1
                                                                      EXHIBIT 13
GENRAD, INC. AND SUBSIDIARIES


SELECTED FINANCIAL DATA
------------------------------------------------------------------------------------------------------------------------------
FIVE YEAR SUMMARY

(Dollar amounts in thousands, except per share amounts)

------------------------------------------------------------------------------------------------------------------------------
                                                                  1994          1993          1992          1991          1990
------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
OPERATIONS:
Net sales and service revenues ..........................     $143,915      $158,704      $142,609      $156,391      $179,349
Gross margin ............................................       66,896        66,653        63,696        69,252        82,058

Income (loss) before extraordinary gain .................     $  5,419      $(43,797)     $ (7,406)     $(39,081)     $(26,197)
Extraordinary gain ......................................           --            --            --            --         5,083
------------------------------------------------------------------------------------------------------------------------------
Net income (loss) .......................................     $  5,419      $(43,797)     $ (7,406)     $(39,081)     $(21,114)
                                                              ================================================================

EARNINGS (LOSS) PER COMMON AND COMMON EQUIVALENT SHARE:
Primary before extraordinary gain .......................     $    .28      $  (2.42)     $   (.42)     $  (2.22)     $  (1.51)
Extraordinary gain ......................................           --            --            --            --           .29
------------------------------------------------------------------------------------------------------------------------------
Net income (loss) .......................................     $    .28      $  (2.42)     $   (.42)     $  (2.22)     $  (1.22)
                                                              ================================================================

Fully diluted before extraordinary gain .................     $    .27      $  (2.42)     $   (.42)     $  (2.22)     $  (1.51)
Extraordinary gain ......................................           --            --            --            --           .29
------------------------------------------------------------------------------------------------------------------------------
Net income (loss) .......................................     $    .27      $  (2.42)     $   (.42)     $  (2.22)     $  (1.22)
                                                              ================================================================

BALANCE SHEET
Current ratio ...........................................          1.3           1.2           1.8           1.7           2.3
Inventories .............................................       15,882        13,305        15,519        19,213        32,161
Total assets ............................................       79,708        77,116       100,151       117,024       150,463
Long-term debt ..........................................       48,917        48,851        48,785        48,719        48,653
Stockholders' equity (deficit) ..........................      (38,231)      (45,287)       (5,280)        3,547        42,375

OTHER DATA:
Number of employees* ....................................        1,096         1,184         1,363         1,370         1,661
Average weighted shares outstanding
Primary .................................................       19,694        18,132        17,798        17,642        17,391
Fully diluted ...........................................       19,884        18,132        17,798        17,642        17,391
<FN>
*Includes contract employees


                                                                            21
   2

GENRAD, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
--------------------------------------------------------------------------------
FINANCIAL CONDITION AND OPERATING RESULTS


RESULTS OF OPERATIONS
The following table sets forth, for the periods indicated, the percentage of net
revenues represented by certain items in the Company's Consolidated Statement
of Operations.

-------------------------------------------------------------------------------------------

                                                           1994          1993         1992
-------------------------------------------------------------------------------------------
                                                                            
Net sales and service revenues .......................    100.0%        100.0%       100.0%
Cost of products and services sold ...................     53.5          58.0         55.3
                                                          -----         -----        -----
Gross margin .........................................     46.5          42.0         44.7
                                                           
Selling, general and administrative expenses .........     30.4          34.0         33.2
Research and development .............................      9.5           9.7         14.2
Restructuring charges ................................       --          23.2           --
                                                          -----         -----        -----
Operating income (loss) ..............................      6.6         (24.9)        (2.7)
Other income (expense) ...............................     (2.0)         (2.7)        (2.7)
Income tax benefit (provision) .......................     (0.8)           --          0.2
                                                          -----         -----        -----
Net income (loss) ....................................      3.8%        (27.6)%       (5.2)%
                                                          =====         =====        =====


                                                           
OPERATING RESULTS - 1994 vs. 1993:                                     
                                                                       
Orders received for the Company's products and services were $156.6 million in
1994 as compared to $144.1 million in 1993. Included in orders received for 1993
were $11.9 million of orders related to product lines discontinued in the 1993
third quarter. The increase in 1994 product and service orders reflected
increased demand for the Company's electronic manufacturing test products and a
U.S. Marine Corps follow-on order in the amount of $12.2 million, related
to a contract received by the Company in the third quarter of 1992. 

