. 2000 - May 2001; Managing
                                               Director, Public Sector Finance, New Capital Group Inc. 1995-2000; Tax Partner,
                                               Coopers & Lybrand Chartered Accounts, 1994-1995; Taxation Vice President, The
                                               Manufacturers Life Insurance Company, 1987-1994.



                                       42



                     POSITION WITH
NAME                 MANULIFE USA              PRINCIPAL OCCUPATION
- ----                 ------------              --------------------
                                         
Denis Turner         Senior Vice President     Senior Vice President and Treasurer, Manulife USA, January 2002 to present;
(45)***              and Treasurer             Vice President and Treasurer, Manulife USA, May 1999 to December 2001; Vice
                                               President and Chief Accountant, U.S. Operations, The Manufacturers Life
                                               Insurance Company, May 1999 to present; Vice President and Treasurer, The
                                               Manufacturers Life Insurance Company of America, May 1999 to present; Assistant
                                               Vice President, Financial Operations, Reinsurance Division, The Manufacturers
                                               Life Insurance Company, February 1998 to April 1999; Assistant Vice President &
                                               Controller, Reinsurance Division, The Manufacturers Life Insurance Company,
                                               November 1995, to January 1998, Assistant Vice President, Corporate Controllers,
                                               The Manufacturers Life Insurance Company, January 1989 to October 1995.


**Principal business address is Manulife Financial, 73 Tremont Street, Boston,
MA 02108.

***Principal business address is Manulife Financial, 200 Bloor Street East,
Toronto, Ontario Canada M4W 1E5.

****Principal business address is Dykema Gossett, 800 Michigan National Tower,
Lansing, Michigan 48933.


                                       43


                                   Appendix A



                                   Definitions



Annual Premium Target
is an amount set forth in the Policy that limits the amount of premium
attributable to a Coverage Amount in Surrender Charge or Sales Load
calculations.



Attained Age
is the Issue Age of the life insured plus the number of completed Policy Years.



Business Day
is any day that the New York Stock Exchange is open for business. A Business Day
ends at the close of regularly scheduled trading of the New York Stock Exchange
(currently 4:00 p.m. Eastern Time) on that day.



Case
is a group of Policies insuring individual lives with common employment or other
relationship, independent of the Policies.



Cash Surrender Value
is the Policy Value less the Surrender Charge and any outstanding monthly
deductions due.



Coverage Amount
is an amount of insurance coverage under the Policy with a distinct effective
date. The Face Amount of the Policy at any time is the sum of the Coverage
Amounts in effect.



Coverage Year
is a one-year period beginning on a Coverage Amount's effective date and on each
anniversary of this date. For Coverage Amounts in effect on the Policy's
Effective Date, the Coverage Year is the same as the Policy Year.



Fixed Account
is the part of the Policy Value that reflects the value you have in our general
account.



Investment Account
is the part of the Policy Value that reflects the value you have in one of the
sub-accounts of the Separate Account.



Issue Age
is the life insured's age on the birthday closer to the Policy Date.



Loan Account
is the part of the Policy Value that reflects policy loans and interest credited
to the Policy Value in connection with such loans.



Minimum Initial Premium
is the sum of the Monthly Deductions due for the first 3 Policy Months plus the
Premium Charges deductible from this amount.



Net Cash Surrender Value
is the Cash Surrender Value less the Policy Debt.



Net Policy Value
is the Policy Value less the value in the Loan Account.



Net Premium
is the premium paid less the Premium Load and Sales Load.



                                       44


Policy Date, Policy Anniversary, Policy Month and Policy Year
Policy Date is the date from which the first Monthly Deductions are calculated
and from which Policy Years, Policy Months, and Policy Anniversaries are
measured.



Policy Debt
on any date is the aggregate amount of policy loans, including borrowed and
accrued interest, less any loan repayments.



Policy Value
is the sum of the values in the Loan Account, the Fixed Account, and the
Investment Accounts.



Service Office
is 200 Bloor Street East, Toronto, Ontario, Canada M4W 1E5, or such other
address as we specify to you by written notice.



                                       45


                                   APPENDIX B


ILLUSTRATIONS

The following tables illustrate the way in which a Policy's Death Benefit,
Policy Value, and Cash Surrender Value could vary over an extended period of
time.

ASSUMPTIONS

- -     Hypothetical gross annual investment returns for the Portfolios (i.e.,
      investment income and capital gains and losses, realized or unrealized)
      equivalent to constant gross annual rates of 0%, 6%, and 12% over the
      periods indicated.


- -     A life insured who is a male, Issue Age 45, non-smoker. Short Form
      Underwriting was used.



- -     A Face Amount of $365,000 and Death Benefit Option 1 in all Policy Years.



- -     Payment of an annual premium of $20,000 on the first day of each of the
      first seven Policy Years.



- -     All policy values are allocated to the Investment Accounts for the entire
      period shown.



- -     There are no partial withdrawals or policy loans.



- -     Tables 1, 2, and 3 assumes a Surrender Charge



- -     Tables 4, 5, and 6 assume a Sales Load.


- -     The Cash Value Accumulation Test is used.


- -     All currently applicable charges and deductions are assessed against the
      Policy, i.e. a Premium Load, Sales Load or Surrender Charge, monthly Cost
      of Insurance Charge and Administration Charge and an Asset Based Risk
      Charge deducted daily from Investment Accounts. The first set of columns
      in each table, under the heading "Current Charges", assumes rates of
      charges and deductions that we currently expect to charge. The second set
      of columns, under the heading "Guaranteed Charges", assumes maximum rates
      of charges and deductions.



- -     The amounts shown in the Tables also take into account the Portfolios'
      investment management fees and other expenses, which are assumed to be at
      an annual rate of .971% of the average daily net assets of the portfolio.



The Death Benefits, Policy Values, and Cash Surrender Values would be different
from those shown if the returns averaged 0%, 6%, and 12%, but fluctuated over
and under those averages throughout the years. The values would also be
different depending on the allocation of the Policy Value among the Portfolios,
if the actual rates of return averaged 0%, 6%, or 12%, but the rates of each
Portfolio varied above and below such averages.


The gross annual rates of returns correspond to net annual rates of return
according to the table below:




                              Gross Rate of Return
               Policy Year       0.00%        6.00%       12.00%
               -----------       -----        -----       ------
                                           
Net Rate          1-10          -1.46%        4.45%       10.36%
of Return          11+          -1.26%        4.66%       10.59%




Current Cost of Insurance are below the guaranteed rates in many instances and
may be changed. The Premium Load rate and Asset Based Risk Charge rate we
currently expect to charge in Policy Years 11 and later are below the guaranteed
rates and may be changed.



The illustrations reflect the expense reimbursement in effect for the Science &
Technology, International Stock, Blue Chip Growth, Health Sciences Trust, Small
Company Value Trust, Equity-Income and Lifestyle Trusts and the expense
limitations in effect for the Capital Opportunities Trust, the Utilities Trust
and the Index Trusts and the waiver of Policy charges in effect for the 500
Index Trust. In the absence of such expense reimbursement and expense
limitation, the average of the Portfolios' current expenses would have been
..977% per annum and the gross annual rates of return of 0%, 6% and 12% would
have corresponded to approximate net annual rates of return of -1.47%, 4.44% and
10.36% for Policy Years 1-10 and 1.27%, 4.65% and 10.58% for Policy Years 11 and
after. The expense reimbursement for the Life-style Trusts and the expense
limitation for the Equity Index Trust remained in effect during the fiscal year
ended December 31, 2001 and are expected to remain in effect during the fiscal
year ending December 31, 2002. Were the expense reimbursement and expense
limitation to terminate, the average of the Portfolios' current expenses would
be higher and the approximate net annual rates of return would be lower.



                                      A-46

Upon request, the Company will furnish a comparable illustration based on the
proposed life insured's Issue Age, sex and risk class, any additional ratings
and the death benefit option, Face Amount, Death Benefit Schedule (if
applicable), and planned premium requested. Illustrations for smokers would show
less favorable results than the illustration shown in this prospectus.

From time to time, in advertisements or sales literature for the Policies that
quote performance data of one or more of the Portfolios, the Company may include
cash surrender values and death benefit figures computed or using the same
methodology as that used in the following illustrations, but with the average
annual total return of the Portfolio for which performance data is shown in the
advertisement replacing the hypothetical rates of return shown in the following
tables.


The Policies were first sold to the public [ON____________]. However, total
return data may be advertised for as long a period of time as the underlying
Portfolio has been in existence. The results for any period prior to the
Policies being offered would be calculated as if the Policies had been offered
during that period of time, with all charges assumed to be the same as for the
first full year the Policies were offered.



                                      A-47

              Table 1 - Surrender Charge - Short Form Underwriting
                  Hypothetical Gross Investment Return of 0.00%



                                                  Current Charges
                                                  ---------------
                  Premium      Policy      plus   less      Less      plus      Policy             Net Cash       Death
 Pol    Annual      Accum       Value       Net  Admin      Cost    Invest       Value     Surr   Surrender     Benefit
Year   Premium      at 5%      Beg Yr   Premium   Fees    of Ins   Earning      End Yr   Charge       Value      End Yr
- ----   -------      -----      ------   -------   ----    ------   -------      ------   ------       -----      ------
                                                                               
   1    20,000     21,000           0    19,600    144     1,430      -274      17,752    1,000      16,752     365,000
   2    20,000     43,050      17,752    19,600    144     1,487      -533      35,189    1,600      33,589     365,000
   3    20,000     66,203      35,189    19,600    144     1,550      -787      52,307    1,800      50,507     365,000
   4    20,000     90,513      52,307    19,600    144     1,609    -1,037      69,117    2,000      67,117     365,000
   5    20,000    116,038      69,117    19,600    144     1,631    -1,283      85,659    2,000      83,659     365,000
   6    20,000    142,840      85,659    19,600    144     1,684    -1,524     101,907    1,500     100,407     365,000
   7    20,000    170,982     101,907    19,600    144     1,691    -1,761     117,911    1,000     116,911     365,000
   8         0    179,531     117,911         0    144     1,844    -1,708     114,215    1,000     113,215     365,000
   9         0    188,508     114,215         0    144     2,032    -1,652     110,387      500     109,887     365,000
  10         0    197,933     110,387         0    144     2,248    -1,594     106,400        0     106,400     365,000
  11         0    207,830     106,400         0    144     2,400    -1,223     102,633        0     102,633     365,000
  12         0    218,221     102,633         0    144     2,445    -1,179      98,866        0      98,866     365,000
  13         0    229,132      98,866         0    144     2,219    -1,136      95,366        0      95,366     365,000
  14         0    240,589      95,366         0    144     1,988    -1,097      92,137        0      92,137     365,000
  15         0    252,619      92,137         0    144     1,804    -1,061      89,129        0      89,129     365,000
  16         0    265,249      89,129         0    144     1,774    -1,026      86,185        0      86,185     365,000
  17         0    278,512      86,185         0    144     1,877      -991      83,173        0      83,173     365,000
  18         0    292,438      83,173         0    144     2,088      -954      79,987        0      79,987     365,000
  19         0    307,059      79,987         0    144     2,417      -915      76,511        0      76,511     365,000
  20         0    322,412      76,511         0    144     2,781      -872      72,713        0      72,713     365,000
  25         0    411,489      54,786         0    144     4,851      -606      49,185        0      49,185     365,000
  30         0    525,176      19,678         0    144     9,479      -169       9,886        0       9,886     365,000




                                                Guaranteed Charges
                                                ------------------
                  Premium      Policy      plus   less      Less      plus      Policy             Net Cash       Death
 Pol    Annual      Accum       Value       Net  Admin      Cost    Invest       Value     Surr   Surrender     Benefit
Year   Premium      at 5%      Beg Yr   Premium   Fees    of Ins   Earning      End Yr   Charge       Value      End Yr
- ----   -------      -----      ------   -------   ----    ------   -------      ------   ------       -----      ------
                                                                               
   1    20,000     21,000           0    19,600    144     1,571      -273      17,612    1,000      16,612     365,000
   2    20,000     43,050      17,612    19,600    144     1,614      -530      34,924    1,600      33,324     365,000
   3    20,000     66,203      34,924    19,600    144     1,653      -783      51,944    1,800      50,144     365,000
   4    20,000     90,513      51,944    19,600    144     1,687    -1,031      68,683    2,000      66,683     365,000
   5    20,000    116,038      68,683    19,600    144     1,722    -1,275      85,141    2,000      83,141     365,000
   6    20,000    142,840      85,141    19,600    144     1,751    -1,516     101,331    1,500      99,831     365,000
   7    20,000    170,982     101,331    19,600    144     1,787    -1,752     117,247    1,000     116,247     365,000
   8         0    179,531     117,247         0    144     1,979    -1,697     113,428    1,000     112,428     365,000
   9         0    188,508     113,428         0    144     2,199    -1,639     109,445      500     108,945     365,000
  10         0    197,933     109,445         0    144     2,453    -1,579     105,269        0     105,269     365,000
  11         0    207,830     105,269         0    144     2,731    -1,516     100,878        0     100,878     365,000
  12         0    218,221     100,878         0    144     3,041    -1,449      96,244        0      96,244     365,000
  13         0    229,132      96,244         0    144     3,374    -1,379      91,348        0      91,348     365,000
  14         0    240,589      91,348         0    144     3,739    -1,304      86,160        0      86,160     365,000
  15         0    252,619      86,160         0    144     4,143    -1,225      80,648        0      80,648     365,000
  16         0    265,249      80,648         0    144     4,602    -1,141      74,762        0      74,762     365,000
  17         0    278,512      74,762         0    144     5,126    -1,051      68,441        0      68,441     365,000
  18         0    292,438      68,441         0    144     5,734      -954      61,609        0      61,609     365,000
  19         0    307,059      61,609         0    144     6,442      -848      54,175        0      54,175     365,000
  20         0    322,412      54,175         0    144     7,258      -733      46,039        0      46,039     365,000
  25         0    411,489       4,378         0     36     3,263        -8           0        0           0           0
  30         0    525,176           0         0      0         0         0           0        0           0           0


- -     The policy value, cash surrender value, and the death benefit will differ
      if premiums are paid in different amounts or frequencies.

- -     It is emphasized that the hypothetical investment returns are illustrative
      only, and should not be deemed a representation of past or future results.
      Actual investment returns may be more or less than those shown and will
      depend on a number of factors, including the investment allocation made by
      the policyholder, and the investment return for the portfolios of
      Manufacturers Investment Trust.

- -     The policy value, cash surrender value and death benefit would be
      different from those shown if actual rates of investment return averaged
      the rate shown above over a period of years, but also fluctuated above or
      below that average for individual policy years.

- -     No representations can be made that any hypothetical rate of return can be
      achieved for any one year or other period of time.


                                      A-1

              Table 2 - Surrender Charge - Short Form Underwriting
                  Hypothetical Gross Investment Return of 6.00%



                                                  Current Charges
                                                  ---------------
                  Premium      Policy      plus   less      less      plus      Policy             Net Cash       Death
 Pol    Annual      Accum       Value       Net  Admin      Cost    Invest       Value     Surr   Surrender     Benefit
Year   Premium      at 5%      Beg Yr   Premium   Fees    of Ins   Earning      End Yr   Charge       Value      End Yr
- ----   -------      -----      ------   -------   ----    ------   -------      ------   ------       -----      ------
                                                                              
   1    20,000          0           0    19,600    144     1,428       835      18,863    1,000      17,863     365,000
   2    20,000     18,863      18,863    19,600    144     1,477     1,673      38,515    1,600      36,915     365,000
   3    20,000     38,515      38,515    19,600    144     1,526     2,547      58,992    1,800      57,192     365,000
   4    20,000     58,992      58,992    19,600    144     1,561     3,457      80,344    2,000      78,344     365,000
   5    20,000     80,344      80,344    19,600    144     1,549     4,408     102,659    2,000     100,659     365,000
   6    20,000    102,659     102,659    19,600    144     1,553     5,401     125,963    1,500     124,463     365,000
   7    20,000    125,963     125,963    19,600    144     1,500     6,440     150,359    1,000     149,359     368,378
   8         0    150,359     150,359         0    144     1,577     6,651     155,288    1,000     154,288     369,586
   9         0    155,288     155,288         0    144     1,680     6,868     160,333      500     159,833     371,973
  10         0    160,333     160,333         0    144     1,787     7,090     165,493        0     165,493     372,358
  11         0    165,493     165,493         0    144     1,842     7,837     171,343        0     171,343     375,241
  12         0    171,343     171,343         0    144     1,813     8,116     177,502        0     177,502     378,079
  13         0    177,502     177,502         0    144     1,594     8,415     184,180        0     184,180     381,252
  14         0    184,180     184,180         0    144     1,390     8,739     191,384        0     191,384     386,596
  15         0    191,384     191,384         0    144     1,231     9,086     199,095        0     199,095     392,218
  16         0    199,095     199,095         0    144     1,178     9,455     207,228        0     207,228     397,878
  17         0    207,228     207,228         0    144     1,210     9,842     215,716        0     215,716     403,388
  18         0    215,716     215,716         0    144     1,309    10,244     224,507        0     224,507     408,602
  19         0    224,507     224,507         0    144     1,481    10,658     233,540        0     233,540     415,701
  20         0    233,540     233,540         0    144     1,663    11,084     242,817        0     242,817     422,502
  25         0    283,090     283,090         0    144     2,478    13,425     293,894        0     293,894     455,535
  30         0    339,681     339,681         0    144     3,894    16,086     351,729        0     351,729     495,938




                                                Guaranteed Charges
                                                ------------------
                  Premium      Policy      plus   less      less      plus      Policy             Net Cash       Death
 Pol    Annual      Accum       Value       Net  Admin      Cost    Invest       Value     Surr   Surrender     Benefit
Year   Premium      at 5%      Beg Yr   Premium   Fees    of Ins   Earning      End Yr   Charge       Value      End Yr
- ----   -------      -----      ------   -------   ----    ------   -------      ------   ------       -----      ------
                                                                              
   1    20,000     21,000           0    19,600    144     1,569       831      18,718    1,000      17,718     365,000
   2    20,000     43,050      18,718    19,600    144     1,603     1,664      38,235    1,600      36,635     365,000
   3    20,000     66,203      38,235    19,600    144     1,627     2,532      58,595    1,800      56,795     365,000
   4    20,000     90,513      58,595    19,600    144     1,637     3,438      79,852    2,000      77,852     365,000
   5    20,000    116,038      79,852    19,600    144     1,636     4,384     102,056    2,000     100,056     365,000
   6    20,000    142,840     102,056    19,600    144     1,616     5,373     125,269    1,500     123,769     365,000
   7    20,000    170,982     125,269    19,600    144     1,585     6,407     149,547    1,000     148,547     366,390
   8         0    179,531     149,547         0    144     1,692     6,612     154,324    1,000     153,324     367,290
   9         0    188,508     154,324         0    144     1,813     6,822     159,188      500     158,688     369,317
  10         0    197,933     159,188         0    144     1,944     7,035     164,136        0     164,136     369,306
  11         0    207,830     164,136         0    144     2,081     7,252     169,163        0     169,163     370,467
  12         0    218,221     169,163         0    144     2,224     7,473     174,268        0     174,268     371,190
  13         0    229,132     174,268         0    144     2,362     7,697     179,458        0     179,458     371,479
  14         0    240,589     179,458         0    144     2,514     7,924     184,725        0     184,725     373,144
  15         0    252,619     184,725         0    144     2,669     8,155     190,066        0     190,066     374,430
  16         0    265,249     190,066         0    144     2,834     8,389     195,478        0     195,478     375,317
  17         0    278,512     195,478         0    144     3,005     8,626     200,955        0     200,955     375,785
  18         0    292,438     200,955         0    144     3,184     8,865     206,492        0     206,492     375,815
  19         0    307,059     206,492         0    144     3,414     9,106     212,040        0     212,040     377,431
  20         0    322,412     212,040         0    144     3,653     9,347     217,590        0     217,590     378,607
  25         0    411,489     239,864         0    144     4,789    10,559     245,489        0     245,489     380,508
  30         0    525,176     267,453         0    144     6,383    11,749     272,675        0     272,675     384,471


- -     The policy value, cash surrender value, and the death benefit will differ
      if premiums are paid in different amounts or frequencies.

- -     It is emphasized that the hypothetical investment returns are illustrative
      only, and should not be deemed a representation of past or future results.
      Actual investment returns may be more or less than those shown and will
      depend on a number of factors, including the investment allocation made by
      the policyholder, and the investment return for the portfolios of
      Manufacturers Investment Trust.

- -     The policy value, cash surrender value and death benefit would be
      different from those shown if actual rates of investment return averaged
      the rate shown above over a period of years, but also fluctuated above or
      below that average for individual policy years.

- -     No representations can be made that any hypothetical rate of return can be
      achieved for any one year or other period of time.


                                      A-2

              Table 3 - Surrender Charge - Short Form Underwriting
                 Hypothetical Gross Investment Return of 12.00%



                                                  Current Charges
                                                  ---------------
                  Premium      Policy      plus   less      less      plus      Policy             Net Cash       Death
 Pol    Annual      Accum       Value       Net  Admin      Cost    Invest       Value     Surr   Surrender     Benefit
Year   Premium      at 5%      Beg Yr   Premium   Fees    of Ins   Earning      End Yr   Charge       Value      End Yr
- ----   -------      -----      ------   -------   ----    ------   -------      ------   ------       -----      ------
                                                                              
   1    20,000     21,000           0    19,600    144     1,426     1,944      19,975    1,000      18,975     365,000
   2    20,000     43,050      19,975    19,600    144     1,467     4,012      41,976    1,600      40,376     365,000
   3    20,000     66,203      41,976    19,600    144     1,500     6,290      66,222    1,800      64,422     365,000
   4    20,000     90,513      66,222    19,600    144     1,509     8,803      92,973    2,000      90,973     365,000
   5    20,000    116,038      92,973    19,600    144     1,456    11,578     122,551    2,000     120,551     365,000
   6    20,000    142,840     122,551    19,600    144     1,437    14,645     155,214    1,500     153,714     392,691
   7    20,000    170,982     155,214    19,600    144     1,647    18,019     191,042    1,000     190,042     468,053
   8         0    179,531     191,042         0    144     1,828    19,691     208,761    1,000     207,761     496,851
   9         0    188,508     208,761         0    144     2,109    21,512     228,019      500     227,519     529,005
  10         0    197,933     228,019         0    144     2,385    23,493     248,984        0     248,984     560,213
  11         0    207,830     248,984         0    144     2,614    26,476     272,702        0     272,702     597,217
  12         0    218,221     272,702         0    144     2,718    29,008     298,847        0     298,847     636,545
  13         0    229,132     298,847         0    144     2,598    31,811     327,917        0     327,917     678,788
  14         0    240,589     327,917         0    144     2,334    34,935     360,374        0     360,374     727,955
  15         0    252,619     360,374         0    144     2,203    38,415     396,441        0     396,441     780,989
  16         0    265,249     396,441         0    144     2,221    42,271     436,348        0     436,348     837,788
  17         0    278,512     436,348         0    144     2,425    46,529     480,307        0     480,307     898,174
  18         0    292,438     480,307         0    144     2,845    51,207     528,525        0     528,525     961,916
  19         0    307,059     528,525         0    144     3,429    56,332     581,285        0     581,285   1,034,686
  20         0    322,412     581,285         0    144     4,128    61,936     638,948        0     638,948   1,111,770
  25         0    411,489     929,377         0    144     8,444    98,926   1,019,716        0   1,019,716   1,580,559
  30         0    525,176   1,470,499         0    144    17,351   156,305   1,609,309        0   1,609,309   2,269,125




                                                Guaranteed Charges
                                                ------------------
                  Premium      Policy      plus   less      less      plus      Policy             Net Cash       Death
 Pol    Annual      Accum       Value       Net  Admin      Cost    Invest       Value     Surr   Surrender     Benefit
Year   Premium      at 5%      Beg Yr   Premium   Fees    of Ins   Earning      End Yr   Charge       Value      End Yr
- ----   -------      -----      ------   -------   ----    ------   -------      ------   ------       -----      ------
                                                                              
   1    20,000     21,000           0    19,600    144     1,567     1,937      19,826    1,000      18,826     365,000
   2    20,000     43,050      19,826    19,600    144     1,592     3,990      41,679    1,600      40,079     365,000
   3    20,000     66,203      41,679    19,600    144     1,600     6,254      65,789    1,800      63,989     365,000
   4    20,000     90,513      65,789    19,600    144     1,582     8,754      92,417    2,000      90,417     365,000
   5    20,000    116,038      92,417    19,600    144     1,538    11,516     121,851    2,000     119,851     365,000
   6    20,000    142,840     121,851    19,600    144     1,513    14,569     154,362    1,500     152,862     390,536
   7    20,000    170,982     154,362    19,600    144     1,909    17,917     189,826    1,000     188,826     465,074
   8         0    179,531     189,826         0    144     2,161    19,547     207,068    1,000     206,068     492,821
   9         0    188,508     207,068         0    144     2,467    21,317     225,774      500     225,274     523,796
  10         0    197,933     225,774         0    144     2,795    23,238     246,074        0     246,074     553,666
  11         0    207,830     246,074         0    144     3,175    25,321     268,076        0     268,076     587,086
  12         0    218,221     268,076         0    144     3,594    27,578     291,916        0     291,916     621,781
  13         0    229,132     291,916         0    144     4,038    30,025     317,759        0     317,759     657,762
  14         0    240,589     317,759         0    144     4,557    32,675     345,733        0     345,733     698,381
  15         0    252,619     345,733         0    144     5,123    35,543     376,009        0     376,009     740,737
  16         0    265,249     376,009         0    144     5,751    38,646     408,760        0     408,760     784,819
  17         0    278,512     408,760         0    144     6,447    42,003     444,172        0     444,172     830,601
  18         0    292,438     444,172         0    144     7,221    45,630     482,437        0     482,437     878,035
  19         0    307,059     482,437         0    144     8,184    49,543     523,652        0     523,652     932,100
  20         0    322,412     523,652         0    144     9,256    53,756     568,008        0     568,008     988,334
  25         0    411,489     781,717         0    144    16,014    80,132     845,691        0     845,691   1,310,821
  30         0    525,176   1,150,271         0    144    28,166   117,663   1,239,624        0   1,239,624   1,747,869


- -     The policy value, cash surrender value, and the death benefit will differ
      if premiums are paid in different amounts or frequencies.

- -     It is emphasized that the hypothetical investment returns are illustrative
      only, and should not be deemed a representation of past or future results.
      Actual investment returns may be more or less than those shown and will
      depend on a number of factors, including the investment allocation made by
      the policyholder, and the investment return for the portfolios of
      Manufacturers Investment Trust.

- -     The policy value, cash surrender value and death benefit would be
      different from those shown if actual rates of investment return averaged
      the rate shown above over a period of years, but also fluctuated above or
      below that average for individual policy years.

- -     No representations can be made that any hypothetical rate of return can be
      achieved for any one year or other period of time.


                                      A-3

                 Table 4 - Sales Load - Short Form Underwriting
                  Hypothetical Gross Investment Return of 0.00%



                                                  Current Charges
                                                  ---------------
                  Premium      Policy      plus   less      less      plus      Policy             Net Cash       Death
 Pol    Annual      Accum       Value       Net  Admin      Cost    Invest       Value     Surr   Surrender     Benefit
Year   Premium      at 5%      Beg Yr   Premium   Fees    of Ins   Earning      End Yr   Charge       Value      End Yr
- ----   -------      -----      ------   -------   ----    ------   -------      ------   ------       -----      ------
                                                                              
   1    20,000     21,000           0    18,000    144       653      -257      16,946        0      16,946     365,000
   2    20,000     43,050      16,946    18,400    144       775      -509      33,918        0      33,918     365,000
   3    20,000     66,203      33,918    19,000    144       902      -765      51,107        0      51,107     365,000
   4    20,000     90,513      51,107    19,200    144       991    -1,019      68,154        0      68,154     365,000
   5    20,000    116,038      68,154    19,400    144     1,063    -1,270      85,077        0      85,077     365,000
   6    20,000    142,840      85,077    19,600    144     1,180    -1,519     101,834        0     101,834     365,000
   7    20,000    170,982     101,834    19,600    144     1,310    -1,763     118,217        0     118,217     365,000
   8         0    179,531     118,217         0    144     1,517    -1,715     114,841        0     114,841     365,000
   9         0    188,508     114,841         0    144     1,773    -1,663     111,260        0     111,260     365,000
  10         0    197,933     111,260         0    144     2,016    -1,609     107,491        0     107,491     365,000
  11         0    207,830     107,491         0    144     2,160    -1,237     103,950        0     103,950     365,000
  12         0    218,221     103,950         0    144     2,262    -1,195     100,348        0     100,348     365,000
  13         0    229,132     100,348         0    144     2,153    -1,154      96,898        0      96,898     365,000
  14         0    240,589      96,898         0    144     1,928    -1,115      93,711        0      93,711     365,000
  15         0    252,619      93,711         0    144     1,794    -1,079      90,694        0      90,694     365,000
  16         0    265,249      90,694         0    144     1,764    -1,044      87,742        0      87,742     365,000
  17         0    278,512      87,742         0    144     1,867    -1,009      84,723        0      84,723     365,000
  18         0    292,438      84,723         0    144     2,076      -972      81,530        0      81,530     365,000
  19         0    307,059      81,530         0    144     2,404      -933      78,049        0      78,049     365,000
  20         0    322,412      78,049         0    144     2,766      -890      74,248        0      74,248     365,000
  25         0    411,489      56,322         0    144     4,827      -624      50,727        0      50,727     365,000
  30         0    525,176      21,276         0    144     9,436      -187      11,509        0      11,509     365,000




                                                Guaranteed Charges
                                                ------------------
                  Premium      Policy      plus   less      less      plus      Policy             Net Cash       Death
 Pol    Annual      Accum       Value       Net  Admin      Cost    Invest       Value     Surr   Surrender     Benefit
Year   Premium      at 5%      Beg Yr   Premium   Fees    of Ins   Earning      End Yr   Charge       Value      End Yr
- ----   -------      -----      ------   -------   ----    ------   -------      ------   ------       -----      ------
                                                                              
   1    20,000     21,000           0    18,000    144     1,579      -249      16,028        0      16,028     365,000
   2    20,000     43,050      16,028    18,400    144     1,627      -489      32,168        0      32,168     365,000
   3    20,000     66,203      32,168    19,000    144     1,671      -733      48,619        0      48,619     365,000
   4    20,000     90,513      48,619    19,200    144     1,708      -976      64,991        0      64,991     365,000
   5    20,000    116,038      64,991    19,400    144     1,746    -1,218      81,282        0      81,282     365,000
   6    20,000    142,840      81,282    19,600    144     1,776    -1,459      97,503        0      97,503     365,000
   7    20,000    170,982      97,503    19,600    144     1,815    -1,696     113,447        0     113,447     365,000
   8         0    179,531     113,447         0    144     2,009    -1,641     109,653        0     109,653     365,000
   9         0    188,508     109,653         0    144     2,232    -1,584     105,694        0     105,694     365,000
  10         0    197,933     105,694         0    144     2,489    -1,524     101,537        0     101,537     365,000
  11         0    207,830     101,537         0    144     2,770    -1,461      97,162        0      97,162     365,000
  12         0    218,221      97,162         0    144     3,084    -1,394      92,540        0      92,540     365,000
  13         0    229,132      92,540         0    144     3,420    -1,324      87,652        0      87,652     365,000
  14         0    240,589      87,652         0    144     3,789    -1,250      82,469        0      82,469     365,000
  15         0    252,619      82,469         0    144     4,197    -1,171      76,957        0      76,957     365,000
  16         0    265,249      76,957         0    144     4,661    -1,087      71,065        0      71,065     365,000
  17         0    278,512      71,065         0    144     5,191      -996      64,734        0      64,734     365,000
  18         0    292,438      64,734         0    144     5,805      -899      57,886        0      57,886     365,000
  19         0    307,059      57,886         0    144     6,521      -793      50,427        0      50,427     365,000
  20         0    322,412      50,427         0    144     7,345      -678      42,260        0      42,260     365,000
  25         0    411,489         374         0      0         0         0           0        0           0           0
  30         0    525,176           0         0      0         0         0           0        0           0           0


- -     The policy value, cash surrender value, and the death benefit will differ
      if premiums are paid in different amounts or frequencies.

- -     It is emphasized that the hypothetical investment returns are illustrative
      only, and should not be deemed a representation of past or future results.
      Actual investment returns may be more or less than those shown and will
      depend on a number of factors, including the investment allocation made by
      the policyholder, and the investment return for the portfolios of
      Manufacturers Investment Trust.

- -     The policy value, cash surrender value and death benefit would be
      different from those shown if actual rates of investment return averaged
      the rate shown above over a period of years, but also fluctuated above or
      below that average for individual policy years.

- -     No representations can be made that any hypothetical rate of return can be
      achieved for any one year or other period of time.


