Exhibit 99.1 Contact: Andy Albert/John Patenaude Judy Brennan/Rich Coyle Nashua Corporation Citigate Sard Verbinnen 847-318-1710/603-880-2145 212-687-8080 NASHUA REPORTS FIRST QUARTER 2003 RESULTS Sales Increase to $67.2 Million from Year Ago Sales of $64.5 Million All Three Business Units Profitable in the First Quarter NASHUA, N.H., APRIL 23, 2003 -- Nashua Corporation (NYSE: NSH), a premier manufacturer and marketer of labels, thermal specialty papers and imaging products, today announced financial results for the first quarter ended March 28, 2003. Net sales for the first quarter of 2003 were $67.2 million, compared to $64.5 million for the first quarter of 2002. Gross margin for the first quarter of this year was $12.6 million, or 18.7%, compared to $12.5 million, or 19.4%, a year earlier. Nashua reported pretax income of $0.3 million in the first quarter compared to $0.2 million in the first quarter of 2002. Net income was $0.2 million in the first quarter, or $.03 per share, compared to $0.1 million, or $.02 per share, in the first quarter of 2002. Earnings before interest, taxes, depreciation and amortization (EBITDA) were $2.6 million for the first quarter of 2003 and $2.5 million for the first quarter of 2002. "Nashua is performing positively in what continues to be a particularly challenging environment," said Andrew Albert, Chairman, President and Chief Executive Officer of Nashua. "We continue to have good balance in our business, consolidated sales are up, and each of our segments operated profitably in the first quarter. Our results attest to the effectiveness of the cost containment initiatives we've put in place during the last two years and reflect the contributions of our strategic acquisitions. We believe that Nashua remains 2 poised to take advantage of an improvement in the economy, which should spur internally generated growth and enhance margins. "As we move forward, we are continuing to make judicious investments in acquisitions, equipment and new technologies that we believe will position the Company to capture growth and new business as the economy improves," Albert stated. As previously announced, during the first quarter Nashua acquired the operations of The Label Company from Bunzl Distribution in February and signed a multi-year agreement to supply Bunzl with weigh scale, promotional and product identification labels. "The addition of The Label Company is an excellent strategic fit that, like other recent Nashua acquisitions, simultaneously accomplishes several important objectives," said Albert. "It provides us with additional flexibility within our label operations and, at the same time, enhances our relationship with Bunzl, a long-time Nashua customer. The addition also generates additional volume for our coating facility, enabling us to operate more efficiently." In March, Nashua signed a strategic development agreement with Parlex Corporation (NASDAQ: PRLX), a world leader in the design and manufacture of flexible interconnection products. The agreement creates an organization that will draw on both parties' relative expertise in ink and printed circuit technology, label converting, and the design, application and production of flexible circuits. Under the agreement, the team will work to develop innovative products and applications for use in the automotive, cellular and Radio Frequency Identification (RFID) markets. BUSINESS SEGMENT HIGHLIGHTS Nashua's Label segment, which prints and converts product for the grocery, food service, retail, transportation, entertainment and general industrial markets, had sales in the first quarter 2003 of $23.2 million, gross margin of $4.1 million, or 17.8%, and pretax income of $1.5 million. Sales in the first quarter of 2002 were $23.1 million, gross margin was $3.9 million, or 16.9%, and pretax income was $1.0 million. 3 "Sales in our Label segment remained level with the first quarter of last year, and margins and pretax income increased mainly due to cost containment and the acquisition of The Label Company assets," said Albert. "Overall, in the face of stiff competition, the Label segment performed well. The acquisition of The Label Company was accretive to earnings in the first quarter." Nashua's Specialty Paper segment, which includes the paper coating and converting business and is the Company's largest business segment, had sales of $38.8 million in the first quarter compared to $35.8 million in the prior-year period. Gross margin for the quarter was $7.3 million, or 18.7%, compared with $7.0 million, or 19.6%, a year ago. Pretax income for the first quarter of 2003 was $0.6 million compared to $1.3 million in 2002. Albert said, "The sales increase in