Backlog at the end of 1994 was $31.7 million as compared to $19.0 million
at the end of 1993. Backlog of U.S. Marine Corps orders totaled $9.1
million at the end of 1994, compared to $2.4 million at the end of 1993. 
                                                                       
Net product and service revenues were $143.9 million for 1994 as       
compared to $158.7 million in 1993. The reduction between years        
is partially caused by the discontinuance of certain product lines     
during the 1993 third quarter. Discontinued product lines contributed
$12.0 million in revenues in 1993. In addition, 1994 included    
$20.4 million derived from contracts with Ford of Europe and the       
U.S. Marine Corps, as compared to $40.8 million in 1993. Service       
revenues decreased by $2.1 million. The decline in service rev-        
enues is the result of a reduction in the active installed base, a     
general reduction in service requirements by customers, and            
decreased revenues derived from services performed.                    
                                                                       
Revenues derived from the international market accounted               
for 55% in 1994 and 56% in 1993. Product and service revenues          
derived from the international market are subject to the risks         
of currency fluctuations. The U.S. dollar weakened during              
1994 relative to most major foreign currencies, which had only         
a minor impact on the Company's international net revenue.             

Gross margin as a percent of revenues increased to 46.5% in                     
1994 from 42.0% in 1993. Gross margins increased due to changes                 
in product mix. Revenues from the Company's electronic manufacturing 
test products increased. Revenues from automotive                     
electronics diagnostic systems and from the U.S. Marine Corps                   
contract decreased, both of which have overall lower margins.                   
In addition, margins have improved as a percentage of revenues                  
due to cost reductions achieved as a result of the 1993 restructuring 
and continued focus on material and manufacturing cost                   
reduction programs. The margin improvements noted above                         
have been partially offset, however, by the adverse effect of                   
competitive pricing pressures.                                                  

Selling, general and administrative expenses decreased by                       
$10.3 million to $43.7 million in 1994 from $54.0 million in 1993. The          
decline in expenses is related to the Company's 1993 restructuring              
which was initiated at the end of the third quarter of 1993 and                 
resulted in a reduction in workforce, discontinued product lines,               
reduced facility costs and reduced depreciation. The decline is                 
also related to a $5.0 million charge in 1993 for the establishment             
of patent litigation reserves and for the accelerated recognition               
of compensation expense associated with previously granted                      
stock options and stock awards. Partially offsetting the above,                 
the Company's operating expenses increased as a result of the                   
Company's establishment of additional sales capacity and offices                
to service its automotive customers, increased costs associated                 
with sales and operating performance incentive programs, and                    
severance costs associated with various personnel changes.                      
                                                                                
Research and development expenses declined $1.6 million to                      
$13.7 million in 1994 from $15.3 million in 1993. As a percentage               
of net product and service revenues, research and development                   
costs decreased 0.2% to 9.5% in 1994. The decrease is primarily                 
the result of the Company's 1993 restructuring program which                    
resulted in a reduction of workforce, discontinued product lines,               
reduced facilities costs and reduced depreciation.                              


22
                                                                       
                                                                       
   3

GENRAD, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
--------------------------------------------------------------------------------
FINANCIAL CONDITION AND OPERATING RESULTS (continued)

At the end of the third quarter of 1993, the Company initiated a        
program to divest certain product lines which were not consistent       
with the Company's strategy and to realign and resize operations        
to the expected revenue levels of the remaining core product            
lines. As a result, restructuring charges of $36.8 million were         
recorded in 1993. The restructuring charges included severance          
of $6.5 million, asset write-offs of $12.3 million, excess facilities   
reserves of $12.5 million, $3.2 million for discontinued product        
lines and $2.3 million for miscellaneous other costs.                   
                                                                        
The labor force was reduced by 12% beginning in the fourth              
quarter of 1993, resulting in cash outflows for severance of $1.3       
million in 1993, $4.2 million in 1994 and expected cash outflows        
of $1.0 million in 1995. Asset write-offs of $12.3 million related      
principally to building and leasehold improvements of vacated           
and excess space, had no cash flow effect, and resulted in              
annual depreciation savings of $1.4 million in 1994. The Company's      
Fareham, England facility was sold for $1.7 million in July 1994,       
and its Bolton, Massachusetts facility was sold for $2.1 million        
in January 1995, consistent with the restructuring plan. The pro-       
ceeds from these sales approximated the carrying value of the           
assets sold.                                                            
                                                                        