                                      A-4

                 Table 5 - Sales Load - Short Form Underwriting
                  Hypothetical Gross Investment Return of 6.00%



                                                  Current Charges
- -----------------------------------------------------------------------------------------------------------------------
                  Premium      Policy      plus   less      less      plus      Policy             Net Cash       Death
 Pol    Annual      Accum       Value       Net  Admin      Cost    Invest       Value     Surr   Surrender     Benefit
Year   Premium      at 5%      Beg Yr   Premium   Fees    of Ins   Earning      End Yr   Charge       Value      End Yr
- ----   -------      -----      ------   -------   ----    ------   -------      ------   ------       -----      ------
                                                                              
   1    20,000     21,000           0    18,000    144       652       782      17,986        0      17,986     365,000
   2    20,000     43,050      17,986    18,400    144       770     1,598      37,070        0      37,070     365,000
   3    20,000     66,203      37,070    19,000    144       889     2,471      57,508        0      57,508     365,000
   4    20,000     90,513      57,508    19,200    144       962     3,388      78,989        0      78,989     365,000
   5    20,000    116,038      78,989    19,400    144     1,012     4,352     101,585        0     101,585     365,000
   6    20,000    142,840     101,585    19,600    144     1,091     5,364     125,315        0     125,315     365,000
   7    20,000    170,982     125,315    19,600    144     1,164     6,419     150,026        0     150,026     367,563
   8         0    179,531     150,026         0    144     1,302     6,643     155,223        0     155,223     369,431
   9         0    188,508     155,223         0    144     1,472     6,870     160,478        0     160,478     372,309
  10         0    197,933     160,478         0    144     1,611     7,101     165,824        0     165,824     373,103
  11         0    207,830     165,824         0    144     1,671     7,857     171,866        0     171,866     376,386
  12         0    218,221     171,866         0    144     1,695     8,144     178,171        0     178,171     379,504
  13         0    229,132     178,171         0    144     1,562     8,448     184,913        0     184,913     382,770
  14         0    240,589     184,913         0    144     1,363     8,774     192,180        0     192,180     388,204
  15         0    252,619     192,180         0    144     1,236     9,124     199,925        0     199,925     393,852
  16         0    265,249     199,925         0    144     1,182     9,494     208,093        0     208,093     399,539
  17         0    278,512     208,093         0    144     1,215     9,883     216,618        0     216,618     405,075
  18         0    292,438     216,618         0    144     1,314    10,287     225,446        0     225,446     410,313
  19         0    307,059     225,446         0    144     1,486    10,703     234,519        0     234,519     417,444
  20         0    322,412     234,519         0    144     1,670    11,131     243,836        0     243,836     424,275
  25         0    411,489     284,279         0    144     2,488    13,481     295,128        0     295,128     457,448
  30         0    525,176     341,106         0    144     3,911    16,154     353,205        0     353,205     498,019




                                                Guaranteed Charges
- -----------------------------------------------------------------------------------------------------------------------
                  Premium      Policy      plus   less      less      plus      Policy             Net Cash       Death
 Pol    Annual      Accum       Value       Net  Admin      Cost    Invest       Value     Surr   Surrender     Benefit
Year   Premium      at 5%      Beg Yr   Premium   Fees    of Ins   Earning      End Yr   Charge       Value      End Yr
- ----   -------      -----      ------   -------   ----    ------   -------      ------   ------       -----      ------
                                                                              
   1    20,000     21,000           0    18,000    144     1,577       760      17,039        0      17,039     365,000
   2    20,000     43,050      17,039    18,400    144     1,618     1,535      35,213        0      35,213     365,000
   3    20,000     66,203      35,213    19,000    144     1,647     2,370      54,792        0      54,792     365,000
   4    20,000     90,513      54,792    19,200    144     1,661     3,250      75,437        0      75,437     365,000
   5    20,000    116,038      75,437    19,400    144     1,666     4,178      97,205        0      97,205     365,000
   6    20,000    142,840      97,205    19,600    144     1,649     5,156     120,168        0     120,168     365,000
   7    20,000    170,982     120,168    19,600    144     1,623     6,179     144,180        0     144,180     365,000
   8         0    179,531     144,180         0    144     1,734     6,372     148,674        0     148,674     365,000
   9         0    188,508     148,674         0    144     1,858     6,569     153,241        0     153,241     365,000
  10         0    197,933     153,241         0    144     1,996     6,769     157,871        0     157,871     365,000
  11         0    207,830     157,871         0    144     2,137     6,972     162,562        0     162,562     365,000
  12         0    218,221     162,562         0    144     2,285     7,177     167,310        0     167,310     365,000
  13         0    229,132     167,310         0    144     2,431     7,385     172,121        0     172,121     365,000
  14         0    240,589     172,121         0    144     2,579     7,596     176,993        0     176,993     365,000
  15         0    252,619     176,993         0    144     2,731     7,809     181,928        0     181,928     365,000
  16         0    265,249     181,928         0    144     2,893     8,025     186,915        0     186,915     365,000
  17         0    278,512     186,915         0    144     3,068     8,242     191,946        0     191,946     365,000
  18         0    292,438     191,946         0    144     3,260     8,462     197,004        0     197,004     365,000
  19         0    307,059     197,004         0    144     3,471     8,682     202,070        0     202,070     365,000
  20         0    322,412     202,070         0    144     3,697     8,902     207,132        0     207,132     365,000
  25         0    411,489     227,214         0    144     4,870     9,993     232,192        0     232,192     365,000
  30         0    525,176     251,401         0    144     6,442    11,031     255,846        0     255,846     365,000


- -     The policy value, cash surrender value, and the death benefit will differ
      if premiums are paid in different amounts or frequencies.

- -     It is emphasized that the hypothetical investment returns are illustrative
      only, and should not be deemed a representation of past or future results.
      Actual investment returns may be more or less than those shown and will
      depend on a number of factors, including the investment allocation made by
      the policyholder, and the investment return for the portfolios of
      Manufacturers Investment Trust.

- -     The policy value, cash surrender value and death benefit would be
      different from those shown if actual rates of investment return averaged
      the rate shown above over a period of years, but also fluctuated above or
      below that average for individual policy years.

- -     No representations can be made that any hypothetical rate of return can be
      achieved for any one year or other period of time.


                                      A-5

                 Table 6 - Sales Load - Short Form Underwriting
                 Hypothetical Gross Investment Return of 12.00%



                                                 Current Charges
                                                 ---------------
                  Premium     Policy      plus   less      less      plus     Policy              Net Cash       Death
 Pol    Annual      Accum      Value       Net  Admin      Cost    Invest      Value      Surr   Surrender     Benefit
Year   Premium      at 5%     Beg Yr   Premium   Fees    of Ins   Earning     End Yr    Charge       Value      End Yr
- ----   -------      -----     ------   -------   ----    ------   -------     ------    ------       -----      ------
                                                                            
   1    20,000     21,000          0    18,000    144       651     1,821     19,026         0      19,026     365,000
   2    20,000     43,050     19,026    18,400    144       765     3,828     40,345         0      40,345     365,000
   3    20,000     66,203     40,345    19,000    144       875     6,094     64,420         0      64,420     365,000
   4    20,000     90,513     64,420    19,200    144       931     8,606     91,152         0      91,152     365,000
   5    20,000    116,038     91,152    19,400    144       953    11,396    120,851         0     120,851     365,000
   6    20,000    142,840    120,851    19,600    144     1,013    14,492    153,786         0     153,786     389,078
   7    20,000    170,982    153,786    19,600    144     1,354    17,887    189,774         0     189,774     464,948
   8         0    179,531    189,774         0    144     1,603    19,572    207,599         0     207,599     494,086
   9         0    188,508    207,599         0    144     1,952    21,400    226,903         0     226,903     526,416
  10         0    197,933    226,903         0    144     2,264    23,384    247,880         0     247,880     557,730
  11         0    207,830    247,880         0    144     2,511    26,364    271,589         0     271,589     594,780
  12         0    218,221    271,589         0    144     2,656    28,892    297,681         0     297,681     634,060
  13         0    229,132    297,681         0    144     2,578    31,688    326,647         0     326,647     676,159
  14         0    240,589    326,647         0    144     2,322    34,800    358,981         0     358,981     725,141
  15         0    252,619    358,981         0    144     2,195    38,266    394,908         0     394,908     777,970
  16         0    265,249    394,908         0    144     2,213    42,108    434,660         0     434,660     834,547
  17         0    278,512    434,660         0    144     2,416    46,349    478,449         0     478,449     894,699
  18         0    292,438    478,449         0    144     2,834    51,009    526,480         0     526,480     958,194
  19         0    307,059    526,480         0    144     3,415    56,114    579,034         0     579,034   1,030,681
  20         0    322,412    579,034         0    144     4,112    61,696    636,474         0     636,474   1,107,465
  25         0    411,489    925,776         0    144     8,411    98,543  1,015,764         0   1,015,764   1,574,434
  30         0    525,176  1,464,797         0    144    17,284   155,699  1,603,068         0   1,603,068   2,260,326




                                                Guaranteed Charges
                                                ------------------
                  Premium     Policy      plus   less      less      plus     Policy              Net Cash       Death
 Pol    Annual      Accum      Value       Net  Admin      Cost    Invest      Value      Surr   Surrender     Benefit
Year   Premium      at 5%     Beg Yr   Premium   Fees    of Ins   Earning     End Yr    Charge       Value      End Yr
- ----   -------      -----     ------   -------   ----    ------   -------     ------    ------       -----      ------
                                                                            
   1    20,000     21,000          0    18,000    144     1,574     1,770     18,052         0      18,052     365,000
   2    20,000     43,050     18,052    18,400    144     1,608     3,681     38,381         0      38,381     365,000
   3    20,000     66,203     38,381    19,000    144     1,622     5,849     61,464         0      61,464     365,000
   4    20,000     90,513     61,464    19,200    144     1,610     8,262     87,172         0      87,172     365,000
   5    20,000    116,038     87,172    19,400    144     1,574    10,949    115,804         0     115,804     365,000
   6    20,000    142,840    115,804    19,600    144     1,503    13,941    147,699         0     147,699     373,677
   7    20,000    170,982    147,699    19,600    144     1,836    17,230    182,549         0     182,549     447,245
   8         0    179,531    182,549         0    144     2,078    18,797    199,124         0     199,124     473,915
   9         0    188,508    199,124         0    144     2,372    20,499    217,107         0     217,107     503,688
  10         0    197,933    217,107         0    144     2,687    22,346    236,621         0     236,621     532,398
  11         0    207,830    236,621         0    144     3,053    24,348    257,772         0     257,772     564,521
  12         0    218,221    257,772         0    144     3,456    26,518    280,691         0     280,691     597,871
  13         0    229,132    280,691         0    144     3,882    28,870    305,534         0     305,534     632,456
  14         0    240,589    305,534         0    144     4,382    31,417    332,426         0     332,426     671,500
  15         0    252,619    332,426         0    144     4,926    34,175    361,531         0     361,531     712,215
  16         0    265,249    361,531         0    144     5,530    37,158    393,015         0     393,015     754,588
  17         0    278,512    393,015         0    144     6,198    40,384    427,057         0     427,057     798,596
  18         0    292,438    427,057         0    144     6,943    43,872    463,842         0     463,842     844,192
  19         0    307,059    463,842         0    144     7,869    47,633    503,462         0     503,462     896,163
  20         0    322,412    503,462         0    144     8,899    51,683    546,103         0     546,103     950,219
  25         0    411,489    751,543         0    144    15,396    77,038    813,042         0     813,042   1,260,215
  30         0    525,176  1,105,837         0    144    27,078   113,117  1,191,733         0   1,191,733   1,680,343


- -     The policy value, cash surrender value, and the death benefit will differ
      if premiums are paid in different amounts or frequencies.

- -     It is emphasized that the hypothetical investment returns are illustrative
      only, and should not be deemed a representation of past or future results.
      Actual investment returns may be more or less than those shown and will
      depend on a number of factors, including the investment allocation made by
      the policyholder, and the investment return for the portfolios of
      Manufacturers Investment Trust.

- -     The policy value, cash surrender value and death benefit would be
      different from those shown if actual rates of investment return averaged
      the rate shown above over a period of years, but also fluctuated above or
      below that average for individual policy years.

- -     No representations can be made that any hypothetical rate of return can be
      achieved for any one year or other period of time.


                                      A-6


                                   APPENDIX C:


                              FINANCIAL STATEMENTS



                                      B-1



                             THE MANUFACTURERS LIFE

                                INSURANCE COMPANY

                                     (U.S.A.)

                              AUDITED CONSOLIDATED

                              FINANCIAL STATEMENTS

                                   YEARS ENDED

                        DECEMBER 31, 2001, 2000 AND 1999

                           [MANULIFE FINANCIAL LOGO]

                THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

                    AUDITED CONSOLIDATED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

                                    CONTENTS

REPORT OF INDEPENDENT AUDITORS...............................................1


AUDITED CONSOLIDATED FINANCIAL STATEMENTS

     CONSOLIDATED BALANCE SHEETS.............................................2

     CONSOLIDATED STATEMENTS OF INCOME.......................................3

     CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS...............4

     CONSOLIDATED STATEMENTS OF CASH FLOWS...................................5

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS..............................6

                         REPORT OF INDEPENDENT AUDITORS

THE BOARD OF DIRECTORS
THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

We have audited the accompanying consolidated balance sheets of The
Manufacturers Life Insurance Company (U.S.A.) and subsidiaries as of December
31, 2001 and 2000, and the related consolidated statements of income, changes in
capital and surplus, and cash flows for each of the three years in the period
ended December 31, 2001. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of The
Manufacturers Life Insurance Company (U.S.A.) and subsidiaries at December 31,
2001 and 2000, and the consolidated results of their operations and their cash
flows for each of the three years in the period ended December 31, 2001 in
conformity with accounting principles generally accepted in the United States.

As discussed in Note 2 to the financial statements, in 2001, the Company changed
its accounting for certain investments.

                                                           /s/ ERNST & YOUNG LLP

Philadelphia, Pennsylvania
March 22, 2002

                                                                               1

THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

CONSOLIDATED BALANCE SHEETS



As at December 31 ($ millions)
ASSETS                                                                                 2001                      2000
- ----------------------------------------------------------------------------------------------------------------------
INVESTMENTS:
                                                                                                      
Securities available-for-sale, at fair value:
       Fixed-maturity (amortized cost: 2001  $9,656  ; 2000 $9,580)               $   10,108                $   9,797
       Equity (cost: 2001 $889 ; 2000 $707)                                              845                      852
Mortgage loans                                                                         1,675                    1,539
Real estate                                                                              969                      986
Policy loans                                                                           2,226                    1,998
Short-term investments                                                                   539                      715
- ----------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENTS                                                                 $   16,362                $  15,887
- ----------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents                                                         $      109                $      98
Deferred acquisition costs                                                             2,302                    2,066
Deferred income taxes                                                                     79                      125
Due from affiliates                                                                      508                      511
Amounts recoverable from reinsurers                                                      767                      572
Other assets                                                                             641                      757
Separate account assets                                                               30,217                   29,681
- ----------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                      $   50,985                $  49,697
======================================================================================================================
 LIABILITIES, CAPITAL AND SURPLUS
- ----------------------------------------------------------------------------------------------------------------------
LIABILITIES:
Policyholder liabilities and accruals                                             $   17,415                $  16,240
Note payable                                                                             200                      200
Due to affiliate                                                                         250                      250
Other liabilities                                                                        601                      778
Separate account liabilities                                                          30,217                   29,681
- ----------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                                 $   48,683                $  47,149
======================================================================================================================
CAPITAL AND SURPLUS:
Capital stock                                                                     $        5                $       5
Retained earnings                                                                      2,176                    2,260
Accumulated other comprehensive income                                                   121                      283
- ----------------------------------------------------------------------------------------------------------------------
TOTAL CAPITAL AND SURPLUS                                                         $    2,302                $   2,548
- ----------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES, CAPITAL AND SURPLUS                                            $   50,985                $  49,697
======================================================================================================================

The accompanying notes are an integral part of these consolidated financial
statements.


                                                                               2

THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

CONSOLIDATED STATEMENTS OF INCOME



FOR THE YEARS ENDED DECEMBER 31
($ millions)                                                                       2001             2000           1999
- ------------------------------------------------------------------------------------------------------------------------
REVENUE:

                                                                                                      
     Premiums                                                                   $  794          $    814       $    881
     Fee income                                                                    903               958            746
     Net investment income                                                       1,115             1,135          1,121
     Realized investment gains                                                      35               137             27
     Other                                                                          12                --              5
- ------------------------------------------------------------------------------------------------------------------------
TOTAL REVENUE                                                                   $2,859          $  3,044       $  2,780
- ------------------------------------------------------------------------------------------------------------------------
BENEFITS AND EXPENSES:

     Policyholder benefits and claims                                           $1,567          $  1,535       $  1,429
     Operating expenses and commissions                                            600               617            494
     Amortization of deferred acquisition costs                                    277               180             40
     Interest expense                                                               30                19              8
     Policyholder dividends                                                        348               339            323
     Minority interest expense                                                      --                16             16
- ------------------------------------------------------------------------------------------------------------------------
TOTAL BENEFITS AND EXPENSES                                                     $2,822          $  2,706       $  2,310
- ------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES                                                          37               338            470
- ------------------------------------------------------------------------------------------------------------------------
INCOME TAX (BENEFIT) EXPENSE                                                        (4)               90            177
- ------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                      $   41          $    248       $    293
========================================================================================================================


The accompanying notes are an integral part of these consolidated financial
statements.


                                                                               3

THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS



                                                                                    ACCUMULATED
                                                                                       OTHER           TOTAL
  FOR THE YEARS ENDED DECEMBER 31                     CAPITAL    RETAINED           COMPREHENSIVE    CAPITAL AND
  ($ millions)                                         STOCK     EARNINGS           INCOME (LOSS)      SURPLUS
- -----------------------------------------------------------------------------------------------------------------
                                                                                                    
  BALANCE AT JANUARY 1, 1999                           $  5          $1,697             $ 149         $ 1,851
  Comprehensive income                                   --             293               (21)            272
- -----------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 1999                           $  5          $1,990             $ 128         $ 2,123
- -----------------------------------------------------------------------------------------------------------------
  Comprehensive income                                   --             248               155             403
  Contributed surplus                                    --              22                --              22
- -----------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 2000                           $  5          $2,260             $ 283         $ 2,548
  Comprehensive income                                   --              41              (162)           (121)
  Dividend to shareholder                                --            (125)               --            (125)
- -----------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 2001                           $  5          $2,176             $ 121         $ 2,302
=================================================================================================================

The accompanying notes are an integral part of these consolidated financial
statements.


                                                                               4

THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

CONSOLIDATED STATEMENTS OF CASH FLOWS



FOR THE YEARS ENDED DECEMBER 31
($ millions)                                                            2001                 2000           1999
- -----------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES:

                                                                                               
Net Income                                                           $     41           $     248       $    293
Adjustments to reconcile net income to net cash provided by
operating activities:
     Additions to policyholder liabilities and accruals                   442                 330            404
     Deferred acquisition costs                                          (538)               (590)          (463)
     Amortization of deferred acquisition costs                           277                 180             40
     Amounts recoverable from reinsurers                                  (91)                 23            334
     Realized investment gains                                            (35)               (137)           (27)
     Decreases to deferred income taxes                                    60                  34            194
     Amounts due from affiliates                                            3                 259             22
     Other assets and liabilities, net                                    (38)               (244)           258
     Other, net                                                             3                 (62)            58
- -----------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                            $    124           $      41       $  1,113
- -----------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Fixed-maturity securities sold, matured or repaid                    $  9,976           $   6,584       $  4,302
Fixed-maturity securities purchased                                   (10,031)             (6,792)        (4,763)
Equity securities sold                                                    412               1,185            303
Equity securities purchased                                              (587)             (1,012)          (349)
Mortgage loans advanced                                                  (334)               (187)          (148)
Mortgage loans repaid                                                     200                 274            314
Real estate sold                                                           42                 101             54
Real estate purchased                                                     (29)                (58)          (219)
Policy loans advanced, net                                               (228)               (155)          (133)
Short-term investments                                                    176                (431)          (251)
Separate account seed money                                                --                  --             32
Other investments, net                                                    (26)                196           (355)
- -----------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                                $   (429)          $    (295)      $ (1,213)
- -----------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Deposits and interest credited to policyholder account balances      $  1,934           $   1,336       $  1,263
Withdrawals from policyholder account balances                         (1,532)             (1,579)          (987)
Amounts due to affiliates                                                 150                 250             --
Principal repayment of amounts due to affiliates                         (150)                 --             --
Net reinsurance recoverable (payable)                                      39                  87           (158)
Dividend to shareholder                                                  (125)                 --             --
Borrowed funds                                                             --                 107             50
- -----------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                            $    316           $     201       $    168
- -----------------------------------------------------------------------------------------------------------------
CASH:
Increase (decrease) during the year                                        11                 (53)            68
Balance, beginning of year                                                 98                 151             83
- -----------------------------------------------------------------------------------------------------------------
BALANCE, END OF YEAR                                                 $    109           $      98       $    151
=================================================================================================================


The accompanying notes are an integral part of these consolidated financial
statements.



                                                                               5

                THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2001
                            (IN MILLIONS OF DOLLARS)

1.       ORGANIZATION

         The Manufacturers Life Insurance Company (U.S.A.) ("ManUSA") is an
         indirectly wholly-owned subsidiary of Manulife Financial Corporation, a
         Canadian-based publicly traded company. Manulife Financial Corporation
         ("MFC") and its subsidiaries are collectively known as "Manulife
         Financial". ManUSA and its subsidiaries, collectively known as the
         "Company", operate in the life insurance industry, offering a broad
         range of insurance and wealth management related products. These
         products are offered both on an individual and group basis and are
         marketed primarily in the United States.

         In December of 2000 through an issuance of shares, the Company acquired
         the remaining 21.6% minority interest in Manulife-Wood Logan Holding
         Co. Inc ("MWLH"), a subsidiary of the Company, from MRL Holding, LLC
         ("MRL-LLC"), an affiliated company. As this was a related party
         transaction, the purchase was accounted for at MRL-LLC's carrying value
         and no goodwill was generated.

2.       SIGNIFICANT ACCOUNTING POLICIES

     a)  BASIS OF PRESENTATION

         The accompanying consolidated financial statements of ManUSA have been
         prepared in accordance with accounting principles generally accepted in
         the United States ("GAAP") and include accounts and operations, after
         intercompany eliminations, of ManUSA and its subsidiaries.

         The preparation of financial statements in conformity with GAAP
         requires management to make estimates and assumptions that affect the
         amounts reported in the consolidated financial statements and
         accompanying notes. Actual results could differ from these estimates.

     b)  RECENT ACCOUNTING STANDARDS

         In July 2001, the Financial Accounting Standards Board issued Statement
         of Financial Accounting Standards ("SFAS") No. 141, "Business
         Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets".
         SFAS No. 141 requires the purchase method of accounting to be used for
         all future business combinations. SFAS No. 142 eliminates the practice
         of amortizing goodwill through periodic charges to earnings and
         establishes a new methodology for recognizing and measuring goodwill
         and other intangible assets. Under this new accounting standard, the
         Company will cease goodwill amortization effective January 1, 2002. The
         Company is currently considering the other provisions of the new
         standard. The impact of adopting these two standards on the Company's
         financial statements is not expected to be material.


                                                                               6

2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         EITF Issue No. 99-20 ("EITF 99-20"), "Recognition of Interest Income
         and Impairment on Purchased and Retained Beneficial Interests in
         Securitized Financial Assets", applies to all securities, purchased or
         retained, which represent beneficial interests in securitized assets,
         unless they meet certain exception criteria. Such securities include
         many collateralized mortgage, bond, debt and loan obligations,
         mortgage-backed securities, and asset-backed securities. EITF 99-20
         significantly changes the method of assessing "other than temporary
         impairments" and for recognizing interest income. A decline in fair
         value below the "amortized cost" basis is considered to be an other
         than temporary impairment whenever there is an adverse change in the
         amount or timing of cash flows to be received, regardless of the
         resulting yield, unless the decrease is solely a result of changes in
         market interest rates. Interest income is based on prospective
         estimates of future cash flows. EITF 99-20 was effective for fiscal
         quarters beginning after March 15, 2001. We reviewed all applicable
         securities held by the Company since April 1, 2001 and deemed the
         impact of this new accounting clarification as immaterial.

     c)  INVESTMENTS

         The Company classifies all of its fixed-maturity and equity securities
         as available-for-sale and records these securities at fair value. The
         cost of fixed-maturity securities is adjusted for the amortization of
         premiums and accretion of discounts, which are calculated using the
         effective interest method. For the mortgage-backed bond portion of the
         fixed-maturity securities portfolio, the Company recognizes
         amortization using a constant effective yield based on anticipated
         prepayments and the estimated economic life of the securities. When
         actual prepayments differ significantly from anticipated prepayments,
         the effective yield is recalculated to reflect actual payments to date
         and anticipated future payments. The net investment in the security is
         adjusted to the amount that would have existed had the new effective
         yield been applied since the acquisition of the security. That
         adjustment is included in net investment income.

         Realized gains and losses on sales of securities classified as
         available-for-sale are recognized in net income using the
         specific-identification method. Temporary changes in the fair value of
         securities available-for-sale are reflected directly in accumulated
         other comprehensive income after adjustments for deferred taxes,
         deferred acquisition costs, policyholder liabilities and unearned
         revenue liability.

         Mortgage loans are reported at unpaid principal balances, net of a
         provision for losses. The provision for losses is established for
         mortgage loans both on a specific as well as on an aggregate basis.
         Mortgage loans are considered to be impaired when the Company has
         determined that it is probable that all amounts due under contractual
         terms will not be collected. Impaired loans are reported at the lower
         of unpaid principal or fair value of the underlying collateral.

         Real estate held for investment is carried at cost, less accumulated
         depreciation and provisions for impairment and write-downs, if
         applicable. Real estate held for sale is carried at the lower of cost
         or market value where changes in estimates of market value are
         recognized as realized gains or losses in the income statement.

         Policy loans are reported at aggregate unpaid balances, which
         approximates fair value.


                                                                               7

SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Short-term investments, which include investments with maturities of
         less than one year and greater than ninety days as at the date of
         acquisition, are reported at amortized cost which approximates fair
         value.

     d)  CASH EQUIVALENTS

         The Company considers all highly liquid debt instruments purchased with
         an original maturity date of three months or less to be cash
         equivalents. Cash equivalents are stated at cost plus accrued interest,
         which approximates fair value.

     e)  DEFERRED ACQUISITION COSTS ("DAC")

         Commissions and other expenses, which vary with and are primarily
         related to the production of new business, are deferred to the extent
         recoverable from future gross profits and included as an asset. The
         portion of DAC associated with variable annuity and variable life
         insurance contracts, universal life insurance contracts, investment
         contracts, and participating life insurance contracts is charged to
         expense in relation to the estimated gross profits of those contracts.
         This amortization is adjusted retrospectively when current gross
         profits or estimates of future gross profits are revised. Certain
         changes in assumptions regarding the variable annuity product line were
         made which refined the amortization pattern. DAC associated with all
         other insurance contracts is amortized over the premium-paying period
         of the related policies. Assuming the unrealized gains or losses on
         securities had been realized at year-end, DAC is adjusted for the
         impact on current and estimated future gross profits. The impact of any
         such adjustments is included in net unrealized gains (losses) in
         accumulated other comprehensive income. DAC is reviewed annually to
         determine recoverability from future income and if not recoverable, is
         immediately expensed.

     f)  POLICYHOLDER LIABILITIES AND ACCRUALS

         Policyholder liabilities for traditional non-participating life
         insurance policies and for accident and health policies are computed
         using the net level premium method. The calculations are based upon
         estimates as to future mortality, morbidity, persistency, maintenance
         expenses, and interest rate yields that were applicable in the year of
         issue. The assumptions include a provision for the risk of adverse
         deviation.

         For payout annuities in loss recognition, policyholder liabilities are
         computed using estimates of expected mortality, expenses, and
         investment yields as determined at the time these contracts first moved
         into loss recognition. Payout annuity reserves are adjusted for the
         impact of net unrealized gains associated with the underlying assets.

         For variable annuity and variable life contracts, universal life
         insurance contracts, and investment contracts with no substantial
         mortality or morbidity risk, policyholder liabilities equal the
         policyholder account values. Account values are increased for deposits
         received and interest credited and are reduced by withdrawals,
         mortality charges, and administrative expenses charged to the
         policyholders.


                                                                               8

2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         For traditional participating life insurance policies, policyholder
         liabilities are computed using the net level premium reserve for death
         and endowment policy benefits. Mortality and interest assumptions are
         the same as the non-forfeiture benefit assumptions at the time the
         policy was issued. Interest rate assumptions used in the calculation of
         the liabilities for traditional participating life insurance policies
         range from 2.5% to 7.0%. As of December 31, 2001, participating
         insurance expressed as a percentage of insurance in force is 69.1%.

         For participating policies inforce as of September 23, 1999, the
         demutualization of The Manufacturers Life Insurance Company ("MLT"), an
         indirect parent, separate sub-accounts were established within the
         participating accounts of the Company. These sub-accounts permit this
         participating business to be operated as separate "closed block" of
         business. As at December 31, 2001, $7,441 (2000 - $7,048) of both
         assets and actuarial liabilities related to the participating
         policyholders' account are included in the closed block.

         ManUSA's Board of Directors approves the amount of policyholder
         dividends to be paid annually. The aggregate amount of policyholder
         dividends is calculated based on actual interest, mortality, morbidity
         and expense experience for the year, and on management's judgment as to
         the appropriate level of equity to be retained by the Company. The
         carrying value of this liability approximates the earned amount and
         fair value as at December 31, 2001.

     g)  SEPARATE ACCOUNTS

         Separate account assets and liabilities represent funds that are
         separately administered, principally for investment contracts related
         to group pension business as well as for variable annuity and variable
         life contracts, and for which the contract holder, rather than the
         Company, bears the investment risk. Separate account contract holders
         have no claim against the assets of the general account of the Company.
         Separate account assets are recorded at market value. Operations of the
         separate accounts are not included in the accompanying financial
         statements. However, fees charged on separate account policyholder
         funds are included in revenue of the Company.

     h)  REVENUE RECOGNITION

         Premiums on long-duration life insurance contracts are recognized as
         revenue when due. Premiums on short-duration contracts are earned over
         the related contract period. Net premiums on limited-payment contracts
         are recognized as revenue and the difference between the gross premium
         received and the net premium is deferred and recognized in income based
         on either a constant relationship to insurance in force or the present
         value of annuity benefits, depending on the product type.

         Fee income from annuity contracts, pension contracts, and insurance
         contracts consist of charges for mortality, expense, surrender and
         administration that have been assessed against the policyholder account
         balances. To the extent such charges compensate the Company for future
         services, they are deferred and recognized in income over the period
         earned using the same assumptions as those associated with the
         amortization of DAC.

         Interest on fixed-maturity securities and performing mortgage loans is
         recorded as income when earned and is adjusted for any amortization of
         premiums or discounts. Interest on restructured mortgage loans is
         recorded as income based on the rate to be paid; interest on delinquent
         mortgage loans is recorded as income on a cash basis. Dividends are
         recorded as income on ex-dividend dates.


                                                                               9

2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     i)  POLICYHOLDER BENEFITS AND CLAIMS

         Benefits for variable annuity and variable life contracts, for
         universal life insurance contracts, and for investment pension
         contracts include interest credited to policyholder account values and
         benefit claims incurred during the period in excess of policyholder
         account values.

     j)  REINSURANCE

         The Company routinely utilizes reinsurance transactions to minimize
         exposure to large risks. Life reinsurance is accomplished through
         various plans including yearly renewable term, co-insurance, and
         modified co-insurance. Reinsurance premiums, policy charges for cost of
         insurance, and claims are accounted for on a basis consistent with that
         used in accounting for the original policies issued and the terms of
         the reinsurance contracts. Premiums, fees, and claims are reported net
         of reinsured amounts.

         The amount recoverable from reinsures and pertaining to policyholder
         liabilities is presented as a separate asset on the balance sheet. For
         those claims paid and covered by a reinsurance treaty, a reinsurance
         receivable has been included as part of other assets.

     k)  INCOME TAX

         Income taxes have been provided for in accordance with Statement of
         Financial Accounting Standards No. 109, "Accounting for Income Taxes".
         Under this method, deferred tax assets and liabilities are determined
         based on differences between the financial reporting and tax bases of
         assets and liabilities, and are measured using the enacted tax rates
         and laws that likely will be in effect when the differences are
         expected to reverse. The measurement of deferred tax assets is reduced
         by a valuation allowance if, based upon the available evidence, it is
         more likely than not that some or all of the deferred tax assets will
         not be realized.

         ManUSA joins its direct parent, Manulife Reinsurance Corporation
         (U.S.A.) ("MRC"), its indirect parent, The Manufacturers Investment
         Corporation ("MIC"), and its subsidiary, The Manufacturers Life
         Insurance Company of America ("MLA"), in filing a U.S. consolidated
         income tax return as a life insurance group under the provisions of the
         Internal Revenue Service. A separate life insurance group for certain
         of ManUSA's subsidiaries is also in place. In accordance with the
         income tax-sharing agreements, the Company's income tax provision (or
         benefit) is computed as if ManUSA and the companies within the two
         groups filed separate income tax returns. Tax benefits from operating
         losses are provided at the U.S. statutory rate plus any tax credits
         attributable, provided the consolidated group utilizes such benefits
         currently.

     l)  FOREIGN EXCHANGE

         The balance sheet and statement of income of the Company's foreign
         operations as well as non-U.S. dollar investments are translated into
         U.S. dollars using exchange rates in effect at the balance sheet date
         and average exchange rates prevailing during the respective periods.
         Translation adjustments are included in accumulated other comprehensive
         income.

                                                                              10


2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     m)  DERIVATIVES

         The Company adopted the Statement of Financial Accounting Standards No.
         133, "Accounting for Derivative Instruments and Hedging Activities," as
         amended by Statement of Financial Accounting Standards No. 138, on
         January 1, 2001. As a result, all derivative instruments are reported
         on the Consolidated Balance Sheet at their fair value, with changes in
         fair value recorded in income or equity, depending on the nature of the
         derivative instrument. Changes in the fair value of derivatives not
         designated as hedges are recognized in current period earnings. There
         was no cumulative transition adjustment at the time of adoption.

         For fair value hedges, the Company is hedging changes in the fair value
         of assets, liabilities or firm commitments with changes in fair values
         of the derivative instruments. Both sets of changes are recorded
         through income. For cash flow hedges, the Company is hedging the
         variability of cash flows related to forecasted transactions. The
         effective portion of changes in the fair value of cash flow hedges is
         recorded in other comprehensive income and reclassified into income in
         the same period or periods during which the hedged transaction affects
         earnings. The Company estimates that deferred net losses of $4 after
         tax, included in other comprehensive income as at December 31, 2001,
         will be reclassified into earnings within the next twelve months. Cash
         flow hedges include hedges of certain forecasted transactions of
         varying periods up to a maximum of 40 years.

     n)  RECLASSIFICATIONS

         Certain prior year amounts have been reclassified to conform to the
         current year presentation.

