1





   As filed with the Securities and Exchange Commission on February 18, 1994
                                                    Registration No. 33-       

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                    FORM S-3

                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933


                            FIELDCREST CANNON, INC.
             (Exact name of registrant as specified in its charter)


                                         
           DELAWARE                                   56-0586036
  (State or other jurisdiction of           (I.R.S. Employer Identification No.)
  incorporation or organization)


              326 EAST STADIUM DRIVE, EDEN, NORTH CAROLINA  27288
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)


                                M. KENNETH DOSS
                           Vice President, Secretary
                              and General Counsel
                             326 East Stadium Drive
                          Eden, North Carolina  27288
                                 (910) 627-3258

           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                    Copy to:

                                 JOHN K.P. STONE, III, ESQ.
                                 Hale and Dorr
                                 60 State Street
                                 Boston, MA  02109
                                 (617) 526-6000

   Approximate date of commencement of proposed sale to public:  From time
  to time after the effective date of this Registration Statement.



  If the only securities being registered on this Form are being offered
  pursuant to dividend or interest reinvestment plans, please check the
  following box.  [  ]
   2

  If any of the securities being registered on this Form are to be offered on a
  delayed or continuous basis pursuant to Rule 415 under the Securities Act of
  1933, other than securities offered only in connection with dividend or
  interest reinvestment plans, check the following box.  [X]


                        CALCULATION OF REGISTRATION FEE



  ________________________________________________________________________


                                   PROPOSED   PROPOSED
  TITLE OF                         MAXIMUM    MAXIMUM
  EACH CLASS OF       AMOUNT       OFFERING   AGGREGATE         AMOUNT OF
  SECURITIES TO        TO BE       PRICE PER  OFFERING        REGISTRATION
  BE REGISTERED     REGISTERED(1)  SHARE (1)  PRICE (1)            FEE
                                                  
  $3.00 Series A
 Convertible
  Preferred Stock,
  $.01 par value     1,500,000     $56.50     $84,750,000     $29,224.34

  Common Stock,
  $1.00 par value       (2)         --           --           None

<FN>
  ________________________________________________________________________

  (1)  Estimated solely for the purpose of calculating the registration
       fee.
  (2)  The number of shares of Common Stock required for conversion of the
       $3.00 Series A Convertible Preferred Stock at the initial conversion
       price, together with such additional indeterminate number of shares
       of Common Stock as may become issuable upon conversion by reason of
       adjustments in the conversion price.  Pursuant to Rule 457(i), no
       registration fee is required for the shares of Common Stock reserved
       for issuance upon conversion because such shares will be issued for
       no additional consideration.                                       

  ________________________________________________________________________

      THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE
 OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE
 REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT
 THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE
 WITH SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION
 STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING
 PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
   3

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF
ANY SUCH STATE.


                 Subject to Completion, dated February 18, 1994



      PROSPECTUS

                            FIELDCREST CANNON, INC.
         1,500,000 SHARES OF $3.00 SERIES A CONVERTIBLE PREFERRED STOCK
                                ($.01 PAR VALUE)
                        2,564,100 SHARES OF COMMON STOCK
                               ($1.00 PAR VALUE)



           This Prospectus covers the resale of 1,500,000 shares (the
      "Preferred Shares") of $3.00 Series A Convertible Preferred Stock,
      $.01 par value per share (the "Preferred Stock") of Fieldcrest
      Cannon, Inc. (the "Company") and the issuance by the Company of
      2,564,100 shares (subject to adjustment) (the "Common Shares") of
      Common Stock, $1.00 par value per share (the "Common Stock"), of
      the Company issuable upon the conversion of the Company's
      outstanding Preferred Stock.  All of the Preferred Shares offered
      hereby are being sold by certain stockholders of the Company
      ("Selling Stockholders").  See "Selling Stockholders."  The
      Company will not receive any of the proceeds from the sale of the
      Preferred Shares by the Selling Stockholders nor will the Company
      receive any consideration for the Common Shares issuable upon the
      conversion of the outstanding Preferred Shares.

           The Selling Stockholders have advised the Company that they
      propose to sell, from time to time, the Preferred Shares offered
      hereby in the over-the-counter market, in ordinary brokerage
      transactions or otherwise at market prices prevailing at the time
      of sale or at negotiated prices.  See "Plan of Distribution."

           Each share of Preferred Stock is convertible into Common
      Stock, at the option of the holder at any time after 45 days after
      the original issuance thereof, unless previously redeemed, at a
      rate, (subject to adjustment in certain events) of 1.7094 shares
      of Common Stock for each share of Preferred Stock, equivalent to
      an initial conversion price of $29.25 for each share of Common
      Stock.

           The Preferred Shares are not redeemable prior to September 1,
      2004.  On and after September 1, 2004, the Company may redeem the
      Preferred Shares, in whole or in part, at $50 per share, plus
      accrued and unpaid dividends.  Notwithstanding the foregoing, in
      the event the Company's 11.25% Senior Subordinated Debentures are
      not outstanding or have been defeased or amended to permit such
      redemption, the Preferred Shares may be redeemed, in whole or in
      part, at the option of the Company during the period from
      September 10, 1998 through August 31, 1999, at a redemption price
      equal to $51.50 per share, and thereafter declining ratably
      annually to $50 per share on or after September 1, 2003, plus
      accrued and unpaid dividends.  Dividends on the Preferred Stock
   4

      are cumulative from the date of issuance and are payable quarterly
      in arrears commencing December 1, 1993.  See "Description of
      Capital Stock -- $3.00 Series A Convertible Preferred Stock."

           The Common Stock is traded on the New York Stock Exchange
      under the symbol "FLD."  On February 15, 1994, the reported last
      sale price of the Common Stock on the New York Stock Exchange was
      $26.50 per share.  Application has been made to list the Preferred
      Stock on the New York Stock Exchange under the symbol "FLDPrA."

                      ____________________________________

      FOR A DISCUSSION OF CERTAIN MATTERS THAT SHOULD BE CONSIDERED
      CAREFULLY BY POTENTIAL INVESTORS IN THE PREFERRED AND COMMON
      SHARES, SEE "INVESTMENT CONSIDERATIONS."

                      ____________________________________

      THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
      COMMISSION NOR HAS THE COMMISSION OR ANY STATE SECURITIES
      COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
      PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
      OFFENSE.       ____________________________________

           NO DEALER, SALESMAN OR OTHER PERSON HAS BEEN AUTHORIZED TO
      GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATION NOT CONTAINED
      IN THIS PROSPECTUS IN CONNECTION WITH THE OFFER CONTAINED IN THIS
      PROSPECTUS, AND IF GIVEN OR MADE, SUCH INFORMATION OR
      REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED
      BY FIELDCREST CANNON, INC.  THIS PROSPECTUS DOES NOT CONSTITUTE AN
      OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES
      OTHER THAN THE SHARES OF PREFERRED STOCK AND COMMON STOCK COVERED
      BY THIS PROSPECTUS, NOR AN OFFER OR SOLICITATION BY ANYONE IN ANY
      JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED
      OR IN WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT
      QUALIFIED TO DO SO, OR TO ANY PERSON TO WHOM IT IS UNLAWFUL TO
      MAKE SUCH OFFER OR SOLICITATION.  NEITHER THE DELIVERY OF THIS
      PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL UNDER ANY
      CIRCUMSTANCES CREATE ANY IMPLICATION THAT THE INFORMATION
      CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE
      HEREOF.

                      ____________________________________


            The date of this Prospectus is _____________ __, _____.





                                     - 2 -
   5


                             AVAILABLE INFORMATION

           The Company is subject to the informational requirements of
      the Securities Exchange Act of 1934, as amended (the "Exchange
      Act"), and in accordance therewith files reports and other
      information with the Securities and Exchange Commission (the
      "Commission").  Reports, proxy statements and other information
      filed by the Company with the Commission pursuant to the
      informational requirements of the Exchange Act may be inspected
      and copied at the public reference facilities maintained by the
      Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 and
      at the Commission's regional offices located at 7 World Trade Center,
      Suite 1300, New York, New York 10048, and at Northern Atrium
      Center, 500 West Madison Street, Suite 1400, Chicago, Illinois
      60661-2511.  Copies of such materials also may be obtained from
      the Public Reference Section of the Commission at 450 Fifth
      Street, N.W., Washington, D.C. 20549 at prescribed rates.  The
      Common Stock and Preferred Stock of the Company is listed on the
      New York Stock Exchange.  Reports and other information concerning
      the Company  may be inspected at the New York Stock Exchange, 20
      Broad Street, New York, New York 10005.

