EXHIBIT 99.1 FOR: SKILLSOFT PLC COMPANY CONTACT: Tom McDonald Chief Financial Officer (603) 324-3000, x4232 FOR IMMEDIATE RELEASE INVESTOR CONTACTS: Michael Polyviou Financial Dynamics (212) 850-5748 SKILLSOFT UPDATES PREVIOUSLY REPORTED FISCAL 2004 RESULTS DUE TO THE ANNOUNCED SETTLEMENT OF THE 2002 SECURITIES CLASS ACTION LAWSUITS NASHUA, NH, APRIL 2, 2004 - SkillSoft PLC (NASDAQ: SKIL), a leading provider of e-learning courseware and Referenceware(R) for business and IT professionals, announced today that it is reporting revised financial results for the fiscal year ended January 31, 2004. As previously announced, the Company agreed, after issuing its fiscal 2004 press release, to settle the class action lawsuits filed against it and certain of its former and current officers and directors in late 2002 alleging violations of the federal securities laws in connection with the restatement of SmartForce PLC's historical financial statements. Under the terms of the settlement, SkillSoft will pay a total of $30.5 million to the class, with one-half payable shortly after preliminary approval (which may occur in the next 30 days) and the balance in approximately one year. In addition, the Company has incurred costs associated with the settlement of approximately $1.3 million to date in fiscal 2005. The Company's ongoing discussions with its insurers will continue with hopes they will contribute a portion of the settlement amount. The settlement is subject to court approval. ACCOUNTING TREATMENT In accordance with Financial Accounting Standard No. 5, "Accounting for Contingencies" (FAS 5), when a contingency exists and is probable and measurable before the issuance of a company's financial statements, the company is required to accrue the loss contingency in the prior period in which the loss arose. SkillSoft PLC's financial results for fiscal 2004 are considered to be issued upon the filing of its Form 10-K, which is expected to be filed on or before the required April 15, 2004 filing date. As a result, the Company is required to include the settlement and related costs of $31.8 million in its operating results for the fiscal year ended January 31, 2004. In the event that insurance is recovered prior to the filing of SkillSoft PLC's Form 10-K, the Company would be required, in accordance with FAS 5, to record the recoverable insurance in the fiscal year ended January 31, 2004. In the event of this occurrence, the Company would be required to update the public in the same manner as this disclosure related to the costs associated with settling the 2002 class action lawsuits. REVISED FOURTH QUARTER RESULTS As a result of settling the 2002 class action lawsuits, the Company is reporting a net loss of $25.6 million or $0.25 per basic and diluted share for the quarter ended January 31, 2004 as compared to its previously reported net income of $6.1 million or $0.06 per diluted share. Most of these costs are included in the Company's litigation settlement expense, which increased $30.5 million due to the settlement and $1.0 million due to costs associated with the settlement. In addition, the Company recorded legal costs related to the settlement of $0.3 million in general and administrative expenses. For the revised condensed consolidated statement of operations for the fiscal quarter ended January 31, 2004, please refer to the attached schedule. REVISED FISCAL YEAR RESULTS As a result of settling the 2002 class action lawsuits, the Company is reporting a net loss of $113.3 million or $1.13 per basic and diluted share for the fiscal year ended January 31, 2004 as compared to its previously reported net loss of $81.5 million or $0.81 per basic and diluted share. These costs are captured in the Company's litigation settlement expense and general and administrative expense, which increased $31.5 million to $93.8 million and $0.3 million to $27.9 million, respectively, due to the settlement. For the revised condensed consolidated statement of operations for the fiscal year ended January 31, 2004, please refer to the attached schedule. REVISED BALANCE SHEET AT JANUARY 31, 2004 As a result of the accrual of the costs associated with settling the 2002 class action lawsuit, the Company increased accrued liabilities by $16.5 million to $92.1 million from $75.6 million for the payments due within the next twelve months. In addition, the Company increased long-term liabilities by $15.3 million to $23.6 million from $8.3 million for the payments due beyond twelve months. For the revised condensed consolidated balance sheet at January 31, 2004, please refer to the attached schedule. OUTLOOK As previously stated in the press release dated March 29, 2004 the Company will update its fiscal 2005 outlook when it releases the results for its fiscal first quarter ending April 30, 2004. ABOUT SKILLSOFT SkillSoft is a leading global provider of e-learning content and technology products for business and information technology (IT) professionals within the Global 2000. SkillSoft's multi-modal learning solutions support and enhance the speed and effectiveness of both formal and informal learning processes and integrate SkillSoft's in-depth courseware, learning management platform technology and support services. Content offerings include SkillSoft's Business Skills Library and IT Skills and Certification Library; ITPro, BusinessPro, FinancePro, and OfficeEssentials Referenceware(R) collections by Books24x7; and health and safety compliance courseware by GoTrain. For more information, visit www.skillsoft.com This release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. Any such forward-looking statements involve risk and uncertainties that could cause actual results to differ materially from those indicated by such forward-looking statements. Factors that could cause or contribute to such differences include the