3.       INVESTMENTS AND INVESTMENT INCOME

     a)  FIXED-MATURITY AND EQUITY SECURITIES

         At December 31, 2001, all fixed-maturity and equity securities have
         been classified as available-for-sale and reported at fair value. The
         amortized cost and fair value is summarized as follows:



                                                                    GROSS            GROSS
                                            AMORTIZED COST        UNREALIZED        UNREALIZED        FAIR VALUE
          AS AT DECEMBER 31                                         GAINS            LOSSES
          ($ millions)                        2001      2000     2001    2000     2001     2000     2001      2000
          ----------------------------------------------------------------------------------------------------------
          FIXED-MATURITY SECURITIES:

                                                                                   
          U.S. government                   $1,963    $1,240      $65    $103    $ (9)    $ --   $ 2,019    $1,343
          Foreign governments                1,290     1,730      169     204      (2)      --     1,457     1,934
          Corporate                          5,728     5,561      297     111     (98)    (215)    5,927     5,457
          Asset - backed                       675     1,049       32      21      (2)      (7)      705     1,063
          ----------------------------------------------------------------------------------------------------------
          TOTAL FIXED-MATURITY
          SECURITIES                         9,656     9,580      563     439    (111)    (222)   10,108     9,797
          ----------------------------------------------------------------------------------------------------------
          EQUITY SECURITIES                  $ 889     $ 707     $ 93    $210  $ (137)    $(65)    $ 845     $ 852
          ----------------------------------------------------------------------------------------------------------


         Proceeds from sales of fixed-maturity securities during 2001 were
         $10,063 (2000 - $6,584 and 1999 - $4,302). Gross gains and losses of
         $225 and $98 respectively, were realized on those sales (2000 - $71 and
         $242 respectively, 1999 - $49 and $167 respectively).

                                                                              11




3.   INVESTMENTS AND INVESTMENT INCOME (CONTINUED)

     Proceeds from the sale of equity securities during 2001 were $412 (2000 -
     $1,185 and 1999 - $303). Gross gains and losses of $20 and $31
     respectively, were realized on those sales (2000 - $319 and $60
     respectively, 1999 - $84 and $39 respectively).

     The contractual maturities of fixed-maturity securities at December 31,
     2001 are shown below.



AS AT DECEMBER 31, 2001
($ millions)                                                         AMORTIZED COST      FAIR VALUE
- ----------------------------------------------------------------------------------------------------
                                                                                  
Fixed-maturity securities, excluding mortgage-backed securities:
     One year or less                                                 $        230      $        242
     Greater than 1; up to 5 years                                           1,310             1,342
     Greater than 5; up to 10 years                                          2,930             3,022
     Due after 10 years                                                      4,511             4,797
Asset - backed securities                                                      675               705
- ----------------------------------------------------------------------------------------------------
TOTAL FIXED-MATURITY SECURITIES                                       $      9,656      $     10,108
- ----------------------------------------------------------------------------------------------------


     Expected maturities may differ from contractual maturities because
     borrowers may have the right to call or prepay obligations with or without
     prepayment penalties. Corporate requirements and investment strategies may
     result in the sale of investments before maturity.

b)   MORTGAGE LOANS

     Mortgage loans are reported at amortized cost, net of a provision for
     losses. The impaired mortgage loans and the related allowance for mortgage
     loan losses were as follows:




AS AT DECEMBER 31
($ millions)                                     2001            2000
- -----------------------------------------------------------------------
                                                           
IMPAIRED LOANS                                   $  79           $  80
- -----------------------------------------------------------------------
Allowance, January 1                             $  51           $  57

Deductions                                          (1)             (6)
- -----------------------------------------------------------------------
ALLOWANCE, DECEMBER 31                           $  50           $  51
- -----------------------------------------------------------------------


c)   INVESTMENT INCOME

     Income by type of investment was as follows:




FOR THE YEARS ENDED DECEMBER 31
($ millions)                          2001          2000          1999
- -----------------------------------------------------------------------
                                                       
Fixed-maturity securities           $   698       $   727       $   726

Equity securities                        42            60            18

Mortgage loans                          128           126           149

Investment real estate                   81            95            71

Other investments                       200           184           195
- -----------------------------------------------------------------------
Gross investment income               1,149         1,192         1,159

Investment expenses                     (34)          (57)          (38)
- -----------------------------------------------------------------------
NET INVESTMENT INCOME               $ 1,115       $ 1,135       $ 1,121
- -----------------------------------------------------------------------



                                                                              12

3.       INVESTMENTS AND INVESTMENT INCOME (CONTINUED)

    d)   SIGNIFICANT EQUITY INTERESTS


         ManUSA holds a 27.7% (2000 - 22.4%) indirect interest in Flex Leasing
         I, LLC and a 19.6% direct interest in Flex Leasing II, LLC. These
         investments are accounted for using the equity method whereby ManUSA
         would recognize its proportionate share of the respective investee's
         net income or loss. As at December 31, 2001, the sum of total assets
         for both these investees was $396 (2000 - $392), with total liabilities
         amounting to $295 (2000 - $288). For the year ended December 31, 2001,
         total net loss for both these investees amounted to $4 (2000 - net
         income of $1).


4.       COMPREHENSIVE INCOME

    a)   Total comprehensive income was as follows:




FOR THE YEARS ENDED DECEMBER 31
($ millions)                                                 2001        2000        1999
- -----------------------------------------------------------------------------------------
                                                                           
NET INCOME                                                  $  41       $ 248       $ 293
- -----------------------------------------------------------------------------------------

OTHER COMPREHENSIVE (LOSS) INCOME, NET OF INCOME TAX:
  Unrealized holding (losses) gains arising during the
  year                                                       (146)         69          (4)
    Foreign currency translation                              (13)         (3)          1
    Less:
   Reclassification adjustment for realized gains and
   losses included in net income                                3         (89)         18
- -----------------------------------------------------------------------------------------
Other comprehensive (loss) income                            (162)        155         (21)
- -----------------------------------------------------------------------------------------
COMPREHENSIVE (LOSS) INCOME                                 $(121)      $ 403       $ 272
=========================================================================================


         Other comprehensive (loss) income is reported net of tax (benefit)
         expense of ($81), $87, and $30 for 2001, 2000 and 1999, respectively.

                                                                              13

4.       COMPREHENSIVE INCOME (CONTINUED)

         Accumulated other comprehensive income is comprised of the following:



AS AT DECEMBER 31
($ millions)                                 2001        2000
- -------------------------------------------------------------
                                                  
UNREALIZED GAINS :
     Beginning balance                      $ 290       $ 132
     Current period change                   (149)        158
- -------------------------------------------------------------
     Ending balance                         $ 141       $ 290
- -------------------------------------------------------------
FOREIGN CURRENCY:
     Beginning balance                      $  (7)      $  (4)
     Current period change                    (13)         (3)
- -------------------------------------------------------------
     Ending balance                         $ (20)      $  (7)
- -------------------------------------------------------------
ACCUMULATED OTHER COMPREHENSIVE INCOME      $ 121       $ 283
=============================================================


    b)   UNREALIZED GAINS (LOSSES) ON SECURITIES AVAILABLE-FOR-SALE

         Net unrealized gains (losses) on fixed-maturity and equity securities
         included in other comprehensive income were as follows:




AS AT DECEMBER 31
($ millions)                                                 2001        2000
- ------------------------------------------------------------------------------
                                                                  
Gross unrealized gains                                      $ 656       $ 648

Gross unrealized losses                                      (248)       (286)

DAC and other amounts required to satisfy policyholder
      liabilities                                            (191)         39

Deferred income taxes                                         (76)       (111)
- ------------------------------------------------------------------------------
NET UNREALIZED GAINS ON SECURITIES AVAILABLE-FOR-SALE       $ 141       $ 290
==============================================================================


5.       DEFERRED ACQUISITION COSTS

         The components of the change in DAC were as follows:




FOR THE YEARS ENDED DECEMBER 31
($ millions)                                         2001          2000
- -----------------------------------------------------------------------
                                                          
Balance, January 1                                $ 2,066       $ 1,631
Capitalization                                        538           590
Amortization                                         (277)         (180)
Effect of net unrealized gains on securities
       available-for-sale                             (25)           25
=======================================================================
BALANCE, DECEMBER 31                              $ 2,302       $ 2,066
=======================================================================


                                                                              14

6.       INCOME TAXES

         The components of income tax (benefit) expense were as follows:




FOR THE YEARS ENDED DECEMBER 31
($ millions)                          2001        2000       1999
- -----------------------------------------------------------------
                                                   
Current (benefit) expense            $ (64)      $  56      $ (17)

Deferred expense                        60          34        194
- -----------------------------------------------------------------
TOTAL (BENEFIT) EXPENSE              $  (4)      $  90      $ 177
=================================================================


         Income before federal income taxes differs from taxable income
         principally due to tax-exempt investment income; dividends received tax
         deductions, differences in the treatment of policy acquisition costs,
         and differences in reserves for policy and contract liabilities for tax
         and financial reporting purposes.

         The Company's deferred income tax asset (liability), which results from
         tax affecting the differences between financial statement values and
         tax values of assets and liabilities at each balance sheet date,
         relates to the following:



FOR THE YEARS ENDED DECEMBER 31
($ millions)                                                2001      2000      1999
- ------------------------------------------------------------------------------------
                                                                       
DEFERRED TAX ASSETS:

     Differences in computing policy reserves               $682      $630      $635

     Investments                                               1        --        --

     Policyholder dividends payable                           13        11         9

     Net capital loss                                         --         6        --

     Net operating loss                                       87        41        --

     Other deferred tax assets                                37        19        --
- ------------------------------------------------------------------------------------
Deferred tax assets                                         $820      $707      $644
- ------------------------------------------------------------------------------------
DEFERRED TAX LIABILITIES:

     Deferred acquisition costs                             $412      $340      $244

     Unrealized gains on securities available-for-sale       163       140       189

     Premiums receivable                                      16        13        14

     Investments                                             112        47        14

     Other deferred tax liabilities                           38        42        32
- ------------------------------------------------------------------------------------
Deferred tax liabilities                                    $741      $582      $493
- ------------------------------------------------------------------------------------
NET DEFERRED TAX ASSETS                                     $ 79      $125      $151
====================================================================================



                                                                              15

6.       INCOME TAXES (CONTINUED)

         The Company files a consolidated federal income tax return for all its
         subsidiaries except for The Manufacturers Life Insurance Company of
         North America ("MNA") and The Manufacturers Life Insurance Company of
         New York ("MNY"). MNA and MNY file a separate consolidated federal
         income tax return. ManUSA and its subsidiaries file separate state
         income tax returns. The method of allocation among the companies is
         subject to a written tax sharing agreement under which the tax
         liability is allocated to each member on a pro rata basis based on the
         relationship that the member's tax liability (computed on a separate
         return basis) bears to the tax liability of the consolidated group. The
         tax charge to each of the respective companies will not be more than
         that which each company would have paid on a separate return basis.
         Settlements of taxes are made through an increase or reduction to the
         payable to parent, subsidiaries or affiliates. Such settlements occur
         on a periodic basis.

         At December 31, 2001, the Company has operating loss carry forwards of
         $249 that will begin to expire in 2011.

7.       NOTE PAYABLE

         On December 29, 1997, the Company issued a surplus debenture for $200
         plus interest at 7.93% per annum to MIC. The surplus debenture matures
         on February 1, 2022. Except in the event of insolvency or wind-up of
         the Company, the instrument may not be redeemed by the Company during
         the period of five years from date of issue without the approval of the
         Office of the Superintendent of Financial Institutions of Canada.
         Interest accrued and expensed was $16 for each of 2001, 2000, and 1999.
         Interest paid was $16, $9, and $16 for 2001, 2000, and 1999,
         respectively.
8.       CAPITAL AND SURPLUS

         Capital Stock is comprised of the following:




AS AT DECEMBER 31
($ millions)                                           2001      2000
- ---------------------------------------------------------------------
                                                           
AUTHORIZED:
     50,000,000 Preferred shares, Par value $1.00        --        --
     50,000,000 Common shares, Par value $1.00
- ---------------------------------------------------------------------
ISSUED AND OUTSTANDING:
     100,000 Preferred shares
     4,728,934 Common shares (2000 - 4,711,772 )          5         5
=====================================================================


         Pursuant to an agreement dated December 31, 2000, ManUSA purchased from
         MRL-LLC all of MRL-LLC's 21.6% interest in MWLH. In exchange, ManUSA
         transferred 167,268 of its common shares to MRL-LLC and forgave a
         promissory note owed by MRL-LLC amounting to $52 plus accrued interest.
         The result was a $22 addition to the Company's contributed surplus. As
         well, the agreement permitted the use of estimates in determining the
         value of shares exchanged until a final valuation of the respective
         companies was performed. This valuation was completed in 2001 resulting
         in an additional 17,162 shares transferred from ManUSA to MRL-LLC.
         There was no addition to the Company's contributed surplus.

         ManUSA and its life insurance subsidiaries are subject to statutory
         limitations on the payment of dividends. Dividend payments in excess of
         prescribed limits cannot be paid without the prior approval of U.S.
         insurance regulatory authorities.

                                                                              16

8.       CAPITAL AND SURPLUS (CONTINUED)

         Net income (loss) and capital and surplus, as determined in accordance
         with statutory accounting principles for ManUSA and its life insurance
         subsidiaries were as follows:



FOR THE YEARS ENDED DECEMBER 31
($ millions)                                                       2001          2000          1999
- ---------------------------------------------------------------------------------------------------
                                                                                   
THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.):
   Net income                                                   $    55       $   200       $   132
   Net capital and surplus                                        1,280         1,384         1,560
THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA:
   Net loss                                                     $  (117)      $   (59)      $    (3)
   Net capital and surplus                                          212           152           171
THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA:
   Net (loss) income                                            $   (20)      $   (19)      $     6
   Net capital and surplus                                          100           120           137
THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK:
   Net (loss) income                                            $   (26)      $    (3)      $     1
   Net capital and surplus                                           34            61            64
===================================================================================================


         In March 1998, the National Association of Insurance Commissioners
         adopted codified statutory accounting principles ("Codification")
         effective January 1, 2001. Codification changes prescribed statutory
         accounting practices and results in changes to the accounting practices
         that the Company's life insurance subsidiaries use to prepare their
         statutory-basis financial statements. The states of domicile of these
         subsidiaries adopted Codification as the prescribed basis of accounting
         on which insurers must report their statutory-basis results. The
         cumulative effect of changes in accounting principles adopted to
         conform to the requirements of Codification was reported as an increase
         to surplus in the statutory-basis financial statement of the respective
         life insurance subsidiaries. In total, statutory-basis surplus of the
         life insurance entities within the Company increased by $175.

         As a result of demutualization of MLI, an indirect parent, there are
         regulatory restrictions on the amounts of profit that can be
         transferred to shareholders. These restrictions generally take the form
         of a fixed percentage of the policyholder dividends. The transfers are
         governed by the terms of MLI's Plan of Demutualization.

9.       EMPLOYEE BENEFITS

    a)   EMPLOYEE RETIREMENT PLAN

         The Company sponsors a non-contributory pension plan entitled "The
         Manulife Financial U.S. Cash Balance Plan" ("the Plan"). Pension
         benefits are provided to participants of the Plan after three years of
         vesting service with the Company and are a function of the length of
         service together with final average earnings. The normal form of
         payment under the Plan is a life annuity, payable at the normal
         retirement age of 65, and is actuarially equivalent to the cash balance
         account. Various optional forms of payment are available including a
         lump sum. Early retirement benefits are actuarially equivalent to the
         cash balance account, but are subsidized for participants who were age
         45 with 5 or more years vesting service with the Company as at July 1,
         1998 and who terminate employment after attaining age 50 and have
         completed 10 years of service.


                                                                              17

9.       EMPLOYEE BENEFITS (CONTINUED)

         Cash balance accounts are credited annually with contribution credits
         and semi-annually with interest credits. Future contribution credits
         under the Plan vary based on service. Interest credits are a function
         of the 1-year U.S. Treasury Bond rate plus 0.50%, but no less than
         5.25% per year.

         Actuarial valuation of accumulated plan benefits are based on projected
         salaries, an assumed discount rate, and best estimates of investment
         yields on plan assets, mortality of participants, employee termination,
         and ages at retirement. Pension costs that relate to current service
         are funded as they accrue and are charged to earnings of the Company in
         the current period. Vested benefits are fully funded. Experience gains
         and losses are amortized into income of the Company over the estimated
         average remaining service lives of the participants. No contributions
         were made during the current or prior year because the Plan was subject
         to the full funding limitation under the Internal Revenue Code.

         The Company also sponsors an unfunded supplemental cash balance plan
         entitled "The Manulife Financial U.S. Supplemental Cash Balance Plan"
         ("the Supplemental Plan"). This non-qualified plan provides defined
         pension benefits in excess of limits imposed by law. The Internal
         Revenue Code does not restrict compensation nor does it limit benefits.
         Benefits under the Supplemental Plan are provided to participants who
         terminate after three years of service. The default form of payment
         under this plan is a lump sum, although participants may elect to
         receive payment in the form of an annuity provided that such an
         election is made within the time period prescribed in the Supplemental
         Plan. If an annuity form of payment is elected, the amount payable is
         equal to the actuarial equivalent of the participant's balance under
         the Supplemental Plan, using the factors and assumptions for
         determining immediate annuity amounts applicable to the participant
         under the Plan.

         Cash balance contribution credits vary by service, and interest credits
         are a function of the 1-year U.S. Treasury Bond rate plus 0.50%, but no
         less than 5.25% per year. The annual contribution credits are made in
         respect of the participant's compensation that is in excess of the
         limit in the Internal Revenue Code. Together, these contributions serve
         to restore to the participant the benefit that he / she would have been
         entitled to under the Plan's benefit formula but for the limitation in
         Internal Revenue Code.

         At December 31, 2001, the projected benefit obligation to the
         participants of both the Plan and the Supplemental Plan was $78, which
         was based on an assumed interest rate of 7.25%. The fair value of the
         Plan assets totaled $72.

      b) 401(k) PLAN

         The Company sponsors a defined contribution 401(k) Savings Plan which
         is subject to the provisions of the Employee Retirement Income Security
         Act of 1974 (ERISA). The Company contributed $1 for each of 2001, 2000,
         and 1999, respectively.


                                                                              18

9.       EMPLOYEE BENEFITS (CONTINUED)

    c)   DEFERRED COMPENSATION PLAN

         The Company has deferred compensation incentive plans open to all
         branch managers and qualified agents. There are no stock option plans
         involving stock of ManUSA.

    d)   POSTRETIREMENT BENEFIT PLAN

         In addition to the retirement plans, the Company sponsors a
         postretirement benefit plan that provides retiree medical and life
         insurance benefits to those who have attained age 50 and have 10 or
         more years of service with the Company. This plan provides medical
         coverage for retirees and spouses under age 65. When the retirees or
         the covered spouses reach age 65, Medicare provides primary coverage
         and this plan provides secondary coverage. This plan is contributory
         with the amount of contribution based on the service of the employees
         as at the time of retirement. This plan provides the retiree with a
         life insurance benefit of 100% of the salary just prior to retirement.
         The amount is reduced to 65% on the first of January following
         retirement, and is further reduced to 30% at age 70.

         The Company accounts for its retiree benefit plan using the accrual
         method. At December 31, 2001, the benefit obligation of the
         postretirement benefit plan was $21, which was based on an assumed
         interest rate of 7.25%. This plan is unfunded.



                                                                              19

9.       EMPLOYEE BENEFITS (CONTINUED)

    e)   FINANCIAL INFORMATION REGARDING THE EMPLOYEE RETIREMENT PLAN AND THE
         POSTRETIREMENT BENEFIT PLAN

         Information applicable to the Employee Retirement Plan and the
Postretirement Benefit Plan as estimated by a consulting actuary for the
December 31 year-end is as follows:



                                                                          EMPLOYEE            POSTRETIREMENT
                                                                         RETIREMENT              BENEFIT
AS OF DECEMBER 31                                                           PLAN                   PLAN
                                                                       -------------------------------------
(in millions)                                                          2001       2000       2001       2000
- ------------------------------------------------------------------------------------------------------------
                                                                                            
CHANGE IN BENEFIT OBLIGATION
Benefit obligation at beginning of year                                $(74)      $(68)      $(18)      $(17)
Service cost                                                             (3)        (2)        (1)        (1)
Interest cost                                                            (5)        (5)        (1)        (1)
Amendments                                                               --         (1)        --         --
Actuarial gain (loss)                                                    (1)        (3)        (1)        --
Benefits paid                                                             5          5          1          1
- ------------------------------------------------------------------------------------------------------------
Benefits obligation at end of year                                     $(78)      $(74)      $(20)      $(18)
- ------------------------------------------------------------------------------------------------------------
CHANGE IN PLAN ASSETS
Fair value of plan assets at beginning of year                         $ 81       $ 87       $ --       $ --
Actual return on plan assets                                             (6)        (2)        --         --
Employer contribution                                                     2          1          1          1
Benefits paid                                                            (5)        (5)        (1)        (1)
- ------------------------------------------------------------------------------------------------------------
Fair value of plan assets at end of year                               $ 72       $ 81       $ --       $ --
- ------------------------------------------------------------------------------------------------------------

Funded status                                                          $ (6)      $  7       $(21)      $(18)
Unrecognized transition asset                                            (6)        (9)        --         --
Unrecognized actuarial loss (gain)                                       30         16        (12)       (15)
Unrecognized prior service cost (recovery)                                3          3         --         --
- ------------------------------------------------------------------------------------------------------------
Net amount recognized                                                  $ 21       $ 17       $(33)      $(33)
- ------------------------------------------------------------------------------------------------------------

Amounts recognized in statement of financial position consist of:
   Prepaid benefit cost                                                $ 38       $ 34       $ --       $ --
   Accrued benefit liability                                            (22)       (21)       (33)       (33)
   Intangible asset                                                       1          1         --         --
   Accumulated other comprehensive income                                 4          4         --         --
- ------------------------------------------------------------------------------------------------------------
Net amount recognized                                                  $ 21       $ 18       $(33)      $(33)
- ------------------------------------------------------------------------------------------------------------




                                            EMPLOYEE                 POSTRETIREMENT
                                           RETIREMENT                    BENEFIT
                                              PLAN                        PLAN
                                       ----------------------------------------------
AS OF DECEMBER 31                      2001          2000          2001          2000
- -------------------------------------------------------------------------------------
                                                                     
WEIGHTED AVERAGE ASSUMPTIONS
Discount rate                          7.25%         7.25%         7.25%         7.25%
Expected return on plan assets         9.00%         8.50%          n/a           n/a
Rate of compensation increase          5.00%         5.00%         5.00%         5.00%



                                                                              20

9.       EMPLOYEE BENEFITS (CONTINUED)

         On December 31, 2001, the accrued postretirement benefit cost was $21.
         The postretirement benefit obligation for eligible active employees was
         $3. The amount of the postretirement benefit obligation for ineligible
         active employees was $6. For measurement purposes as of December 31,
         2001, a 7.5% and 9.5% annual rate of increase in the per capita cost of
         covered health care benefits was assumed for 2002 for pre-65 and
         post-65 coverages, respectively. These rates were assumed to decrease
         gradually to 5.0% in 2007 and 2011, respectively, and remain at that
         level thereafter.



                                                     EMPLOYEE         POSTRETIREMENT
                                                    RETIREMENT           BENEFIT
                                                       PLAN               PLAN
AS OF DECEMBER 31                                 ----------------------------------
(in millions)                                     2001      2000      2001      2000
- ------------------------------------------------------------------------------------
                                                                    
COMPONENTS OF NET PERIODIC (BENEFIT) COST FOR
   PLAN SPONSOR
Service cost                                       $ 3       $ 2       $ 1       $ 1
Interest cost                                        5         5         1         1
Expected return on plan assets                      (7)       (7)       --        --
Amortization of net transition obligation           (2)       (2)       --        --
Recognized actuarial loss (gain)                    --        --        (1)       (1)
- ------------------------------------------------------------------------------------
NET PERIODIC (BENEFIT) COST                        $(1)      $(2)      $ 1       $ 1
====================================================================================


         The projected benefit obligation in excess of plan assets, the
         accumulated benefit obligation in excess of plan assets, and the fair
         value of plan assets for the Supplemental Plan were $23, $22, and $0
         respectively as of December 31, 2001 and $22, $21, and $0 respectively
         as of December 31, 2000.

         Assumed health care cost trend rates have a significant effect on the
         amounts reported for the health care plan. A one-percentage-point
         change in assumed health care cost trend rates would have the following
         effects on 2001 values:




                                                   1-PERCENTAGE-POINT    1-PERCENTAGE-POINT
(in millions)                                           INCREASE              DECREASE
- -------------------------------------------------------------------------------------------
                                                                   
Effect on total of service and interest cost
components                                               $   --                $   --
Effect on postretirement benefit obligation              $    3                $   (2)
- -------------------------------------------------------------------------------------------


                                                                              21

10.      DERIVATIVE FINANCIAL INSTRUMENTS

         The Company uses a variety of off-balance sheet derivative financial
         instruments as part of its efforts to manage exposures to foreign
         currency, interest rate, and other market risks arising from its
         on-balance sheet financial instruments. These instruments include
         interest rate exchange agreements, cross currency swaps, and foreign
         currency forward contracts.

         The Company enters into interest rate exchange agreements to reduce and
         manage interest rate risk associated with outstanding non-U.S. dollar
         denominated debt. These instruments are regarded as fair value hedges.

         The Company uses cross currency swaps to reduce both foreign exchange
         and interest rate risk and to alter exposures arising from mismatches
         between assets and liabilities. Since the interest payments are in
         different currencies, there are no netting arrangements between
         counter-parties. These instruments are regarded as fair value hedges.

         The Company uses foreign currency forward contracts to hedge some of
         the foreign exchange risk, as it generates revenue and holds assets in
         U.S. dollars, but incurs a significant portion of its maintenance and
         acquisition expenses in Canadian dollars. A foreign currency forward
         contract obligates the Company to deliver a specified amount of
         currency on a future date at a specified exchange rate. The value of
         the foreign exchange forward contracts at any given point fluctuates
         according to the underlying level of exchange rate and interest rate
         differentials. These instruments are regarded as cash flow hedges.

         These instruments are designated and effective as hedges, as there is a
         high correlation between changes in market value of the derivative and
         the underlying hedged item at inception and over the life of the hedge.

         The Company's exposure to credit risk is the risk of loss from a
         counterparty failing to perform according to the terms of the contract.
         That exposure includes settlement risk (i.e., the risk that the
         counterparty defaults after the Company has delivered funds or
         securities under terms of the contract) that would result in a loss and
         replacement cost risk (i.e. the cost to replace the contract at current
         market rates should the counterparty default prior to the settlement
         date). To limit exposure associated with counterparty nonperformance on
         interest rate exchange agreements, the Company enters into master
         netting agreements with its counterparties.

         Outstanding derivative instruments with off-balance sheet risks are as
         follows:




                                     NOTIONAL OR CONTRACT
                                            AMOUNTS              CARRYING VALUE             FAIR VALUE
AS AT DECEMBER 31                           -------              --------------             ----------
($ millions)                           2001        2000        2001         2000         2001         2000
- -----------------------------------------------------------------------------------------------------------
                                                                                   
Interest rate & currency swaps &
floors                                $1,098      $1,008      $    2       $    5       $    2       $    5

Interest rate option written              22          22          (1)          --           (1)          --

Equity Contracts                          37          68          --           (1)          --           (1)

Currency forwards                        851       1,125         (10)           5          (10)           5
- -----------------------------------------------------------------------------------------------------------
TOTAL DERIVATIVES                     $2,008      $2,223      $   (9)      $    9       $   (9)      $    9
===========================================================================================================



                                                                              22

10.      DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)

         Fair value of off-balance sheet derivative financial instruments
         reflect the estimated amounts that the Company would receive or pay to
         terminate the contract at the balance sheet date, including the current
         unrealized gains (losses) on the instruments. Fair values of the
         agreements were based on estimates obtained from the individual counter
         parties.

11.      FAIR VALUE OF FINANCIAL INSTRUMENTS

         The carrying values and the estimated fair values of the Company's
         financial instruments at December 31, 2001 were as follows:





($ millions)                                  CARRYING VALUE    FAIR VALUE
- --------------------------------------------------------------------------
                                                          
ASSETS:
   Fixed-maturity and equity securities          $10,953          $10,953
   Mortgage loans                                  1,675            1,783
   Policy loans                                    2,226            2,226
   Separate account assets                        30,217           30,217

LIABILITIES:
   Insurance investment contracts                $ 1,699          $ 1,698
   Derivative financial instruments                    9                9
   Separate account liabilities                   30,217           30,217
- --------------------------------------------------------------------------



         The following methods and assumptions were used to estimate the fair
         values of the above financial instruments:

         FIXED-MATURITY AND EQUITY SECURITIES: Fair values of fixed-maturity and
         equity securities were based on quoted market prices where available.
         Where no quoted market price was available, fair values were estimated
         using values obtained from independent pricing services or, in the case
         of private placements, by discounting expected future cash flows using
         a current market rate applicable to yield, credit quality, and average
         life of the investments.

         MORTGAGE LOANS: Fair value of mortgage loans was estimated using
         discounted cash flows and took into account the contractual maturities
         and discount rates, which were based on current market rates for
         similar maturity ranges and adjusted for risk due to the property type.

         POLICY LOANS:  Carrying values approximate fair values.

         DERIVATIVE FINANCIAL INSTRUMENTS: Fair values of derivative financial
         instruments were based on estimates obtained from the individual
         counterparties.

         INSURANCE INVESTMENT CONTRACTS: Fair value of insurance investment
         contracts, which do not subject the Company to significant mortality or
         morbidity risks, was estimated using cash flows discounted at market
         rates.

         SEPARATE ACCOUNT ASSETS AND LIABILITIES: The carrying amounts in the
         balance sheet for separate account assets and liabilities approximate
         their fair value. Fair value was determined by applying the above
         outlined methodology to the relevant assets underlying the respective
         separate accounts.


                                                                              23

12.      RELATED PARTY TRANSACTIONS

         The Company has formal service agreements with MFC, which can be
         terminated by either party upon two months notice. Under the various
         agreements, the Company will pay direct operating expenses incurred by
         MFC on behalf of the Company. Services provided under the agreements
         include legal, actuarial, investment, data processing, accounting and
         certain other administrative services. Costs incurred under the
         agreements were $216 in 2001. Prior to 2001, the agreements were with
         MLI. Costs incurred under these agreements were $243 and $194 for 2000
         and 1999, respectively.

         MFC also provides a claims paying guarantee to certain U.S.
         policyholders.

         On September 23, 1997, the Company entered into a reinsurance agreement
         with Manulife Reinsurance Limited ("MRL"), an affiliated life insurance
         company domiciled in Bermuda, to reinsure a closed block of
         participating life insurance business. As there was limited transfer of
         mortality risk between the Company and MRL, the agreement was
         classified as financial reinsurance and given deposit-type accounting
         treatment. Title to the assets supporting this block of business was
         transferred to MRL under the terms of the agreement. Included in
         amounts due from affiliates is $506 (2000 - $568) representing the
         receivable from MRL for the transferred assets.

         The Company loaned $20 to MRL pursuant to a promissory note dated
         September 29, 2000. The loan is due on September 29, 2005 with interest
         calculated at 7.30% per annum, payable quarterly starting December 15,
         2000.

         Pursuant to a promissory note dated June 12, 2000, the Company loaned
         $7 to MRL. Principal and accrued interest are payable on June 12, 2003.
         Interest on the loan calculated at 7.65% is payable semi-annually
         starting August 1, 2000.

         Pursuant to a grid promissory note and a credit agreement dated
         December 19, 2000, the Company received a loan of $250 ($375 Canadian)
         from an affiliate, Manulife Hungary Holdings KFT ("MHH"). The maturity
         date with respect to any advances is set at 365 days after the date of
         the advancement. Interest on the loan is calculated at the fluctuating
         rate to be equivalent to LIBOR plus 25 basis points and is payable
         quarterly starting March 28, 2001. The loan has been renewed until
         December 19, 2002. On August 7, 2001, the Company repaid $100 ($150
         Canadian) of this loan.

         Pursuant to a grid promissory note and a credit agreement dated August
         7, 2001, MNA received a loan of $100 ($150 Canadian) from MHH. The
         maturity date with respect to any advances is set at 365 days after the
         date of the advancement. Interest on the loan is calculated at the
         fluctuating rate to be equivalent to LIBOR plus 32.5 basis points and
         is payable quarterly starting December 28, 2001.

         Pursuant to a grid promissory note dated May 11, 2001, the Company
         loaned $20 to MRL. Principal and accrued interest are payable on May
         11, 2006. Interest on the load is calculated at an annual rate of
         interest equal to LIBOR plus 60 basis points annually starting June 15,
         2001.


                                                                              24

13.      REINSURANCE

         In the normal course of business, the Company assumes and cedes
         reinsurance as a party to several reinsurance treaties with major
         unrelated insurance companies. The Company remains liable for amounts
         ceded in the event that reinsurers do not meet their obligations.

         The effects of reinsurance on premiums with unrelated insurance
         companies were as follows:



FOR THE YEARS ENDED DECEMBER 31
($ millions)                          2001        2000        1999
- ------------------------------------------------------------------
                                                    
Direct premiums                      $ 969       $ 963       $ 976

Reinsurance assumed                     14          14          12

Reinsurance ceded                     (189)       (163)       (107)
- ------------------------------------------------------------------
TOTAL PREMIUMS                       $ 794       $ 814       $ 881
- ------------------------------------------------------------------


         Reinsurance recoveries on ceded reinsurance contracts were $204, $187,
         and $33 during 2001, 2000 and 1999, respectively.

14.      CONTINGENCIES & COMMITMENTS

         The Company and its subsidiaries are subject to legal actions arising
         in the ordinary course of business. These legal actions are not
         expected to have a material adverse effect on the consolidated
         financial position of the Company.