           The Company has filed with the Commission a Registration
      Statement on Form S-3 (herein, together with all amendments and
      exhibits, referred to as the "Registration Statement") under the
      Securities Act of 1933, as amended (the "Securities Act") with
      respect to the Preferred Shares and Common Shares offered hereby.
      This Prospectus does not contain all the information set forth in
      the Registration Statement and the exhibits and schedules thereto,
      as certain items are omitted in accordance with the rules and
      regulations of the Commission.  For further information pertaining
      to the Company and the Shares offered hereby, reference is made to
      such Registration Statement and the exhibits and schedules
      thereto, which may be inspected without charge at the office of
      the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549,
      and copies of which may be obtained from the Commission at
      prescribed rates.

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

           The following documents filed by the Company with the
      Commission are incorporated herein by reference:

           (1)  The Company's Annual Report on Form 10-K for the fiscal
                year ended December 31, 1992, filed March 23, 1993
                (specifically excluding the financial statements thereto
                and specifically including the financial statement
                schedules);
           (2)  The Company's Quarterly Reports on Form 10-Q for the
                quarters ended March 31, 1993, June 30, 1993 and
                September 30, 1993;



                                     - 3 -
   6

           (3)  The Company's Current Reports on Form 8-K dated June 3,
                1993, July 30, 1993 and November 24, 1993;
           (4)  The Company's Registration Statement on Form 8-A filed
                December 3, 1993 registering the Preferred Stock
                Purchase Rights of the Company under Section 12(b) of
                the Exchange Act;
           (5)  The Company's Registration Statement on Form 8-A filed
                February __, 1994 registering the $3.00 Series A
                Convertible Preferred Stock of the Company under
                Section 12(b) of the Exchange Act;
           (6)  The financial statements and notes thereto of Fieldcrest
                Cannon, Inc. and Amoskeag Company for the three years
                ended December 31, 1992 included in the Company's
                Definitive Consent Statement on Schedule 14A dated
                November 4, 1993;
           (7)  Quarterly Report on Form 10-Q of Amoskeag Company for
                the quarter ended September 30, 1993; and
           (8)  The financial statement schedules included in the Annual
                Report on Form 10-K of Amoskeag Company for the fiscal
                year ended December 31, 1992.

           All documents filed by the Company with the Commission
      pursuant to Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act
      subsequent to the date hereof and prior to the termination of the
      offering of the Preferred Shares and the Common Shares registered
      hereby shall be deemed to be incorporated by reference into this
      Prospectus and to be a part hereof from the date of filing such
      documents.  Any statement contained in a document incorporated or
      deemed to be incorporated by reference herein shall be deemed to
      be modified or superseded for purposes of this Prospectus to the
      extent that a statement contained herein or in any other
      subsequently filed document which also is or is deemed to be
      incorporated by reference herein modifies or supersedes such
      statement.  Any statement so modified or superseded shall not be
      deemed, except as so modified or superseded, to constitute a part
      of this Prospectus.

           The Company will provide without charge to each person to
      whom this Prospectus is delivered, upon a written request of such
      person, a copy of any or all of the foregoing documents
      incorporated by reference into this Prospectus (without exhibits
      to such documents other than exhibits specifically incorporated by
      reference into such documents).  Requests for such copies should
      be directed to Shareowner Records Department, Fieldcrest Cannon,
      Inc., 326 East Stadium Drive, Eden, North Carolina  27288.





                                     - 4 -
   7


                                  THE COMPANY

           The Company is the leading manufacturer of towels, third
      largest manufacturer of sheets and second largest manufacturer of
      blankets in the United States.  The Company believes that its
      principal brand names, which include "Fieldcrest," "Royal Velvet,"
      "Charisma," "St. Marys," "Cannon," "Royal Family" and
      "Monticello," are among the most widely recognized in the
      industry, and represent excellence and value in product quality,
      fashion and design.  Approximately 93% of the Company's 1992 net
      sales of bed and bath products carried the Company's principal
      brand names, while the remaining 7% were from sales of private
      label and non-brand items.

           The Company offers a broad product range of home furnishing
      textile products, including towels, sheets, blankets, comforters
      and bath tugs, which appeal to consumers across a variety of price
      points, quality levels and designs.  Design leadership is a key
      element of the company's marketing strategy.  The Company employs
      a 22 person in-house design staff and also incorporates licensed
      designer names such as Waverly, Adrienne Vittadini and court of
      Versailles into its product offerings.  Another cornerstone of the
      Company's business strategy is its ability to offer quality
      products across a variety of price points, from value-oriented
      opening price points to the finest 100% Pima and Supima(R) Cotton
      products.

           The Company's bathroom products include bath, hand and
      fingertip towels, washcloths and bath mats, using primarily 100%
      cotton, as well as cotton/polyester blends.  The Company is
      recognized as a supplier of premier fashion colors and as a color
      innovator in the towel industry.  The towel line includes solid
      color cam and dobby towels, woven stripes and fancy jacquards and
      printed towels.  The Company produces a wide variety of sheets
      ranging from an opening price point 128-thread count sheet of
      blended cotton and polyester to a top-of-the line 310-thread count
      100% cotton sheet.  The Company is recognized for its solid color
      sheets and coordinated decorative bedding accessories and its
      expertise and efficiency in print design.  In addition to sheets,
      the Company's product lines in bedding include matching
      comforters, duvet covers and pillow shams, along with coordinated
      ruffled or pleated bed sheets.

           The Company's products are marketed worldwide by its 131
      person sales and marketing staff and are distributed nationally to
      customers for ultimate retail sale.  The Company's products are
      sold principally through mass merchants, chain stores and
      warehouse clubs.  Sales to Wal-Mart Stores, Inc. ("Wal-Mart"),
      Kmart corporation and Dayton Hudson corporation accounted for an
      aggregate of 28.2% of the Company's 1992 net sales for such year
      after giving effect to the sale of the carpet and rug division.
      The Company's mid-to-high end brand name products are distributed


                                     - 5 -
   8

      to leading department stores, specialty home furnishing stores and
      catalog merchants.  In addition, the Company distributes private
      label products through a broad range of retailers pursuant to
      private label contracts, as well as contract products directly to
      government and other institutional customers.  As a supplement to
      its primary distribution channels, the Company operates retail
      outlet stores which sell the Company's bed and bath products
      directly to customers.  These stores sell both first quality
      merchandise and off-goods.  The Company believes that its retail
      outlet stores provide an effective channel for the distribution of
      its inventory of second quality merchandise and enhances its
      distribution of first quality products in regions where consumers
      would not otherwise have access to the Company's products.

           The Company's manufacturing operations are vertically
      integrated in that it purchases raw materials, principally cotton
      and synthetic fibers, and converts these materials into finished
      consumer products.  Since 1988, the Company has made a significant
      commitment to increase the manufacturing productivity of its bed
      and bath division and has implemented an aggressive program to
      enhance its operating efficiencies.  From December 31, 1988 to
      December 31, 1993, the Company has invested $205.7 million in
      capital improvements, a significant portion of which has been
      spent on plant modernization designed to improve the overall
      efficiency of the Company's manufacturing process.  For example,
      at its Dumaine plant in Fieldale, Virginia, where the Company
      manufactures many of its high-end towels, the Company has replaced
      its weaving capacity with state-of-the-art rapier looms, a
      development which has reduced unit cost and the amount of off-
      goods production which must be sold at lower margins.

           In addition to the manufacturing cost savings and quality
      improvements resulting from the Company's capital investment in
      its bed and bath production assets, the Company has also
      instituted an aggressive program to reduce its costs and improve
      its productivity by more effectively utilizing its fixed asset
      base, improving its administrative systems and rationalizing its
      employment levels.  This improved productivity has enabled the
      Company to reduce its employee base by 27% since December 31,
      1987.