our Specialty Paper segment is due, for the most part, to the effects of our 2002 strategic acquisitions of Computer Imaging Supplies (CIS), a maker of proprietary security products designed to prevent Point of Sale (POS) retail fraud, and certain assets of Dietzgen LLC, which gave us access to large format converting for the architectural, engineering and construction markets. "That said," noted Albert, "competition remains strong in this segment, and our margins and pretax income declined from a year ago. Softness continues in the airline, hotel and entertainment industries, which are important customers for Nashua's Specialty Paper products. Retail sales, a key driver of our converting business, were particularly weak in the first quarter. We are continuing to work hard to gain new business and have taken recent actions expected to further reduce costs by approximately $1.2 million on an annualized basis." Nashua's Imaging Supplies, or Toner, segment had sales in the first quarter of $6.0 million compared to $6.1 million a year earlier. Gross margin for the quarter was $1.2 million, or 20.1%, compared to $1.6 million, or 25.7%, in the first quarter of 2002. Margins were impacted by a change in product mix from the previous year and lower absorption of 4 production cost. Pretax income in the quarter was $0.1 million compared to $0.3 million in the first quarter of 2002. "Our Toner segment returned to profitability in the first quarter and now has been profitable for four of the last five quarters," said Albert. "As with our other businesses, competition remains keen, but we are confident Toner can continue to generate a positive cash flow and make a profit contribution to our overall business. We will continue the necessary work of reducing costs wherever feasible and introducing new products to meet the changing needs of customers. We anticipate a third consecutive year of improved profitability" GUIDANCE In discussing the expectations for the remainder of 2003, Albert said, "Our expected results are based on sales levels which are particularly difficult to predict in the current uncertain economic environment. If we achieve sales in the forecasted range between $290 million and $295 million, we expect net income for the year 2003 to be between $3.2 million or $.55 per share and $3.4 or $.59 per share. USE OF NON-GAAP MEASURES EBITDA is presented as supplemental information that management of Nashua believes may be useful to some investors in evaluating the Company because it is widely used as a measure of evaluating a company's operating performance, as well as to evaluate its operating cash flow. EBITDA is used by management in the computation of ratios utilized for financing purposes and for planning and forecasting in future periods. EBITDA is calculated by adding back net interest expense, income tax expense, depreciation and amortization to net income. EBITDA should not be considered a substitute either for net income, as an indicator of Nashua's operating performance, or for cash flow, as a measure of Nashua's liquidity. In addition, because EBITDA may not be calculated identically by all companies, the presentation here may not be comparable to other similarly titled measures of other companies. 5 ABOUT NASHUA Nashua Corporation manufactures and markets a wide variety of specialty imaging products and services to industrial and commercial customers to meet various print application needs. The Company's products include thermal coated papers, pressure-sensitive labels, copier papers, bond, point of sale, ATM and wide format papers, entertainment tickets, as well as toners, developers, and ribbons for use in imaging devices. Additional information about Nashua Corporation can be found at www.nashua.com. FORWARD-LOOKING STATEMENTS This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995, including earnings, revenue and profitability projections. When used in this press release, the words "should," "will," "expects," "anticipates," "predict" and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those anticipated. Such risks and uncertainties include, but are not limited to, the Company's future capital needs and resources, fluctuations in customer demand, intensity of competition from other vendors, timing and acceptance of new product introductions, delays or difficulties in programs designed to increase sales and profitability, general economic and industry conditions, the settlement of various tax issues, and other risks set forth in the Company's filings with the Securities and Exchange Commission, and the information set forth herein should be read in light of such risks. In addition, any forward-looking statements