         During the year, the Company entered into an office ground lease
         agreement, which expires on September 20, 2096. The terms of the lease
         provide for adjustments in future periods with the minimum aggregate
         rental commitments for the next five years as follows: $0 for 2002 and
         2003, and $2 for 2004 and thereafter. There was no other material
         operating leases in existence as at the end of 2001.

15.      SUBSEQUENT EVENT

         Effective on January 1, 2002, all of the operations of MRC and all of
         the operations of MNA were merged with and into the operations of
         ManUSA. On the same day, all of the inforce operations of MLA were
         transferred to the Company by way of an assumption reinsurance
         agreement and dividend declarations. As a result of this
         reorganization, products previously sold and administered under the
         name of MRC, MNA, and MLA are now offered and administered under the
         name of ManUSA. Under the new organizational structure, surplus of the
         Company would increase by approximately $369.

         Also on January 1, 2002, the operations of Manulife-Wood Logan Holding
         Co., Inc., Manulife Wood Logan, Inc., and Manulife Holding Corporation,
         all subsidiaries of ManUSA, were liquidated into the Company.

                                                                              25


MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA
SEPARATE ACCOUNT FOUR

Audited Financial Statements

Years ended December 31, 2001 and 2000 with Report of Independent Auditors

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

                          Audited Financial Statements

                     Years ended December 31, 2001 and 2000




                                    CONTENTS


                                                                          
Report of Independent Auditors..............................................   1

Audited Financial Statements

Statement of Assets and Contract Owners' Equity.............................   2
Statements of Operations and Changes in Contract Owners' Equity.............   4
Notes to Financial Statements...............................................  28


                         Report of Independent Auditors

To the Contract Owners of
The Manufacturers Life Insurance Company
    of America Separate Account Four

We have audited the accompanying statement of assets and contract owners' equity
of The Manufacturers Life Insurance Company of America Separate Account Four as
of December 31, 2001 and the related statements of operations and changes in
contract owners' equity for each of the periods presented herein. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

We conducted our audit in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Manufacturers Life
Insurance Company of America Separate Account Four at December 31, 2001, and the
results of its operations and the changes in its contract owners' equity for
each of the periods presented herein, in conformity with accounting principles
generally accepted in the United States.


                                                           /s/ ERNST & YOUNG LLP


Philadelphia, Pennsylvania
February 1, 2002


                                       1

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

                 Statement of Assets and Contract Owners' Equity

                                December 31, 2001


                                                                                   
ASSETS
Investments at fair value:
    Sub-Accounts:
       Aggressive Growth Trust - 386,808 shares (cost $6,328,895)                     $ 5,113,597
       All Cap Growth Trust - 690,486 shares (cost $12,297,360)                        10,184,673
       All Cap Value Trust - 1,189 shares (cost $13,765)                                   14,993
       Balanced Trust - 2,326,158 shares (cost $40,441,491)                            31,589,231
       Blue Chip Growth Trust - 2,287,045 shares (cost $41,792,842)                    36,203,915
       Capital Appreciation Trust - 4,125 shares (cost $34,491)                            36,920
       Capital Opportunities Trust - 9,041 shares (cost $95,770)                           96,738
       Diversified Bond Trust - 694,517 shares (cost $7,194,754)                        7,354,939
       Dynamic Growth Trust - 101,599 shares (cost $562,039)                              483,613
       Emerging Small Company Trust - 2,422,821 shares (cost $63,525,234)              63,138,723
       Equity Income Trust - 1,003,947 shares (cost $15,291,972)                       15,189,718
       Equity Index Trust - 2,719,033 shares (cost $43,570,921)                        38,066,462
       Financial Services Trust - 8,343 shares (cost $99,286)                              97,034
       Fundamental Value Trust - 21,246 shares (cost $251,275)                            249,216
       Global Bond Trust - 135,000 shares (cost $1,564,259)                             1,549,796
       Global Equity Trust - 241,605 shares (cost $3,659,938)                           3,140,867
       Growth Trust - 896,070 shares (cost $16,851,535)                                12,500,179
       Growth and Income Trust - 1,121,979 shares (cost $30,767,466)                   26,826,511
       Health Sciences Trust - 11,149 shares (cost $141,500)                              150,957
       High Yield Trust - 504,044 shares (cost $5,499,318)                              4,979,952
       Income and Value Trust - 973,086 shares (cost $9,766,277)                        9,857,366
       International Index Trust - 23,136 shares (cost $225,165)                          197,118
       International Small Cap Trust - 208,484 shares (cost $2,999,214)                 2,355,865
       International Stock Trust - 1,333,849 shares (cost $15,899,439)                 12,791,612
       International Value Trust - 204,439 shares (cost $2,339,354)                     2,154,783
       Internet Technologies Trust - 32,132 shares (cost $151,037)                        121,782
       Investment Quality Bond Trust - 1,741,260 shares (cost $20,338,818)             20,633,935
       Large Cap Growth Trust - 750,645 shares (cost $9,054,560)                        7,423,884
       Lifestyle Aggressive 1000 Trust - 62,302 shares (cost $758,704)                    644,205
       Lifestyle Balanced 640 Trust - 512,591 shares (cost $6,368,184)                  6,058,824
       Lifestyle Conservative 280 Trust - 289,659 shares (cost $3,668,226)              3,748,192
       Lifestyle Growth 820 Trust - 116,988 shares (cost $1,513,947)                    1,316,120
       Lifestyle Moderate 460 Trust - 67,474 shares (cost $814,360)                       817,107
       Mid Cap Growth Trust - 17,588 shares (cost $183,201)                               184,149
       Mid Cap Index Trust - 82,123 shares (cost $979,348)                              1,052,814
       Mid Cap Opportunities Trust - 561 shares (cost $5,414)                               5,945
       Mid Cap Stock Trust - 70,834 shares (cost $726,889)                                762,884
       Mid Cap Value Trust - 10,264 shares (cost $129,337)                                134,052
       Money Market Trust - 4,081,789 shares (cost $40,817,893)                        40,817,893
       Overseas Trust - 357,202 shares (cost $3,637,393)                                3,057,649
       Pacific Rim Emerging Markets Trust - 601,405 shares (cost $4,771,826)            3,999,341
       Quantitative Equity Trust - 1,926,285 shares (cost $43,451,109)                 33,132,109
       Real Estate Securities Trust - 1,276,367 shares (cost $20,144,142)              19,809,218
       Science and Technology Trust - 2,314,164 shares (cost $44,277,830)              29,690,730
       Small Cap Index Trust - 60,914 shares (cost $683,916)                              687,114
       Small Company Blend Trust - 289,502 shares (cost $3,075,230)                     3,178,735
       Small Company Value Trust - 387,669 shares (cost $4,910,100)                     5,349,826
       Strategic Bond Trust - 265,862 shares (cost $2,821,008)                          2,855,362
       Strategic Growth Trust - 68,667 shares (cost $713,778)                             756,713
       Strategic Opportunities Trust - 775,796 shares (cost $11,435,961)                9,806,062



                                       2

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

                 Statement of Assets and Contract Owners' Equity

                                December 31, 2001





                                                                                 
ASSETS (CONTINUED)
Investments at fair value:
    Sub-Accounts:
       Tactical Allocation Trust - 8,228 shares (cost $82,477)                      $     82,609
       Telecommunications Trust - 3,280 shares (cost $29,957)                             26,007
       Total Return Trust - 1,495,346 shares (cost $20,200,102)                       20,755,404
       Total Stock Market Index Trust - 311,559 shares (cost $3,090,804)               3,050,162
       U.S. Government Securities Trust - 728,328 shares (cost $9,865,108)             9,992,662
       U.S. Large Cap Value Trust - 277,970 shares (cost $3,544,430)                   3,505,205
       Utilities Trust - 5,387 shares (cost $58,804)                                      50,102
       Value Trust - 727,644 shares (cost $11,416,562)                                11,984,303
       500 Index Trust - 94,297 shares (cost $955,534)                                   925,055
                                                                                    ------------
Total assets                                                                        $530,740,932
                                                                                    ============

CONTRACT OWNERS' EQUITY
Variable universal life contracts                                                   $530,740,932
                                                                                    ============




See accompanying notes.


                                       3

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

         Statements of Operations and Changes in Contract Owners' Equity






                                                                                SUB-ACCOUNT
                                                   ---------------------------------------------------------------------
                                                          AGGRESSIVE GROWTH                       ALL CAP GROWTH
                                                                TRUST                                 TRUST
                                                   ---------------------------------------------------------------------
                                                    YEAR ENDED         YEAR ENDED         YEAR ENDED         YEAR ENDED
                                                    DEC. 31/01         DEC. 31/00         DEC. 31/01         DEC. 31/00
                                                   ---------------------------------------------------------------------
                                                                                                
Income:
  Dividends                                        $          -       $          -       $    489,935       $    494,609
Expenses:
  Mortality and expense risks, and
   administrative charges                                30,923             19,680             58,611             52,700
                                                   ---------------------------------------------------------------------
Net investment income (loss) during the year            (30,923)           (19,680)           431,324            441,909
Net realized gain (loss) during the year             (1,009,845)           445,778         (1,957,906)           719,966
Unrealized appreciation (depreciation) during
  the year                                             (447,976)        (1,051,671)          (782,386)        (2,675,835)
                                                   ---------------------------------------------------------------------
Net increase (decrease) in assets
  from operations                                    (1,488,744)          (625,573)        (2,308,968)        (1,513,960)
                                                   ---------------------------------------------------------------------

Changes from principal transactions:
  Transfer of net premiums                            1,994,041          2,017,555          4,577,444          2,987,565
  Transfer on terminations                             (351,908)          (153,979)          (691,667)          (565,315)
  Transfer on policy loans                              (14,639)            (1,889)            (6,541)           (36,214)
  Net interfund transfers                              (399,032)         3,035,625           (179,674)         2,348,259
                                                   ---------------------------------------------------------------------
Net increase (decrease) in assets
  from principal transactions                         1,228,462          4,897,312          3,699,562          4,734,295
                                                   ---------------------------------------------------------------------
Total increase (decrease) in assets                    (260,282)         4,271,739          1,390,594          3,220,335

Assets beginning of year                              5,373,879          1,102,140          8,794,079          5,573,744
                                                   ---------------------------------------------------------------------
Assets end of year                                 $  5,113,597       $  5,373,879       $ 10,184,673       $  8,794,079
                                                   =====================================================================



* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.


See accompanying notes.


                                       4



                                                SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------------
                                                                                                 CAPITAL
ALL CAP VALUE                                                       BLUE CHIP                  APPRECIATION
   TRUST                   BALANCED TRUST                         GROWTH TRUST                    TRUST
- -----------------------------------------------------------------------------------------------------------
PERIOD ENDED        YEAR ENDED         YEAR ENDED         YEAR ENDED         YEAR ENDED        PERIOD ENDED
 DEC. 31/01*        DEC. 31/01         DEC. 31/00         DEC. 31/01         DEC. 31/00        DEC. 31/01*
- -----------------------------------------------------------------------------------------------------------
                                                                                

$          3       $    824,561       $  2,142,690       $  2,891,977       $  1,437,390       $          -


          33            231,900            306,448            223,162            225,515                 72
- -----------------------------------------------------------------------------------------------------------
         (30)           592,661          1,836,242          2,668,815          1,211,875                (72)
         (55)        (1,536,239)         1,164,938         (3,938,059)         2,219,612                (38)

       1,228         (3,408,713)        (7,426,525)        (5,557,194)        (5,137,526)             2,429
- -----------------------------------------------------------------------------------------------------------

       1,143         (4,352,291)        (4,425,345)        (6,826,438)        (1,706,039)             2,319
- -----------------------------------------------------------------------------------------------------------


       7,951          3,910,908          5,624,260         10,181,726         13,245,945                742
      (2,313)        (4,011,328)        (5,659,955)        (2,506,721)        (1,872,424)              (613)
          --            177,394           (208,941)           (94,393)                13                 --
       8,212         (4,924,849)        (7,469,583)        (3,947,656)        (3,545,368)            34,472
- -----------------------------------------------------------------------------------------------------------

      13,850         (4,847,875)        (7,714,219)         3,632,956          7,828,166             34,601
- -----------------------------------------------------------------------------------------------------------
      14,993         (9,200,166)       (12,139,564)        (3,193,482)         6,122,127             36,920

          --         40,789,397         52,928,961         39,397,397         33,275,270                 --
- -----------------------------------------------------------------------------------------------------------
$     14,993       $ 31,589,231       $ 40,789,397       $ 36,203,915       $ 39,397,397       $     36,920
===========================================================================================================



                                       5

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

   Statements of Operations and Changes in Contract Owners' Equity (continued)





                                                                     SUB-ACCOUNT
                                                   -----------------------------------------------
                                                     CAPITAL
                                                   OPPORTUNITIES
                                                      TRUST             DIVERSIFIED BOND TRUST
                                                   -----------------------------------------------
                                                   PERIOD ENDED      YEAR ENDED        YEAR ENDED
                                                   DEC. 31/01*       DEC. 31/01        DEC. 31/00
                                                   -----------------------------------------------
                                                                              

Income:
  Dividends                                        $        --       $   171,518       $   128,166
Expenses:
  Mortality and expense risks, and
   administrative charges                                   38            33,185            13,735
                                                   -----------------------------------------------
Net investment income (loss) during the year               (38)          138,333           114,431
Net realized gain (loss) during the year                    (6)          208,420           (85,540)
Unrealized appreciation (depreciation) during
  the year                                                 968           (22,621)          229,671
                                                   -----------------------------------------------
Net increase (decrease) in assets
  from operations                                          924           324,132           258,562
                                                   -----------------------------------------------

Changes from principal transactions:
  Transfer of net premiums                              70,779         2,249,690         1,199,817
  Transfer on terminations                                   8          (373,603)         (244,178)
  Transfer on policy loans                                  --             4,226           (55,670)
  Net interfund transfers                               25,027         1,492,097         1,131,179
                                                   -----------------------------------------------
Net increase (decrease) in assets
  from principal transactions                           95,814         3,372,410         2,031,148
                                                   -----------------------------------------------
Total increase (decrease) in assets                     96,738         3,696,542         2,289,710

Assets beginning of year                                    --         3,658,397         1,368,687
                                                   -----------------------------------------------
Assets end of year                                 $    96,738       $ 7,354,939       $ 3,658,397
                                                   ===============================================



* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

** Reflects the period from commencement of operations May 2, 2000 through
December 31, 2000.


See accompanying notes.


                                       6



                                                SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------------

     DYNAMIC GROWTH TRUST              EMERGING SMALL COMPANY TRUST               EQUITY INCOME TRUST
- -----------------------------------------------------------------------------------------------------------
 YEAR ENDED        PERIOD ENDED        YEAR ENDED         YEAR ENDED         YEAR ENDED         YEAR ENDED
 DEC. 31/01        DEC. 31/00**        DEC. 31/01         DEC. 31/00         DEC. 31/01         DEC. 31/00
- -----------------------------------------------------------------------------------------------------------
                                                                                

$      1,375       $         --       $  2,633,803       $  8,896,969       $  1,021,642       $  1,215,240


       3,105              1,202            404,110            594,318             70,343             52,959
- -----------------------------------------------------------------------------------------------------------
      (1,730)            (1,202)         2,229,693          8,302,651            951,299          1,162,281
    (232,608)          (126,482)        (1,598,919)         7,060,851           (379,962)          (999,933)

      25,490           (103,916)       (18,801,456)       (19,474,370)          (471,797)           598,947
- -----------------------------------------------------------------------------------------------------------

    (208,848)          (231,600)       (18,170,682)        (4,110,868)            99,540            761,295
- -----------------------------------------------------------------------------------------------------------


     330,311             91,367          8,684,233         10,826,056          3,588,138          3,091,072
     (14,841)           (13,110)        (6,650,831)       (10,744,665)        (1,052,237)        (1,003,040)
          --                 --             56,171           (877,506)           (12,159)             1,625
     106,745            423,589         (1,296,935)         1,815,857          4,709,257         (4,746,166)
- -----------------------------------------------------------------------------------------------------------

     422,215            501,846            792,638          1,019,742          7,232,999         (2,656,509)
- -----------------------------------------------------------------------------------------------------------
     213,367            270,246        (17,378,044)        (3,091,126)         7,332,539         (1,895,214)

     270,246                 --         80,516,767         83,607,893          7,857,179          9,752,393
- -----------------------------------------------------------------------------------------------------------
$    483,613       $    270,246       $ 63,138,723       $ 80,516,767       $ 15,189,718       $  7,857,179
===========================================================================================================



                                       7

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

   Statements of Operations and Changes in Contract Owners' Equity (continued)





                                                                                SUB-ACCOUNT
                                                   ---------------------------------------------------------------------
                                                                                          FINANCIAL         FUNDAMENTAL
                                                         EQUITY INDEX TRUST             SERVICES TRUST      VALUE TRUST
                                                   ---------------------------------------------------------------------
                                                    YEAR ENDED         YEAR ENDED        PERIOD ENDED       PERIOD ENDED
                                                    DEC. 31/01         DEC. 31/00        DEC. 31/01*        DEC. 31/01*
                                                   ---------------------------------------------------------------------
                                                                                                

Income:
  Dividends                                        $    949,563       $    117,514       $         27       $         --
Expenses:
  Mortality and expense risks, and
   administrative charges                               226,505            258,059                224                629
                                                   ---------------------------------------------------------------------
Net investment income (loss) during the year            723,058           (140,545)              (197)              (629)
Net realized gain (loss) during the year             (2,185,633)         3,003,549               (365)              (864)
Unrealized appreciation (depreciation) during
  the year                                           (3,730,659)        (7,096,700)            (2,252)            (2,058)
                                                   ---------------------------------------------------------------------
Net increase (decrease) in assets
  from operations                                    (5,193,234)        (4,233,696)            (2,814)            (3,551)
                                                   ---------------------------------------------------------------------

Changes from principal transactions:
  Transfer of net premiums                           10,652,620         16,333,867              7,461              6,839
  Transfer on terminations                           (2,620,619)        (2,849,902)            (4,231)           (10,780)
  Transfer on policy loans                                4,330           (154,116)                (7)               (22)
  Net interfund transfers                            (4,523,947)        (7,052,953)            96,625            256,730
                                                   ---------------------------------------------------------------------
Net increase (decrease) in assets
  from principal transactions                         3,512,384          6,276,896             99,848            252,767
                                                   ---------------------------------------------------------------------
Total increase (decrease) in assets                  (1,680,850)         2,043,200             97,034            249,216

Assets beginning of year                             39,747,312         37,704,112                 --                 --
                                                   ---------------------------------------------------------------------
Assets end of year                                 $ 38,066,462       $ 39,747,312       $     97,034       $    249,216
                                                   =====================================================================



* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.


See accompanying notes.


                                       8



                                            SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------------

       GLOBAL BOND TRUST                    GLOBAL EQUITY TRUST                      GROWTH TRUST
- -----------------------------------------------------------------------------------------------------------
 YEAR ENDED         YEAR ENDED         YEAR ENDED         YEAR ENDED         YEAR ENDED         YEAR ENDED
 DEC. 31/01         DEC. 31/00         DEC. 31/01         DEC. 31/00         DEC. 31/01         DEC. 31/00
- -----------------------------------------------------------------------------------------------------------
                                                                                

$         --       $     10,543       $    507,908       $    327,718       $         --       $  1,357,936


       3,839              3,171             21,029             19,023             81,450             97,447
- -----------------------------------------------------------------------------------------------------------
      (3,839)             7,372            486,879            308,695            (81,450)         1,260,489
      (3,286)           (30,994)          (372,435)          (199,982)        (4,937,416)           594,711

     (12,426)             2,851           (770,710)           234,915          1,754,564         (7,421,452)
- -----------------------------------------------------------------------------------------------------------

     (19,551)           (20,771)          (656,266)           343,628         (3,264,302)        (5,566,252)
- -----------------------------------------------------------------------------------------------------------


     285,976            139,169            765,943          1,194,857          5,168,717          7,922,560
     (27,911)           (34,333)          (263,724)          (226,935)          (941,752)        (1,151,699)
      (4,217)           (10,712)            (1,252)           (40,108)           (24,960)           (59,763)
     916,262              2,695           (238,659)          (910,286)        (3,675,443)         6,325,216
- -----------------------------------------------------------------------------------------------------------

   1,170,110             96,819            262,308             17,528            526,562         13,036,314
- -----------------------------------------------------------------------------------------------------------
   1,150,559             76,048           (393,958)           361,156         (2,737,740)         7,470,062

     399,237            323,189          3,534,825          3,173,669         15,237,919          7,767,857
- -----------------------------------------------------------------------------------------------------------
$  1,549,796       $    399,237       $  3,140,867       $  3,534,825       $ 12,500,179       $ 15,237,919
===========================================================================================================



                                       9

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

   Statements of Operations and Changes in Contract Owners' Equity (continued)





                                                                      SUB-ACCOUNT
                                                   --------------------------------------------------
                                                          GROWTH AND INCOME            HEALTH SCIENCES
                                                                TRUST                       TRUST
                                                   --------------------------------------------------
                                                    YEAR ENDED         YEAR ENDED        PERIOD ENDED
                                                    DEC. 31/01         DEC. 31/00        DEC. 31/01*
                                                   --------------------------------------------------
                                                                              

Income:
  Dividends                                        $  1,481,575       $  1,677,174       $         --
Expenses:
  Mortality and expense risks, and
   administrative charges                               163,695            178,922                299
                                                   --------------------------------------------------
Net investment income (loss) during the year          1,317,880          1,498,252               (299)
Net realized gain (loss) during the year             (1,909,561)         2,196,121               (131)
Unrealized appreciation (depreciation) during
  the year                                           (2,671,541)        (5,943,252)             9,457
                                                   --------------------------------------------------
Net increase (decrease) in assets
  from operations                                    (3,263,222)        (2,248,879)             9,027
                                                   --------------------------------------------------

Changes from principal transactions:
  Transfer of net premiums                            7,197,987          7,793,636             44,675
  Transfer on terminations                           (2,783,042)        (3,678,743)            (4,643)
  Transfer on policy loans                              (56,065)           (14,763)                (8)
  Net interfund transfers                            (1,383,997)        (4,080,097)           101,906
                                                   --------------------------------------------------
Net increase (decrease) in assets
  from principal transactions                         2,974,883             20,033            141,930
                                                   --------------------------------------------------
Total increase (decrease) in assets                    (288,339)        (2,228,846)           150,957

Assets beginning of year                             27,114,850         29,343,696                 --
                                                   --------------------------------------------------
Assets end of year                                 $ 26,826,511       $ 27,114,850       $    150,957
                                                   ==================================================



*Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

** Reflects the period from commencement of operations May 2, 2000 through
December 31, 2000.


See accompanying notes.


                                       10



                                             SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------
                                           INCOME & VALUE                    INTERNATIONAL INDEX
      HIGH YIELD TRUST                          TRUST                               TRUST
- -----------------------------------------------------------------------------------------------------
YEAR ENDED        YEAR ENDED        YEAR ENDED        YEAR ENDED        YEAR ENDED       PERIOD ENDED
DEC. 31/01        DEC. 31/00        DEC. 31/01        DEC. 31/00        DEC. 31/01       DEC. 31/00**
- -----------------------------------------------------------------------------------------------------
                                                                          


$   364,655       $    13,566       $   313,451       $   952,189       $     2,308       $       624


     24,364            25,447            47,256            31,429             1,201                85
- -----------------------------------------------------------------------------------------------------
    340,291           (11,881)          266,195           920,760             1,107               539
   (426,272)         (127,211)         (559,898)         (302,448)           19,590              (309)

   (124,780)         (253,583)          489,673          (418,733)          (25,006)           (3,041)
- -----------------------------------------------------------------------------------------------------

   (210,761)         (392,675)          195,970           199,579            (4,309)           (2,811)
- -----------------------------------------------------------------------------------------------------


  1,463,073         1,396,133         2,927,089         2,354,495            41,657             3,789
   (318,463)         (236,289)         (507,821)         (379,895)            1,461              (599)
    (12,792)          (11,335)           (2,345)          (80,612)               --                --
     18,333          (172,527)          998,546           710,007           113,831            44,099
- -----------------------------------------------------------------------------------------------------

  1,150,151           975,982         3,415,469         2,603,995           156,949            47,289
- -----------------------------------------------------------------------------------------------------
    939,390           583,307         3,611,439         2,803,574           152,640            44,478

  4,040,562         3,457,255         6,245,927         3,442,353            44,478                --
- -----------------------------------------------------------------------------------------------------
$ 4,979,952       $ 4,040,562       $ 9,857,366       $ 6,245,927       $   197,118       $    44,478
=====================================================================================================



                                       11

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

   Statements of Operations and Changes in Contract Owners' Equity (continued)





                                                                                SUB-ACCOUNT
                                                   ---------------------------------------------------------------------
                                                       INTERNATIONAL SMALL CAP           INTERNATIONAL STOCK
                                                                   TRUST                              TRUST
                                                   ---------------------------------------------------------------------
                                                        YEAR ENDED         YEAR ENDED       YEAR ENDED      YEAR ENDED
                                                        DEC. 31/01         DEC. 31/00       DEC. 31/01      DEC. 31/00
                                                   ---------------------------------------------------------------------
                                                                                                

Income:
  Dividends                                        $         --       $    694,416       $    724,688       $     84,131
Expenses:
  Mortality and expense risks, and
   administrative charges                                19,248             23,770             85,559            110,826
                                                   ---------------------------------------------------------------------
Net investment income (loss) during the year            (19,248)           670,646            639,129            (26,695)
Net realized gain (loss) during the year             (2,445,760)          (138,612)        (2,874,694)           571,024
Unrealized appreciation (depreciation) during
  the year                                            1,133,243         (2,406,462)        (1,742,352)        (3,695,939)
                                                   ---------------------------------------------------------------------
Net increase (decrease) in assets
  from operations                                    (1,331,765)        (1,874,428)        (3,977,917)        (3,151,610)
                                                   ---------------------------------------------------------------------

Changes from principal transactions:
  Transfer of net premiums                            1,124,796          1,799,696          3,455,803          5,040,119
  Transfer on terminations                             (291,278)          (347,872)        (1,140,441)        (1,565,059)
  Transfer on policy loans                               (2,399)            (2,578)            18,665             22,239
  Net interfund transfers                            (1,382,848)         2,678,076         (3,182,024)           720,414
                                                   ---------------------------------------------------------------------
Net increase (decrease) in assets
  from principal transactions                          (551,729)         4,127,322           (847,997)         4,217,713
                                                   ---------------------------------------------------------------------
Total increase (decrease) in assets                  (1,883,494)         2,252,894         (4,825,914)         1,066,103

Assets beginning of year                              4,239,359          1,986,465         17,617,526         16,551,423
                                                   ---------------------------------------------------------------------
Assets end of year                                 $  2,355,865       $  4,239,359       $ 12,791,612       $ 17,617,526
                                                   =====================================================================



** Reflects the period from commencement of operations May 2, 2000 through
December 31, 2000.


See accompanying notes.


                                       12



                                                SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------------
      INTERNATIONAL VALUE                  INTERNET TECHNOLOGIES                INVESTMENT QUALITY BOND
             TRUST                                 TRUST                                 TRUST
- -----------------------------------------------------------------------------------------------------------
 YEAR ENDED         YEAR ENDED         YEAR ENDED        PERIOD ENDED        YEAR ENDED         YEAR ENDED
 DEC. 31/01         DEC. 31/00         DEC. 31/01        DEC. 31/00**        DEC. 31/01         DEC. 31/00
- -----------------------------------------------------------------------------------------------------------
                                                                                


$     51,943       $     17,130       $         --       $         --       $  1,038,232       $  1,309,195


      12,480             15,330                534                707            117,157            109,903
- -----------------------------------------------------------------------------------------------------------
      39,463              1,800               (534)              (707)           921,075          1,199,292
    (136,918)          (106,248)          (105,359)           (62,279)            56,285           (240,339)

    (109,824)          (114,496)            57,990            (87,244)           120,363            437,793
- -----------------------------------------------------------------------------------------------------------

    (207,279)          (218,944)           (47,903)          (150,230)         1,097,723          1,396,746
- -----------------------------------------------------------------------------------------------------------


     767,659          1,289,123             39,504             69,573          2,162,620          2,734,616
     (91,002)          (134,761)           (51,889)              (805)        (1,810,385)        (2,078,469)
      (2,127)             7,727             38,672            (40,607)           (59,787)            27,427
    (156,513)           406,659             11,323            254,144          2,956,184         (4,994,725)
- -----------------------------------------------------------------------------------------------------------

     518,017          1,568,748             37,610            282,305          3,248,632         (4,311,151)
- -----------------------------------------------------------------------------------------------------------
     310,738          1,349,804            (10,293)           132,075          4,346,355         (2,914,405)

   1,844,045            494,241            132,075                 --         16,287,580         19,201,985
- -----------------------------------------------------------------------------------------------------------
$  2,154,783       $  1,844,045       $    121,782       $    132,075       $ 20,633,935       $ 16,287,580
===========================================================================================================



                                       13

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

   Statements of Operations and Changes in Contract Owners' Equity (continued)





                                                                              SUB-ACCOUNT
                                                   -----------------------------------------------------------------
                                                         LARGE CAP GROWTH                LIFESTYLE AGGRESSIVE 1000
                                                               TRUST                               TRUST
                                                   -----------------------------------------------------------------
                                                   YEAR ENDED        YEAR ENDED        YEAR ENDED        YEAR ENDED
                                                   DEC. 31/01        DEC. 31/00        DEC. 31/01        DEC. 31/00
                                                   -----------------------------------------------------------------
                                                                                             

Income:
  Dividends                                        $   295,174       $   933,644       $    48,963       $    37,648
Expenses:
  Mortality and expense risks, and
   administrative charges                               46,931            42,374             4,132             4,794
                                                   -----------------------------------------------------------------
Net investment income (loss) during the year           248,243           891,270            44,831            32,854
Net realized gain (loss) during the year            (1,527,720)          236,149           (22,918)           14,597
Unrealized appreciation (depreciation) during
  the year                                            (209,087)       (2,285,423)         (125,118)          (84,082)
                                                   -----------------------------------------------------------------
Net increase (decrease) in assets
  from operations                                   (1,488,564)       (1,158,004)         (103,205)          (36,631)
                                                   -----------------------------------------------------------------

Changes from principal transactions:
  Transfer of net premiums                           2,254,611         3,140,695           231,142            71,415
  Transfer on terminations                            (668,625)         (990,185)          (81,277)          (84,132)
  Transfer on policy loans                              (8,444)          (60,521)          (33,421)             (692)
  Net interfund transfers                              151,119           286,718           (42,839)          (82,072)
                                                   -----------------------------------------------------------------
Net increase (decrease) in assets
  from principal transactions                        1,728,661         2,376,707            73,605           (95,481)
                                                   -----------------------------------------------------------------
Total increase (decrease) in assets                    240,097         1,218,703           (29,600)         (132,112)

Assets beginning of year                             7,183,787         5,965,084           673,805           805,917
                                                   -----------------------------------------------------------------
Assets end of year                                 $ 7,423,884       $ 7,183,787       $   644,205       $   673,805
                                                   =================================================================



See accompanying notes.