           The Company has improved its operating efficiency and
      inventory management systems through the implementation of
      "electronic data interchange" (EDI) with approximately 55 of its
      largest customers.  The implementation of EDI allows the Company
      to respond rapidly to the demands of its high volume customers,
      while minimizing its finished goods inventory and permitting a
      more efficient, targeted manufacturing schedule.  These programs
      improve efficiencies and reduce lead times by improving
      communication, planning and processing times at various stages of
      production.  The Company has also reduced the number of stock
      keeping units in order to focus on the Company's popular items and


                                     - 6 -
   9

      reduce slower moving inventory (e.g., reduced sheet fabric
      varieties from seven to five).

           International sales accounted for approximately 5.7% of the
      Company's net sales in 1992.  During 1993, the Company continued
      to pursue international expansion through the acquisition of the
      Caldwell towel brand, the leading towel brand in Canada with a 27%
      market share, and the consummation of a new distribution agreement
      with a new Mexican distributor, Grupo Kaltex, S.A.  The Company
      intends to continue to actively pursue other opportunities to
      expand its business worldwide.

           The Company's principal executive offices are located at 326
      East Stadium Drive, Eden, North Carolina 27288, and its telephone
      number is (910) 627-3000.

           The following trademarks are used in this offering Circular:
      "Fieldcrest ", "Royal Velvet ", "Charisma ", "St. Marys ",
      "Cannon ", "Royal Family " and "Monticello ", each of which is a
      registered trademark of the Company.

                           INVESTMENT CONSIDERATIONS

           Prior to deciding to purchase the Shares offered hereby,
      potential purchasers should consider carefully certain matters
      associated with investment in the home furnishings textile
      industry and the matters relating to the Company set forth herein
      together with the information contained in the rest of this
      Prospectus and the information incorporated herein by reference.

      LEVERAGE; ABILITY TO SERVICE DEBT

           The Company is highly leveraged and as such, will be required
      to generate and allocate significant cash flow to service its
      debt.  At December 31, 1993, the Company's ratio of total debt to
      short-term debt and capitalization was 61%.  The Company's ratio
      of earnings to fixed charges for the nine months ended
      September 30, 1993 was 1.48.  In addition, substantially all of
      the Company's assets are pledged to secure certain of the
      Company's senior borrowings.  See "Additional Borrowings for
      Capital Expenditures" below.

      DIVIDEND RESTRICTIONS AND COVENANT LIMITATIONS

           Dividends on the Common Stock and the Preferred Stock are
      payable at the discretion of the Company's Board of Directors out
      of funds legally available therefor.  Future payments of dividends
      (and the amounts thereof) will depend on the Company's financial
      condition, results of operations, capital requirements, and with
      respect to the Common Stock, such other factors as the Board of
      Directors of the Company deems relevant.



                                     - 7 -
   10


           Certain of the Company's debt agreements contain restrictive
      covenants that limit the Company from paying dividends in certain
      instances and that require the Company to maintain certain
      financial ratios.  Under the terms of the Company's Revolving
      Credit Facility, the Company was prohibited from paying dividends
      before December 31, 1992 and, thereafter, is permitted to pay
      dividends only upon compliance with a financial covenant relating
      to interest coverage.  In addition, the Revolving Credit Facility,
      as amended, limits the dividends that may be paid by the Company
      during any twelve-month period after December 31, 1992 to the
      lesser of 40% of the Company's net income during the immediately
      preceding twelve months or $15.0 million and contains additional
      financial covenants which may further restrict the ability of the
      Company to pay dividends.  The terms of the Company's 11.25%
      Senior Subordinated Debentures due 2004 also contain restrictive
      limitations on the Company's ability to pay dividends based upon
      future net income of the Company.

      CYCLICALITY AND SEASONALITY

           The home furnishings textile industry is highly cyclical, and
      the Company's performance can be negatively affected by downturns
      in consumer spending associated with recessionary economic
      environments.  The Company believes that its 1990, 1991 and 1992
      results were significantly affected by the current downturn in
      consumer spending.

           The Company experiences greater sales volume in the last
      three quarters of the calendar year, primarily because the
      Company's retail customers have higher sales in the second half of
      the calendar year.  In addition, the Company typically increases
      its borrowings, particularly in the third and fourth quarters, in
      order to finance its seasonal working capital requirements.

      IMPORTANCE OF SINGLE CUSTOMER

           Net sales to Wal-Mart accounted for approximately 16.0% and
      17.4% of the Company's net sales during 1992 and 1993,
      respectively, after giving effect to the sale of the Company's
      carpet and rug division in July 1993.  Although management of the
      Company believes that the Company's relationship with Wal-Mart is
      excellent and the loss of this customer is unlikely, the loss of
      Wal-Mart as a customer would have a material adverse effect on the
      Company's business.  No other single customer accounted for more
      than 10% of net sales in 1992 or 1993, although the Company's five
      largest customers accounted, in the aggregate, for approximately
      34.2% and 35.3% of the Company's net sales, respectively, during
      such periods, after giving effect to the sale of the Company's
      carpet and rug division.





                                     - 8 -
   11


      RAW MATERIALS

           The Company's primary raw materials are cotton and synthetic
      fibers.  These materials are generally available from a wide
      variety of sources and no significant shortage of such materials
      is currently anticipated.  The Company uses significant quantities
      of cotton which are subject to ongoing price fluctuations.  The
      Company in the ordinary course of business arranges for purchase
      commitments with vendors for future cotton requirements.

      COMPETITION

           The home furnishings textile industry is highly competitive.
      Among the Company's competitors are a number of domestic and
      foreign companies with significant financial resources,
      experience, manufacturing capabilities and brand name identity.
      The Company's ability to operate profitability in this environment
      will depend on continued market acceptance of the Company's
      products and the Company's efforts to control costs and produce
      new and innovative products in response to competitive pressures
      and changes in consumer demand.

      ADDITIONAL BORROWINGS FOR CAPITAL EXPENDITURES

           The Company has budgeted approximately $90 million over the
      next three years for expansion and upgrading of certain of its
      manufacturing and warehouse facilities and an additional $20
      million to $25 million for a new warehouse facility in Kannapolis,
      North Carolina.  The Company anticipates funding these
      expenditures principally through internally generated funds as
      well as through additional borrowings under its available credit
      lines.  Although the Company believes that it will have adequate
      funding over the next several years, there can be no assurance
      that funds will continue to be available or that the cost of such
      funds will not increase.





                                     - 9 -
   12




                  RATIO OF EARNINGS TO COMBINED FIXED CHARGES
                         AND PREFERRED STOCK DIVIDENDS

           The following table sets forth the ratios of earnings to
      fixed charges for the Company for the periods indicated.  These
      ratios were computed by dividing earnings from continuing
      operations, before income taxes and fixed charges, by fixed
      charges.


             NINE MONTHS
                ENDED                YEARS ENDED DECEMBER 31,
           SEPT. 30, 1993   1992    1991    1990    1989    1988
                                             
                1.48        1.66    1.08    (a)     2.35    1.97
<FN>
      (a)  For the year ended December 31, 1990, earnings were
           insufficient to cover fixed charges; the coverage deficiency
           was $48.5 million.





                                     - 10 -
   13




                       CONDENSED CONSOLIDATED STATEMENTS


 DOLLARS IN THOUSANDS,                    THREE MONTHS               TWELVE MONTHS
 EXCEPT PER SHARE DATA                  ENDED DECEMBER 31        ENDED DECEMBER 31
 CONSOLIDATED STATEMENT OF INCOME         1993       1992          1993      1992
                                           (unaudited)           (unaudited)
                                                                  
 Net sales                             $ 282,932    $270,862    $1,000,107    $981,773
 Income from continuing operations
before extraordinary charge and
accounting changes                         8,670       5,801        14,966      15,690
 Net income (loss)                     $   8,670    $  7,827    $  (42,931)   $ 15,250
 Earnings per share:
 Income from continuing operations
before extraordinary charge
and accounting changes                 $     .77    $    .48    $     1.24    $   1.39
 Net income (loss) per share           $     .77    $    .65    $    (3.70)   $   1.35




DOLLARS IN THOUSANDS
                                                       DECEMBER 31
CONSOLIDATED STATEMENT OF FINANCIAL POSITION       1993          1992
                                                      (unaudited)
                                                       
Current assets:
Cash                                           $  3,865      $  4,665
Accounts receivable                             164,419       181,056
Inventories                                     209,834       244,321
Deferred tax assets                                   -        23,202
Net assets held for sale                         32,536             -
Other prepaid expenses and current assets         2,491         7,303
                                               --------      --------
Total current assets                            413,145       460,547
                                               --------      --------
Plant and equipment, net                        294,277       372,432
Deferred charges and other assets                33,024        31,012
                                               --------      --------
Total assets                                   $740,446      $863,991
                                               ========      ========
Current Liabilities:
Short-term borrowings                          $      -      $ 14,056
Accounts and drafts payable                      61,365        69,399
Federal and state income taxes                      262         3,627
Deferred income taxes                            14,799             -
Accrued liabilities                              65,996        66,592
Current portion of long-term debt                 8,397        10,293
                                               --------      --------
Total current liabilities                       150,819       163,967
                                               --------      --------
Long-term debt                                  294,611       353,419
Deferred income taxes                            35,182        41,484
Other non-current liabilities                    66,504        20,643
Shareowners' equity                             193,330       284,478
                                               --------      --------
Total liabilities and shareowners' equity      $740,446      $863,991
                                               ========      ========



                                USE OF PROCEEDS

           None of the proceeds from the sale of the Preferred Shares
      and Common Shares will be received by the Company.



