. . . Exhibit 12 STATEMENT REGARDING COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES FOR THE NINE MONTHS ENDED SEPTEMBER 30, FOR THE YEAR ENDED DECEMBER 31, ------------------------ -------------------------------------------------------------------- 2003 2002 2002 2001 2000 1999 1998 ----------- ----------- -------- --------- --------- --------- --------- (DOLLARS IN THOUSANDS) Earnings: Income before income taxes .. $ 139,984 $ 50,568 $ 52,026 $ 107,782 $ 170,066 $ 104,284 $ 124,848 Fixed charges ............... 66 67 94 95 93 82 56 --------- -------- -------- --------- --------- --------- --------- Adjusted earnings ......... $ 140,050 $ 50,635 $ 52,120 $ 107,877 $ 170,159 $ 104,366 $ 124,904 ========= ======== ======== ========= ========= ========= ========= Fixed Charges: Portions of rent deemed representative of interest factor .................... $ 66 $ 67 $ 94 $ 95 $ 93 $ 82 $ 56 ========= ======= ======== ========= ========= ========= ========= Ratio of earnings to fixed charges ................... 2,122.0x 755.7x 554.5x 1,135.5x 1,829.7x 1,272.8x 2,230.4x ========= ======= ======== ========= ========= ========= =========