                                       14



                                             SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------
   LIFESTYLE BALANCED 640            LIFESTYLE CONSERVATIVE 280             LIFESTYLE GROWTH 820
            TRUST                               TRUST                               TRUST
- -----------------------------------------------------------------------------------------------------
YEAR ENDED        YEAR ENDED        YEAR ENDED        YEAR ENDED        YEAR ENDED        YEAR ENDED
DEC. 31/01        DEC. 31/00        DEC. 31/01        DEC. 31/00        DEC. 31/01        DEC. 31/00
- -----------------------------------------------------------------------------------------------------
                                                                           


$   331,915       $    89,487       $    18,155       $    29,153       $   138,327       $   149,038


     29,162            14,134             8,121             2,482            10,035            11,827
- -----------------------------------------------------------------------------------------------------
    302,753            75,353            10,034            26,671           128,292           137,211
   (136,989)           51,498             4,995           (10,067)         (137,729)           46,233

   (249,686)         (151,961)           66,747             5,241          (157,193)         (248,793)
- -----------------------------------------------------------------------------------------------------

    (83,922)          (25,110)           81,776            21,845          (166,630)          (65,349)
- -----------------------------------------------------------------------------------------------------


    371,326         2,347,394           187,412            31,809           677,808           600,657
   (362,681)         (156,204)         (138,365)         (102,927)         (251,621)         (179,618)
        348           (51,653)           57,345           (56,838)          (18,770)          (27,215)
  2,286,328           167,632         3,266,336           (92,469)         (434,872)         (756,569)
- -----------------------------------------------------------------------------------------------------

  2,295,321         2,307,169         3,372,728          (220,425)          (27,455)         (362,745)
- -----------------------------------------------------------------------------------------------------
  2,211,399         2,282,059         3,454,504          (198,580)         (194,085)         (428,094)

  3,847,425         1,565,366           293,688           492,268         1,510,205         1,938,299
- -----------------------------------------------------------------------------------------------------
$ 6,058,824       $ 3,847,425       $ 3,748,192       $   293,688       $ 1,316,120       $ 1,510,205
=====================================================================================================



                                       15

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

   Statements of Operations and Changes in Contract Owners' Equity (continued)





                                                                  SUB-ACCOUNT
                                                  ---------------------------------------------
                                                                                 MID CAP GROWTH
                                                  LIFESTYLE MODERATE 460 TRUST      TRUST
                                                  ---------------------------------------------
                                                   YEAR ENDED      YEAR ENDED     PERIOD ENDED
                                                   DEC. 31/01      DEC. 31/00     DEC. 31/01*
                                                  ---------------------------------------------
                                                                        

Income:
  Dividends                                        $  45,549       $   5,907       $      --
Expenses:
  Mortality and expense risks, and
   administrative charges                              4,531             917             280
                                                  ---------------------------------------------
Net investment income (loss) during the year          41,018           4,990            (280)
Net realized gain (loss) during the year             (48,000)          1,296            (668)
Unrealized appreciation (depreciation) during
  the year                                             3,455          (4,375)            948
                                                  ---------------------------------------------
Net increase (decrease) in assets
  from operations                                     (3,527)          1,911              --
                                                  ---------------------------------------------

Changes from principal transactions:
  Transfer of net premiums                           299,371         391,104           2,160
  Transfer on terminations                           (27,261)        (34,414)         (5,328)
  Transfer on policy loans                            (1,577)          1,146             (13)
  Net interfund transfers                            255,068        (425,840)        187,330
                                                  ---------------------------------------------
Net increase (decrease) in assets
  from principal transactions                        525,601         (68,004)        184,149
                                                  ---------------------------------------------
Total increase (decrease) in assets                  522,074         (66,093)        184,149

Assets beginning of year                             295,033         361,126              --
                                                  ---------------------------------------------
Assets end of year                                 $ 817,107       $ 295,033       $ 184,149
                                                  =============================================



* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

** Reflects the period from commencement of operations May 2, 2000 through
December 31, 2000.


See accompanying notes


                                       16




                                          SUB-ACCOUNT
- ------------------------------------------------------------------------------------------
                                     MID CAP OPPORTUNITIES
           MID CAP INDEX TRUST              TRUST                 MID CAP STOCK TRUST
- ------------------------------------------------------------------------------------------
     YEAR ENDED          PERIOD ENDED   PERIOD ENDED         YEAR ENDED         YEAR ENDED
     DEC. 31/01          DEC. 31/00**    DEC. 31/01*         DEC. 31/01         DEC. 31/00
- ------------------------------------------------------------------------------------------
                                                                     
$     6,646           $   4,817           $      -           $       -           $       -

      2,477                 252                  9               3,662               2,347
- ------------------------------------------------------------------------------------------
      4,169               4,565                 (9)             (3,662)             (2,347)
     (8,484)                167                (86)            (45,762)            (13,526)
     79,350              (5,883)               531              40,189              (2,643)
- ------------------------------------------------------------------------------------------
     75,035              (1,151)               436              (9,235)            (18,516)
- ------------------------------------------------------------------------------------------

    165,037               3,514             11,097             290,579             106,206
    (15,787)             (1,484)              (299)            (46,475)            (21,708)
         --                  --                 --                (775)               (223)
    583,037             244,613             (5,289)            148,323             133,861
- ------------------------------------------------------------------------------------------
    732,287             246,643              5,509             391,652             218,136
- ------------------------------------------------------------------------------------------
    807,322             245,492              5,945             382,417             199,620
    245,492                  --                 --             380,467             180,847
- ------------------------------------------------------------------------------------------
$ 1,052,814           $ 245,492           $  5,945           $ 762,884           $ 380,467
==========================================================================================




                                       17

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                         SUB-ACCOUNT
                                                      --------------------------------------------------------
                                                    MID CAP VALUE
                                                       TRUST                       MONEY MARKET TRUST
                                                      --------------------------------------------------------
                                                      PERIOD ENDED          YEAR ENDED            YEAR ENDED
                                                       DEC. 31/01*          DEC. 31/01            DEC. 31/00
                                                      --------------------------------------------------------
                                                                                         
Income:
 Dividends                                             $     300           $  1,406,181           $  1,932,420
Expenses:
 Mortality and expense risks, and
  administrative charges                                     354                247,839                212,370
                                                      --------------------------------------------------------
Net investment income (loss) during the year                 (54)             1,158,342              1,720,050
Net realized gain (loss) during the year                    (121)                    --                     --
Unrealized appreciation (depreciation) during
  the year                                                 4,715                     --                     --
                                                      --------------------------------------------------------
Net increase (decrease) in assets
 from operations                                           4,540              1,158,342              1,720,050
                                                      --------------------------------------------------------

Changes from principal transactions:

 Transfer of net premiums                                  4,757             15,914,531             19,729,086
 Transfer on terminations                                 (6,299)            (4,138,780)            (6,012,717)
 Transfer on policy loans                                     --                 59,448                204,008
 Net interfund transfers                                 131,054            (12,495,921)            (3,132,123)
                                                      --------------------------------------------------------
Net increase (decrease) in assets
 from principal transactions                             129,512               (660,722)            10,788,254
                                                      --------------------------------------------------------
Total increase (decrease) in assets                      134,052                497,620             12,508,304

Assets beginning of year                                      --             40,320,273             27,811,969
                                                      --------------------------------------------------------
Assets end of year                                     $ 134,052           $ 40,817,893           $ 40,320,273
                                                      ========================================================



*     Reflects the period from commencement of operations May 1, 2001 through
      December 31, 2001.

See accompanying notes.


                                       18



                                                    SUB-ACCOUNT
- ----------------------------------------------------------------------------------------------------------------------------
                                                PACIFIC RIM EMERGING
          OVERSEAS TRUST                             MARKETS TRUST                             QUANTITATIVE EQUITY TRUST
- ----------------------------------------------------------------------------------------------------------------------------
 YEAR ENDED           YEAR ENDED             YEAR ENDED            YEAR ENDED            YEAR ENDED             YEAR ENDED
 DEC. 31/01           DEC. 31/00             DEC. 31/01            DEC. 31/00            DEC. 31/01             DEC. 31/00
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                 
$   280,476           $   118,152           $    17,876           $     20,741           $  5,763,630           $  5,932,623

     19,262                12,911                28,589                 35,497                245,827                309,403
- ----------------------------------------------------------------------------------------------------------------------------
    261,214               105,241               (10,713)               (14,756)             5,517,803              5,623,220
   (947,613)              (59,142)             (544,084)               (85,747)                 3,969              2,793,944

   (133,134)             (565,259)             (363,220)           (1,449,,544)           (16,124,132)            (5,866,904)
- ----------------------------------------------------------------------------------------------------------------------------

   (819,533)             (519,160)             (918,017)            (1,550,047)           (10,602,360)             2,550,260
- ----------------------------------------------------------------------------------------------------------------------------

  1,825,852             2,381,221               893,495              1,893,650              3,856,667              3,739,616
   (172,669)             (239,365)             (370,974)              (669,458)            (4,824,890)            (4,929,423)
     (1,045)               (2,019)                9,636                (17,017)              (204,485)              (344,939)
   (707,543)              753,735              (753,963)                19,115             (1,271,560)              (605,234)
- ----------------------------------------------------------------------------------------------------------------------------

    944,595             2,893,572              (221,806)             1,226,290             (2,444,268)            (2,139,980)
- ----------------------------------------------------------------------------------------------------------------------------
    125,062             2,374,412            (1,139,823)              (323,757)           (13,046,628)               410,280

  2,932,587               558,175             5,139,164              5,462,921             46,178,737             45,768,457
- ----------------------------------------------------------------------------------------------------------------------------
$ 3,057,649           $ 2,932,587           $ 3,999,341           $  5,139,164           $ 33,132,109           $ 46,178,737
============================================================================================================================



                                       19

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                                      SUB-ACCOUNT
                                                    --------------------------------------------------------------------------------
                                                             REAL ESTATE SECURITIES                  SCIENCE & TECHNOLOGY
                                                                  TRUST                                      TRUST
                                                    --------------------------------------------------------------------------------
                                                      YEAR ENDED         YEAR ENDED             YEAR ENDED            YEAR ENDED
                                                      DEC. 31/01         DEC. 31/00             DEC. 31/01            DEC. 31/00
                                                    ------------------------------------------------------------------------------
                                                                                                          
Income:
   Dividends                                         $    565,952       $    548,910           $  2,074,187           $  1,118,209
Expenses:
   Mortality and expense risks, and
    administrative charges                                114,582             96,131                208,115                308,316
                                                    ------------------------------------------------------------------------------
Net investment income (loss) during the year              451,370            452,779              1,866,072                809,893
Net realized gain (loss) during the year                   15,488           (373,361)           (23,439,867)             6,027,471
Unrealized appreciation (depreciation) during
  the year                                                 23,813          3,308,154                799,159            (27,894,294)
                                                    ------------------------------------------------------------------------------
Net increase (decrease) in assets
 from operations                                          490,671          3,387,572            (20,774,636)           (21,056,930)
                                                    ------------------------------------------------------------------------------
Changes from principal transactions:
 Transfer of net premiums                               2,354,244          1,902,266             15,791,038             23,717,592
 Transfer on terminations                              (2,137,436)        (1,529,570)            (2,038,794)            (3,000,348)
 Transfer on policy loans                                (128,228)          (152,860)                 7,147               (129,110)
 Net interfund transfers                                2,063,609           (473,949)            (5,452,439)             7,234,394
                                                    --------------------------------------------------------------------------------
Net increase (decrease) in assets
 from principal transactions                            2,152,189           (254,113)             8,306,952             27,822,528
                                                    ------------------------------------------------------------------------------
Total increase (decrease) in assets                     2,642,860          3,133,459            (12,467,684)             6,765,598
Assets beginning of year                               17,166,358         14,032,899             42,158,414             35,392,816
                                                    ------------------------------------------------------------------------------
Assets end of year                                   $ 19,809,218       $ 17,166,358           $ 29,690,730           $ 42,158,414
                                                    ================================================================================



**    Reflects the period from commencement of operations May 2, 2000 through
      December 31, 2000.

See accompanying notes.


                                       20



                                                    SUB-ACCOUNT
- ---------------------------------------------------------------------------------------------------------------------
           SMALL CAP INDEX                       SMALL COMPANY BLEND                     SMALL COMPANY VALUE
                TRUST                                   TRUST                                   TRUST
- ---------------------------------------------------------------------------------------------------------------------
 YEAR ENDED         PERIOD ENDED         YEAR ENDED            YEAR ENDED            YEAR ENDED           YEAR ENDED
 DEC. 31/01         DEC. 31/00**         DEC. 31/01            DEC. 31/00            DEC. 31/01           DEC. 31/00
- ---------------------------------------------------------------------------------------------------------------------
                                                                                           
 $  10,858           $  1,534           $     9,171           $   133,872           $     6,135           $     2,007
     1,175                 58                14,376                 5,510                21,354                11,945
- ---------------------------------------------------------------------------------------------------------------------
     9,683              1,476                (5,205)              128,362               (15,219)               (9,938)
   (22,401)                75              (529,157)               24,165                56,062                64,625
     5,971             (2,773)              632,730              (568,390)              255,780                82,411
- ---------------------------------------------------------------------------------------------------------------------
    (6,747)            (1,222)               98,368              (415,863)              296,623               137,098
- ---------------------------------------------------------------------------------------------------------------------
   108,743              4,377               979,340               661,522             1,135,468             1,025,807
    (5,551)              (373)             (102,979)              (31,361)             (194,581)              (79,835)
      (630)                --                (1,125)              (10,610)              (10,873)              (11,079)
   547,601             40,916               870,424               894,978             1,662,081               262,214
- ---------------------------------------------------------------------------------------------------------------------
   650,163             44,920             1,745,660             1,514,529             2,592,095             1,197,107
- ---------------------------------------------------------------------------------------------------------------------
   643,416             43,698             1,844,028             1,098,666             2,888,718             1,334,205
    43,698                 --             1,334,707               236,041             2,461,108             1,126,903
- ---------------------------------------------------------------------------------------------------------------------
$ 687,114            $ 43,698           $ 3,178,735           $ 1,334,707           $ 5,349,826           $ 2,461,108
=====================================================================================================================



                                       21

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                             SUB-ACCOUNT
                                                      ------------------------------------------------------
                                                                                                  STRATEGIC
                                                              STRATEGIC BOND TRUST               GROWTH TRUST
                                                      ------------------------------------------------------
                                                       YEAR ENDED             YEAR ENDED         PERIOD ENDED
                                                       DEC. 31/01             DEC. 31/00         DEC. 31/01*
                                                      ------------------------------------------------------
                                                                                        
Income:
 Dividends                                             $    80,052           $    85,997           $      -
Expenses:
 Mortality and expense risks, and
  administrative charges                                    11,568                 6,711               1,198
                                                      ------------------------------------------------------
Net investment income (loss) during the year                68,484                79,286              (1,198)
Net realized gain (loss) during the year                   (24,852)              (41,693)             (1,048)
Unrealized appreciation (depreciation) during
  the year                                                  36,476                28,826              42,935
                                                      ------------------------------------------------------
Net increase (decrease) in assets
 from operations                                            80,108                66,419              40,689
                                                      ------------------------------------------------------

Changes from principal transactions:

 Transfer of net premiums                                  270,389               134,439              14,734
 Transfer on terminations                                  (93,614)              (42,241)              7,320
 Transfer on policy loans                                  (51,468)               (3,131)                 --
 Net interfund transfers                                 1,620,314              (404,574)            693,970
                                                      ------------------------------------------------------
Net increase (decrease) in assets
 from principal transactions                             1,745,621              (315,507)            716,024
                                                      ------------------------------------------------------
Total increase (decrease) in assets                      1,825,729              (249,088)            756,713

Assets beginning of year                                 1,029,633             1,278,721                  --
                                                      ------------------------------------------------------
Assets end of year                                     $ 2,855,362           $ 1,029,633           $ 756,713
                                                      =====================================================


*     Reflects the period from commencement of operations May 1, 2001 through
      December 31, 2001.

See accompanying notes.


                                       22



                                  SUB-ACCOUNT
- --------------------------------------------------------------------------
                                              TACTICAL      TELECOMMUNICATIONS
    STRATEGIC OPPORTUNITIES TRUST        ALLOCATION TRUST         TRUST
- --------------------------------------------------------------------------
YEAR ENDED              YEAR ENDED           YEAR ENDED        PERIOD ENDED
DEC. 31/01              DEC. 31/00           DEC. 31/01        DEC. 31/01*
- --------------------------------------------------------------------------
                                                        
$  2,218,057           $  1,408,900           $    537           $     --
      92,932                 81,796                185                 70
- --------------------------------------------------------------------------
   2,125,125              1,327,104                352                (70)
  (5,224,037)              (242,930)           (10,966)               (55)
    (449,024)            (2,200,855)               132             (3,950)
- --------------------------------------------------------------------------
  (3,547,936)            (1,116,681)           (10,482)            (4,075)
- --------------------------------------------------------------------------
   5,381,675              3,657,647             12,503                 55
    (992,898)            (2,369,868)            (1,918)              (249)
      23,131                (79,984)                --                 --
  (5,638,761)             5,347,608             82,506             30,276
- --------------------------------------------------------------------------
  (1,226,853)             6,555,403             93,091             30,082
- --------------------------------------------------------------------------
  (4,774,789)             5,438,722             82,609             26,007
  14,580,851              9,142,129                 --                 --
- --------------------------------------------------------------------------
$  9,806,062           $ 14,580,851           $ 82,609           $ 26,007
==========================================================================



                                       23

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                                              SUB-ACCOUNT
                                                 ------------------------------------------------------------------------------
                                                                                                     TOTAL STOCK MARKET
                                                           TOTAL RETURN TRUST                           INDEX TRUST
                                                 ------------------------------------------------------------------------------
                                                  YEAR ENDED             YEAR ENDED            YEAR ENDED           PERIOD ENDED
                                                  DEC. 31/01             DEC. 31/00            DEC. 31/01           DEC. 31/00**
                                                 ------------------------------------------------------------------------------
                                                                                                       
Income:
 Dividends                                        $    234,318           $    27,495           $    24,546           $    12,374
Expenses:
 Mortality and expense risks, and
  administrative charges                                61,535                15,109                13,278                 2,888
                                                 ------------------------------------------------------------------------------
Net investment income (loss) during the year           172,783                12,386                11,268                 9,486
Net realized gain (loss) during the year               196,395                22,935              (318,709)               (1,756)
Unrealized appreciation (depreciation) during
  the year                                             277,899               277,035                99,910              (140,552)
                                                 ------------------------------------------------------------------------------
Net increase (decrease) in assets
 from operations                                       647,077               312,356              (207,531)             (132,822)
                                                 ------------------------------------------------------------------------------

Changes from principal transactions:

 Transfer of net premiums                            3,312,061             1,516,546               336,664                 2,071
 Transfer on terminations                             (359,550)              (75,925)             (100,895)              (24,855)
 Transfer on policy loans                              (51,927)                   --                    --                    --
 Net interfund transfers                            12,577,035             2,577,623             1,698,661             1,478,869
                                                 ------------------------------------------------------------------------------
Net increase (decrease) in assets
 from principal transactions                        15,477,619             4,018,244             1,934,430             1,456,085
                                                 ------------------------------------------------------------------------------
Total increase (decrease) in assets                 16,124,696             4,330,600             1,726,899             1,323,263

Assets beginning of year                             4,630,708               300,108             1,323,263                    --
                                                 ------------------------------------------------------------------------------
Assets end of year                                $ 20,755,404           $ 4,630,708           $ 3,050,162           $ 1,323,263
                                                 ==============================================================================



*     Reflects the period from commencement of operations May 1, 2001 through
      December 31, 2001.

**    Reflects the period from commencement of operations May 2, 2000 through
      December 31, 2000.

See accompanying notes.


                                       24




                                      SUB-ACCOUNT
- ------------------------------------------------------------------------------------------------
    U.S. GOVERNMENT SECURITIES                     U.S. LARGE CAP VALUE
              TRUST                                       TRUST                     UTILITIES TRUST
- ------------------------------------------------------------------------------------------------
YEAR ENDED            YEAR ENDED            YEAR ENDED            YEAR ENDED          PERIOD ENDED
DEC. 31/01            DEC. 31/00            DEC. 31/01            DEC. 31/00           DEC. 31/01*
- ------------------------------------------------------------------------------------------------
                                                                            
$   290,455           $   162,231           $    21,133           $     7,307           $    251

     38,775                14,820                16,581                 9,544                147
- ------------------------------------------------------------------------------------------------
    251,680               147,411                 4,552                (2,237)               104
     45,200               (46,024)             (120,809)               67,805                (90)

     28,056               123,103               (57,196)              (30,733)            (8,702)
- ------------------------------------------------------------------------------------------------

    324,936               224,490              (173,453)               34,835             (8,688)
- ------------------------------------------------------------------------------------------------

  1,522,630               491,787             1,960,789               659,231                394
   (445,162)             (463,269)             (208,867)              (95,636)              (478)
    (27,403)              (31,242)               (5,424)               14,332                 --
  6,043,832              (179,509)             (126,044)               19,431             58,874
- ------------------------------------------------------------------------------------------------

  7,093,897              (182,233)            1,620,454               597,358             58,790
- ------------------------------------------------------------------------------------------------
  7,418,833                42,257             1,447,001               632,193             50,102

  2,573,829             2,531,572             2,058,204             1,426,011                 --
- ------------------------------------------------------------------------------------------------
$ 9,992,662           $ 2,573,829           $ 3,505,205           $ 2,058,204           $ 50,102
================================================================================================



                                       25

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

   Statements of Operations and Changes in Contract Owners' Equity (continued)



                                                                                       SUB-ACCOUNT
                                                      ---------------------------------------------------------------------------
                                                                   VALUE TRUST                            500 INDEX TRUST
                                                      ---------------------------------------------------------------------------
                                                        YEAR ENDED            YEAR ENDED           YEAR ENDED          PERIOD ENDED
                                                        DEC. 31/01             DEC. 31/00          DEC. 31/01          DEC. 31/00**
                                                      ---------------------------------------------------------------------------
                                                                                                           
Income:
 Dividends                                             $    225,855           $         -           $   6,837           $     512
Expenses:
 Mortality and expense risks, and
  administrative charges                                     52,453                24,109               2,267                 397
                                                      ---------------------------------------------------------------------------
Net investment income (loss) during the year                173,402               (24,109)              4,570                 115
Net realized gain (loss) during the year                    398,422              (100,839)            (38,573)             (2,289)
Unrealized appreciation (depreciation) during
  the year                                                 (253,028)            1,097,226             (13,693)            (16,787)
                                                      ---------------------------------------------------------------------------
Net increase (decrease) in assets
 from operations                                            318,796               972,278             (47,696)            (18,961)
                                                      ---------------------------------------------------------------------------
Changes from principal transactions:
 Transfer of net premiums                                 2,580,365             1,034,204             381,978             266,299
 Transfer on terminations                                  (540,089)             (224,326)            (35,458)             (6,826)
 Transfer on policy loans                                     1,379                 3,564               2,238             (21,009)
 Net interfund transfers                                  4,910,592              (394,919)            375,732              28,758
                                                      ---------------------------------------------------------------------------
Net increase (decrease) in assets
 from principal transactions                              6,952,247               418,523             724,490             267,222
                                                      ---------------------------------------------------------------------------
Total increase (decrease) in assets                       7,271,043             1,390,801             676,794             248,261
Assets beginning of year                                  4,713,260             3,322,459             248,261                  --
                                                      ---------------------------------------------------------------------------
Assets end of year                                     $ 11,984,303           $ 4,713,260           $ 925,055           $ 248,261
                                                      ===========================================================================

**    Reflects the period from commencement of operations May 2, 2000 through
      December 31, 2000.

See accompanying notes.


                                       26



              TOTAL
- -------------------------------------
 YEAR ENDED              YEAR ENDED
 DEC. 31/01              DEC. 31/00
- -------------------------------------
                     
$  27,590,700           $  33,640,178

    3,162,753               3,367,318
- -------------------------------------
   24,427,947              30,272,860
  (58,758,141)             23,929,759

  (50,836,713)            (98,403,823)
- -------------------------------------
  (85,166,907)            (44,201,204)
- -------------------------------------

  134,837,297             156,665,425
  (44,885,104)            (54,308,095)
     (379,191)             (2,312,875)
     (131,156)               (132,679)
- -------------------------------------
   89,441,846              99,911,776
- -------------------------------------
    4,274,939              55,710,572

  526,465,993             470,755,421
- -------------------------------------
$ 530,740,932           $ 526,465,993
=====================================



                                       27



               The Manufacturers Life Insurance Company of America
                              Separate Account Four

                          Notes to Financial Statements

                                December 31, 2001


1. ORGANIZATION

The Manufacturers Life Insurance Company of America Separate Account Four (the
Account) is a separate account established by the Manufacturers Life Insurance
Company of America (the Company). The Account operates as a Unit Investment
Trust under the Investment Company Act of 1940, as amended and invests in
fifty-nine investment sub-accounts. Each investment sub-account invests solely
in shares of a particular Manufacturers Investment Trust (Trust) portfolio. The
Trust is an open-end management investment company, commonly known as a mutual
fund, which is not offered to the public but sold only to insurance companies
and their separate accounts as the underlying investment medium for variable
contracts. The Account is a funding vehicle for allocation of net premiums under
variable universal life insurance contracts (the Contracts) issued by the
Company. The Account was established by the Company, a life insurance company
organized in 1983 under Michigan law. The Company is an indirect, wholly owned
subsidiary of The Manufacturers Life Insurance Company (Manulife Financial), a
Canadian life insurance company. The Trust is registered under the Investment
Company Act of 1940 as an open-end management investment company.

The Company is required to maintain assets in the Account with a total fair
value at least equal to the reserves and other liabilities relating to the
variable benefits under all Contracts participating in the Account. These assets
may not be charged with liabilities which arise from any other business the
Company conducts. However, all obligations under the variable contracts are
general corporate obligations of the Company.

Additional assets are held in the Company's general account to cover the
contingency that the guaranteed minimum death benefit might exceed the death
benefit which would have been payable in the absence of such guarantee.

As the result of portfolio changes, the following sub-accounts of the Account
have been renamed as follows:



            PREVIOUS NAME                      NEW NAME                EFFECTIVE DATE
            -------------                      --------                --------------
                                                                 
         Mid Cap Blend Trust        Strategic Opportunities Trust       May 1, 2001
         Mid Cap Growth Trust            All Cap Growth Trust           May 2, 2000



                                       28

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

                    Notes to Financial Statements (continued)

1. ORGANIZATION (CONTINUED)

The following sub-accounts of the Account were added as investment options for
variable universal life insurance contract holders of the Company:



                                              COMMENCEMENT OF OPERATIONS OF
                                                     THE SUB-ACCOUNTS
                                              -----------------------------
                                           
All Cap Value Trust                                    May 1, 2001
Capital Appreciation Trust                             May 1, 2001
Capital Opportunities Trust                            May 1, 2001
Dynamic Growth Trust                                   May 2, 2000
Financial Services Trust                               May 1, 2001
Fundamental Value Trust                                May 1, 2001
Health Sciences Trust                                  May 1, 2001
International Index Trust                              May 2, 2000
Internet Technologies Trust                            May 2, 2000
Mid Cap Growth Trust                                   May 1, 2001
Mid Cap Index Trust                                    May 2, 2000
Mid Cap Opportunities Trust                            May 1, 2001
Mid Cap Value Trust                                    May 1, 2001
Quantitative Mid Cap Trust                             May 1, 2001
Small Cap Index Trust                                  May 2, 2000
Strategic Growth Trust                                 May 1, 2001
Tactical Allocation Trust                              May 2, 2000
Telecommunications Trust                               May 1, 2001
Total Stock Market Index Trust                         May 2, 2000
Utilities Trust                                        May 1, 2001
500 Index Trust                                        May 2, 2000


2. SIGNIFICANT ACCOUNTING POLICIES

Investments of each sub-account are made in the portfolios of the Trust and are
valued at the reported net asset values of such portfolios, which value their
investment securities at fair value. Transactions are recorded on the trade
date. Income from dividends is recorded on the ex-dividend date. Realized gains
and losses on the sales of investments are computed on the basis of the
identified cost of the investment sold.


                                       29

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

                    Notes to Financial Statements (continued)

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

In addition to the Account, a contract holder may also allocate funds to the
Fixed Account, which is part of the Company's general account. Because of
exemptive and exclusionary provisions, interests in the Fixed Account have not
been registered under the Securities Act of 1933, and the Company's general
account has not been registered as an investment company under the Investment
Company Act of 1940.

The operations of the Account are included in the federal income tax return of
the Company, which is taxed as a life insurance company under the provisions of
the Internal Revenue Code (the Code). Under the current provisions of the Code,
the Company does not expect to incur federal income taxes on the earnings of the
Account to the extent the earnings are credited under the Contracts. Based on
this, no charge is being made currently to the Account for federal income taxes.
The Company will review periodically the status of such decision based on
changes in the tax law. Such a charge may be made in future years for any
federal income taxes that would be attributable to the Contract.

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that could affect the amounts reported herein. Actual results
could differ from these estimates.

3. MORTALITY AND EXPENSE RISKS CHARGE

The Company deducts from the assets of the Account a daily charge equivalent to
annual rates between 0.40% and 0.65% of the average net value of the Account's
assets for the assumption of mortality and expense risks.

4. CONTRACT CHARGES

The Company deducts certain charges from gross premium before placing the
remaining net premiums in the sub-account. In the event of a surrender,
surrender charges may be made by the Company to cover sales expenses and
administrative expenses associated with underwriting the policy issue. Each
month a deduction consisting of an administration charge, a charge for cost of
insurance and charges for supplementary benefits is deducted from the policy
value.


                                       30

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

                    Notes to Financial Statements (continued)


5. PURCHASES AND SALES OF INVESTMENTS

The cost of purchases and proceeds from sales of investments for the year ended
December 31, 2001 were as follows:



                                              PURCHASES              SALES
                                             -----------          -----------
                                                            
SUB-ACCOUNTS:
   Aggressive Growth Trust                   $ 3,476,333          $ 2,278,794
   All Cap Growth Trust                        8,557,561            4,426,675
   All Cap Value Trust                            17,954                4,134
   Balanced Trust                              5,412,161            9,667,374
   Blue Chip Growth Trust                     27,727,010           21,425,240
   Capital Appreciation Trust                     35,214                  686
   Capital Opportunities Trust                    96,004                  228
   Diversified Bond Trust                      7,558,684            4,047,942
   Dynamic Growth Trust                        2,218,605            1,798,120
   Emerging Small Company Trust               23,371,135           20,348,803
   Equity Income Trust                        13,276,662            5,092,364
   Equity Index Trust                         25,891,942           21,656,500
   Financial Services Trust                      103,084                3,433
   Fundamental Value Trust                       260,391                8,252
   Global Bond Trust                           1,505,061              338,789
   Global Equity Trust                         2,611,134            1,861,947
   Growth Trust                                7,265,891            6,820,780
   Growth and Income Trust                    16,732,414           12,439,650
   Health Sciences Trust                         193,105               51,474
   High Yield Trust                            5,629,141            4,138,699
   Income and Value Trust                      6,406,743            2,725,079
   International Index Trust                     721,269              563,213
   International Small Cap Trust               2,135,572            2,706,549
   International Stock Trust                  13,418,704           13,627,572
   International Value Trust                   1,411,246              853,766
   Internet Technologies Trust                   134,003               96,926
   Investment Quality Bond Trust              12,324,781            8,155,072
   Large Cap Growth Trust                      6,334,949            4,358,046
   Lifestyle Aggressive 1000 Trust               493,571              375,134
   Lifestyle Balanced 640 Trust                4,438,892            1,840,818
   Lifestyle Conservative 280 Trust            3,714,338              331,577



                                       31

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

                    Notes to Financial Statements (continued)

5. PURCHASES AND SALES OF INVESTMENTS (CONTINUED)



                                               PURCHASES              SALES
                                              ------------         -----------
                                                             
SUB-ACCOUNTS:
   Lifestyle Growth 820 Trust                      913,972              813,135
   Lifestyle Moderate 460 Trust                  1,459,250              892,632
   Mid Cap Growth Trust                            187,775                3,905
   Mid Cap Index Trust                           1,140,189              403,732
   Mid Cap Opportunities Trust                      11,046                5,547
   Mid Cap Stock Trust                             687,344              299,354
   Mid Cap Value Trust                             132,548                3,091
   Money Market Trust                           38,325,899           37,828,278
   Overseas Trust                                3,127,126            1,921,319
   Pacific Rim Emerging Markets Trust            2,490,761            2,723,280
   Quantitative Equity Trust                    10,379,755            7,306,218
   Real Estate Securities Trust                  7,861,522            5,257,963
   Science and Technology Trust                 40,958,367           30,785,343
   Small Cap Index Trust                         1,253,948              594,102
   Small Company Blend Trust                     2,746,849            1,006,394
   Small Company Value Trust                     5,076,953            2,500,077
   Strategic Bond Trust                          3,192,856            1,378,752
   Strategic Growth Trust                          721,856                7,031
   Strategic Opportunities Trust                10,265,811            9,367,539
   Tactical Allocation Trust                       194,305              100,862
   Telecommunications Trust                         30,305                  293
   Total Return Trust                           19,663,644            4,013,242
   Total Stock Market Index                      3,023,461            1,077,764
   U.S. Government Securities Trust              9,743,314            2,397,739
   U.S. Large Cap Value Trust                    4,875,742            3,250,737
   Utilities Trust                                  59,519                  625
   Value Trust                                  10,864,772            3,739,123
   500 Index Trust                                 871,169              142,109
                                              ------------         ------------
Total                                         $383,733,612         $269,863,832
                                              ============         ============



                                       32

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

                    Notes to Financial Statements (continued)

6. FINANCIAL HIGHLIGHTS

The Manufacturers Life Insurance Company of America Separate Account Four is a
funding vehicle for a number of variable universal life insurance products which
have unique combinations of features and fees that are charged against the
contract owner's account balance. Differences in the fee structures result in a
variety of unit values, expense ratios and total returns.

The following table was developed by determining which products offered by the
Company have the lowest and highest total return. Only product designs within
each sub-account that had units outstanding during the respective periods were
considered when determining the lowest and highest total return. The summary may
not reflect the minimum and maximum contract charges offered by the Company as
contract owners may not have selected all available and applicable contract
options as discussed in Note 3.