                                     - 11 -
   14


            DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED

           The Company's authorized capital stock consists of 25,000,000
      shares of Common Stock, 15,000,000 shares of Class B Common Stock
      and 10,000,000 shares of Preferred Stock, of which 1,600,000
      shares have been designated "$3.00 Series A Convertible Preferred
      Stock" (the "Preferred Stock") and 500,000 shares have been
      designated Series B Junior Participating Preferred Stock
      ("Series B Junior Preferred Stock").  The Company's Board of
      Directors has authority to divide the preferred stock into one or
      more series and has broad authority to fix and determine the
      relative rights and preferences, including the voting rights, of
      the shares of each series.  Certain terms and provisions of the
      Preferred Stock are summarized below.  Such summary does not
      purport to be complete and is subject to, and qualified in its
      entirety by reference to, all of the provisions of the Company's
      Certificate of Incorporation, as amended to date, filed as an
      exhibit hereto, including the definitions therein of certain
      terms.

      $3.00 SERIES A CONVERTIBLE PREFERRED STOCK

           There are currently 1,500,000 shares of Preferred Stock outstanding.

           DIVIDENDS.  Holders of shares of Preferred Stock will be
      entitled to receive, when, as and if declared by the Board of
      Directors out of funds legally available therefor, cash dividends
      at an annual rate of $3.00 per share, payable quarterly in arrears
      on March 1, June 1, September 1 and December 1 of each year,
      commencing December 1, 1993 (with respect to the period from the
      date of initial issuance of such shares of Preferred Stock to such
      date), except that if any such date is a Saturday, Sunday or legal
      holiday then such dividend shall be payable on the next day that
      is not a Saturday, Sunday or legal holiday.  Dividends will accrue
      and be cumulative from such date of initial issuance and will be
      payable to holders of record as they appear on the stock transfer
      books on such record dates as are fixed by the Company's Board of
      Directors.

           The Preferred Stock will have priority as to dividends over
      the Common Stock and any other series or class of the Company's
      stock hereafter issued that ranks junior as to dividends to the
      Preferred Stock, when and if issued (collectively, "Junior
      Dividend Stock"), and no dividend (other than dividends payable
      solely in stock that is Junior Dividend Stock and that ranks
      junior to the Preferred Stock as to distributions of assets upon
      liquidation, dissolution or winding up of the Company, whether
      voluntary or involuntary (such stock that is junior as to
      liquidation rights, "Junior Liquidation Stock") (the Common Stock
      and any other capital stock of the Company that is both Junior
      Dividend Stock and Junior Liquidation Stock, "Junior Stock")) may


                                     - 12 -
   15

      be paid on any Junior Dividend Stock, and no payment may be made
      on account of the purchase, redemption, retirement or other
      acquisition of Junior Dividend Stock or Junior Liquidation Stock
      (other than such acquisitions pursuant to employee or director
      incentive or benefit plans or arrangements, or acquisitions or
      exchanges solely for Junior Stock), unless all accrued and unpaid
      dividends on the Preferred Stock for all dividend payment periods
      ending on or before the date of payment of such dividends on
      Junior Dividend Stock, or such payment for such Junior Dividend
      Stock or Junior Liquidation Stock, as the case may be, have been
      paid or declared and set apart for payment.  The Company may not
      pay dividends on the Preferred Stock unless it has paid or
      declared and set apart for payment or contemporaneously pays or
      declares and sets apart for payment all accrued and unpaid
      dividends for all dividend payment periods on any class or series
      of stock having parity with the Preferred Stock as to dividends
      ("Parity Dividend Stock") ratably, so that the amount of dividends
      declared and paid per share on the Preferred Stock and such Parity
      Dividend Stock will bear to each other the same ratio that the
      accrued and unpaid dividends to the date of payment on Preferred
      Stock and such Parity Dividend Stock bear to each other.  No
      payment may be made on account of the purchase, redemption,
      retirement or other acquisition of shares of Parity Dividend Stock
      or other class or series of the Company's capital stock ranking on
      a parity with the Preferred Stock as to distributions of assets
      upon liquidation, dissolution or winding up of the Company,
      whether voluntary or involuntary (such stock that has parity with
      the Preferred Stock as to liquidation rights, "Parity Liquidation
      Stock") (other than such acquisitions pursuant to employee or
      director incentive or benefit plans or arrangements, or
      acquisitions or exchanges solely for Junior Stock) unless all
      accrued and unpaid dividends on the Preferred Stock for all
      dividend payment periods ending on or before the date of payment
      on account of such acquisition of such Parity Dividend Stock or
      Parity Liquidation Stock shall have been paid or declared and set
      apart for payment.

           The amount of dividends payable per share of Preferred Stock
      for each quarterly dividend period will be computed by dividing
      the annual dividend amount by four.  The amount of dividends
      payable for the initial period and for any period shorter than a
      full quarterly dividend period will be computed on the basis of a
      360-day year of twelve 30-day months.  No interest will be payable
      in respect of any dividend payment on the Preferred Stock which
      may be in arrears.

           Under Delaware law, the Company may declare and pay dividends
      or make other distributions on its capital stock only out of
      surplus, as defined in the Delaware General Corporation Law, or,
      in case there is no such surplus, out of its net profits for the
      fiscal year in which the dividend or distribution is declared
      and/or the preceding fiscal year.  No dividends or distributions


                                     - 13 -
   16

      may be declared, paid or made if the Company is or would be
      rendered insolvent by virtue of such dividend or distribution, or
      if such declaration, payment or distribution would contravene the
      Company's Certificate of Incorporation.  In addition, the
      Company's outstanding indebtedness contains covenants that may
      restrict the Company's ability to pay dividends.  See "Investment
      Considerations -- Dividend Restrictions and Covenant Limitations."

           LIQUIDATION RIGHTS.  In the case of the voluntary or
      involuntary liquidation, dissolution or winding up of the Company,
      holders of shares of Preferred Stock are entitled to receive the
      liquidation preference of $50 per share, plus an amount equal to
      any accrued and unpaid dividends to the payment date, before any
      payment or distribution is made to the holders of Common Stock or
      any other series or class of stock hereafter issued that ranks
      junior as to distributions upon such liquidation, dissolution or
      winding up, but the holders of the shares of the Preferred Stock
      will not be entitled to receive the liquidation preference of such
      shares until the liquidation preference of any other series or
      class of stock hereafter issued that ranks senior as to
      liquidation rights to the Preferred Stock ("Senior Liquidation
      Stock") has been paid in full.  The holders of Preferred Stock and
      all series or classes of stock hereafter issued that rank on a
      parity as to distributions of assets upon such liquidation,
      dissolution or winding up of the Company with the Preferred Stock
      are entitled to share ratably, in accordance with the respective
      preferential amounts payable on such stock, in any distribution
      (after payment of the liquidation preference of the Senior
      Liquidation Stock) which is not sufficient to pay in full the
      aggregate of the amounts payable thereon.  After payment in full
      of the liquidation preference of the shares of the Preferred
      Stock, the holders of such shares will not be entitled to any
      further participation in any distribution of assets of the
      Company.  Neither a consolidation or merger of the Company with
      another corporation nor a sale or transfer of all or part of the
      Company's assets for cash, securities or other property will be
      considered a liquidation, dissolution or winding up of the
      Company.