represent the Company's estimates only as of the date of this press release and should not be relied upon as representing the Company's estimates as of any subsequent date. While the Company may elect to update forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so, even if its estimates change. # # # First Quarter 2003 Earnings Results NASHUA CORPORATION SUMMARY RESULTS OF OPERATIONS (UNAUDITED) THREE MONTHS Periods ended March 28 and March 29, respectively --------------------------------- In thousands, except per share amounts 2003 2002 - ------------------------------------------------- -------- -------- Net sales $ 67,193 $ 64,523 Cost of products sold 54,595 52,003 -------- -------- Gross margin $ 12,598 $ 12,520 Gross margin % 18.7 19.4 Selling, distribution and administrative expenses 11,337 11,101 Research 709 779 Loss from equity investment 22 -- Interest expense, net 289 394 Net gain on curtailment of post-retirement plans (47) -- -------- -------- INCOME BEFORE INCOME TAXES 288 246 Income tax provision 112 103 -------- -------- NET INCOME $ 176 $ 143 ======== ======== BASIC EARNINGS PER SHARE: NET INCOME PER COMMON SHARE $ 0.03 $ 0.02 ======== ======== Average common shares 5,824 5,722 ======== ======== DILUTED EARNINGS PER SHARE: NET INCOME PER COMMON SHARE ASSUMING DILUTION $ 0.03 $ 0.02 ======== ======== Average common and potential common shares 5,960 5,788 ======== ======== First Quarter 2003 Earnings Results NASHUA CORPORATION CONDENSED CONSOLIDATED BALANCE SHEET MARCH 28 December 31 Dollars in thousands 2003 2002 - -------------------- --------- ----------- ASSETS Cash and cash equivalents $ 1,249 $ 1,085 Accounts receivable 28,748 29,918 Inventories 23,783 20,434 Other current assets 5,209 4,985 --------- --------- Total current assets 58,989 56,422 Plant and equipment, net 43,168 42,369 Goodwill, net of amortization 31,336 29,462 Intangibles, net of amortization 1,997 1,672 Other assets 16,312 16,263 --------- --------- TOTAL ASSETS $ 151,802 $ 146,188 ========= ========= LIABILITIES AND SHAREHOLDERS' EQUITY Accounts payable $ 20,064 $ 17,931 Accrued expenses 13,132 15,230 Current maturities of long-term debt 2,000 2,000 Current maturities of notes payable 250 250 --------- --------- Total current liabilities 35,446 35,411 Long-term debt 28,250 23,000 Notes payable 1,210 1,210 Other long-term liabilities 24,533 24,549 --------- --------- Total long-term liabilities 53,993 48,759 Common stock and additional capital 20,243 20,074 Retained earnings 53,551 53,375 Accumulated other comprehensive loss: Minimum pension liability adjustment(a) (11,431) (11,431) --------- --------- Total shareholders' equity 62,363 62,018 --------- --------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 151,802 $ 146,188 ========= ========= (a) Our minimum pension liability adjustment represents an increase in our minimum pension liability resulting from a decline in the fair market values of equities held by company-sponsored pension plans. First Quarter 2003 Earnings Results NASHUA CORPORATION RECONCILIATION OF NET INCOME TO EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (UNAUDITED) THREE MONTHS Periods ended March 28 and March 29, respectively -------------------------- In thousands 2003 2002 - ------------------------------------------------- ------ ------ Net income $ 176 $ 143 Add back: Interest expense, net 289 394 Income tax provision 112 103 Depreciation on fixed assets 1,822 1,870 Amortization of intangible assets 163 -- ------ ------ Earnings before interest, taxes, depreciation and amortization $2,562 $2,510 ====== ====== First Quarter 2003 Earnings Results NASHUA CORPORATION SELECTED FINANCIAL DATA THREE MONTHS Periods ended March 28 and March 29, respectively ------------------------------- Dollars in thousands (Unaudited) 2003 2002 - ------------------------------------------------- -------- -------- NET SALES Label Products $ 23,225 $ 23,069 Specialty Paper Products 38,791 35,832 Imaging Supplies 6,042 6,059 Reconciling Items: Eliminations (867) (468) Other(a) 2 31 -------- -------- Net sales $ 67,193 $ 64,523 ======== ======== PRETAX INCOME Label Products $ 1,465 $ 961 Specialty Paper Products 616 1,282 Imaging Supplies 58 265 Reconciling Items: Other income(a) -- 8 Unallocated corporate expenses (1,609) (1,876) Interest expense, net (289) (394) Net gain on curtailment of post-retirement plans 47 -- -------- -------- Total pretax income $ 288 $ 246 -------- -------- Depreciation and amortization $ 1,985 $ 1,870 ======== ======== Investment in plant and equipment $ 1,095 $ 665 ======== ======== (a) Represents other operating activity which falls below the quantitative threshold for a reportable segment.