Excess facilities reserves of $12.5 million relate primarily to losses  
in leases for vacated domestic and European facilities. Cash out-       
flows related to excess facilities, provided as part of the 1993        
restructuring, were $0.4 million in 1993, $3.2 million in 1994 and      
are estimated to be $1.4 million in 1995 and $7.5 million thereafter.   
Most of the estimated cash outflows for excess facilities costs,        
in 1995 and thereafter, relate to two buildings: one in Milpitas,       
California, with a lease expiration date of March 1998; and the         
other in Maidenhead, England, with a lease expiration date of           
December 2013. As part of the restructuring plan, the Milpitas,         
California building has been partially subleased through July 1997,     
and the Maidenhead building has been fully subleased through            
February 1999. As the Company continues to restructure current          
leasing arrangements, the utilization of excess facilities reserves     
and related cash flows may differ from present estimates.               
                                                                        
The $3.2 million provided for discontinued product lines relates        
both to the sale of the Design Automation Products (DAP) product        
line and to the sale of the Structural Test Products (STP) product      
line. The DAP product line was sold in March 1994 resulting in          
net cash inflows of approximately $0.2 million in 1994. The STP         
product line was sold in March 1995 for cash of $1.1 million, and        
receivables of approximately $1.1 million were retained and are         
expected to be collected in the normal course of business. The          
STP sale is expected to result in the reversal of a portion of the      
restructuring reserves in the first quarter of 1995.                    
                                                                        
On January 31, 1995, the Company ceased all benefit accruals            
under the Company's domestic noncontributory defined benefit            
pension plan as part of its redesigning of the Company's employee       
benefit plans. Participants of the plan who meet vesting require-       
ments will earn benefits based on years of service and compen-          
sation earned through January 31, 1995. This change will result        
in the Company recognizing a curtailment gain of $1,946,000 in         
the first quarter of 1995.                                             
                                                                       
The Company is a named defendant in a patent infringement              
litigation matter with a competitor. During the 1993 fourth quarter,   
the Company established a reserve to cover its best estimate of        
the outcome of settlement negotiations and legal costs. During         
the 1994 first quarter, the Company increased its estimate of legal    
costs and recorded such increase in general and administrative         
expenses. Management believes the suit is without merit and            
intends to contest the suit vigorously. In management's opinion,       
current reserves are adequate to cover the expected outcome            
of the dispute. An adverse result in this litigation could have a      
material adverse effect on the Company's financial condition,          
results of operations or liquidity.                                    
                                                                       
Other income and expense includes foreign currency exchange            
gains and losses, the cost of hedging and certain miscellaneous        
expenses. Other income (expense) increased by $1.0 million to          
$0.7 million in 1994 from $(0.3) in 1993. This resulted primarily due  
to favorable foreign currency fluctuations in relation to the          
Company's hedged position, which more than offset the cost of          
hedging and other expenses in 1994 as compared to 1993.                
                                                                       
The Company buys and sells foreign currencies using forward            
contracts intended to hedge payables and receivables denomi-           
nated in foreign currencies. The Company primarily trades in           
U.S. dollars and European currencies. At December 31, 1994, the        
Company had forward exchange contracts to sell $7.9 million            
in foreign currencies, all of which were European denominated.         

The provision for taxes in 1994 and 1993 represents foreign and        
state income taxes. The Company utilized existing operating loss       
carryforwards to offset current requirements for United States         
federal income taxes.                                                  
                                                                       
                                                                       
OPERATING RESULT5 - 1993 vs. 1992:                                     

Orders for the Company's products and services were $144.1             
million in 1993 as compared to $154.7 million in 1992. The 1992        
amount reflects the initial orders for the Company's FDS 2000          
automotive electronics diagnostic system from Ford of Europe           
as well as the initial order from the U.S. Marine Corps in the         
amount of $14.2 million for specialty board test products. Orders      
for 1993 and for 1992 included $11.9 million and $21.7 million,        
respectively, related to discontinued product lines. Without           
the preceding, orders in 1993 increased for in-circuit testers,        
including the current GR228X combinational testers and                 
automotive diagnostic products.                                        
                                                                       
The Company's sales increased by $16.1 million or 11.3% in 1993 to     
$158.7 million from $142.6 million in 1992. The increase resulted in   
part from greater shipments to Ford of Europe during 1993 under        
the terms of a contract in which shipments initiated in November       

23
   4
GENRAD, INC, AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
--------------------------------------------------------------------------------
FINANCIAL CONDITION AND OPERATING RESULTS (continued)