           VOTING RIGHTS.  The holders of the Preferred Stock will have
      no voting rights except as described below or as required by law.
      In exercising any such vote, each outstanding share of Preferred
      Stock will be entitled to one vote, excluding shares held by the
      Company or any entity controlled by the Company, which shares
      shall have no voting rights.

           Whenever dividends on the Preferred Stock or on any
      outstanding shares of Parity Dividend Stock have not been paid in
      an aggregate amount equal to at least six quarterly dividends on
      such shares (whether or not consecutive), the number of members of
      the Company's Board of Directors will be increased by two, and the
      holders of the Preferred Stock, voting separately as a class with


                                     - 14 -
   17


      the holders of Parity Dividend Stock on which like voting rights
      have been conferred and are exercisable, will be entitled to elect
      such two additional directors at any meeting of stockholders at
      which directors are to be elected held during the period such
      dividends remain in arrears.  Such voting rights will terminate
      when all such dividends accrued and unpaid have been declared and
      paid or set apart for payment.  The term of office of all
      directors so elected will terminate immediately upon the
      termination of such voting rights.

           In addition, so long as any Preferred Stock is outstanding,
      pursuant to the terms of the Preferred Stock the Company will not,
      without the affirmative vote or consent of the holders of at least
      66 2/3% (unless a higher percentage shall then be required by
      applicable law) of all outstanding shares of Preferred Stock,
      voting separately as a class, (i) amend, alter or repeal any
      provision of the Company's Certificate of Incorporation or By-Laws
      so as to affect adversely the relative rights, preferences,
      qualifications, limitations or restrictions of the Preferred
      Stock, or (ii) create, authorize or issue, or reclassify any
      authorized stock of the Company into, or increase the authorized
      amount of, any series or class of stock that ranks senior to the
      Preferred Stock as to dividends or distributions of assets upon
      liquidation, dissolution or winding up of the Company, whether
      voluntary or involuntary, or any security convertible into any
      such class or series of such stock.


           REDEMPTION AT OPTION OF THE COMPANY.  The Preferred Stock may
      not be redeemed prior to September 1, 2004.  On or after
      September 1, 2004, the Company may redeem the Preferred Stock, at
      its option, in whole or in part, at $50 per Share, plus accrued
      and unpaid dividends.  Notwithstanding the foregoing, in the event
      the Company's 11.25% Senior Subordinated Debentures are not
      outstanding or have been defeased or amended to permit such
      redemption, the Preferred Stock may be redeemed, in whole or in
      part, at the option of the Company, at a redemption price of
      $51.50 per Share if redeemed during the period September 10, 1998
      through August 31, 1999 and thereafter at the following redemption
      prices per Share if redeemed during the 12-month period beginning
      September 1:


                                                          PRICE
           YEAR                                         PER SHARE
                                                        
           1999.......................................     $51.20
           2000.......................................      50.90
           2001.......................................      50.60
           2002.......................................      50.30


      and on September 1, 2003 and thereafter at $50 per share, in each
      case plus accrued and unpaid dividends to but excluding the
      redemption date.  If fewer than all of the outstanding shares of


                                     - 15 -
   18


      Preferred Stock are to be redeemed, the Company will select those
      shares to be redeemed pro rata or by lot or in such other manner
      as the Board of Directors may determine to be fair.  There is no
      mandatory redemption or sinking fund obligation with respect to
      the Preferred Stock.  If at any time dividends on the Preferred
      Stock are in arrears, the Company may not redeem less than all of
      the then-outstanding shares of the Preferred Stock until all
      accrued dividends for all past dividend periods have been paid in
      full.

           Notice of redemption will be mailed at least 20 days but not
      more than 60 days before the date fixed for redemption to each
      holder of record of shares of Preferred Stock to be redeemed at
      the address shown on the stock transfer books.  No fractional
      shares of Preferred Stock will be issued upon a redemption of less
      than all of the Preferred Stock, but in lieu thereof, an
      appropriate amount will be paid in cash based on the value for the
      shares of Preferred Stock as determined in good faith by the Board
      of Directors.  After the date fixed for redemption, dividends will
      cease to accrue on the shares of Preferred Stock called for
      redemption and all conversion privileges and other rights of the
      holders of such shares will terminate, except the right to receive
      the redemption price without interest.

           CONVERSION RIGHTS.  The holder of any shares of Preferred
      Stock will have the right, at the holder's option, to convert any
      or all such shares into Common Stock at any time after 45 days
      after the initial issuance of the Preferred Stock at a rate of
      1.7094 shares of Common Stock for each share of Preferred Stock
      (an aggregate of 2,564,100 shares of Common Stock), equivalent to
      an initial conversion price of $29.25 for each share of Common
      Stock.  The conversion price is subject to adjustment as described
      below.  In the event the Preferred Stock is called for redemption,
      the conversion right will terminate at the close of business on
      the fifth business day prior to the date fixed for such
      redemption.  Except as provided in the next paragraph, no payment
      or adjustment will be made upon any conversion of any share of
      Preferred Stock or on account of any dividends on the Common Stock
      issued upon conversion, and the holder will lose any right to
      payment of dividends on the shares surrendered for conversion.  No
      fractional shares of Common Stock will be issued upon conversion
      but, in lieu thereof, an appropriate amount will be paid in cash
      based on the reported last sale price for the shares of Common
      Stock on the New York Stock Exchange on the day of such
      conversion.

           If the Company, by dividend or otherwise, declares or makes a
      distribution on its Common Stock referred to in clause (iv) or (v)
      below, the holders of the Preferred Stock, upon the conversion
      thereof subsequent to the close of business on the date fixed for
      the determination of stockholders entitled to receive such
      distribution and prior to the effectiveness of the conversion


                                     - 16 -
   19

      price adjustment in respect of such distribution, will be entitled
      to receive for each share of Common Stock into which each such
      share of Preferred Stock is converted the portion of the shares of
      Common Stock, rights, warrants, evidences of indebtedness, shares
      of capital stock, cash and assets so distributed applicable to one
      share of Common Stock, provided, however, that the Company may,
      with respect to all holders so converting, in lieu of distributing
      any portion of such distribution not consisting of cash or
      securities of the Company, pay such holder cash equal to the fair
      market value thereof (as determined by the Board of Directors).

           The conversion price will be subject to adjustment in certain
      events including, without duplication:  (i) dividends (and other
      distributions) payable in Common Stock on any class of capital
      stock of the Company; (ii) the issuance to all holders of Common
      Stock of rights or warrants, entitling holders of such rights or
      warrants to subscribe for or purchase Common Stock at less than
      the current market price (as defined); (iii) subdivisions and
      combinations of Common Stock; (iv) distributions to all holders of
      Common Stock of evidences of indebtedness of the Company, shares
      of capital stock, cash or assets (including securities, but
      excluding those rights, warrants, dividends and distributions
      referred to above and dividends and distributions paid exclusively
      in cash); (v) distributions consisting of cash, excluding (A) cash
      that is part of a distribution referred to in (iv) above, and
      (B) any cash representing an amount per share of Common Stock of
      any quarterly cash dividend to the extent it does not exceed the
      amount per share of Common Stock of the next preceding quarterly
      cash dividend (as adjusted to reflect any of the events referred
      to in clauses (i) through (vi) of this sentence), or all of any
      such quarterly cash dividend if the amount thereof per share of
      Common Stock multiplied by four does not exceed 15 percent of the
      current market price (as defined) of the Common Stock on the
      trading day (as defined) next preceding the date of declaration of
      such dividend; and (vi) payment in respect of a tender or exchange
      offer by the Company or any subsidiary of the Company for Common
      Stock if the cash and value of any other consideration included in
      such payment per share of Common Stock (as determined by the Board
      of Directors) exceeds the current market price (as defined) per
      share of Common Stock on the trading day next succeeding the last
      date tenders or exchanges may be made pursuant to such tender or
      exchange offer.  If any adjustment is required to be made as set
      forth in (v) above as a result of a distribution which is a
      quarterly cash dividend, such adjustment would be based upon the
      amount by which such distribution exceeds the amount of the next
      preceding quarterly cash dividend.  If an adjustment is required
      to be made as set forth in (v) above as a result of a distribution
      which is not a quarterly cash dividend, such adjustment would be
      based upon the full amount of such distribution.