risk that the court will not approve the settlement; that the Company will not reach an agreement with its insurers; difficulties in integrating the organizations of SmartForce and SkillSoft, competitive pressures, changes in customer demands or industry standards, adverse economic conditions, loss of key personnel, litigation and other matters disclosed under the heading "Future Operating Results" in SkillSoft's Quarterly Report on Form 10-Q for the quarter ended October 31, 2003, as filed with the Securities and Exchange Commission. The forward-looking statements provided by the Company in this press release represent the Company's views as of the date of this release. The Company anticipates that subsequent events and developments may cause the Company's views to change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this release. ## SkillSoft PLC and Subsidiaries Condensed Consolidated Statement of Operations (Unaudited) Three Months Ended Twelve Months Ended January, 31 January, 31 --------------------------------- -------------------------------- 2004 2003 2004 2003 ------------- ------------- ------------- ------------ Revenues $ 54,761 $ 42,914 $ 193,475 $ 101,470 Cost of revenues 4,163 4,988 18,397 11,548 ------------- ------------- ------------- ------------ Gross profit 50,598 37,926 175,078 89,922 Operating expenses: Research and development 13,024 14,218 53,627 29,104 Selling and marketing 20,128 21,107 87,532 52,691 General and administrative 7,852 6,735 27,883 17,914 Litigation settlement 31,500 -- 93,750 -- Amortization of stock-based compensation 349 496 1,986 1,634 Amortization of intangible assets 2,574 2,696 10,072 4,683 Impairment charge -- 250,107 -- 250,107 Restructuring and other non-recurring items 1,403 12,679 18,228 19,286 ------------- ------------- ------------- ------------ Total operating expenses 76,830 308,038 293,078 375,419 Other income (expense), net 514 (154) 786 (282) Interest income, net 106 703 786 2,165 Gain on sale of investments, net -- 3,682 ------------- ------------- ------------- ------------ Loss before provision for income taxes (25,612) (269,563) (112,746) (283,614) Provision for income taxes -- 383 528 383 ------------- ------------- ------------- ------------ Net loss $ (25,612) $ (269,946) $ (113,274) $ (283,997) ============= ============= ============= ============ Net loss, per share, basic $ (0.25) $ (2.71) $ (1.13) $ (4.40) ============= ============= ============= ============ Basic weighted average common shares outstanding 101,230,885 99,590,000 100,119,931 64,472,000 ============= ============= ============= ============ Net loss, per share, diluted $ (0.25) $ (2.71) $ (1.13) $ (4.40) ============= ============= ============= ============ Diluted weighted average common shares outstanding 101,230,885 99,590,000 100,119,931 64,472,000 ============= ============= ============= ============ Pro forma net income per share reconciliation Net loss $ (25,612) $ (113,274) Less: certain cash charges R&D expenses - incremental assumed in merger (1) -- 10,373 R&D expenses - incremental strategic spend (2) 2,323 5,280 G&A litigation settlement (3) 31,500 93,750 Litigation expenses - other (4) 379 2,992 Restructuring expenses (5) 27 1,858 Restatement expenses (6) 1,376 16,371 Less: amortization expense 2,923 12,058 Less: depreciation expense 1,895 9,208 Add: gain on sale of investments -- (3,682) ------------- ------------- Pro forma net income $ 14,811 $ 34,934 ============= ============= Diluted weighted average common shares outstanding 108,146,890 104,376,888 ============= ============= Pro forma net income per share, diluted $ 0.14 $ 0.33 ============= ============= Pro forma net income per share, basic $ 0.15 $ 0.35 ============= ============= * The Company is providing pro forma net income as the Company believes that, by excluding certain items incidental to the Company's operations, these figures are helpful in allowing individuals to accurately assess the Company's operations and provide individuals with additional information to more readily compare the Company's results over multiple periods. (1) costs related to repurposing SmartForce content, platform, and other technology to be compliant with SkillSoft standards and practices (2) costs related to a Company initiative for content offerings and improvements and platform improvements (3) Includes settlements and related costs for NETg, IPLearn, and the 1998 and 2002 Class Action Shareholder lawsuits (4) expenses related to legal actions (discussed in number 3 above) against the company (5) includes post merger costs associated with the SmartForce PLC and SkillSoft Corporation merger (6) costs related to the restatement of the SmartForce PLC historical financial statements, 2002 securities class action lawsuits and the SEC investigation related to the restatement SkillSoft PLC Condensed Consolidated Balance Sheet (Unaudited) January 31, 2004 January 31, 2003 ---------------- ---------------- ASSETS CURRENT ASSETS: Cash, cash equivalents and short term investments $ 61,340 $ 125,031 Restricted cash 25,044 -- Accounts receivable, net 72,775 66,892 Prepaid expenses and other current assets 24,759 19,401 ------------ ------------ Total current assets 183,918 211,324 Property and equipment, net 6,447 11,964 Goodwill 125,878 119,427 Acquired intangible assets, net 25,745 34,290 Long term investments 266 633 Other assets 124 499 ------------ ------------ Total assets $ 342,378 $ 378,137 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 6,588 $ 10,672 Accrued expenses 92,117 59,821 Deferred revenue 134,328 109,009 ------------ ------------ Total current liabilities 233,033 179,502 Total long term liabilities 23,587 7,548 Total stockholder's equity 85,758 191,087 ------------ ------------ Total liabilities and shareholders' equity $ 342,378 $ 378,137 ============ ============