1992 and from revenues under the U.S. Marine Corps contract              
which were $12.8 million in 1993 and $1.3 million in 1992. In addi-      
tion, revenues from the Company's core board-test business               
also increased during 1993 in relation to 1992. Partially offsetting     
the above revenue increases was a decline in revenues from               
discontinued products which amounted to $12.0 million in 1993            
and $22.0 million in 1992 and from a decline in service revenues of      
approximately 12% during 1993. The decline in service revenues           
is the result of a reduction in the active installed base due to         
lower unit shipments in recent years and from a general reduc-           
tion in service requirements by many customers.                          
                                                                         
Sales to the international market accounted for 56% of sales for         
1993, as compared to 58% in 1992.                                        
                                                                         
Backlog at the end of 1993 was $19.0 million as compared to $35.4       
million at the end of 1992. Backlog relating to the U.S. Marine         
Corps order as of the end of 1993 totaled $2.4 million, compared to     
$12.6 million at the end of 1992. Backlog for 1993 excluded orders      
related to discontinued products. Backlog for 1992 included $3.5        
million of orders related to discontinued products.                     
                                                                        
Gross margin as a percent of sales decreased to 42.0% for 1993          
from 44.7% in 1992. Gross margin was adversely impacted by              
competitive pricing pressures and generally lower margins on            
sales to automotive and government customers, which in 1993             
represented an increased portion of the Company's revenues              
in relation to prior periods. Service gross margins as a percent        
of sales decreased slightly, mainly as a result of the decline in       
revenues.                                                               
                                                                        
Selling, general and administrative expenses increased by $6.6          
million in 1993 from 1992 primarily due to a $5.0 million charge        
for the establishment of patent litigation reserves and for the         
accelerated recognition of compensation expense related                 
to stock options, a $1.6 million charge in the second quarter           
of 1993 for severance and related costs associated with the             
realignment of certain members of senior corporate and                  
international management, and increased incentive costs                 
in support of higher sales volume.                                      
                                                                        
Research and development expenses declined in 1993 in com-             
parison to 1992 by $4.9 million as a result of another restructuring    
which began in 1991, from direct absorption of certain expenses         
into product costs related to the U.S. Marine Corps contract and        
from a reduction in the number of engineers. Research and devel-        
opment expenses declined as a percentage of sales, reflecting           
higher sales volume and a decrease in expenses.                         
                                                                        
At the end of the third quarter 1993, the Company initiated a pro-      
gram to divest certain product lines which were not consistent          
with the Company's strategy and to realign and resize operations        
to the expected revenue levels of the remaining core product            
lines. As a result, restructuring charges of $36.8 million were         
recorded in 1993. The restructuring charges included severance          
of $6.5 million, asset write-offs of $12.3 million, excess facilities   
reserves of $12.5 million, $3.2 million for discontinued product    
lines and $2.3 million for miscellaneous other costs. For further   
discussion, see the Operating Results-1994 vs. 1993 section in this 
Management's Discussion and Analysis of Financial Condition         
and Operating Results.                                              
                                                                    
Interest income decreased in 1993 in relation to 1992 as a result   
of an overall reduction in cash balances available for investing    
and a general decline in interest rates. During the same periods,   
interest expense decreased due to lower short-term borrowings       
and lower interest rates. Other income and expense in 1992          
included the following non-operating items: the receipt of a        
customs rebate, royalty income and a payment on the sale of         
a product line.                                                     
                                                                    
The 1993 tax benefit is due to tax refunds from net operating loss   
carryback claims, net of foreign and state income taxes.             
                                                                    
In December 1990, the Financial Accounting Standards                 
board issued Statement No. 106, "Employers' Accounting for           
postretirement Benefits Other Than Pensions." This Statement         
requires employers to accrue the cost of postretirement benefits     
during the years that the employee renders the service and was       
effective for fiscal year 1993. The Company adopted this State-      
ment in 1993 and it will recognize the unrecognized transition       
obligation of approximately $11 million on the delayed recogni-      
tion method over a period of 20 years. A curtailment loss of $1.1    
million due to workforce reductions was recorded in 1993. The        
Company's postretirement benefit plans have been modified and        
include a limit on the cost of the Company's contribution for all    
retirees and increased contributions for future retirees.            
                                                                    
In February 1992, the Financial Accounting Standards Board           
issued Statement No. 109, "Accounting for Income Taxes." The         
Company was required to adopt the Statement in 1993. The             
adoption of this Statement did not have a material impact on         
the Company's financial position or results of operations.           
                                                                    
LIQUIDITY AND CAPITAL RESOURCES:                                     
                                                                    
Cash and equivalents decreased $0.8 million in 1994. Operating       
activities provided $4.6 million in cash, $3.8 million of which was  
used to repay short-term borrowings.                                 
                                                                    
Capital expenditures in 1994 totaled $5.0 million. Additions to      
property, plant and equipment were primarily for equipment           
used in research and development and manufacturing. Capital          
expenditure commitments were not significant at 1994 year-end.       
Capital expenditures for 1995 are expected to be $6.1 million,       
primarily for equipment to be used in research and development       
and manufacturing. These expenditures are anticipated to be          
financed through internally generated funds.                         
                                                                    
The Company is party to long-term leases from a product line         
discontinued in 1987 and vacated domestic and European facili-       
ties provided for in the Company's 1993 and prior restructurings.    