           The Company may, at its option, make such reductions in the
      conversion price, in addition to those set forth above, as the


                                     - 17 -
   20

      Board of Directors deems advisable to avoid or diminish any income
      tax to holders of Common Stock or rights to purchase Common Stock
      resulting from any dividend or distribution of stock (or rights to
      acquire stock) or from any event treated as such for income tax
      purposes.

           Notwithstanding any other provision in the preceding
      paragraphs to the contrary, if any Fundamental Change (as defined)
      occurs, then the conversion price applicable to any Preferred
      Stock remaining outstanding after such Fundamental Change will be
      adjusted immediately after such Fundamental Change as described
      below.  In addition, in the event of a Common Stock Fundamental
      Change (as defined), each share of the Preferred Stock shall be
      convertible solely into Common Stock of the kind received by
      holders of Common Stock as the result of such Common Stock
      Fundamental Change.

           For purposes of calculating any adjustment to be made
      pursuant to the preceding paragraph in the event of a Fundamental
      Change, immediately after such Fundamental Change:

                (i)  in the case of a Non-Stock Fundamental Change (as
           defined), the conversion price of the Preferred Stock will
           thereupon become the lower of (A) the conversion price in
           effect immediately prior to such Non-Stock Fundamental
           Change, but after giving effect to any other prior
           adjustments, and (B) the result obtained by multiplying the
           greater of the Applicable Price (as defined) or the then
           applicable Reference Market Price (as defined) by a fraction
           of which the numerator will be $50 and the denominator will
           be the then current redemption price per share (or, for
           periods prior to September 10, 1998, an amount per share
           determined in accordance with the Certificate of
           Designations); and

               (ii)  in the case of a Common Stock Fundamental Change,
           the conversion price of the Preferred Stock in effect
           immediately prior to such Common Stock Fundamental Change,
           but after giving effect to any other prior adjustments, will
           thereupon be adjusted by multiplying such conversion price by
           a fraction, of which the numerator will be the Purchaser
           Stock Price (as defined) and the denominator will be the
           Applicable Price; provided, however, that in the event of a
           Common Stock Fundamental Change in which (A) 100 percent of
           the value of the consideration received by a holder of Common
           Stock is common stock of the successor, acquiror or other
           third party (and cash, if any, is paid with respect to any
           fractional interests in such common stock resulting from such
           Common Stock Fundamental Change) and (B) all of the Common
           Stock will have been exchanged for, converted into, or
           acquired for, common stock (and cash with respect to
           fractional interests) of the successor, acquiror or other


                                     - 18 -
   21

           third party, the conversion price of the Preferred Stock in
           effect immediately prior to such Common Stock Fundamental
           Change will thereupon be adjusted by multiplying such
           conversion price by a fraction, of which the numerator will
           be one (1) and the denominator will be the number of shares
           of common stock of the successor, acquiror or other third
           party received by a holder of one share of Common Stock as a
           result of such Common Stock Fundamental Change.

           Depending upon whether the Fundamental Change is a Non-Stock
      Fundamental Change or Common Stock Fundamental Change, a holder
      may receive significantly different consideration upon conversion.
      In the event of a Non-Stock Fundamental Change, the holder has the
      right to convert each share of the Preferred Stock into the kind
      and amount of the shares of stock and other securities or property
      or assets receivable by a holder of the number of shares of Common
      Stock issuable upon conversion of such share of the Preferred
      Stock immediately prior to such Non-Stock Fundamental Change, but
      after giving effect to the adjustment described above.  However,
      in the event of a Common Stock Fundamental Change in which less
      than 100 percent of the value of the consideration received by a
      holder of Common Stock is common stock of the acquiror or other
      third party, a holder of a share of the Preferred Stock who
      converts a share following the Common Stock Fundamental Change
      will receive consideration in the form of such common stock only,
      whereas a holder who has converted his share prior to the Common
      Stock Fundamental Change will receive consideration in the form of
      common stock as well as any other securities or assets (which may
      include cash) receivable thereupon by a holder of the number of
      shares of Common Stock issuable upon conversion of such share of
      Preferred Stock immediately prior to such Common Stock Fundamental
      Change.

           The term "Applicable Price" means (i) in the event of a Non-
      Stock Fundamental Change in which the holders of the Common Stock
      receive only cash, the amount of cash received by the holder of
      one share of Common Stock and (ii) in the event of any other Non-
      Stock Fundamental Change or any Common Stock Fundamental Change,
      the average of the last reported sales price for the Common Stock
      during the ten trading days (as defined) prior to and including
      the record date for the determination of the holders of Common
      Stock entitled to receive cash, securities, property or other
      assets in connection with such Non-Stock Fundamental Change or
      Common Stock Fundamental Change, or, if there is no such record
      date, the date upon which the holders of the Common Stock shall
      have the right to receive such cash, securities, property or other
      assets, in each case, as adjusted in good faith by the Board of
      Directors to appropriately reflect any of the events referred to
      in clauses (i) through (vi) of the third paragraph of this
      subsection.




                                     - 19 -
   22


           The term "Common Stock Fundamental Change" means any
      Fundamental Change in which more than 50 percent of the value (as
      determined in good faith by the Board of Directors of the Company)
      of the consideration received by holders of Common Stock consists
      of common stock that for each of the ten consecutive trading days
      referred to in the preceding paragraph has been admitted for
      listing or admitted for listing subject to notice of issuance on a
      national securities exchange or quoted on the National Market
      System of the National Association of Securities Dealers, Inc.,
      provided, however, that a Fundamental Change shall not be a Common
      Stock Fundamental Change unless either (i) the Company continues
      to exist after the occurrence of such Fundamental Change and the
      outstanding shares of Preferred Stock continue to exist as
      outstanding shares of Preferred Stock, or (ii) not later than the
      occurrence of such Fundamental Change, the outstanding shares of
      Preferred Stock are converted into or exchanged for shares of
      convertible preferred stock of a corporation succeeding to the
      business of the Company, which convertible preferred stock has
      powers, preferences and relative, participating, optional or other
      rights, and qualifications, limitations and restrictions,
      substantially similar to those of the Preferred Stock.

           The term "Fundamental Change" means the occurrence of any
      transaction or event in connection with a plan pursuant to which
      all or substantially all the Common Stock shall be exchanged for,
      converted into, acquired for or constitute solely the right to
      receive cash, securities, property or other assets (whether by
      means of an exchange offer, liquidation, tender offer,
      consolidation, merger, combination, reclassification,
      recapitalization or otherwise) provided, in the case of a plan
      involving more than one such transaction or event, for purposes of
      adjustment of the conversion price, such Fundamental Change shall
      be deemed to have occurred when substantially all of the Common
      Stock of the Company shall be exchanged for, converted into, or
      acquired for or constitute solely the right to receive cash,
      securities, property or other assets, but the adjustment shall be
      based upon the highest weighted average per share consideration
      which a holder of Common Stock could have received in such
      transactions or events as a result of which more than 50 percent
      of the Common Stock of the Company shall have been exchanged for,
      converted into, or acquired for or constitute solely the right to
      receive cash, securities, property or other assets.

           The term "Non-Stock Fundamental Change" means any Fundamental
      Change other than a Common Stock Fundamental Change.

           The term "Purchaser Stock Price" means, with respect to any
      Common Stock Fundamental Change, the average of the last reported
      sales price for the common stock, on the principal national
      securities exchange or National Market System on which such common
      stock is listed, received in such Common Stock Fundamental Change
      for the ten consecutive trading days prior to and including the


                                     - 20 -
   23

      record date for the determination of the holders of Common Stock
      entitled to receive such common stock, or if there is no such
      record date, the date upon which the holders of the Common Stock
      shall have the right to receive such common stock, in each case,
      as adjusted in good faith by the Board of Directors to
      approximately reflect any of the events referred to in clauses
      (i) through (vi) of the third paragraph of this subsection;
      provided, however, if no such last reported sales price for the
      common stock during the last ten trading days prior to the record
      date exists, then the Purchaser Stock Price shall be set at a
      price determined in good faith by the Board of Directors of the
      Company.

           The term "Reference Market Price" shall initially mean
      $15.833 (which is an amount equal to 66 2/3% of the reported last
      sale price for the Common Stock on the New York Stock Exchange on
      September 13, 1993), and in the event of any adjustment to the
      conversion price other than as a result of a Fundamental Change,
      the Reference Market Price shall also be adjusted so that the
      ratio of the Reference Market Price to the conversion price after
      giving effect to any such adjustment shall always be the same as
      the ratio of $15.833 to the initial conversion price specified in
      the first sentence of this subsection.