                                                                                     FOR THE YEAR ENDED
                                                  AS AT DECEMBER 31, 2001            DECEMBER 31, 2001
                                       ---------------------------------------------------------------------------------------------
                                                                                                 EXPENSE
                                                                                     INVESTMENT   RATIO**        TOTAL RETURN***
                                                           UNIT             NET        INCOME    LOWEST TO      LOWEST TO HIGHEST
                                         UNITS             VALUE           ASSETS      RATIO*     HIGHEST           GAIN (LOSS)
                                       ---------------------------------------------------------------------------------------------
                                                                                              
SUB-ACCOUNTS:
  Aggressive Growth Trust                388,103      $10.82 to $14.91  $ 5,113,597      --     .55% to .65%    (26.46%) to (26.39%)
  All Cap Growth Trust                   604,579       9.71 to 18.73     10,184,673      --     .45 to .65      (24.27) to (24.11)
  All Cap Value Trust+                     1,194           12.56             14,993    0.04%        .65               0.46
  Balanced Trust                       1,197,589       9.85 to 26.49     31,589,231    2.19     .40 to .65      (10.78) to (10.55)
  Blue Chip Growth Trust               1,996,442       10.60 to 19.85    36,203,915      --     .40 to .65      (15.16) to (14.95)
  Capital Appreciation Trust+              3,341           11.05             36,920      --         .65              (11.60)
  Capital Opportunities Trust+             9,069       10.65 to 10.67        96,738      --     .45 to .65      (14.77) to (14.67)
  Diversified Bond Trust                 507,459       14.49 to 14.89     7,354,939    5.48     .45 to .65         6.38 to 6.61
  Dynamic Growth Trust                   102,477        4.72 to 4.73        483,613    0.17     .55 to .65      (40.63) to (40.57)
  Emerging Small Company Trust         1,065,694       11.69 to 79.51    63,138,723      --     .40 to .65       (22.75) to 22.55
  Equity Income Trust                    840,766       13.50 to 18.38    15,189,718    1.64     .40 to .65         0.63 to 0.89
  Equity Index Trust                   2,189,228       10.18 to 18.26    38,066,462    1.03     .40 to .65      (12.83) to (12.61)
  Financial Services Trust+                8,377           11.58             97,034    0.08         .65               (7.34)
  Fundamental Value Trust+                21,338           11.68            249,216      --         .65               (6.57)
  Global Bond Trust                      118,128       12.45 to 13.16     1,549,796      --     .55 to .65       (0.12) to (0.03)
  Global Equity Trust                    206,811       11.79 to 15.50     3,140,867    2.45     .55 to .65      (16.63) to (16.55)
  Growth Trust                           955,887       7.75 to 14.12     12,500,179      --     .55 to .65      (21.88) to (21.80)
  Growth and Income Trust              1,605,126       10.44 to 18.66    26,826,511    0.41     .40 to .65      (11.85) to (11.63)
  Health Sciences Trust+                  11,197           13.48            150,957      --         .65               (7.85)
  High Yield Trust                       395,816       10.82 to 12.87     4,979,952    9.19     .40 to .65       (6.09) to (5.85)
  Income and Value Trust                 649,395       13.27 to 15.86     9,857,366    2.68     .40 to .65         0.33 to 0.58
  International Index Trust               22,786            8.65            197,118    1.22         .65               (22.91)
  International Small Cap Trust          215,989       7.73 to 12.36      2,355,865      --     .55 to .65      (31.55) to (31.48)
  International Stock Trust            1,135,448       9.22 to 11.33     12,791,612    0.20     .40 to .65      (22.05) to (21.85)
  International Value Trust              200,221       10.74 to 11.12     2,154,783    1.02     .40 to .65      (10.56) to (10.33)
  Internet Technologies Trust             32,484        3.75 to 3.76        121,782      --     .55 to .65      (46.45) to (46.38)
  Investment Quality Bond Trust        1,255,012       14.38 to 16.56    20,633,935    5.47     .40 to .65         6.63 to 6.90
  Large Cap Growth Trust                 583,261       9.39 to 13.17      7,423,884      --     .40 to .65      (18.35) to (18.14)
  Lifestyle Aggressive 1000 Trust         47,093           13.68            644,205    0.37         .65               (14.23)
  Lifestyle Balanced 640 Trust           385,225       12.53 to 15.90     6,058,824    2.55     .45 to .65       (5.40) to (5.21)



                                       33

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

                    Notes to Financial Statements (continued)


6. FINANCIAL HIGHLIGHTS (CONT'D)



                                       ---------------------------------------------------------------------------------------------
                                                                                                     EXPENSE
                                                                                      INVESTMENT     RATIO**       TOTAL RETURN***
                                                             UNIT              NET      INCOME      LOWEST TO     LOWEST TO HIGHEST
                                         UNITS              VALUE             ASSETS     RATIO*      HIGHEST         GAIN (LOSS)
                                       ---------------------------------------------------------------------------------------------
                                                                                               
SUB-ACCOUNTS:
  Lifestyle Conservative 280 Trust         220,989      13.81 to 16.98       3,748,192    3.89      .55 to .65       2.56 to 2.66
  Lifestyle Growth 820 Trust                87,349      11.62 to 15.11       1,316,120    1.40      .45 to .65     (9.63) to (9.44)
  Lifestyle Moderate 460 Trust              53,694      12.98 to 16.41         817,107    3.30      .55 to .65     (1.74) to (1.63)
  Mid Cap Growth Trust+                     17,665          10.42              184,149      --         .65            (16.61)
  Mid Cap Index Trust                       80,845      13.02 to 13.04       1,052,814    0.85      .55 to .65     (2.38) to (2.27)
  Mid Cap Opportunities Trust+                 564          10.54                5,945      --         .65            (15.65)
  Mid Cap Stock Trust                       72,047      10.59 to 11.19         762,884      --      .55 to .65    (11.57) to (11.48)
  Mid Cap Value Trust+                      10,285          13.03              134,052    0.74         .65              4.27
  Money Market Trust                     2,216,771      13.63 to 18.91      40,817,893    3.59      .40 to .65       2.91 to 3.17
  Overseas Trust                           296,994      9.12 to 11.80        3,057,649    0.27      .55 to .65    (21.61) to (21.53)
  Pacific Rim Emerging Markets Trust       569,972       6.94 to 8.48        3,999,341    0.41      .55 to .65    (19.10) to (19.03)
  Quantitative Equity Trust                707,953      10.59 to 51.01      33,132,109    0.30      .45 to .65    (23.45) to (23.30)
  Real Estate Securities Trust             495,247      15.99 to 40.88      19,809,218    3.75      .40 to .65       2.48 to 2.74
  Science and Technology Trust           2,589,114      5.75 to 15.15       29,690,730      --      .40 to .65    (41.63) to (41.49)
  Small Cap Index Trust                     58,468      11.75 to 11.77         687,114    1.85      .55 to .65       0.85 to 0.94
  Small Company Blend Trust                259,656      10.89 to 12.39       3,178,735      --      .55 to .65     (2.94) to (2.84)
  Small Company Value Trust                521,854      10.15 to 15.03       5,349,826    0.17      .40 to .65       5.85 to 6.11
  Strategic Bond Trust                     183,559      14.17 to 15.62       2,855,362    7.96      .55 to .65       5.55 to 5.66
  Strategic Growth Trust+                   68,964          10.97              756,713      --         .65            (12.22)
  Strategic Opportunities Trust            706,044      10.77 to 14.47       9,806,062    0.50      .55 to .65    (15.81) to (15.72)
  Tactical Allocation Trust                  7,967          10.37               82,609    0.11         .65            (13.95)
  Telecommunications Trust+                  3,294           7.90               26,007      --         .65            (36.83)
  Total Return Trust                     1,419,177      14.60 to 14.65      20,755,404    3.59      .40 to .65       7.58 to 7.85
  Total Stock Market Index Trust           309,502       9.85 to 9.87        3,050,162    0.92      .55 to .65    (11.99) to (11.90)
  U.S. Government Securities Trust         719,661      13.61 to 14.52       9,992,662    4.75      .45 to .65       6.33 to 6.55
  U.S. Large Cap Value Trust               277,574      12.61 to 12.66       3,505,205    0.38      .45 to .65     (3.18) to (2.98)
  Utilities Trust+                           5,383           9.31               50,102    1.05         .65            (25.55)
  Value Trust                              700,592      15.42 to 17.26      11,984,303    0.53      .40 to .65       2.75 to 3.00
  500 Index Trust                           94,218       9.80 to 9.85          925,055    0.84      .40 to .65    (12.93) to (12.71)


      *        These ratios represent the dividends, excluding distributions of
               capital gains, distributed by the Trust portfolio, net of
               management fees and expenses assessed by the fund manager,
               divided by the average net assets of the respective Trust
               portfolio which approximates the ratio of dividends, excluding
               distribution of capital gains, received by the sub-account of the
               Account, net of management fees and expenses assessed by the fund
               manager, divided by the average unit value. These ratios exclude
               those expenses, such as mortality and expense charges, that
               result in direct reduction in the unit values. The recognition of
               investment income by the sub-account is affected by the timing of
               the declaration of dividends by the underlying Trust portfolio in
               which the sub-accounts invest.

  **           These ratios represent the annualized contract expenses of the
               separate account, consisting primarily of mortality and expense
               charges, for the period indicated. The ratios include only those
               expenses that result in a direct reduction to unit values.
               Charges made directly to contract owner accounts through the
               redemption of units and expenses of the underlying Trust
               portfolio are excluded.


                                       34

               The Manufacturers Life Insurance Company of America
                              Separate Account Four

                    Notes to Financial Statements (continued)

6. FINANCIAL HIGHLIGHTS (CONT'D)

***            These ratios represent the total return for the period indicated,
               including changes in the value of the underlying Trust portfolio,
               and reflect deductions for all items included in the expense
               ratio. The total return does not include any expenses assessed
               through the redemption of units; inclusion of these expenses in
               the calculation would result in a reduction in the total return
               presented. Investment options with a date notation indicate the
               effective date of that investment option in the separate account.
               The total return is calculated for the period indicated or from
               the effective date through the end of the reporting period.

+ Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

7. RELATED PARTY TRANSACTIONS

ManEquity, Inc., a registered broker-dealer and indirect wholly owned subsidiary
of Manulife Financial, acts as the principal underwriter of the Contracts
pursuant to a Distribution Agreement with Manufacturers Life of America.
Registered representatives of either ManEquity, Inc. or other broker-dealers
having distribution agreements with ManEquity, Inc. who are also authorized as
variable life insurance agents under applicable state insurance laws sell the
Contracts. Registered representatives are compensated on a commission basis.

The Company has a formal service agreement with its affiliates, Manulife
Financial and The Manufacturers Life Insurance Company (U.S.A.) ("Manulife
U.S.A."), which can be terminated by either party upon two months notice. Under
this Agreement, the Company pays for legal, actuarial, investment and certain
other administrative services.

8. SUBSEQUENT EVENT

Effective January 1, 2002, the Company transferred all of its variable business
to Manulife U.S.A. via an assumption reinsurance agreement. As a result,
products originally sold and administered under the name of the Company will be
offered and administered under the name of Manulife U.S.A. As such and effective
January 1, 2002, the account will be known as The Manufacturers Life Insurance
Company U.S.A. Separate Account N.

Also, effective January 1, 2002, ManEquity, Inc. was merged into Manulife
Financial Securities LLC. Manulife Financial Securities LLC, a subsidiary of
Manulife U.S.A., will carry on the business of ManEquity, Inc.


                                       35


THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)
SEPARATE ACCOUNT N

Financial Statements

Nine months ended September 30, 2002 (Unaudited) with December 31, 2001
comparatives

                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

                              Financial Statements

                Nine months ended September 30, 2002 (Unaudited)
                      with December 31, 2001 comparatives

                                    CONTENTS

Financial Statements


                                                                           
Statement of Assets and Contract Owners' Equity ...............................1
Statements of Operations and Changes in Contract Owners' Equity ...............3
Notes to Financial Statements ................................................28


                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

                 Statement of Assets and Contract Owners' Equity

                         September 30, 2002 (Unaudited)


                                                                                 
ASSETS
Investments at fair value:
     Sub-Accounts:
          Aggressive Growth Trust - 422,846 shares (cost $5,695,896)                $ 3,974,750
          All Cap Growth Trust - 683,394 shares (cost $9,403,409)                     7,237,144
          All Cap Value Trust - 20,256 shares (cost $218,776)                           160,426
          Balanced Trust - 2,146,698 shares (cost $36,439,486)                       22,948,198
          Blue Chip Growth Trust - 2,380,966 shares (cost $35,288,383)               26,547,774
          Capital Appreciation Trust - 39,785 shares (cost $275,583)                    239,508
          Capital Opportunities Trust - 30,623 shares (cost $272,901)                   219,258
          Diversified Bond Trust - 782,682 shares (cost $8,204,324)                   8,296,424
          Dynamic Growth Trust - 171,247 shares (cost $730,560)                         577,103
          Emerging Small Company Trust - 2,348,397 shares (cost $56,952,353)         38,560,676
          Equity-Income Trust - 1,696,425 shares (cost $23,526,710)                  19,644,606
          Equity Index Trust - 2,558,733 shares (cost $32,893,612)                   25,408,217
          Financial Services Trust - 34,971 shares (cost $384,010)                      312,290
          Fundamental Value Trust - 35,713 shares (cost $391,467)                       330,343
          Global Bond Trust - 190,771 shares (cost $2,374,155)                        2,504,822
          Global Equity Trust - 357,350 shares (cost $4,343,496)                      3,487,735
          Growth Trust - 861,720 shares (cost $11,454,998)                            8,306,984
          Growth & Income Trust - 1,200,105 shares (cost $26,919,846)                19,105,668
          Health Sciences Trust - 158,016 shares (cost $1,700,642)                    1,529,590
          High Yield Trust - 732,987 shares (cost $6,691,765)                         5,973,843
          Income & Value Trust - 1,287,329 shares (cost $11,812,413)                  9,732,208
          International Index Trust - 31,453 shares (cost $268,739)                     209,793
          International Small Cap Trust - 308,411 shares (cost $3,530,533)            2,871,305
          International Stock Trust - 1,497,390 shares (cost $14,421,815)            10,691,363
          International Value Trust - 385,685 shares (cost $3,956,852)                3,077,764
          Internet Technologies Trust - 16,470 shares (cost $43,605)                     31,457
          Investment Quality Bond Trust - 2,036,855 shares (cost $23,844,504)        24,625,581
          Large Cap Growth Trust - 1,002,498 shares (cost $9,833,705)                 7,207,964
          Lifestyle Aggressive 1000 Trust - 56,828 shares (cost $682,482)               430,757
          Lifestyle Balanced 640 Trust - 787,292 shares (cost $8,891,446)             7,644,610
          Lifestyle Conservative 280 Trust - 284,143 shares (cost $3,588,915)         3,509,169
          Lifestyle Growth 820 Trust - 150,485 shares (cost $1,722,597)               1,304,702
          Lifestyle Moderate 460 Trust - 81,985 shares (cost $964,715)                  885,443
          Mid Cap Growth Trust - 43,768 shares (cost $399,303)                          290,180
          Mid Cap Index Trust - 138,257 shares (cost $1,687,675)                      1,422,666
          Mid Cap Opportunities Trust - 8,181 shares (cost $63,053)                      57,511
          Mid Cap Stock Trust - 197,082 shares (cost $1,941,105)                      1,527,383
          Mid Cap Value Trust - 287,451 shares (cost $3,517,228)                      3,173,461
          Money Market Trust - 4,462,309 shares (cost $44,623,094)                   44,623,094
          Overseas Trust - 500,034 shares (cost $4,376,089)                           3,255,220
          Pacific Rim Emerging Markets Trust - 502,131 shares (cost $4,003,748)       2,952,529
          Quantitative Equity Trust - 1,736,261 shares (cost $38,438,365)            19,741,284
          Quantitative Mid Cap Trust - 893 shares (cost $7,623)                           7,023
          Real Estate Securities Trust - 1,437,200 shares (cost $22,994,653)         22,391,582
          Science and Technology Trust - 2,500,223 shares (cost $29,456,490)         15,901,421
          Small Cap Index Trust - 244,708 shares (cost $2,565,065)                    2,050,653
          Small Company Blend Trust - 489,700 shares (cost $4,889,659)                3,755,997


                                       1

                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

                 Statement of Assets and Contract Owners' Equity

                         September 30, 2002 (Unaudited)


                                                                                  
ASSETS (CONTINUED)
Investments at fair value:
     Sub-Accounts:
          Small Company Value Trust - 846,060 shares (cost $11,157,965)              $ 10,245,789
          Strategic Bond Trust - 352,105 shares (cost $3,659,940)                       3,679,492
          Strategic Growth Trust - 115,191 shares (cost $924,358)                         817,859
          Strategic Opportunities Trust - 1,103,221 shares (cost $13,387,800)           8,252,095
          Tactical Allocation Trust - 1,164 shares (cost $11,257)                           8,309
          Telecommunications Trust - 3,957 shares (cost $19,259)                           15,037
          Total Return Trust - 2,538,742 shares (cost $35,103,427)                     35,694,711
          Total Stock Market Index Trust - 489,551 shares (cost $4,464,440)             3,505,185
          U.S. Government Securities Trust - 1,174,241 shares (cost $16,086,739)       16,509,823
          U.S. Large Cap Value Trust - 260,180 shares (cost $2,901,251)                 2,164,697
          Utilities Trust - 1,338 shares (cost $9,534)                                      8,723
          Value Trust - 763,753 shares (cost $11,718,415)                               8,676,230
          500 Index Trust - 294,168 shares (cost $2,396,363)                            2,062,115
                                                                                     ------------
Total assets                                                                         $480,377,544
                                                                                     ============
CONTRACT OWNERS' EQUITY

Variable life contracts                                                              $480,377,544
                                                                                     ============


See accompanying notes.

                                        2

                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)



                                                                                SUB-ACCOUNT
                                                   -------------------------------------------------------------------
                                                       AGGRESSIVE GROWTH TRUST               ALL CAP GROWTH TRUST
                                                   -------------------------------------------------------------------
                                                    PERIOD ENDED      YEAR ENDED        PERIOD ENDED      YEAR ENDED
                                                    SEPT. 30/02       DEC. 31/01        SEPT. 30/02       DEC. 31/01
                                                   -------------------------------------------------------------------
                                                                                             
Income:
     Dividends                                     $         --      $         --      $         --      $    489,935
Expenses:
     Mortality and expense risks, and
          administrative charges                         22,451            30,923            42,819            58,611
                                                   -------------------------------------------------------------------
Net investment income (loss) during the period          (22,451)          (30,923)          (42,819)          431,324
Net realized gain (loss) during the period           (1,163,147)       (1,009,845)       (2,739,241)       (1,957,906)
Unrealized appreciation (depreciation) during
     the period                                        (505,848)         (447,976)          (53,577)         (782,386)
                                                   -------------------------------------------------------------------
Net increase (decrease) in assets
     from operations                                 (1,691,446)       (1,488,744)       (2,835,637)       (2,308,968)
                                                   -------------------------------------------------------------------
Changes from principal transactions:

     Transfer of net premiums                           992,522         1,994,041         2,377,921         4,577,444
     Transfer on terminations                          (337,171)         (351,908)         (339,294)         (691,667)
     Transfer on policy loans                             3,205           (14,639)            6,290            (6,541)
     Net interfund transfers                           (105,957)         (399,032)       (2,156,809)         (179,674)
                                                   -------------------------------------------------------------------
Net increase (decrease) in assets
     from principal transactions                        552,599         1,228,462          (111,892)        3,699,562
                                                   -------------------------------------------------------------------
Total increase (decrease) in assets                  (1,138,847)         (260,282)       (2,947,529)        1,390,594

Assets beginning of year                              5,113,597         5,373,879        10,184,673         8,794,079
                                                   -------------------------------------------------------------------
Assets end of period                               $  3,974,750      $  5,113,597      $  7,237,144      $ 10,184,673
                                                   ===================================================================


* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

See accompanying notes.

                                       3



                                             SUB-ACCOUNT
- --------------------------------------------------------------------------------------------------------
          ALL CAP VALUE TRUST                BALANCED TRUST                    BLUE CHIP GROWTH TRUST
- --------------------------------------------------------------------------------------------------------
 PERIOD ENDED     PERIOD ENDED       PERIOD ENDED       YEAR ENDED       PERIOD ENDED       YEAR ENDED
 SEPT. 30/02       DEC. 31/01*        SEPT. 30/02       DEC. 31/01        SEPT. 30/02       DEC. 31/01
- --------------------------------------------------------------------------------------------------------
                                                                            
   $      16         $     3         $    678,287      $    824,561      $         --      $  2,891,977


       1,671              33              132,287           231,900           143,949           223,162
- --------------------------------------------------------------------------------------------------------
      (1,655)            (30)             546,000           592,661          (143,949)        2,668,815
    (145,121)            (55)          (1,791,996)       (1,536,239)       (8,066,690)       (3,938,059)

     (59,578)          1,228           (4,639,027)       (3,408,713)       (3,151,682)       (5,557,194)
- --------------------------------------------------------------------------------------------------------
    (206,354)          1,143           (5,885,023)       (4,352,291)      (11,362,321)       (6,826,438)
- --------------------------------------------------------------------------------------------------------

      49,189           7,951            1,821,150         3,910,908         6,434,090        10,181,726
     (16,192)         (2,313)          (2,871,796)       (4,011,328)       (3,037,186)       (2,506,721)
           5              --               36,437           177,394           (12,618)          (94,393)
     318,785           8,212           (1,741,801)       (4,924,849)       (1,678,106)       (3,947,656)
- --------------------------------------------------------------------------------------------------------
     351,787          13,850           (2,756,010)       (4,847,875)        1,706,180         3,632,956
- --------------------------------------------------------------------------------------------------------
     145,433          14,993           (8,641,033)       (9,200,166)       (9,656,141)       (3,193,482)

      14,993              --           31,589,231        40,789,397        36,203,915        39,397,397
- --------------------------------------------------------------------------------------------------------
   $ 160,426         $14,993         $ 22,948,198      $ 31,589,231      $ 26,547,774      $ 36,203,915
========================================================================================================


                                       4

                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

  Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                            SUB-ACCOUNT
                                                   -------------------------------------------------------------
                                                    CAPITAL APPRECIATION TRUST      CAPITAL OPPORTUNITIES TRUST
                                                   -------------------------------------------------------------
                                                   PERIOD ENDED    PERIOD ENDED    PERIOD ENDED    PERIOD ENDED
                                                   SEPT. 30/02      DEC. 31/01*    SEPT. 30/02      DEC. 31/01*
                                                   -------------------------------------------------------------
                                                                                       
Income:
     Dividends                                      $      --       $      --       $      --       $      --
Expenses:
     Mortality and expense risks, and
          administrative charges                          389              72             447              38
                                                   -------------------------------------------------------------
Net investment income (loss) during the period           (389)            (72)           (447)            (38)
Net realized gain (loss) during the period              2,704             (38)         (1,387)             (6)
Unrealized appreciation (depreciation) during
     the period                                       (38,505)          2,429         (54,611)            968
                                                   -------------------------------------------------------------
Net increase (decrease) in assets
     from operations                                  (36,190)          2,319         (56,445)            924
                                                   -------------------------------------------------------------
Changes from principal transactions:

     Transfer of net premiums                          19,697             742         151,756          70,779
     Transfer on terminations                         (20,192)           (613)         (8,197)              8
     Transfer on policy loans                              --              --          (7,598)             --
     Net interfund transfers                          239,273          34,472          43,004          25,027
                                                   -------------------------------------------------------------
Net increase (decrease) in assets
     from principal transactions                      238,778          34,601         178,965          95,814
                                                   -------------------------------------------------------------
Total increase (decrease) in assets                   202,588          36,920         122,520          96,738

Assets beginning of year                               36,920              --          96,738              --
                                                   -------------------------------------------------------------
Assets end of period                                $ 239,508       $  36,920       $ 219,258       $  96,738
                                                   =============================================================


* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

See accompanying notes.

                                       5



                                        SUB-ACCOUNT
- ------------------------------------------------------------------------------------------------
      DIVERSIFIED BOND TRUST           DYNAMIC GROWTH TRUST       EMERGING SMALL COMPANY TRUST
- ------------------------------------------------------------------------------------------------
   PERIOD ENDED     YEAR ENDED     PERIOD ENDED   YEAR ENDED      PERIOD ENDED      YEAR ENDED
   SEPT. 30/02      DEC. 31/01     SEPT. 30/02    DEC. 31/01       SEPT. 30/02      DEC. 31/01
- ------------------------------------------------------------------------------------------------
                                                                    
   $   249,195      $  171,518      $      --      $   1,375      $         --     $  2,633,803


        29,717          33,185          2,277          3,105           247,778          404,110
- ------------------------------------------------------------------------------------------------
       219,478         138,333         (2,277)        (1,730)         (247,778)       2,229,693
       137,045         208,420        (96,078)      (232,608)       (5,277,816)      (1,598,919)

       (68,085)        (22,621)       (75,030)        25,490       (18,005,167)     (18,801,456)
- ------------------------------------------------------------------------------------------------
       288,438         324,132       (173,385)      (208,848)      (23,530,761)     (18,170,682)
- ------------------------------------------------------------------------------------------------

     2,281,115       2,249,690        458,813        330,311         5,042,473        8,684,233
      (295,433)       (373,603)       (19,534)       (14,841)       (4,529,214)      (6,650,831)
        42,947           4,226             --             --            48,242           56,171
    (1,375,582)      1,492,097       (172,404)       106,745        (1,608,787)      (1,296,935)
- ------------------------------------------------------------------------------------------------
       653,047       3,372,410        266,875        422,215        (1,047,286)         792,638
- ------------------------------------------------------------------------------------------------
       941,485       3,696,542         93,490        213,367       (24,578,047)     (17,378,044)

     7,354,939       3,658,397        483,613        270,246        63,138,723       80,516,767
- ------------------------------------------------------------------------------------------------
   $ 8,296,424      $7,354,939      $ 577,103      $ 483,613      $ 38,560,676     $ 63,138,723
================================================================================================


                                       6

                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

  Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                                 SUB-ACCOUNT
                                                   --------------------------------------------------------------------
                                                         EQUITY-INCOME TRUST                 EQUITY INDEX TRUST
                                                   --------------------------------------------------------------------
                                                   PERIOD ENDED       YEAR ENDED       PERIOD ENDED        YEAR ENDED
                                                   SEPT. 30/02        DEC. 31/01       SEPT. 30/02         DEC. 31/01
                                                   --------------------------------------------------------------------
                                                                                             
Income:
     Dividends                                     $    744,284      $  1,021,642      $    371,813      $    949,563
Expenses:
     Mortality and expense risks, and
          administrative charges                         83,040            70,343           149,912           226,505
                                                   --------------------------------------------------------------------
Net investment income (loss) during the period          661,244           951,299           221,901           723,058
Net realized gain (loss) during the period           (1,577,802)         (379,962)       (8,972,926)       (2,185,633)
Unrealized appreciation (depreciation) during
     the period                                      (3,779,850)         (471,797)       (1,980,935)       (3,730,659)
                                                   --------------------------------------------------------------------
Net increase (decrease) in assets
     from operations                                 (4,696,408)           99,540       (10,731,960)       (5,193,234)
                                                   --------------------------------------------------------------------
Changes from principal transactions:

     Transfer of net premiums                         5,978,385         3,588,138         5,883,353        10,652,620
     Transfer on terminations                          (893,793)       (1,052,237)       (3,940,027)       (2,620,619)
     Transfer on policy loans                              (618)          (12,159)          (79,113)            4,330
     Net interfund transfers                          4,067,322         4,709,257        (3,790,498)       (4,523,947)
                                                   --------------------------------------------------------------------
Net increase (decrease) in assets
     from principal transactions                      9,151,296         7,232,999        (1,926,285)        3,512,384
                                                   --------------------------------------------------------------------
Total increase (decrease) in assets                   4,454,888         7,332,539       (12,658,245)       (1,680,850)

Assets beginning of year                             15,189,718         7,857,179        38,066,462        39,747,312
                                                   --------------------------------------------------------------------
Assets end of period                               $ 19,644,606      $ 15,189,718      $ 25,408,217      $ 38,066,462
                                                   ====================================================================


* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

See accompanying notes.

                                       7



                                     SUB-ACCOUNT
- --------------------------------------------------------------------------------------
   FINANCIAL SERVICES TRUST      FUNDAMENTAL VALUE TRUST         GLOBAL BOND TRUST
- --------------------------------------------------------------------------------------
 PERIOD ENDED   PERIOD ENDED   PERIOD ENDED  PERIOD ENDED   PERIOD ENDED   YEAR ENDED
 SEPT. 30/02     DEC. 31/01*   SEPT. 30/02    DEC. 31/01*    SEPT. 30/02   DEC. 31/01
- --------------------------------------------------------------------------------------
                                                            
   $      6        $    27       $    260      $     --      $       --    $       --


      1,115            224          1,347           629           6,380         3,839
- --------------------------------------------------------------------------------------
     (1,109)          (197)        (1,087)         (629)         (6,380)       (3,839)
     (7,370)          (365)       (18,800)         (864)         20,592        (3,286)

    (69,468)        (2,252)       (59,066)       (2,058)        145,129       (12,426)
- --------------------------------------------------------------------------------------
    (77,947)        (2,814)       (78,953)       (3,551)        159,341       (19,551)
- --------------------------------------------------------------------------------------

    211,064          7,461         44,688         6,839         760,512       285,976
    (18,206)        (4,231)       (31,404)      (10,780)        (32,936)      (27,911)
         --             (7)            --           (22)          1,162        (4,217)
    100,345         96,625        146,796       256,730          66,947       916,262
- --------------------------------------------------------------------------------------
    293,203         99,848        160,080       252,767         795,685     1,170,110
- --------------------------------------------------------------------------------------
    215,256         97,034         81,127       249,216         955,026     1,150,559

     97,034             --        249,216            --       1,549,796       399,237
- --------------------------------------------------------------------------------------
   $312,290        $97,034       $330,343      $249,216      $2,504,822    $1,549,796
======================================================================================


                                       8

               The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

  Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                  (continued)



                                                                              SUB-ACCOUNT
                                                  ----------------------------------------------------------------
                                                       GLOBAL EQUITY TRUST                  GROWTH TRUST
                                                  ----------------------------------------------------------------
                                                  PERIOD ENDED     YEAR ENDED     PERIOD ENDED       YEAR ENDED
                                                  SEPT. 30/02      DEC. 31/01      SEPT. 30/02       DEC. 31/01
                                                  ----------------------------------------------------------------
                                                                                        
Income:
     Dividends                                     $   38,442      $  507,908      $        --      $         --
Expenses:
     Mortality and expense risks, and
          administrative charges                       15,314          21,029           51,090            81,450
                                                  ----------------------------------------------------------------
Net investment income (loss) during the period         23,128         486,879          (51,090)          (81,450)
Net realized gain (loss) during the period           (578,661)       (372,435)      (5,048,798)       (4,937,416)
Unrealized appreciation (depreciation) during
     the period                                      (336,689)       (770,710)       1,203,343         1,754,564
                                                  ----------------------------------------------------------------
Net increase (decrease) in assets
     from operations                                 (892,222)       (656,266)      (3,896,545)       (3,264,302)
                                                  ----------------------------------------------------------------
Changes from principal transactions:

     Transfer of net premiums                         455,919         765,943        2,162,062         5,168,717
     Transfer on terminations                        (296,565)       (263,724)        (629,824)         (941,752)
     Transfer on policy loans                          (6,997)         (1,252)         (14,502)          (24,960)
Net interfund transfers                             1,086,733        (238,659)      (1,814,386)       (3,675,443)
                                                  ----------------------------------------------------------------
Net increase (decrease) in assets
     from principal transactions                    1,239,090         262,308         (296,650)          526,562
                                                  ----------------------------------------------------------------
Total increase (decrease) in assets                   346,868        (393,958)      (4,193,195)       (2,737,740)

Assets beginning of year                            3,140,867       3,534,825       12,500,179        15,237,919
                                                  ----------------------------------------------------------------
Assets end of period                               $3,487,735      $3,140,867      $ 8,306,984      $ 12,500,179
                                                  ================================================================


* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

See accompanying notes.

                                       9



                                             SUB-ACCOUNT
- ------------------------------------------------------------------------------------------------
         GROWTH & INCOME TRUST           HEALTH SCIENCES TRUST           HIGH YIELD TRUST
- ------------------------------------------------------------------------------------------------
   PERIOD ENDED        YEAR ENDED     PERIOD ENDED   PERIOD ENDED   PERIOD ENDED     YEAR ENDED
   SEPT. 30/02         DEC. 31/01     SEPT. 30/02     DEC. 31/01*    SEPT. 30/02     DEC. 31/01
- ------------------------------------------------------------------------------------------------
                                                                      
   $  1,028,738      $  1,481,575      $    2,415      $     --      $  454,868      $  364,655


        108,820           163,695           4,754           299          26,234          24,364
- ------------------------------------------------------------------------------------------------
        919,918         1,317,880          (2,339)         (299)        428,634         340,291
     (5,710,904)       (1,909,561)       (155,736)         (131)       (918,716)       (426,272)

     (3,873,223)       (2,671,541)       (180,508)        9,457        (198,556)       (124,780)
- ------------------------------------------------------------------------------------------------
     (8,664,209)       (3,263,222)       (338,583)        9,027        (688,638)       (210,761)
- ------------------------------------------------------------------------------------------------

      4,053,380         7,197,987         975,267        44,675       1,415,142       1,463,073
     (1,574,063)       (2,783,042)        (70,097)       (4,643)       (293,525)       (318,463)
        (24,656)          (56,065)           (259)           (8)         14,868         (12,792)
     (1,511,295)       (1,383,997)        812,305       101,906         546,044          18,333
- ------------------------------------------------------------------------------------------------
        943,366         2,974,883       1,717,216       141,930       1,682,529       1,150,151
- ------------------------------------------------------------------------------------------------
     (7,720,843)         (288,339)      1,378,633       150,957         993,891         939,390

     26,826,511        27,114,850         150,957            --       4,979,952       4,040,562
- ------------------------------------------------------------------------------------------------
   $ 19,105,668      $ 26,826,511      $1,529,590      $150,957      $5,973,843      $4,979,952
================================================================================================


                                       10

                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

  Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                           SUB-ACCOUNT
                                                   --------------------------------------------------------------
                                                       INCOME & VALUE TRUST           INTERNATIONAL INDEX TRUST
                                                   ----------------------------      ----------------------------
                                                  PERIOD ENDED       YEAR ENDED     PERIOD ENDED       YEAR ENDED
                                                   SEPT. 30/02       DEC. 31/01      SEPT. 30/02       DEC. 31/01
                                                   -----------      -----------      -----------      -----------
                                                                                          
Income:
   Dividends                                       $   219,396      $   313,451      $         3      $     2,308
Expenses:
   Mortality and expense risks, and
      administrative charges                            47,582           47,256            1,047            1,201
                                                   -----------      -----------      -----------      -----------
Net investment income (loss) during the period         171,814          266,195           (1,044)           1,107
Net realized gain (loss) during the period          (1,001,802)        (559,898)         (22,619)          19,590
Unrealized appreciation (depreciation) during
   the period                                       (2,171,294)         489,673          (30,899)         (25,006)
                                                   -----------      -----------      -----------      -----------
Net increase (decrease) in assets
   from operations                                  (3,001,282)         195,970          (54,562)          (4,309)
                                                   -----------      -----------      -----------      -----------

Changes from principal transactions:
   Transfer of net premiums                          2,845,960        2,927,089           74,390           41,657
   Transfer on terminations                           (458,882)        (507,821)          (9,074)           1,461
   Transfer on policy loans                              4,091           (2,345)              --               --
   Net interfund transfers                             484,955          998,546            1,921          113,831
                                                   -----------      -----------      -----------      -----------
Net increase (decrease) in assets
   from principal transactions                       2,876,124        3,415,469           67,237          156,949
                                                   -----------      -----------      -----------      -----------
Total increase (decrease) in assets                   (125,158)       3,611,439           12,675          152,640
Assets beginning of year                             9,857,366        6,245,927          197,118           44,478
                                                   -----------      -----------      -----------      -----------
Assets end of period                               $ 9,732,208      $ 9,857,366      $   209,793      $   197,118
                                                   ===========      ===========      ===========      ===========


See accompanying notes.