24

   5

GENRAD, INC, AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
--------------------------------------------------------------------------------
FINANCIAL CONDITION AND OPERATING RESULTS (continued)

Cash of $6.5 million was used to fund these arrangements in 1994        
and at December 31, 1994 reserves for excess facilities relating        
to these long-term leases totaled $13.2 million. The Company is         
projecting that cash of approximately $5.2 million will be used         
in 1995 to fund these arrangements. Additionally, the Company           
projects that $5.4 million is expected to be used in 1995 to fund       
severance, litigation and legal costs and other miscellaneous           
charges provided for in the restructuring.                              

The Company's primary source of liquidity is internally generated       
funds. The Company also has existing available secured lines            
of credit of up to $14.2 million, of which no borrowings were           
outstanding at the end of 1994. The total available borrowings          
consist of a $12.0 million U.S. credit facility entered into in June    
1992 which expires on December 31, 1996, and $2.2 million in a          
U.K. credit facility. At December 31, 1994, the Company had an          
available borrowing capacity of $12.0 million under the U.S.            
credit facility. Borrowings under the credit facility are subject       
to compliance with specified financial and operating covenants          
and are secured by all of the Company's domestic assets.                
Additionally, the U.K. credit facility is secured by all of the         
Company's U.K. assets and is payable on demand.                         
                                                                        
The terms of the Company's 7 1/4% Convertible Subordinated              
Debentures require the Company to make annual sinking fund              
payments of $2.875 million starting in May 1996. As a result of         
the Company having repurchased $7.5 million of the Debentures           
during 1990, the Company may use the previous repurchase in             
lieu of sinking fund payments and defer the initiation of such          
payments until 1998.                                                    
                                                                        
It is the intention of the Company to reinvest unremitted earnings      
of foreign subsidiaries outside the United States. Accordingly,         
Federal income taxes have not been provided and foreign with-           
holding taxes would be due upon remittance. There are no                
restrictions on the payment of intercompany accounts.                   
                                                                        
The Company's ability to fund its working capital and capital           
expenditure requirements, make interest payments on its                 
convertible debentures and other borrowings and meet its                
other cash obligations, including those arising from its recent         
restructurings, may depend, among other things, on internally           
generated funds and the continued availability and compliance           
with its credit facilities. Management believes that internally         
generated funds and its available credit facilities will provide the    
Company with sufficient sources of funds to satisfy its anticipated     
requirements in 1995. However, if there is a significant reduction      
in internally generated funds, the Company may require signifi-         
cant funds from outside financing sources. In such event, there         
can be no assurance that the Company would be able to obtain            
such funding as and when required or on acceptable terms.               
                                                                        
Inflation during the years presented did not have any significant       
effects on the operations of the Company. Due to the current            
market environment, certain products have been repositioned                
in the market with product changes and various price changes,              
both upward and downward. The Company attempts to mitigate                 
inflationary cost increases by continued improvements in manu-             
facturing efficiency achieved through the use of improved                  
methods and technology.                                                    
                                                                           
FACTORS THAT MAY AFFECT FUTURE RESULTS:                                    

The Company's future operating results are dependent on                    
the Company's ability to develop, manufacture and market                   
technologically innovative products that meet customer needs,              
fund its working capital, capital expenditure and financing                
requirements and meet its cash obligations, including those                
arising from past restructurings.                                          
                                                                           
The market for the Company's products is characterized by rapid            
technological change, evolving industry standards, changes in              
customer needs and frequent new product introductions, and                 
is therefore highly dependent on timely product innovation.                
Competition in the markets in which the Company operates is                
intense. The introduction by the Company or its competitors of             
products embodying new technology or the emergence of new                  
industry standards or practices could render the Company's                 
existing products obsolete or otherwise unmarketable. The                  
Company's ability to develop and market products and services              
that successfully meet changing market needs will impact future            
results. A portion of future revenues will come from new products          
and services. The Company cannot determine the ultimate effect             
that new products and services will have on revenues, earnings             
and stock price.                                                           
                                                                           