           In the event that the Company is a party to any transaction
      (including, without limitation, a merger, consolidation, sale of
      all or substantially all of the Company's assets or
      recapitalization or reclassification of the Common Stock (each of
      the foregoing being referred to as a "Transaction")), in each case
      (except in the case of a Common Stock Fundamental Change) as a
      result of which shares of Common Stock shall be converted into the
      right to receive securities, cash or other property, each share of
      the Preferred Stock remaining outstanding shall thereafter be
      convertible into the kind and amount of securities, cash and other
      property receivable upon the consummation of such Transaction by a
      holder of that number of shares of Common Stock into which one
      share of the Preferred Stock was convertible immediately prior to
      such Transaction (but after giving effect to any adjustment
      discussed above relating to a Fundamental Change if such
      Transaction constitutes a Fundamental Change, and subject to funds
      being legally available for such purpose under applicable law at
      the time of such conversion).

           Notwithstanding the foregoing provisions, the issuance of any
      shares of Common Stock pursuant to any plan providing for the
      reinvestment of dividends or interest payable on securities of the
      Company and the investment of additional optional amounts in
      shares of Common Stock under any such plan, and the issuance of
      any shares of Common Stock or options or rights to purchase such
      shares pursuant to any employee benefit plan or program of the
      Company or pursuant to any option, warrant, right or exercisable,
      exchangeable or convertible security outstanding as of the date


                                     - 21 -
   24

      the Preferred Stock was first designated, shall not be deemed to
      constitute an issuance of Common Stock or exercisable,
      exchangeable or convertible securities by the Company to which any
      of the adjustment provisions described above applies.  There shall
      also be no adjustment of the conversion price in case of the
      issuance of any stock (or securities convertible into or
      exchangeable for stock) of the Company, except as specifically
      described above. If any action would require adjustment of the
      conversion price pursuant to more than one of the provisions
      described above, only one adjustment shall be made and such
      adjustment shall be the amount of adjustment which has the highest
      absolute value to holders of the Preferred Stock.  No adjustment
      in the conversion price will be required unless such adjustment
      would require an increase or decrease of at least 1% of the
      conversion price, but any adjustment that would otherwise be
      required to be made shall be carried forward and taken into
      account in any subsequent adjustment.

      COMMON STOCK

           VOTING RIGHTS.  Holders of the Common Stock are entitled to
      cast one vote per share, and holders of Class B Common Stock are
      entitled to cast ten votes per share, except with respect to any
      proposed merger, consolidation or sale of substantially all the
      assets of the Company with a person controlling, or under common
      control with, the Company, in which event each share of Class B
      Common Stock will have only one vote.  Approval of all matters
      requires the affirmative vote of the holders of shares of Common
      Stock entitled to cast a majority of the votes, except that the
      approval of a merger of the Company with another corporation
      (other than a subsidiary) requires the approval of the holders
      entitled to cast two-thirds of the votes.  The Company currently
      has no shares of Class B Common Stock issued and outstanding.
      Pursuant to the Certificate of Incorporation of the Company, the
      Company may not issue any additional Class B Common Stock without
      the approval of the holders of a majority of the shares of Common
      Stock.

           DIVIDENDS.  Dividends may be payable when, as and if declared
      by the Board of Directors.

           OTHER RIGHTS.  Holders of Common Stock have no cumulative
      voting rights or preemptive rights to subscribe to new shares.
      All of the outstanding shares of Common Stock are validly issued,
      fully paid and non-assessable.

           The Common Stock is traded on the New York Stock Exchange
      under the symbol "FLD."





                                     - 22 -
   25




                              SELLING STOCKHOLDERS

           On November 24, 1993, the Company sold the Preferred Shares
      to The First Boston Corporation (the "Initial Purchaser").  The
      Company has been advised by the Initial Purchaser that the Initial
      Purchaser has resold the Preferred Shares initially at $50.00 per
      share within the United States to Qualified Institutional Buyers
      in reliance on Rule 144A under the Securities Act or to
      "accredited investors," within the meaning of Rule 501(a) under
      the Securities Act, that agree in writing to comply with certain
      transfer restrictions and other conditions, and outside the United
      States to certain persons in reliance on Regulation S under the
      Securities Act.  All of these shares may be offered hereby.  The
      following table sets forth certain information regarding the
      holders of the Preferred Shares, each of whom may be a selling
      stockholder of either the Preferred Shares or the Common Shares
      issuable upon conversion of the Preferred Shares.


              NAME OF                SHARES OWNED          SHARES TO
       SELLING STOCKHOLDER         PRIOR TO OFFERING        BE SOLD

                                                      




                           [To Be Completed]


                              PLAN OF DISTRIBUTION

           The Common Shares are offered by the Company to holders of
      the outstanding Preferred Shares and will be issuable upon
      conversion of the Preferred Shares.  The Preferred Shares may be
      offered and sold from time to time directly by the Selling
      Stockholders.  The Selling Stockholders will act independently of
      the Company and each other in making decisions with respect to the
      timing, manner and size of each sale.  The Selling Stockholders
      may, from time to time, offer the Preferred Shares through
      underwriters, dealers or agents.  The distribution of the
      Preferred Shares by the Selling Stockholders may be effected from
      time to time in one or more transactions that may take place on
      one or more exchanges or in the over-the-counter market, including
      ordinary broker's transactions, privately-negotiated transactions
      or through sales to one or more brokers/dealers for resale of such
      securities as principals, at market prices prevailing at the time
      of sale, at prices related to such prevailing market prices or at
      negotiated prices.  Usual and customary or specifically negotiated
      brokerage fees or commission may be paid by the Selling
      Stockholders in connection with such sales.

           The public offering of the Preferred Shares and the Common
      Shares will terminate on the earliest of (a) _____________, 1997,
      (b) the date on which all Preferred Shares offered hereby have
      been sold by the Selling Stockholders or (c) the date on which all
      of the Preferred Shares have been converted into Common Shares.



                                     - 23 -
   26


           The Company will pay certain expenses related to the
      registration of the Preferred Shares and Common Shares. 
      The Company will not pay for, among other expenses, selling 
      expenses, underwriting discounts or fees and expenses for 
      the Selling Stockholders.


                                 LEGAL MATTERS

           The validity of the shares of Preferred Stock and Common
      Stock will be passed upon for the Company by Hale and Dorr,
      Boston, Massachusetts.


                                    EXPERTS

           The consolidated financial statements of Fieldcrest Cannon,
      Inc. and Amoskeag Company at December 31, 1992 and 1991, and for
      each of the three years in the period ended December 31, 1992
      appearing in the Definitive Consent Statement dated November 4,
      1993, incorporated in this Prospectus and Registration Statement
      have been audited by Ernst & Young, independent public
      accountants, as stated in their reports, included therein and
      incorporated herein by reference.  Such consolidated financial
      statements are incorporated herein by reference in reliance upon
      such reports given upon the authority of such firm as experts in
      accounting and auditing.





                                     - 24 -
   27



                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


             ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

           The following table sets forth the various expenses in
      connection with the sale and distribution of the securities being
      registered, other than the underwriting discounts and commissions:


                                                          
                SEC Registration Fee......................   $ 28,450
                NYSE Listing Fees.........................
                Legal and Accounting fees.................     20,000
                Miscellaneous.............................

                    Total.................................   $      *
<FN>
      ____________
      *Estimated


              ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

           Section 145 of the Delaware General Corporation Law provides
      that a corporation may indemnify any person who was or is a party
      or is threatened to be made a party to any threatened, pending or
      completed action or proceeding, whether civil, criminal,
      administrative or investigative, by reason of the fact that he is
      or was a director, officer, employee or agent of the corporation
      or is or was serving at its request in such capacity in another
      corporation or business association, against expenses (including
      attorneys' fees), judgments, fines and amounts paid in settlement
      actually and reasonably incurred by him in connection with such
      action, suit or proceeding if he acted in good faith and in a
      manner he reasonably believed to be in or not opposed to the best
      interests of the corporation, and, with respect to any criminal
      action or proceeding, had no reasonable cause to believe his
      conduct was unlawful.