                                       11



                                            SUB-ACCOUNT
- ------------------------------------------------------------------------------------------------------
INTERNATIONAL SMALL CAP TRUST          INTERNATIONAL STOCK TRUST           INTERNATIONAL VALUE TRUST
- ------------------------------      ------------------------------      ------------------------------
PERIOD ENDED       YEAR ENDED       PERIOD ENDED       YEAR ENDED       PERIOD ENDED       YEAR ENDED
SEPT. 30/02        DEC. 31/01        SEPT. 30/02       DEC. 31/01        SEPT. 30/02       DEC. 31/01
- ------------      ------------      ------------      ------------      ------------      ------------
                                                                           
$         --      $         --      $     55,435      $    724,688      $     22,818      $     51,943
      13,966            19,248            53,181            85,559            15,075            12,480
- ------------      ------------      ------------      ------------      ------------      ------------
     (13,966)          (19,248)            2,254           639,129             7,743            39,463
    (598,851)       (2,445,760)       (3,055,356)       (2,874,694)         (220,066)         (136,918)
     (15,879)        1,133,243          (622,625)       (1,742,352)         (694,518)         (109,824)
- ------------      ------------      ------------      ------------      ------------      ------------
    (628,696)       (1,331,765)       (3,675,727)       (3,977,917)         (906,841)         (207,279)
- ------------      ------------      ------------      ------------      ------------      ------------
     471,795         1,124,796         2,545,094         3,455,803           902,294           767,659
    (184,343)         (291,278)         (631,628)       (1,140,441)         (129,113)          (91,002)
       4,647            (2,399)            1,077            18,665               (20)           (2,127)
     852,037        (1,382,848)         (339,065)       (3,182,024)        1,056,661          (156,513)
- ------------      ------------      ------------      ------------      ------------      ------------
   1,144,136          (551,729)        1,575,478          (847,997)        1,829,822           518,017
- ------------      ------------      ------------      ------------      ------------      ------------
     515,440        (1,883,494)       (2,100,249)       (4,825,914)          922,981           310,738
   2,355,865         4,239,359        12,791,612        17,617,526         2,154,783         1,844,045
- ------------      ------------      ------------      ------------      ------------      ------------
$  2,871,305      $  2,355,865      $ 10,691,363      $ 12,791,612      $  3,077,764      $  2,154,783
============      ============      ============      ============      ============      ============



                                       12

                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

  Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                              SUB-ACCOUNT
                                                   ------------------------------------------------------------------
                                                        INTERNET TECHNOLOGIES             INVESTMENT QUALITY BOND
                                                               TRUST                               TRUST
                                                   ------------------------------      ------------------------------
                                                   PERIOD ENDED       YEAR ENDED       PERIOD ENDED       YEAR ENDED
                                                   SEPT. 30/02        DEC. 31/01       SEPT. 30/02        DEC. 31/01
                                                   ------------      ------------      ------------      ------------
                                                                                             
Income:
   Dividends                                       $         --      $         --      $  1,189,894      $  1,038,232
Expenses:
   Mortality and expense risks, and
      administrative charges                                232               534           110,634           117,157
                                                   ------------      ------------      ------------      ------------
Net investment income (loss) during the period             (232)             (534)        1,079,260           921,075
Net realized gain (loss) during the period              (49,718)         (105,359)           50,397            56,285
Unrealized appreciation (depreciation) during
   the period                                            17,107            57,990           485,960           120,363
                                                   ------------      ------------      ------------      ------------
Net increase (decrease) in assets
   from operations                                      (32,843)          (47,903)        1,615,617         1,097,723
                                                   ------------      ------------      ------------      ------------

Changes from principal transactions:
   Transfer of net premiums                             111,472            39,504         3,616,217         2,162,620
   Transfer on terminations                              (3,973)          (51,889)       (2,016,536)       (1,810,385)
   Transfer on policy loans                               1,049            38,672             5,628           (59,787)
   Net interfund transfers                             (166,030)           11,323           770,720         2,956,184
                                                   ------------      ------------      ------------      ------------
Net increase (decrease) in assets
   from principal transactions                          (57,482)           37,610         2,376,029         3,248,632
                                                   ------------      ------------      ------------      ------------
Total increase (decrease) in assets                     (90,325)          (10,293)        3,991,646         4,346,355
Assets beginning of year                                121,782           132,075        20,633,935        16,287,580
                                                   ------------      ------------      ------------      ------------
Assets end of period                               $     31,457      $    121,782      $ 24,625,581      $ 20,633,935
                                                   ============      ============      ============      ============


See accompanying notes.


                                       13



                                          SUB-ACCOUNT
- ------------------------------------------------------------------------------------------------
                                       LIFESTYLE AGGRESSIVE              LIFESTYLE BALANCED
   LARGE CAP GROWTH TRUST                  1000 TRUST                        640 TRUST
- ----------------------------      ----------------------------      ----------------------------
PERIOD ENDED     YEAR ENDED       PERIOD ENDED      YEAR ENDED     PERIOD ENDED      YEAR ENDED
SEPT. 30/02      DEC. 31/01       SEPT. 30/02       DEC. 31/01      SEPT. 30/02      DEC. 31/01
- -----------      -----------      -----------      -----------      -----------      -----------
                                                                      
$    23,587      $   295,174      $     4,221      $    48,963      $   279,111      $   331,915
     34,247           46,931            2,640            4,132           37,151           29,162
- -----------      -----------      -----------      -----------      -----------      -----------
    (10,660)         248,243            1,581           44,831          241,960          302,753
 (1,293,105)      (1,527,720)         (20,435)         (22,918)        (672,996)        (136,989)
   (995,065)        (209,087)        (137,227)        (125,118)        (937,476)        (249,686)
- -----------      -----------      -----------      -----------      -----------      -----------
 (2,298,830)      (1,488,564)        (156,081)        (103,205)      (1,368,512)         (83,922)
- -----------      -----------      -----------      -----------      -----------      -----------
  1,984,597        2,254,611           67,694          231,142        3,702,268          371,326
   (474,572)        (668,625)        (117,469)         (81,277)        (979,357)        (362,681)
         78           (8,444)          31,639          (33,421)           3,663              348
    572,807          151,119          (39,231)         (42,839)         227,724        2,286,328
- -----------      -----------      -----------      -----------      -----------      -----------
  2,082,910        1,728,661          (57,367)          73,605        2,954,298        2,295,321
- -----------      -----------      -----------      -----------      -----------      -----------
   (215,920)         240,097         (213,448)         (29,600)       1,585,786        2,211,399
  7,423,884        7,183,787          644,205          673,805        6,058,824        3,847,425
- -----------      -----------      -----------      -----------      -----------      -----------
$ 7,207,964      $ 7,423,884      $   430,757      $   644,205      $ 7,644,610      $ 6,058,824
===========      ===========      ===========      ===========      ===========      ===========



                                       14

                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

  Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                             SUB-ACCOUNT
                                                   --------------------------------------------------------------
                                                      LIFESTYLE CONSERVATIVE              LIFESTYLE GROWTH
                                                             280 TRUST                        820 TRUST
                                                   ----------------------------      ----------------------------
                                                  PERIOD ENDED       YEAR ENDED     PERIOD ENDED      YEAR ENDED
                                                   SEPT. 30/02       DEC. 31/01      SEPT. 30/02      DEC. 31/01
                                                   -----------      -----------      -----------      -----------
                                                                                          
Income:
   Dividends                                       $   106,248      $    18,155      $    25,843      $   138,327
Expenses:
   Mortality and expense risks, and
      administrative charges                            15,624            8,121            6,124           10,035
                                                   -----------      -----------      -----------      -----------
Net investment income (loss) during the period          90,624           10,034           19,719          128,292
Net realized gain (loss) during the period              11,160            4,995         (115,710)        (137,729)
Unrealized appreciation (depreciation) during
   the period                                         (159,712)          66,747         (220,068)        (157,193)
                                                   -----------      -----------      -----------      -----------
Net increase (decrease) in assets
   from operations                                     (57,928)          81,776         (316,059)        (166,630)
                                                   -----------      -----------      -----------      -----------
Changes from principal transactions:
   Transfer of net premiums                            961,681          187,412          506,830          677,808
   Transfer on terminations                            (66,531)        (138,365)        (195,643)        (251,621)
   Transfer on policy loans                                 --           57,345           11,839          (18,770)
   Net interfund transfers                          (1,076,245)       3,266,336          (18,385)        (434,872)
                                                   -----------      -----------      -----------      -----------
Net increase (decrease) in assets
   from principal transactions                        (181,095)       3,372,728          304,641          (27,455)
                                                   -----------      -----------      -----------      -----------
Total increase (decrease) in assets                   (239,023)       3,454,504          (11,418)        (194,085)
Assets beginning of year                             3,748,192          293,688        1,316,120        1,510,205
                                                   -----------      -----------      -----------      -----------
Assets end of period                               $ 3,509,169      $ 3,748,192      $ 1,304,702      $ 1,316,120
                                                   ===========      ===========      ===========      ===========


*     Reflects the period from commencement of operations May 1, 2001 through
      December 31, 2001.

See accompanying notes.


                                       15



                                          SUB-ACCOUNT
- ------------------------------------------------------------------------------------------------
     LIFESTYLE MODERATE
         460 TRUST                    MID CAP GROWTH TRUST               MID CAP INDEX TRUST
- ----------------------------      ----------------------------      ----------------------------
PERIOD ENDED      YEAR ENDED      PERIOD ENDED     PERIOD ENDED     PERIOD ENDED     YEAR ENDED
SEPT. 30/02       DEC. 31/01      SEPT. 30/02      DEC. 31/01*      SEPT. 30/02      DEC. 31/01
- -----------      -----------      -----------      -----------      -----------      -----------
                                                                      
$    22,961      $    45,549      $        --      $        --      $        54      $     6,646
      3,610            4,531            1,295              280            5,672            2,477
- -----------      -----------      -----------      -----------      -----------      -----------
     19,351           41,018           (1,295)            (280)          (5,618)           4,169
    (10,575)         (48,000)         (25,898)            (668)          (7,573)          (8,484)
    (82,019)           3,455         (110,071)             948         (338,476)          79,350
- -----------      -----------      -----------      -----------      -----------      -----------
    (73,243)          (3,527)        (137,264)              --         (351,667)          75,035
- -----------      -----------      -----------      -----------      -----------      -----------
    251,577          299,371          181,830            2,160          443,550          165,037
    (32,711)         (27,261)         (17,347)          (5,328)         (40,256)         (15,787)
     (1,639)          (1,577)              --              (13)              --               --
    (75,648)         255,068           78,812          187,330          318,225          583,037
- -----------      -----------      -----------      -----------      -----------      -----------
    141,579          525,601          243,295          184,149          721,519          732,287
- -----------      -----------      -----------      -----------      -----------      -----------
     68,336          522,074          106,031          184,149          369,852          807,322
    817,107          295,033          184,149               --        1,052,814          245,492
- -----------      -----------      -----------      -----------      -----------      -----------
$   885,443      $   817,107      $   290,180      $   184,149      $ 1,422,666      $ 1,052,814
===========      ===========      ===========      ===========      ===========      ===========



                                       16

                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

  Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                             SUB-ACCOUNT
                                                   --------------------------------------------------------------
                                                      MID CAP OPPORTUNITIES
                                                              TRUST                      MID CAP STOCK TRUST
                                                   ----------------------------      ----------------------------
                                                   PERIOD ENDED    PERIOD ENDED      PERIOD ENDED     YEAR ENDED
                                                   SEPT. 30/02      DEC. 31/01*      SEPT. 30/02      DEC. 31/01
                                                   -----------      -----------      -----------      -----------
                                                                                          
Income:
   Dividends                                       $        --      $        --      $        --      $        --
Expenses:
   Mortality and expense risks, and
      administrative charges                               332                9            7,215            3,662
                                                   -----------      -----------      -----------      -----------
Net investment income (loss) during the period            (332)              (9)          (7,215)          (3,662)
Net realized gain (loss) during the period             (24,433)             (86)         (79,484)         (45,762)
Unrealized appreciation (depreciation) during
   the period                                           (6,073)             531         (449,717)          40,189
                                                   -----------      -----------      -----------      -----------
Net increase (decrease) in assets
   from operations                                     (30,838)             436         (536,416)          (9,235)
                                                   -----------      -----------      -----------      -----------

Changes from principal transactions:
   Transfer of net premiums                             68,096           11,097          245,551          290,579
   Transfer on terminations                            (16,248)            (299)         (69,071)         (46,475)
   Transfer on policy loans                                 --               --               76             (775)
   Net interfund transfers                              30,556           (5,289)       1,124,359          148,323
                                                   -----------      -----------      -----------      -----------
Net increase (decrease) in assets
   from principal transactions                          82,404            5,509        1,300,915          391,652
                                                   -----------      -----------      -----------      -----------
Total increase (decrease) in assets                     51,566            5,945          764,499          382,417
Assets beginning of year                                 5,945               --          762,884          380,467
                                                   -----------      -----------      -----------      -----------
Assets end of period                               $    57,511      $     5,945      $ 1,527,383      $   762,884
                                                   ===========      ===========      ===========      ===========


*     Reflects the period from commencement of operations May 1, 2001 through
      December 31, 2001.

See accompanying notes.


                                       17



                                             SUB-ACCOUNT
- ------------------------------------------------------------------------------------------------------
     MID CAP VALUE TRUST                  MONEY MARKET TRUST                    OVERSEAS TRUST
- ------------------------------      ------------------------------      ------------------------------
PERIOD ENDED      PERIOD ENDED      PERIOD ENDED       YEAR ENDED       PERIOD ENDED       YEAR ENDED
SEPT. 30/02        DEC. 31/01*       SEPT. 30/02       DEC. 31/01        SEPT. 30/02       DEC. 31/01
- ------------      ------------      ------------      ------------      ------------      ------------
                                                                           
$         --      $        300      $    359,467      $  1,406,181      $     18,535      $    280,476
       7,747               354           178,858           247,839            15,747            19,262
- ------------      ------------      ------------      ------------      ------------      ------------
      (7,747)              (54)          180,609         1,158,342             2,788           261,214
     (15,420)             (121)               --                --          (402,609)         (947,613)
    (348,483)            4,715                --                --          (541,125)         (133,134)
- ------------      ------------      ------------      ------------      ------------      ------------
    (371,650)            4,540           180,609         1,158,342          (940,946)         (819,533)
- ------------      ------------      ------------      ------------      ------------      ------------
     667,956             4,757        19,804,266        15,914,531           521,887         1,825,852
     (97,613)           (6,299)       (3,100,767)       (4,138,780)         (241,275)         (172,669)
      (8,480)               --               434            59,448           (18,373)           (1,045)
   2,849,196           131,054       (13,079,341)      (12,495,921)          876,278          (707,543)
- ------------      ------------      ------------      ------------      ------------      ------------
   3,411,059           129,512         3,624,592          (660,722)        1,138,517           944,595
- ------------      ------------      ------------      ------------      ------------      ------------
   3,039,409           134,052         3,805,201           497,620           197,571           125,062
     134,052                --        40,817,893        40,320,273         3,057,649         2,932,587
- ------------      ------------      ------------      ------------      ------------      ------------
$  3,173,461      $    134,052      $ 44,623,094      $ 40,817,893      $  3,255,220      $  3,057,649
============      ============      ============      ============      ============      ============



                                       18

                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                              SUB-ACCOUNT
                                                   ------------------------------------------------------------------
                                                            PACIFIC RIM
                                                       EMERGING MARKETS TRUST             QUANTITATIVE EQUITY TRUST
                                                   ------------------------------      ------------------------------
                                                    PERIOD ENDED      YEAR ENDED      PERIOD ENDED        YEAR ENDED
                                                    SEPT. 30/02       DEC. 31/01       SEPT. 30/02        DEC. 31/01
                                                   ------------      ------------      ------------      ------------
                                                                                             
Income:
   Dividends                                       $      4,494      $     17,876      $     74,512      $  5,763,630
Expenses:
   Mortality and expense risks, and
      administrative charges                             18,846            28,589           128,452           245,827
                                                   ------------      ------------      ------------      ------------
Net investment income (loss) during the period          (14,352)          (10,713)          (53,940)        5,517,803
Net realized gain (loss) during the period             (111,679)         (544,084)       (2,020,857)            3,969
Unrealized appreciation (depreciation) during
   the period                                          (278,733)         (363,220)       (8,378,081)      (16,124,132)
                                                   ------------      ------------      ------------      ------------
Net increase (decrease) in assets
   from operations                                     (404,764)         (918,017)      (10,452,878)      (10,602,360)
                                                   ------------      ------------      ------------      ------------

Changes from principal transactions:
   Transfer of net premiums                             373,874           893,495         2,263,481         3,856,667
   Transfer on terminations                            (216,356)         (370,974)       (2,418,269)       (4,824,890)
   Transfer on policy loans                               8,851             9,636            45,761          (204,485)
   Net interfund transfers                             (808,417)         (753,963)       (2,828,920)       (1,271,560)
                                                   ------------      ------------      ------------      ------------
Net increase (decrease) in assets
   from principal transactions                         (642,048)         (221,806)       (2,937,947)       (2,444,268)
                                                   ------------      ------------      ------------      ------------
Total increase (decrease) in assets                  (1,046,812)       (1,139,823)      (13,390,825)      (13,046,628)
Assets beginning of year                              3,999,341         5,139,164        33,132,109        46,178,737
                                                   ------------      ------------      ------------      ------------
Assets end of period                               $  2,952,529      $  3,999,341      $ 19,741,284      $ 33,132,109
                                                   ============      ============      ============      ============


See accompanying notes.


                                       19



                                   SUB-ACCOUNT
- ------------------------------------------------------------------------------------
QUANTITATIVE           REAL ESTATE SECURITIES            SCIENCE AND TECHNOLOGY
MID CAP TRUST                 TRUST                              TRUST
- ------------      ------------------------------      ------------------------------
PERIOD ENDED      PERIOD ENDED       YEAR ENDED       PERIOD ENDED       YEAR ENDED
SEPT. 30/02        SEPT. 30/02       DEC. 31/01        SEPT. 30/02       DEC. 31/01
- ------------      ------------      ------------      ------------      ------------
                                                            
$         --      $    679,289      $    565,952      $         --      $  2,074,187
          17           100,857           114,582           109,348           208,115
- ------------      ------------      ------------      ------------      ------------
         (17)          578,432           451,370          (109,348)        1,866,072
        (808)          150,979            15,488       (17,260,711)      (23,439,867)
        (601)         (268,147)           23,813         1,032,032           799,159
- ------------      ------------      ------------      ------------      ------------
      (1,426)          461,264           490,671       (16,338,027)      (20,774,636)
- ------------      ------------      ------------      ------------      ------------
      50,544         2,931,495         2,354,244         5,987,627        15,791,038
      (1,402)       (1,392,334)       (2,137,436)       (1,969,273)       (2,038,794)
          --            15,387          (128,228)           43,116             7,147
     (40,693)          566,552         2,063,609        (1,512,752)       (5,452,439)
- ------------      ------------      ------------      ------------      ------------
       8,449         2,121,100         2,152,189         2,548,718         8,306,952
- ------------      ------------      ------------      ------------      ------------
       7,023         2,582,364         2,642,860       (13,789,309)      (12,467,684)
          --        19,809,218        17,166,358        29,690,730        42,158,414
- ------------      ------------      ------------      ------------      ------------
$      7,023      $ 22,391,582      $ 19,809,218      $ 15,901,421      $ 29,690,730
============      ============      ============      ============      ============



                                       20

                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                            SUB-ACCOUNT
                                                   --------------------------------------------------------------
                                                                                          SMALL COMPANY BLEND
                                                       SMALL CAP INDEX TRUST                    TRUST
                                                   ----------------------------      ----------------------------
                                                   PERIOD ENDED     YEAR ENDED       PERIOD ENDED     YEAR ENDED
                                                   SEPT. 30/02      DEC. 31/01       SEPT. 30/02      DEC. 31/01
                                                   -----------      -----------      -----------      -----------
                                                                                          
Income:
   Dividends                                       $        --      $    10,858      $     7,812      $     9,171
Expenses:
   Mortality and expense risks, and
      administrative charges                             7,150            1,175           18,849           14,376
                                                   -----------      -----------      -----------      -----------
Net investment income (loss) during the period          (7,150)           9,683          (11,037)          (5,205)
Net realized gain (loss) during the period            (154,686)         (22,401)        (226,386)        (529,157)
Unrealized appreciation (depreciation) during
   the period                                         (517,610)           5,971       (1,237,168)         632,730
                                                   -----------      -----------      -----------      -----------
Net increase (decrease) in assets
   from operations                                    (679,446)          (6,747)      (1,474,591)          98,368
                                                   -----------      -----------      -----------      -----------

Changes from principal transactions:
   Transfer of net premiums                            916,936          108,743          759,828          979,340
   Transfer on terminations                            (42,258)          (5,551)          33,082         (102,979)
   Transfer on policy loans                                681             (630)           1,424           (1,125)
   Net interfund transfers                           1,167,626          547,601        1,257,519          870,424
                                                   -----------      -----------      -----------      -----------
Net increase (decrease) in assets
   from principal transactions                       2,042,985          650,163        2,051,853        1,745,660
                                                   -----------      -----------      -----------      -----------
Total increase (decrease) in assets                  1,363,539          643,416          577,262        1,844,028
Assets beginning of year                               687,114           43,698        3,178,735        1,334,707
                                                   -----------      -----------      -----------      -----------
Assets end of period                               $ 2,050,653      $   687,114      $ 3,755,997      $ 3,178,735
                                                   ===========      ===========      ===========      ===========


*     Reflects the period from commencement of operations May 1, 2001 through
      December 31, 2001.

See accompanying notes.


                                       21



                                              SUB-ACCOUNT
- ------------------------------------------------------------------------------------------------------
  SMALL COMPANY VALUE TRUST              STRATEGIC BOND TRUST               STRATEGIC GROWTH TRUST
- ------------------------------      ------------------------------      ------------------------------
PERIOD ENDED       YEAR ENDED       PERIOD ENDED       YEAR ENDED       PERIOD ENDED      PERIOD ENDED
SEPT. 30/02        DEC. 31/01        SEPT. 30/02       DEC. 31/01        SEPT. 30/02       DEC. 31/01*
- ------------      ------------      ------------      ------------      ------------      ------------
                                                                           
$     52,194      $      6,135      $    160,273      $     80,052      $         --      $         --
      37,287            21,354            14,212            11,568             3,160             1,198
- ------------      ------------      ------------      ------------      ------------      ------------
      14,907           (15,219)          146,061            68,484            (3,160)           (1,198)
     (67,420)           56,062           (24,940)          (24,852)         (173,558)           (1,048)
  (1,351,902)          255,780           (14,802)           36,476          (149,433)           42,935
- ------------      ------------      ------------      ------------      ------------      ------------
  (1,404,415)          296,623           106,319            80,108          (326,151)           40,689
- ------------      ------------      ------------      ------------      ------------      ------------
   2,230,991         1,135,468           694,008           270,389           384,475            14,734
    (332,145)         (194,581)         (170,875)          (93,614)          (78,709)            7,320
      (9,334)          (10,873)           (5,348)          (51,468)               --                --
   4,410,866         1,662,081           200,026         1,620,314            81,531           693,970
- ------------      ------------      ------------      ------------      ------------      ------------
   6,300,378         2,592,095           717,811         1,745,621           387,297           716,024
- ------------      ------------      ------------      ------------      ------------      ------------
   4,895,963         2,888,718           824,130         1,825,729            61,146           756,713
   5,349,826         2,461,108         2,855,362         1,029,633           756,713                --
- ------------      ------------      ------------      ------------      ------------      ------------
$ 10,245,789      $  5,349,826      $  3,679,492      $  2,855,362      $    817,859      $    756,713
============      ============      ============      ============      ============      ============



                                       22








                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                                              SUB-ACCOUNT
                                                   --------------------------------------------------------------
                                                   STRATEGIC OPPORTUNITIES TRUST       TACTICAL ALLOCATION TRUST
                                                   -----------------------------     ----------------------------
                                                   PERIOD ENDED       YEAR ENDED     PERIOD ENDED      YEAR ENDED
                                                   SEPT. 30/02        DEC. 31/01     SEPT. 30/02       DEC. 31/01
                                                   -----------        ----------     -----------       ----------
                                                                                           
   Income:
     Dividends                                     $         --       $ 2,218,057    $       --        $     537
   Expenses:
     Mortality and expense risks, and
       administrative charges                            48,817             92,932          259               185
                                                    -----------        -----------    ---------         ---------
   Net investment income (loss) during the period       (48,817)         2,125,125         (259)              352
   Net realized gain (loss) during the period        (1,803,103)        (5,224,037)      (6,422)          (10,966)
   Unrealized appreciation (depreciation) during
     the period                                      (3,505,806)          (449,024)      (3,080)              132
                                                    -----------        -----------    ---------         ---------
   Net increase (decrease) in assets
     from operations                                 (5,357,726)        (3,547,936)      (9,761)          (10,482)
                                                    -----------        -----------    ---------         ---------
   Changes from principal transactions:

     Transfer of net premiums                         2,084,583          5,381,675       11,640            12,503
     Transfer on terminations                          (559,506)          (992,898)        (616)           (1,918)
     Transfer on policy loans                           (32,104)            23,131           --                --
     Net interfund transfers                          2,310,786         (5,638,761)     (75,563)           82,506
                                                    -----------        -----------    ---------         ---------
   Net increase (decrease) in assets
     from principal transactions                      3,803,759         (1,226,853)     (64,539)           93,091
                                                    -----------        -----------    ---------         ---------
   Total increase (decrease) in assets               (1,553,967)        (4,774,789)     (74,300)           82,609

   Assets beginning of year                           9,806,062         14,580,851       82,609                --
                                                    -----------        -----------    ---------         ---------
   Assets end of period                            $  8,252,095       $  9,806,062   $    8,309        $   82,609
                                                    ===========        ===========    =========         =========



* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

See accompanying notes.


                                       23



                                                       Sub-Account
   --------------------------------------------------------------------------------------------------------------
                                                                                            Total Stock Market
            Telecommunications Trust                  Total Return Trust                   Index Trust
    ---------------------------------    ---------------------------------      ---------------------------------
    Period Ended        Period Ended     Period Ended          Year Ended        Period Ended        Year Ended
    Sept. 30/02          Dec. 31/01*     Sept. 30/02           Dec. 31/01        Sept. 30/02         Dec. 31/01
    -----------         ------------     ------------         ------------       -----------         ------------
                                                                                      
   $         --         $         --     $  1,306,870         $    234,318      $         --         $     24,546
            192                   70          113,425               61,535             15,767               13,278
   ------------         ------------     ------------           ------------    -------------          -----------
           (192)                 (70)       1,193,445              172,783            (15,767)              11,268
        (32,201)                 (55)         469,243              196,395           (165,300)            (318,709)
           (273)              (3,950)          35,982              277,899           (918,614)              99,910
   ------------         ------------     ------------           ------------    -------------          -----------
        (32,666)              (4,075)       1,698,670              647,077         (1,099,681)            (207,531)
   ------------         ------------     ------------           ------------    -------------          -----------
         79,296                   55        6,796,890            3,312,061          1,660,146              336,664
         (3,990)                (249)      (1,109,745)            (359,550)          (101,134)            (100,895)
             --                   --           55,590              (51,927)                --                   --
        (53,610)              30,276        7,497,902           12,577,035             (4,308)           1,698,661
   ------------         ------------     ------------           ------------    -------------          -----------
         21,696               30,082       13,240,637           15,477,619          1,554,704            1,934,430
   ------------         ------------     ------------           ------------    -------------          -----------
        (10,970)              26,007       14,939,307           16,124,696            455,023            1,726,899
         26,007                   --       20,755,404            4,630,708          3,050,162            1,323,263
   ------------         ------------     ------------           ------------    -------------          -----------
   $     15,037         $     26,007     $ 35,694,711           $ 20,755,404    $   3,505,185          $ 3,050,162
   ============         ============     ============           ============    =============          ===========



                                       24

                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

   Statements of Operations and Changes in Contract Owners' Equity (Unaudited)
                                   (continued)



                                                     Sub-Account
- --------------------------------------------------------------------------------------------------------------
                                                       U.S. Government                  U.S. Large Cap
                                                       Securities Trust                   Value Trust
                                                 ---------------------------      ----------------------------
                                                 Period Ended     Year Ended      Period Ended      Year Ended
                                                 Sept. 30/02      Dec. 31/01      Sept. 30/02       Dec. 31/01
                                                 -----------      ----------      -----------       ----------
                                                                                        
Income:
  Dividends                                     $   437,328       $   290,455     $    10,471       $   21,133
Expenses:
  Mortality and expense risks, and
  administrative charges                             53,012            38,775          14,413           16,581
                                                -----------       -----------      ----------        ---------
Net investment income (loss) during the period      384,316           251,680          (3,942)           4,552
Net realized gain (loss) during the period          136,113            45,200        (586,816)        (120,809)
Unrealized appreciation (depreciation) during
  the period                                        295,531            28,056        (697,328)         (57,196)
                                                -----------       -----------      ----------        ---------
Net increase (decrease) in assets
  from operations                                   815,960           324,936       1,288,086)        (173,453)
                                                -----------       -----------      ----------        ---------
Changes from principal transactions:
  Transfer of net premiums                        4,475,026         1,522,630         928,572        1,960,789
  Transfer on terminations                         (662,339)         (445,162)        (38,109)        (208,867)
  Transfer on policy loans                           53,232           (27,403)          1,175           (5,424)
  Net interfund transfers                         1,835,282         6,043,832        (944,060)        (126,044)
                                                -----------       -----------      ----------        ---------
Net increase (decrease) in assets
  from principal transactions                     5,701,201         7,093,897         (52,422)       1,620,454
                                                -----------       -----------      ----------        ---------
Total increase (decrease) in assets               6,517,161         7,418,833      (1,340,508)       1,447,001
Assets beginning of year                          9,992,662         2,573,829       3,505,205        2,058,204
                                                -----------       -----------      ----------        ---------
Assets end of period                            $16,509,823       $ 9,992,662     $ 2,164,697       $3,505,205
                                                ===========       ===========      ==========        =========



* Reflects the period from commencement of operations May 1, 2001 through
December 31, 2001.

See accompanying notes.


                                       25



                                               Sub-Account
   ----------------------------------------------------------------------------------------------------------
           Utilities Trust                           Value Trust                       500 Index Trust
   -------------------------------       --------------------------------       -----------------------------
   Period Ended       Period Ended       Period Ended        Year Ended         Period Ended      Year Ended
   Sept. 30/02        Dec. 31/01*        Sept. 30/02         Dec. 31/01         Sept. 30/02       Dec. 31/01
   ------------       ------------       ------------        ------------       ------------     ------------
                                                                                  
   $          2       $        251       $    247,450        $    225,855       $         34     $      6,837
            206                147             57,623              52,453              5,372            2,267
   ------------       ------------       ------------        ------------       ------------     ------------
           (204)               104            189,827             173,402             (5,338)           4,570
        (16,851)               (90)          (654,050)            398,422           (244,942)         (38,573)
          7,891             (8,702)        (3,609,925)           (253,028)          (303,769)         (13,693)
   ------------       ------------       ------------        ------------       ------------     ------------
         (9,164)            (8,688)        (4,074,148)            318,796           (554,049)         (47,696)
   ------------       ------------       ------------        ------------       ------------     ------------
         17,481                394          2,453,726           2,580,365          1,336,167          381,978
         (1,103)              (478)        (1,462,746)           (540,089)           497,279          (35,458)
             --                 --            (27,309)              1,379                706            2,238
        (48,593)            58,874           (197,596)          4,910,592           (143,043)         375,732
   ------------       ------------       ------------        ------------       ------------     ------------
        (32,215)            58,790            766,075           6,952,247          1,691,109          724,490
   ------------       ------------       ------------        ------------       ------------     ------------
        (41,379)            50,102         (3,308,073)          7,271,043          1,137,060          676,794
         50,102                 --         11,984,303           4,713,260            925,055          248,261
   ------------       ------------       ------------        ------------       ------------     ------------
   $      8,723       $     50,102       $  8,676,230        $ 11,984,303       $  2,062,115     $    925,055
   ============       ============       ============        ============       ============     ============




                                       26

               The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

        Statements of Operations and Changes in Contract Owners' Equity
                                  (Unaudited)
                                  (continued)



                                                                Total
                                                   --------------------------------
                                                    Period Ended        Year Ended
                                                    Sept. 30/02         Dec. 31/01
                                                   -------------      -------------
                                                                
Income:
   Dividends                                       $   8,876,626      $  27,590,700
Expenses:
   Mortality and expense risks, and
     administrative charges                            2,377,034          3,162,753
                                                   -------------      -------------
Net investment income (loss) during the period         6,499,592         24,427,947
Net realized gain (loss) during the period           (72,460,336)       (58,758,141)
Unrealized appreciation (depreciation) during
   the period                                        (63,002,429)       (50,836,713)
                                                   -------------      -------------
Net increase (decrease) in assets
   from operations                                  (128,963,173)       (85,166,907)
                                                   -------------      -------------
Changes from principal transactions:
   Transfer of net premiums                          117,980,289        134,837,297
   Transfer on terminations                          (38,167,606)       (44,885,104)
   Transfer on policy loans                              194,332           (379,191)
Net interfund transfers                               (1,407,230)          (131,156)
                                                   -------------      -------------
Net increase (decrease) in assets
   from principal transactions                        78,599,785         89,441,846
                                                   -------------      -------------
Total increase (decrease) in assets                  (50,363,388)         4,274,939
Assets beginning of year                             530,740,932        526,465,993
                                                   -------------      -------------
Assets end of period                               $ 480,377,544      $ 530,740,932
                                                   =============      =============



See accompanying notes.