The Company is dependent upon a number of suppliers for                    
several key components of its products. The loss of certain of the         
Company's suppliers or substantial price increases imposed by              
suppliers could have a material adverse effect on the Company.             
                                                                           
The Company is exposed to risks inherent in international trade            
and operations as a result of its international sales and operation        
of its manufacturing facility in Manchester, England. Such trade           
and operations expose the Company to continuing risks, such                
as unpredictable and potentially inconsistent regulatory require-          
merits, political and economic changes, tariffs or other trade             
restrictions, transportation delays, foreign currency fluctuations         
and labor disruptions.                                                     
                                                                           
The Company is currently subject to patent infringement litigation.        
The Company may be subject to patent or product liability claims           
in the future. A successful claim brought against the Company in           
excess of available insurance coverage or any claim that results           
in significant adverse publicity may have a material adverse effect        
on the Company's competitive position, financial condition, results        
of operations or liquidity.                                                



                                                                25
   6

GENRAD, INC. AND SUBSIDIARIES

MANAGEMENT REPORT
--------------------------------------------------------------------------------

The accompanying consolidated financial statements and related information
included in the Annual Report are the responsibility of management. The
financial statements were prepared in conformity with generally accepted
accounting principles appropriate in the circumstances, based on management's
best estimates and judgments.

Management believes that the Company's internal control systems provide
reasonable assurance that assets are safeguarded and that transactions are
properly recorded and executed in accordance with management's authorization.
Judgments are required to assess and balance the relative cost and expected
benefits of these control systems.

The current financial statements have been audited by Arthur Andersen LLP, the
Company's independent public accountants whose audit report appears below. Their
audit included a review of the system of internal controls to the extent
considered necessary by them to determine the audit procedures required to
support their opinion.

The Board of Directors, through its Audit Committee consisting solely of outside
directors of the Company, is responsible for reviewing and monitoring the
Company's financial reporting and accounting practices. Arthur Andersen LLP has
full and free access to the Audit Committee, and meets with the Committee, with
and without the presence of management.


/s/ George A. O'Brien

George A. O'Brien
Vice President,
Chief Financial Officer and Secretary


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
--------------------------------------------------------------------------------

STOCKHOLDERS AND BOARD OF DIRECTORS
GENRAD, INC.

We have audited the accompanying consolidated balance sheets of GenRad, Inc. and
subsidiaries as of December 31, 1994 and January 1, 1994, and the related
consolidated statements of operations, stockholders' equity (deficit) and cash
flows for each of the three years in the period ended December 31, 1994. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of GenRad, Inc. and subsidiaries
as of December 31, 1994 and January 1, 1994, and the results of their operations
and their cash  flows for each of the three years in the period ended December
31, 1994 in conformity with generally accepted accounting principles.

As described in the Retirement Benefits Note to the Consolidated Financial
Statements, effective January 3, 1993, the Company changed its method of
accounting for Postretirement Benefits other than Pensions.


/s/ Arthur Andersen LLP

Boston, Massachusetts
February 8, 1995
(except with respect to the matters discussed in Note 14, as to which the date
is March 2, 1995)

        
26
   7

GENRAD, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
-----------------------------------------------------------------------------------------------

Years ended December 31, 1994, January 1, 1994 and January 2, 1993
(In thousands, except per share amounts)

-----------------------------------------------------------------------------------------------
                                                                     1994       1993       1992
-----------------------------------------------------------------------------------------------
                                                                              
Revenues:                                                   
    Sales of products ......................................     $109,000   $121,192   $100,231
    Sales of services ......................................       34,915     37,512     42,378
-----------------------------------------------------------------------------------------------
                                                                  143,915    158,704    142,609
-----------------------------------------------------------------------------------------------
                                                            
Costs and expenses:                                         
    Cost of products sold ..................................       57,813     70,044     55,010
    Cost of services sold ..................................       19,206     22,007     23,903
-----------------------------------------------------------------------------------------------
                                                                   77,019     92,051     78,913
                                                            
    Selling, general and administrative ....................       43,698     54,006     47,362
    Research and development ...............................       13,716     15,342     20,278
    Restructuring charges ..................................           --     36,848         --
-----------------------------------------------------------------------------------------------
                                                                  134,433    198,247    146,553
-----------------------------------------------------------------------------------------------
Operating income (loss) ....................................        9,482    (39,543)    (3,944)
-----------------------------------------------------------------------------------------------
                                                            