           Section 102(b)(7) of the Delaware General Corporation Law
      permits a corporation to provide in its certificate of
      incorporation that a director of the corporation shall not be
      personally liable to the corporation or its stockholders for
      monetary damages for breach of fiduciary duty as a director,
      except for liability (i) for any breach of the director's duty of
      loyalty to the corporation or its stockholders, (ii) for acts or
      omissions not in good faith or which involve intentional
      misconduct or a knowing violation of law, (iii) under Section 174
      of the Delaware General Corporation Law, or (iv) for any
      transaction from which the director derived an improper personal
      benefit.



                                      II-1
   28

           Article 6 of the Registrant's By-Laws, as amended, requires
      the Registrant to indemnify each person who is or was a director
      or officer of the Registrant against expenses (including
      attorneys' fees), judgments, fines and amounts paid in settlement
      to the extent permitted from time to time under the Delaware
      General Corporation Law, as amended.  Article Eighth of the
      Registrant's Restated Certificate of Incorporation, as amended,
      requires the Registrant to indemnify to the full extent permitted
      under applicable law, any person made or threatened to be made a
      party to any threatened, pending or completed action, suit or
      proceeding, whether civil, criminal, administrative or
      investigative, by reason of the fact that he is or was a director
      or officer of the Registrant.  In addition, Article Tenth of the
      Registrant's Restated Certificate of Incorporation, as amended,
      provides that no director of the Registrant shall be liable for
      any breach of fiduciary duty, except to the extent that the
      Delaware General Corporation Law prohibits the elimination or
      limitation of liability of directors for breach of fiduciary duty.

      ITEM 16.  EXHIBITS.

           See Exhibit Index included immediately preceding the Exhibits
      to this Registration Statement, which is incorporated herein by
      reference.

      ITEM 17.  UNDERTAKINGS.

           The undersigned Registrant hereby undertakes:

                (1)  To file, during any period in which offers or sales
      are being made, a post-effective amendment to this Registration
      Statement (i) to include any Prospectus required by
      Section 10(a)(3) of the Securities Act of 1933, (ii) to reflect in
      the Prospectus any facts or events arising after the effective
      date of the Registration Statement (or the most recent post-
      effective amendment thereof) which, individually or in the
      aggregate, represent a fundamental change in the information set
      forth in the Registration Statement, or (iii) to include any
      material information with respect to the plan of distribution not
      previously disclosed in the Registration Statement or any material
      change to such information in the Registration Statement;
      provided, however, that such post-effective amendment will not be
      filed if the information required to be included therein pursuant
      to clauses (i) and (ii) above is contained in periodic reports
      filed by the Registrant pursuant to Section 13 or Section 15(d) of
      the Securities Exchange Act of 1934 that are incorporated by
      reference in this Registration Statement.

                (2)  That, for the purpose of determining any liability
      under the Securities Act of 1933, each such post-effective
      amendment shall be deemed to be a new Registration Statement
      relating to the securities offered therein, and the offering of


                                      II-2
   29

      such securities at that time shall be deemed to be the initial
      bona fide offering thereof.

                (3)  To remove from registration by means of a post-
      effective amendment any of the Shares being registered in this
      Registration Statement which remain unsold at the termination of
      the offering.

           The undersigned Registrant hereby undertakes that, for
      purposes of determining liability under the Securities Act of
      1933, each filing of the Registrant's annual report pursuant to
      Section 13(a) or Section 15(d) of the Securities Exchange Act of
      1934 that is incorporated by reference in the Registration
      Statement shall be deemed to be a new Registration Statement
      relating to the securities offered therein, and the offering of
      such securities at that time shall be deemed to be the initial
      bona fide offering thereof.

           Insofar as indemnification for liabilities arising under the
      Securities Act of 1933 may be permitted to directors, officers and
      controlling persons of the Registrant pursuant to the foregoing
      provisions, or otherwise, the Registrant has been advised that in
      the opinion of the Securities and Exchange Commission such
      indemnification is against public policy as expressed in the Act
      and is, therefore, unenforceable.  In the event that a claim for
      indemnification against such liabilities (other than the payment
      by the Registrant of expenses incurred or paid by a director,
      officer or controlling person of the Registrant in the successful
      defense of any action, suit or proceeding) is asserted by such
      director, officer or controlling person in connection with the
      securities being registered, the Registrant will, unless in the
      opinion of its counsel the matter has been settled by controlling
      precedent, submit to a court of appropriate jurisdiction the
      question whether such indemnification by it is against public
      policy as expressed in the Act and will be governed by the final
      adjudication of such issue.





                                      II-3
   30

                                   SIGNATURES

           Pursuant to the requirements of the Securities Act of 1933,
      the Registrant certifies that it has reasonable grounds to believe
      that it meets all of the requirements for filing a Form S-3 and
      has duly caused this Registration Statement to be signed on its
      behalf by the undersigned, thereunto duly authorized, in the City
      of Kannapolis on the 11th day of February, 1994.

                                         FIELDCREST CANNON, INC.


                                         By: /s/ James M. Fitzgibbons
                                             ---------------------------
                                             James M. Fitzgibbons
                                             Chairman of the Board of
                                               Directors and Chief
                                               Executive Officer


           Each person whose signature appears below constitutes and
      appoints James M. Fitzgibbons, M. Kenneth Doss and John K.P.
      Stone, III, Esq., and each of them, his true and lawful attorneys-
      in-fact and agents, with full power of substitution and
      resubstitution in each of them, for him and in his name, place and
      stead, and in any and all capacities, to sign any and all
      amendments (including post-effective amendments) to this
      Registration Statement on Form S-3 of Fieldcrest Cannon, Inc. and
      to file the same, with all exhibits thereto, and other documents
      in connection therewith, with the Securities and Exchange
      Commission, granting unto said attorneys-in-fact and agents, and
      each of them, full power and authority to do and perform each and
      every act and thing requisite or necessary to be done in and about
      the premises, as full to all intents and purposes as he might or
      could do in person, hereby ratifying and confirming all that said
      attorneys-in-fact and agents or any of them or their or his
      substitute or substitutes, may lawfully do or cause to be done by
      virtue hereof.





                                      II-4
   31



           Pursuant to the requirements of the Securities Act of 1933,
      this Registration Statement has been signed below by the following
      persons in the capacities indicated on the 11th day of February,
      1994.


                 SIGNATURE                         TITLE
                                   
      /s/ James M. Fitzgibbons        Chairman of the Board of Directors
      ----------------------------    and Chief Executive Officer
      James M. Fitzgibbons            (Principal Executive Officer)


      /s/ Thomas R. Staab             Vice President - Chief Financial
      ----------------------------    Officer (Principal Financial
      Thomas R. Staab                 Officer)


      /s/ Clifford D. Paulsen         Controller (Principal Accounting
      ----------------------------    Officer)
      Clifford D. Paulsen             


      /s/ Charles G. Horn             President, Chief Operating Officer
      ----------------------------    and Director
      Charles  G. Horn                


      /s/ Tom H. Barrett              Director
      ----------------------------
      Tom H. Barrett


      /s/ C.R. Charbonnier            Director
      ----------------------------
      C.R. Charbonnier


      ----------------------------    Director
      John C. Harned


      /s/ C.J. Kjorlien               Director
      ----------------------------
      C.J. Kjorlien


      /s/ W. Duke Kimbrell            Director
      ----------------------------
      W. Duke Kimbrell


      /s/ William E. Ford             Director
      ----------------------------
      William E. Ford


      /s/ S. Roger Horchow            Director
      ----------------------------
      S. Roger Horchow



                                      II-5
   32



                                 EXHIBIT INDEX


      EXHIBIT             DESCRIPTION OF EXHIBIT                  PAGE
                                                             
        3.1      Restated Certificate of Incorporation
                 of the Registrant, as amended to date ...........
        3.1.2    Rights Agreement dated as of November 24,
                 1993 between the Registrant and the First
                 National Bank of Boston is incorporated
                 herein by reference to Exhibit __ to the
                 Registrant's Registration statement on
                 Form 8-A filed December 3, 1993..................
        5        Opinion of Hale and Dorr.........................
       12        Statement regarding computation of ratios........
       23.1      Consent of Ernst & Young.........................
       23.2      Consent of Ernst & Young.........................
       23.3      Consent of Hale and Dorr (included in
                 Exhibit 5).......................................
        24       Power of Attorney (appears on page II-4).........






                                      II-6