                                       27

               The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N
                         Notes to Financial Statements

                         September 30, 2002 (Unaudited)

1.    ORGANIZATION

The Manufacturers Life Insurance Company (U.S.A.) Separate Account N (the
"Account") is a separate account administered and sponsored by The Manufacturers
Life Insurance Company (U.S.A.) ("ManUSA" or the "Company"). The Account
operates as a Unit Investment Trust under the Investment Company Act of 1940, as
amended (the "Act") and has sixty investment sub-accounts. Each investment
sub-account invests solely in shares of a particular Manufacturers Investment
Trust (the "Trust") portfolio. The Trust is registered under the Act as an
open-end management investment company, commonly known as a mutual fund, which
does not transact with the general public. Instead, the Trust deals exclusively
with insurance companies by providing the investment medium for variable
contracts. The Account is a funding vehicle for the allocation of net premiums
under variable universal life insurance contracts (the "Contracts") issued by
the Company.

The Account was established by The Manufacturers Life Insurance Company of
America ("MLA"), a life insurance company organized in 1983 under Michigan law.
Effective January 1, 2002, MLA transferred all of its variable business to
ManUSA via an assumption reinsurance agreement and as a result, products
originally sold and administered under the name of MLA are now offered and
administered under the name of ManUSA. Accordingly and effective January 1,
2002, the Account changed its name to The Manufacturers Life Insurance Company
(U.S.A.) Separate Account N from The Manufacturers Life Insurance Company of
America Separate Account Four.

The Company is a stock life insurance company incorporated under the laws of
Michigan in 1979. Both the Company and MLA are indirect, wholly owned
subsidiaries of Manulife Financial Corporation ("MFC"), a Canadian based
publicly traded life insurance company.

The Company is required to maintain assets in the Account with a total fair
value at least equal to the reserves and other liabilities relating to the
variable benefits under all Contracts participating in the Account. These assets
may not be charged with liabilities which arise from any other business the
Company conducts. However, all obligations under the variable contracts are
general corporate obligations of the Company.

Additional assets are held in the Company's general account to cover the
contingency that the guaranteed minimum death benefit might exceed the death
benefit which would have been payable in the absence of such guarantee.


                                       28

                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

                    Notes to Financial Statements (continued)

1.    ORGANIZATION (CONTINUED)

As the result of portfolio changes, the following sub-account of the Account has
been renamed as follows:



   PREVIOUS NAME                  NEW NAME                  EFFECTIVE DATE
- -------------------     -----------------------------       --------------
                                                      
Mid Cap Blend Trust     Strategic Opportunities Trust         May 1, 2001


The following sub-accounts of the Account were added as investment options for
variable universal life insurance contract holders of the Company:



                                                 COMMENCEMENT OF OPERATIONS OF
                                                        THE SUB-ACCOUNTS
                                                 -----------------------------
                                              
All Cap Value Trust                                      May 1, 2001
Capital Appreciation Trust                               May 1, 2001
Capital Opportunities Trust                              May 1, 2001
Financial Services Trust                                 May 1, 2001
Fundamental Value Trust                                  May 1, 2001
Health Sciences Trust                                    May 1, 2001
Mid Cap Growth Trust                                     May 1, 2001
Mid Cap Opportunities Trust                              May 1, 2001
Mid Cap Value Trust                                      May 1, 2001
Quantitative Mid Cap Trust                               May 1, 2001
Strategic Growth Trust                                   May 1, 2001
Telecommunications Trust                                 May 1, 2001
Utilities Trust                                          May 1, 2001


2.    SIGNIFICANT ACCOUNTING POLICIES

Investments of each sub-account consist of shares in the respective portfolios
of the Trust. These shares are stated at fair value and are calculated using the
fair value of the investment securities underlying each Trust portfolio.
Transactions are recorded on the trade date. Income from dividends is recorded
on the ex-dividend date. Realized gains and losses on the sale of investments
are computed on the basis of the specifically identified cost of the investment
sold.


                                       29

                The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

                    Notes to Financial Statements (continued)

2.    SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

In addition to the Account, a contract holder may also allocate funds to the
fixed account contained within the Company's general account. Because of
exemptive and exclusionary provisions, interests in the fixed account have not
been registered under the Securities Act of 1933 and the Company's general
account has not been registered as an investment company under the Act.

The operations of the Account are included in the federal income tax return of
the Company, which is taxed as a life insurance company under the provisions of
the Internal Revenue Code (the "Code"). Under the current provisions of the
Code, the Company does not expect to incur federal income taxes on the earnings
of the Account to the extent the earnings are credited under the Contracts.
Based on this, no charge is being made currently to the Account for federal
income taxes. The Company will periodically reassess this position taking into
account changes in the tax law. Such a charge may be made in future years for
any federal income taxes that would be attributable to the Contract.

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the amounts reported herein. Actual results could
differ from these estimates.




3.    MORTALITY AND EXPENSE RISKS CHARGE

The Company deducts from the assets of the Account a daily charge equivalent to
annual rates between 0.40% and 0.65% of the average net value of the Account's
assets for the assumption of mortality and expense risks.

4.    CONTRACT CHARGES

The Company deducts certain charges from gross premium before placing the
remaining net premiums in the sub-account. In the event of a surrender,
surrender charges may be made by the Company to cover sales expenses and
administrative expenses associated with underwriting the policy issue. Each
month a deduction consisting of an administration charge, a charge for cost of
insurance and a charge for supplementary benefits is deducted from the policy
value.


                                       30


               The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

                   Notes to Financial Statements (continued)

5.    PURCHASES AND SALES

The cost of purchases and proceeds from sales of investments for the nine month
period ended September 30, 2002 were as follows:



                                                 PURCHASES               SALES
                                               --------------------------------
                                                              
SUB-ACCOUNTS:
   Aggressive Growth Trust                     $ 3,774,009          $ 3,243,860
   All Cap Growth Trust                          6,064,502            6,219,213
   All Cap Value Trust                             872,937              522,805
   Balanced Trust                                4,132,934            6,342,943
   Blue Chip Growth Trust                       29,929,447           28,367,215
   Capital Appreciation Trust                      335,530               97,142
   Capital Opportunities Trust                     202,068               23,551
   Diversified Bond Trust                       13,640,470           12,767,946
   Dynamic Growth Trust                            591,912              327,314
   Emerging Small Company Trust                 17,273,296           18,568,360
   Equity-Income Trust                          23,723,668           13,911,129
   Equity Index Trust                           25,681,144           27,385,528
   Financial Services Trust                        396,452              104,357
   Fundamental Value Trust                         359,117              200,124
   Global Bond Trust                             2,667,431            1,878,126
   Global Equity Trust                           3,507,305            2,245,087
   Growth Trust                                  6,203,676            6,551,415
   Growth & Income Trust                        18,604,672           16,741,387
   Health Sciences Trust                         2,484,068              769,190
   High Yield Trust                              7,114,600            5,003,436
   Income & Value Trust                          9,240,699            6,192,761
   International Index Trust                       173,962              107,770
   International Small Cap Trust                 2,840,856            1,710,686
   International Stock Trust                    15,510,267           13,932,535
   International Value Trust                     2,830,187              992,622
   Internet Technologies Trust                     135,167              192,881
   Investment Quality Bond Trust                 9,508,708            6,053,420
   Large Cap Growth Trust                        5,676,387            3,604,136
   Lifestyle Aggressive 1000 Trust                 100,244              156,031
   Lifestyle Balanced 640 Trust                  5,924,507            2,728,250
   Lifestyle Conservative 280 Trust              2,471,033            2,561,503
   Lifestyle Growth 820 Trust                      939,847              615,487
   Lifestyle Moderate 460 Trust                    532,968              372,038
   Mid Cap Growth Trust                            397,668              155,668
   Mid Cap Index Trust                           1,329,805              613,904
   Mid Cap Opportunities Trust                     509,918              427,846
   Mid Cap Stock Trust                           1,880,442              586,742
   Mid Cap Value Trust                           5,036,224            1,632,913
   Money Market Trust                           54,739,503           50,934,303
   Overseas Trust                                2,341,271            1,199,966
   Pacific Rim Emerging Markets Trust            1,578,390            2,234,789
   Quantitative Equity Trust                     2,860,232            5,852,120
   Quantitative Mid Cap Trust                       55,159               46,728
   Real Estate Securities Trust                 14,560,426           11,860,895
   Science and Technology Trust                 19,532,863           17,093,493
   Small Cap Index Trust                         3,229,207            1,193,372
   Small Company Blend Trust                     4,419,651            2,378,837



                                       31

               The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

                   Notes to Financial Statements (continued)

5.    Purchases and Sales (continued)



                                            Purchases                 Sales
                                          ----------------------------------
                                                        
Sub-Accounts:
  Small Company Value Trust               $ 15,732,899        $    9,417,613
  Strategic Bond Trust                       5,663,419             4,799,547
  Strategic Growth Trust                     2,611,093             2,226,955
  Strategic Opportunities Trust              7,217,853             3,462,910
  Tactical Allocation Trust                    216,875               281,673
  Telecommunications Trust                     153,987               132,485
  Total Return Trust                        42,281,657            27,847,575
  Total Stock Market Index Trust             2,519,322               980,385
  U.S. Government Securities Trust          15,888,459             9,802,941
  U.S. Large Cap Value Trust                 4,199,644             4,256,007
  Utilities Trust                               72,522               104,941
  Value Trust                                8,599,953             7,644,049
  500 Index Trust                            4,706,046             3,020,275
                                          ------------        --------------
                                          $445,778,558        $  360,679,180
                                          ============        ==============


6.    Financial Highlights

The Account is a funding vehicle for a number of variable universal life
insurance products which have unique combinations of features and fees that are
charged against the contract owner's account balance. Differences in the fee
structures result in a variety of unit values, expense ratios and total returns.


The following table was developed by determining which products offered by the
Company have the lowest and highest total return. Only product designs within
each sub-account that had units outstanding during period were considered when
determining the lowest and highest total return. The summary may not reflect the
minimum and maximum contract charges offered by the Company as contract owners
may not have selected all available and applicable contract options as discussed
in note 3.



                                       32

               The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

                   Notes to Financial Statements (continued)

6.    Financial Highlights (continued)



                                                                                   For the period ended
                                    As at September 30, 2002                       September 30, 2002
                                    --------------------------------------------------------------------------------------------
                                                                                               Expense
                                                                                  Investment   Ratio**        Total Return***
                                                   Unit              Net             Income    lowest to      lowest to highest
                                      Units        Value             Assets          Ratio*    highest        Gain(Loss)
                                      ------------------------------------------------------------------------------------------
                                                                                            
Sub-Accounts:
  Aggressive Growth Trust               430,627    $7.66 to $10.59   $ 3,974,750        -      .45% to .65%   (29.24%) to (29.13%)
  All Cap Growth Trust                  589,156      6.94 to 13.40     7,237,144        -       .45 to .65     (28.55) to (28.45)
  All Cap Value Trust                    20,436       7.85 to 7.87       160,426        -       .45 to .65     (37.50) to (37.40)
  Balanced Trust                      1,085,768      7.91 to 21.29    22,948,198     2.46%      .40 to .65     (19.80) to (19.65)
  Blue Chip Growth Trust              2,107,837      7.43 to 13.94    26,547,774        -       .40 to .65     (29.91) to (29.77)
  Capital Appreciation Trust             32,345       7.41 to 7.74       239,508        -       .45 to .65     (33.07) to (32.96)
  Capital Opportunities Trust            30,823       7.09 to 7.11       219,258        -       .45 to .65     (33.41) to (33.31)
  Diversified Bond Trust                536,875     15.11 to 15.55     8,296,424     3.92       .45 to .65          4.23 to 4.39
  Dynamic Growth Trust                  173,474       3.33 to 4.72       577,103        -       .45 to .65     (29.55) to (29.42)
  Emerging Small Company Trust        1,127,174      7.34 to 49.95    38,560,676        -       .40 to .65     (37.30) to (37.18)
  Equity-Income Trust                 1,394,858     10.70 to 14.58    19,644,606     1.26       .40 to .65     (20.81) to (20.67)
  Equity Index Trust                  2,067,789      7.26 to 13.04    25,408,217     1.10       .40 to .65     (28.71) to (28.57)
  Financial Services Trust               35,231       8.85 to 8.88       312,290        -       .45 to .65     (23.58) to (23.47)
  Fundamental Value Trust                35,989       9.17 to 9.20       330,343     0.09       .45 to. 65     (21.45) to (21.34)
  Global Bond Trust                     169,784     14.18 to 15.03     2,504,822        -       .45 to .65        13.82 to 13.99
  Global Equity Trust                   317,741      8.92 to 11.76     3,487,735     1.18       .45 to .65     (24.38) to (24.27)
  Growth Trust                          930,852       5.33 to 9.75     8,306,984        -       .45 to .65     (31.23) to (31.13)
  Growth & Income Trust               1,701,670      7.20 to 12.88    19,105,668     0.60       .40 to .65     (31.10) to (30.97)
  Health Sciences Trust                 158,921       9.61 to 9.64     1,529,590        -       .45 to .65     (28.70) to (28.59)
  High Yield Trust                      533,895      9.64 to 11.48     5,973,843     7.73       .40 to .65     (10.94) to (10.75)
  Income &Value Trust                   852,323     10.05 to 11.98     9,732,208     2.10       .40 to .65     (24.35) to (24.20)
  International Index Trust              31,123       6.76 to 6.74       209,793        -       .45 to .65     (22.10) to (21.97)
  International Small Cap Trust         343,594      6.34 to 10.17     2,871,305        -       .45 to .65     (18.01) to (17.89)
  International Stock Trust           1,285,371       6.86 to 8.45    10,691,363     0.43       .40 to .65     (25.61) to (25.47)
  International Value Trust             377,385       8.15 to 8.45     3,077,764     0.71       .40 to .65     (24.13) to (23.99)
  Internet Technologies Trust            16,701       1.88 to 1.89        31,457        -       .45 to .65     (49.83) to (49.75)
  Investment Quality Bond Trust       1,397,771     15.44 to 17.80    24,625,581     5.20       .40 to .65          7.27 to 7.48
  Large Cap Growth Trust                794,262       6.82 to 9.60     7,207,964     0.32       .40 to .65     (27.44) to (27.31)
  Lifestyle Aggressive 1000 Trust        42,852     10.05 to 10.09       430,757     0.78       .45 to .65     (26.53) to (26.41)
  Lifestyle Balanced 640 Trust          572,046     10.56 to 13.45     7,644,610     3.46       .45 to .65     (15.53) to (15.41)
  Lifestyle Conservative 280 Trust      213,388     13.59 to 16.74     3,506,169     3.25       .45 to .65       (1.71) to (1.56)
  Lifestyle Growth 820 Trust            112,396      9.10 to 11.84     1,304,702     2.02       .45 to .65     (21.78) to (21.65)
  Lifestyle Moderate 460 Trust           59,074     11.93 to 15.08       885,443     3.01       .55 to .65       (8.12) to (8.05)
  Mid Cap Growth Trust                   44,125       6.57 to 6.59       290,180        -       .45 to .65     (36.99) to (36.89)
  Mid Cap Index Trust                   136,716     10.40 to 10.44     1,422,666        -       .45 to .65     (20.12) to (20.00)
  Mid Cap Opportunities Trust             8,237       6.97 to 6.98        57,511        -       .45 to .65     (33.94) to (33.84)
  Mid Cap Stock Trust                   201,333       7.58 to 8.02     1,527,383        -       .40 to .65     (28.39) to (28.26)
  Mid Cap Value Trust                   289,243     10.96 to 10.99     3,173,461        -       .45 to .65     (15.87) to (15.75)
  Money Market Trust                  2,426,451     13.69 to 19.03    44,623,094     0.91       .40 to .65          0.43 to 0.60
  Overseas Trust                        365,578       6.94 to 9.01     3,255,220     0.52       .45 to .65     (23.93) to (23.81)
  Pacific Rim Emerging Markets Trust    454,414       6.11 to 6.94     2,952,529     0.11       .45 to .65     (11.90) to (11.77)
  Quantitative Equity Trust             665,754      6.99 to 33.69    19,741,283     0.28       .45 to .65     (34.05) to (33.95)
  Quantitative Mid Cap Trust                899       7.79 to 7.81         7,023        -       .45 to .65     (23.32) to (23.20)
  Real Estate Securities Trust          559,024     16.49 to 42.19    22,391,582     3.13       .40 to .65          3.01 to 3.20
  Science and Technology Trust        2,885,167       2.84 to 7.49    15,901,421        -       .40 to .65     (50.67) to (50.58)
  Small Cap Index Trust                 235,635       8.69 to 8.72     2,050,653        -       .40 to .65     (26.07) to (25.93)



                                       33

               The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

                    Notes to Financial Statements (continued)

6.    Financial Highlights (continued)



                                                                                For the period ended
                                  As at September 30, 2002                      September 30, 2002
                                  ------------------------------------------------------------------------------------------------
                                                                                Expense
                                                                                 Investment    Ratio**         Total Return***
                                                 Unit              Net           Income        lowest to       lowest to highest
                                    Units        Value             Assets        Ratio*        highest           Gain(Loss)
                                    ----------------------------------------------------------------------------------------------
                                                                                            
Sub-Accounts:
  Small Company Blend Trust            442,615   $7.59 to $8.65   $ 3,755,997      0.20%      .45% to .65%    (30.37%) to (30.26%)
  Small Company Value Trust          1,122,778    8.92 to 13.22    10,245,789      0.27        .40 to .65      (12.11) to (11.95)
  Strategic Bond Trust                 229,157   14.76 to 16.31     3,679,492      5.33        .45 to .65           4.05 to 4.20
  Strategic Growth Trust               116,023     7.04 to 7.06       817,859         -        .40 to .65      (35.88) to (35.77)
  Strategic Opportunities Trust      1,029,656     6.35 to 8.55     8,252,095         -        .45 to .65      (41.11) to (41.03)
  Tactical Allocation Trust              1,132     7.34 to 7.36         8,309         -        .45 to .65      (29.23) to (29.12)
  Telecommunications Trust               3,983     3.77 to 3.78        15,037         -        .45 to .65      (52.32) to (52.24)
  Total Return Trust                 2,297,165   15.51 to 15.57    35,694,711      2.89        .40 to .65           6.19 to 6.38
  Total Stock Market Index Trust       488,577     7.17 to 7.20     3,505,185         -        .45 to .65      (27.21) to (27.11)
  U.S. Government Securities Trust   1,120,994   14.46 to 15.44    16,509,823      3.68        .40 to .65           6.26 to 6.46
  U.S. Large Cap Value Trust           260,192     8.31 to 8.36     2,164,697      0.33        .40 to .65      (34.17) to (34.05)
  Utilities Trust                        1,340     6.49 to 6.51         8,723         -        .45 to .65      (30.23) to (30.13)
  Value Trust                          727,013   10.78 to 12.10     8,676,230      0.80        .40 to .65      (30.13) to (30.00)
  500 Index Trust                      294,240     6.97 to 7.03     2,062,115         -        .40 to .65      (28.80) to (28.67)



*     These ratios represent the dividends, excluding distributions of capital
      gains, received by the sub-account from the underlying Trust portfolio,
      net of management fees assessed by the Trust portfolio adviser, divided by
      the average net assets of the sub-account. These ratios exclude those
      expenses, such as mortality and expense charges, that result in direct
      reduction in unit values. The recognition of investment income by the
      sub-account is affected by the timing of the declaration of dividends by
      the underlying Trust portfolio in which the sub-accounts invest. It is the
      practice of the Trust, for income tax reasons, to declare dividends in
      April for investment income received in the previous calendar year for all
      sub-accounts of the Trust except the Money Market Trust which declares and
      reinvests dividends on a daily basis. Any dividend distribution received
      from a sub-account of the Trust is reinvested immediately, at net asset
      value, in shares of that sub-account and retained as assets of the
      corresponding sub-account so that the unit value of the sub-account is not
      affected by the declaration and reinvestment of dividends.

**    These ratios represent the annualized contract expenses of the separate
      account, consisting primarily of mortality and expense charges, for the
      period indicated. The ratios include only those expenses that result in a
      direct reduction in unit values. Charges made directly to contract owner
      accounts through the redemption of units and expenses of the underlying
      Trust portfolio are excluded. \

***   These ratios represent the total return for the period indicated,
      including changes in the value of the underlying Trust portfolio, and
      reflect deductions for all items included in the expense ratio. The total
      return does not include any expenses assessed through the redemption of
      units; inclusion of these expenses in the calculation would result in a
      reduction in the total return presented.


                                       34

               The Manufacturers Life Insurance Company (U.S.A.)
                               Separate Account N

                    Notes to Financial Statements (continued)

7.    RELATED PARTY TRANSACTIONS

Manulife Financial Securities LLC, a registered broker-dealer and wholly owned
subsidiary of ManUSA, acts as the principal underwriter of the Contracts
pursuant to a distribution agreement with the Company. Registered
representatives of either Manulife Financial Securities LLC or other
broker-dealers having distribution agreements with Manulife Financial Securities
LLC who are also authorized as variable life insurance agents under applicable
state insurance laws sell the Contracts. Registered representatives are
compensated on a commission basis.

These underwriting and distribution services had been performed by ManEquity,
Inc. before it was merged into Manulife Financial Securities LLC on January 1,
2002. ManEquity, Inc. was also an indirect wholly owned subsidiary of MFC.

The Company has a formal service agreement with its ultimate parent company,
MFC, which can be terminated by either party upon two months notice. Under this
agreement, the Company pays for legal, actuarial, investment and certain other
administrative services.

8.    SUBSEQUENT EVENT

As the result of portfolio changes, the following sub-account of the Account
will be renamed as follows:

PREVIOUS NAME                 NEW NAME            EFFECTIVE DATE
- -------------           ------------------       -----------------
Growth Trust            All Cap Core Trust       November 25, 2002


                                       35


                                     PART 2

                                OTHER INFORMATION

                           PART II. OTHER INFORMATION

Representation of Insurer Pursuant to Section 26 of the Investment Company Act
of 1940

            The Manufacturers Life Insurance Company (U.S.A.) hereby represents
that the fees and charges deducted under the policies issued pursuant to this
registration statement in the aggregate, are reasonable in relation to the
services rendered, the expenses expected to be incurred, and the risks assumed
by the Company.

CONTENTS OF REGISTRATION STATEMENT
This registration statement comprises the following papers and documents:

The facing sheet;
Cross-Reference Sheet;
The Prospectus, consisting of 48 pages;
Representation of Insurer Pursuant to Section 26 of the Investment Company Act
of 1940
The signatures;
Written consents of the following persons:


            A.          Opinion and Consent of James D. Gallagher, Attorney -
                        FILED HEREWITH



            B.          Ernst & Young LLP - FILED HEREWITH



            C.          Opinion and Consent of Actuary - FILED BY HEREWITH


The following exhibits are filed as part of this Registration Statement:

1. Copies of all exhibits required by paragraph A of the instructions as to
exhibits in Form N-8B-2 are set forth below under designations based on such
instructions:

      A(1)              Resolutions of Board of Directors of The Manufacturers
                        Life Insurance Company (U.S.A.) establishing Separate
                        Account N - Incorporated by reference to Exhibit A(1) to
                        the pre-effective amendment no. 1 to the registration
                        statement on Form S-6, file number 333-71312 filed
                        January 2, 2002.

      A(3)(a)(i)        Form of Distribution Agreement. Incorporated by
                        reference to Exhibit A(3)(a)(i) to the registration
                        statement on Form S-6, file number 333-66303 filed
                        October 29, 1998 (the "SVUL Registration Statement").

      A(3)(a)(ii)       Form of Amendment to Distribution Agreement.
                        Incorporated by reference to Exhibit A(3)(a)(ii) to the
                        SVUL Registration Statement.

      A(3)(a)(iii)      Form of Amendment to Distribution Agreement.
                        Incorporated by reference to Exhibit A(3)(a)(iii) to the
                        SVUL Registration Statement.

      A(3)(b)           Form of broker-dealer agreement. Incorporated by
                        reference to exhibit A(3)(b) to the initial registration
                        statement on Form S-6, File Number 333-70950, filed
                        October 4, 2001


      A(5)(a)           Form of Flexible Premium Variable Life Insurance Policy
                        - FILED HEREWITH.


      A(6)(a)           Restated Articles of Redomestication of The
                        Manufacturers Life Insurance Company (U.S.A.) -
                        Incorporated by reference to Exhibit A(6) to the
                        registration statement filed July 20, 2000 (File No.
                        333-41814) (the "Initial Registration Statement")

      A(6)(b)           By-Laws of The Manufacturers Life Insurance Company
                        (U.S.A.) - Incorporated by reference to Exhibit A(6)(b)
                        to the Initial Registration Statement.

      A(8)(a)(i)        Form of Service Agreement between The Manufacturers Life
                        Insurance Company and The Manufacturers Life Insurance
                        Company of America dated June 1, 1988. Incorporated by
                        reference to Exhibit A(8)(a)(i) to pre-effective
                        amendment no. 1 to the registration statement on Form
                        S-6, file number 333-51293 filed August 28, 1998.

      A(8)(a)(ii)       Form of Amendment to Service Agreement between The
                        Manufacturers Life Insurance Company and The
                        Manufacturers Life Insurance Company of America dated
                        December 31, 1992. Incorporated by reference to Exhibit
                        A(8)(a)(ii) to pre-effective amendment no. 1 to the
                        registration statement on Form S-6, file number
                        333-51293 filed August 28, 1998.

      A(8)(a)(iii)      Form of Amendment to Service Agreement between The
                        Manufacturers Life Insurance Company and The
                        Manufacturers Life Insurance Company of America dated
                        May 31, 1993. Incorporated by reference to Exhibit
                        A(8)(a)(iii) to pre-effective amendment no. 1 to the
                        registration statement on Form S-6, file number
                        333-51293 filed August 28, 1998.

      A(8)(a)(iv)       Form of Amendment to Service Agreement between The
                        Manufacturers Life Insurance Company and The
                        Manufacturers Life Insurance Company of America dated
                        June 30, 1993. Incorporated by reference to Exhibit
                        A(8)(a)(iv) to pre-effective amendment no. 1 to the
                        registration statement on Form S-6, file number
                        333-51293 filed August 28, 1998.

      A(8)(a)(v)        Form of Amendment to Service Agreement between The
                        Manufacturers Life Insurance Company and The
                        Manufacturers Life Insurance Company of America dated
                        December 31, 1996. Incorporated by reference to Exhibit
                        A(8)(a)(v) to pre-effective amendment no. 1 to the
                        registration statement on Form S-6, file number
                        333-51293 filed August 28, 1998.

      A(8)(a)(vi)       Form of Amendment to Service Agreement between The
                        Manufacturers Life Insurance Company and The
                        Manufacturers Life Insurance Company of America dated
                        May 31, 1998. Incorporated by reference to Exhibit
                        A(8)(a)(vi) to pre-effective amendment no. 1 to the
                        registration statement on Form S-6, file number
                        333-51293 filed August 28, 1998.

      A(8)(a)(vii)      Form of Amendment to Service Agreement between The
                        Manufacturers Life Insurance Company and The
                        Manufacturers Life Insurance Company of America dated
                        December 31, 1998. Incorporated by reference to Exhibit
                        A(8)(a)(vii) to post-effective amendment No. 11 to the
                        registration statement on Form N-4, file number 33-57018
                        filed March 1, 1999.

      A(8)(b)           Form of Stoploss Reinsurance Agreement. Incorporated by
                        reference to Exhibit A(8)(b) to the SVUL Registration
                        Statement.

      A(8)(c)(i)        Form of Service Agreement. Incorporated by reference to
                        Exhibit A(8)(c)(i) to pre-effective amendment no. 1 to
                        the registration statement on Form S-6, file number
                        333-51293 filed August 28, 1998.

      A(8)(c)(ii)       Form of Amendment to Service Agreement. Incorporated by
                        reference to Exhibit A(8)(c)(ii) to pre-effective
                        amendment no. 1 to the registration statement on Form
                        S-6, file number 333-51293 filed August 28, 1998.

      A(10)(a)(i)       Form of Application for Flexible Premium Variable Life
                        Insurance Policy. Incorporated by reference to Exhibit
                        A(10) to pre- effective amendment no. 1 to the
                        registration statement on Form S-6, file number
                        33-51293, filed August 28, 1998.

      A(10)(b)          Form of Assumption Reinsurance Agreement with The
                        Manufacturers Life Insurance Company (U.S.A.) and The
                        Manufacturers Life Insurance Company of America,

                        incorporated by reference to the initial registration
                        statement on for S-6, file number 333-70950, filed
                        October 4, 2001

2. Consents of the following:


      A.    Opinion and consent of James D. Gallagher, Esq., Secretary and
            General Counsel of The Manufacturers Life Insurance Company of
            America - FILED HEREWITH



      B.    B. Opinion and consent of Brian Koop, Actuary, of The Manufacturers
            Life Insurance Company of America - FILED HEREWITH



      C.    Consent of Ernst & Young LLP- FILED HEREWITH


3. No financial statements are omitted from the prospectus pursuant to
instruction 1(b) or (c) of Part I.

4. Not applicable.


6. Memorandum Regarding Issuance, Face Amount Increase, Redemption and Transfer
Procedures for the Policies. - FILED HEREWITH


7. Powers of Attorney

            (i)   (Robert A. Cook, John DesPrez III, Geoffrey Guy, James
                  O'Malley, Joseph J. Pietroski, Rex Schlaybaugh) incorporated
                  by reference to exhibit 7 to initial registration statement on
                  Form S-6, file number 333-41814 filed July 20, 2000 on behalf
                  of The Manufacturers Life Insurance Company (U.S.A.)

            (ii)  Powers of Attorney (John Ostler) incorporated by reference to
                  exhibit 7(ii) of the initial registration statement on Form
                  S-6, file number 333-70950, filed October 4, 2001

            (iii) Powers of Attorney (Jim Boyle, John Lyon incorporated by
                  reference to exhibit 7(iii) of the initial registration
                  statement on Form S-6, file number 333-70950, filed October 4,
                  2001

            (iv)  Power of Attorney (Steven Mannik) - Incorporated by reference
                  to exhibit 7(iv) of post-effective amendment no. 1 on Form
                  S-6, filed number 71312

8. Undertakings

Article XII of the Restated Articles of Redomestication of The Manufacturers
Life Insurance Company (U.S.A.) provides as follows:

No director of this Corporation shall be personally liable to the Corporation or
its shareholders or policyholders for monetary damages for breach of the
director's fiduciary duty, provided that the foregoing shall not eliminate or
limit the liability of a director for any of the following:

i)    a breach of the director's duty or loyalty to the Corporation or its
      shareholders or policyholders;

ii)   acts or omissions not in good faith or that involve intentional misconduct
      or knowing violation of law;

iii)  a violation of Sections 5036, 5276 or 5280 of the Michigan Insurance Code,
      being MCLA 500.5036, 500.5276 and 500.5280;

iv)   a transaction from which the director derived an improper personal
      benefit; or

v)    an act or omission occurring on or before the date of filing of these
      Articles of Incorporation.

If the Michigan Insurance Code is hereafter amended to authorize the further
elimination or limitation of the liability of directors. then the liability of a
director of the Corporation,

in addition to the limitation on personal liability contained herein, shall be
eliminated or limited to the fullest extent permitted by the Michigan Insurance
Code as so amended. No amendment or repeal of this Article XII shall apply to or
have any effect on the liability or alleged liability of any director of the
Corporation for or with respect to any acts or omissions of such director
occurring prior to the effective date of any such amendment or repeal.

Notwithstanding the foregoing, Registrant hereby makes the following undertaking
pursuant to Rule 484 under the Securities Act of 1933:

      Insofar as indemnification for liability arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event a claim for indemnification against such
liabilities (other than the payment by the registrant of expenses incurred or
paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                   SIGNATURES


      Pursuant to the requirements of the Securities Act of 1933, the Registrant
has caused this amendment to the Registration Statement to be signed on its
behalf in the City of Boston, Massachusetts, on this 16th day of December, 2002.


SEPARATE ACCOUNT N OF
THE MANUFACTURERS LIFE INSURANCE COMPANY (U.S.A.)
(Registrant)

By: THE MANUFACTURERS LIFE INSURANCE
    COMPANY (U.S.A.)
    (Depositor)


By: /s/John D. DesPrez III
    ----------------------
    John D. DesPrez III
    President


      Pursuant to the requirements of the Securities Act of 1933, the Depositor
has duly caused this Registration Statement to be signed by the undersigned on
the 16th day of December, 2002 in the City of Boston, Massachusetts.


THE MANUFACTURERS LIFE
INSURANCE COMPANY (U.S.A.)


By: /s/John D. DesPrez III
    ----------------------
    John D. DesPrez III
    President

                                   SIGNATURES


      Pursuant to the requirements of the Securities Act of 1933, this amended
Registration Statement has been signed by the following persons in the
capacities indicated on this 16th day of December, 2002.




Signature                                          Title
                                                

*                                                  Chairman and President
- -----------------------------                      (Principal Executive Officer)
John D. DesPrez  III


*                                                  Executive Vice President and
- -----------------------------                      (Chief Financial Officer)
John Ostler



*                                                  Director
- -----------------------------

James Boyle


*                                                  Director
- -----------------------------
Robert A. Cook


*                                                  Director
- -----------------------------
Geoffrey Guy

*                                                  Director
- -----------------------------
James O'Malley


*                                                  Director
- -----------------------------
Steve Mannik


*                                                  Director
- -----------------------------
John Lyon

*                                                  Director
- -----------------------------
Rex Schlaybaugh, Jr.


*/s/James D. Gallagher
 ---------------------
JAMES D. GALLAGHER
Pursuant to Power of Attorney



333-____ New COLI Dec 2002

                                  EXHIBIT INDEX

Item No.       Description


A(5)(A)        FORM OF  FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY



2. Consents of the following:



      A.    Opinion and consent of James D. Gallagher, Esq., Secretary and
            General Counsel of the Manufacturers Life Insurance Company of
            America



      B.    B. Opinion and consent of Brian Koop, Actuary, of The Manufacturers
            Life Insurance Company of America



      C.    Consent of Ernst & Young LLP



6. Memorandum Regarding Issuance, Face Amount Increase, Redemption and Transfer
Procedures for the Policies.