Other income (expense):                                     
    Interest income ........................................          249        258        582
    Interest expense .......................................       (3,958)    (4,234)    (4,558)
    Other, net .............................................          728       (307)       200
-----------------------------------------------------------------------------------------------
                                                                   (2,981)    (4,283)    (3,776)
-----------------------------------------------------------------------------------------------
                                                            
Income (loss) before income taxes ..........................        6,501    (43,826)    (7,720)
Income tax provision (benefit) .............................        1,082        (29)      (314)
-----------------------------------------------------------------------------------------------
Net income (loss) ..........................................     $  5,419   $(43,797)  $ (7,406)
                                                                 ==============================
Net income (loss) per common and common equivalent share:   
    Primary ................................................     $    .28   $  (2.42)  $   (.42)
                                                                 ==============================
    Fully diluted ..........................................     $    .27   $  (2.42)  $   (.42)
                                                                 ==============================
                                                            
The accompanying notes are an integral part of these Consolidated Financial Statements.




                                                                           (27)
   8
GENRAD, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET
--------------------------------------------------------------------------------


December 31, 1994 and January 1, 1994
(In thousands)
--------------------------------------------------------------------------------
                                                                1994      1993
--------------------------------------------------------------------------------
                                                                 
ASSETS                                                      
Current Assets:                                                        
 Cash and equivalents ...................................... $  7,613  $  8,418
 Accounts receivable, less allowances of $1,316 and $1,462..   31,140    30,994
 Inventories ...............................................   15,882    13,305
 Other current assets ......................................    4,347     2,846
--------------------------------------------------------------------------------
     Total current assets ..................................   58,982    55,563
--------------------------------------------------------------------------------
Property, plant and equipment, net .........................   14,547    16,073
Other assets ...............................................    1,221     1,380
Assets held for sale .......................................    4,958     4,100
--------------------------------------------------------------------------------
                                                             $ 79,708  $ 77,116
                                                             ==================
                                                            
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)              
Current Liabilities:                                        
 Notes payable to banks .................................... $     --  $  3,475
 Trade accounts payable ....................................    8,244     5,437
 Accrued liabilities .......................................   26,505    27,330
 Accrued compensation and employee benefits ................    8,797    10,134
 Accrued income taxes ......................................      935        --
--------------------------------------------------------------------------------
                                                            
     Total current liabilities .............................   44,481    46,376
--------------------------------------------------------------------------------
                                                            
Long-term Liabilities:                                      
 Long-term debt ............................................   48,917    48,851
 Accrued pensions and benefits .............................   13,898    12,985
 Future lease costs of unused facilities ...................    8,011    12,682
 Other long-term liabilities ...............................    2,632     1,509
--------------------------------------------------------------------------------
 Total long-term liabilities ...............................   73,458    76,027
--------------------------------------------------------------------------------
                                                            
Stockholders' Equity (Deficit):                             
 Common stock, $1 par value-authorized 60,000,000 shares;   
    issued and outstanding 19,342,000 and 18,530,000 .......   19,342    18,530
 Additional paid-in capital ................................  105,925   105,177
 Accumulated deficit ....................................... (161,073) (166,492)
 Cumulative foreign currency translation loss ..............   (2,425)   (2,502)
--------------------------------------------------------------------------------
    Total stockholders' equity (deficit) ...................  (38,231)  (45,287)
--------------------------------------------------------------------------------
                                                             $ 79,708  $ 77,116
                                                             ==================
                                                            
The accompanying notes are an integral part of these Consolidated Financial Statements.



(28)
   9

GENRAD, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
-----------------------------------------------------------------------------------------------------------------------------------


Years ended December 31, 1994, January 1, 1994 and January 2, 1993
(In thousands)
-----------------------------------------------------------------------------------------------------------------------------
                                                                                                 CUMULATIVE             TOTAL
                                               COMMON                                               FOREIGN            STOCK-
                                               STOCK,        ADDITIONAL        ACCUMULATED         CURRENCY          HOLDERS'
                                               $1 PAR           PAID-IN             EQUITY      TRANSLATION            EQUITY
                                                VALUE           CAPITAL           (DEFICIT)      GAIN (LOSS)         (DEFICIT)
-----------------------------------------------------------------------------------------------------------------------------
                                                                                                       
BALANCE AT DECEMBER 28, 1991 ..............   $17,772          $101,422          $(115,289)          $ (358)          $ 3,547
Net loss ..................................        --                --             (7,406)              --            (7,406)
Translation adjustment ....................        --                --                 --           (1,967)           (1,967)
Cash proceeds from stock issued under
  Employee Stock Plans ......................      71               475                 --               --               546
-----------------------------------------------------------------------------------------------------------------------------
BALANCE AT JANUARY 2, 1993 ................    17,843           101,897           (122,695)          (2,325)           (5,280)
Net loss ..................................        --                --            (43,797)              --           (43,797)
Translation adjustment ....................        --                --                 --             (177)             (177)
Cash proceeds from stock issued under
  Employee Stock Plans ......................     458               728                 --               --             1,186
Stock option and award
  compensation expense ......................     229             2,552                 --               --             2,781
-----------------------------------------------------------------------------------------------------------------------------
BALANCE AT JANUARY 1, 1994 ................    18,530           105,177           (166,492)          (2,502)          (45,287)
Net income ................................        --                --              5,419               --             5,419
Translation adjustment ....................        --                --                 --               77                77
Cash proceeds from stock issued under
  Employee Stock Plans ......................     812               697                 --               --             1,509
Stock option and award
  compensation expense ......................      --                51                 --               --                51
-----------------------------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1994 ..............   $19,342          $105,925          $(161,073)        $ (2,425)         $(38,231)
                                               ==============================================================================

<FN>
The accompanying notes are an integral part of these Consolidated Financial Statements.

                                                                                                                                (29)


   10



        GENRAD, INC. AND SUBSIDIARIES
        CONSOLIDATED STATEMENT OF CASH FLOWS
        -----------------------------------------------------------------------------------------------------------------       

        Years ended December 31, 1994, January 1, 1994 and January 2, 1993
        (In thousands)
        -----------------------------------------------------------------------------------------------------------------
                                                                                             1994        1993        1992
        -----------------------------------------------------------------------------------------------------------------
                                                                                                         
        OPERATING ACTIVITIES:
        Net income (loss) ..............................................................    $5,419    $(43,797)   $(7,406)
        Adjustments to reconcile net income (loss) to net cash provided by
        (used in) operating activities:
            Depreciation and amortization ..............................................     5,812       9,714     11,715
            Loss on sales, write-off and write-down of property, plant, and equipment ..       388      11,413        779
            Provision for losses on accounts receivable ................................       448         340        458
            Provision for stock option and award compensation expense ..................        51       2,781        444
            Provision (payment) for lease costs of excess facilities, net ..............    (5,917)      8,174     (2,691)
            Gain on sale of product line ...............................................        --          --       (645)
            Increase (decrease) resulting from changes in
            operating assets and liabilities:
            Accounts receivable ........................................................    (1,896)      1,226     (7,020)
            Inventories ................................................................    (2,789)      1,116      2,728
            Prepaid expenses ...........................................................    (1,576)      2,712     (1,323)
            Trade accounts payable .....................................................     3,062      (3,135)     2,775
            Income taxes ...............................................................       912          (2)        42
            Accrued liabilities ........................................................       430       7,983     (1,479)
            Accrued compensation and employee benefits .................................      (596)      5,094     (3,691)
            Other, net .................................................................       875       1,422       (398)
        -----------------------------------------------------------------------------------------------------------------
               Net cash provided by (used in) operating activities ....................     4,623       5,041     (5,712)
        -----------------------------------------------------------------------------------------------------------------

        INVESTING ACTIVITIES:
         Purchases of property, plant and equipment ....................................    (5,033)     (5,917)    (5,020)
         Proceeds from sale of property, plant and equipment ...........................       316         211        475
         Proceeds from sale of assets held for sale ....................................     1,736          --         --
         Sale of product line ..........................................................        --          --        645
        -----------------------------------------------------------------------------------------------------------------
               Net cash used in investing activities ...................................    (2,981)     (5,706)    (3,900)
        -----------------------------------------------------------------------------------------------------------------

        FINANCING ACTIVITIES:
          Net change in notes payable ..................................................    (3,781)     (1,028)     1,455
          Proceeds from employee stock plans ...........................................     1,509       1,186        546
        -----------------------------------------------------------------------------------------------------------------
                Net cash provided by (used in) financing activities ....................    (2,272)        158      2,001
        -----------------------------------------------------------------------------------------------------------------

        EFFECTS OF EXCHANGE RATES ON CASH ..............................................      (175)        304        722
        -----------------------------------------------------------------------------------------------------------------

        DECREASE IN CASH AND EQUIVALENTS ...............................................      (805)       (203)    (6,889)

        CASH AND EQUIVALENTS AT BEGINNING OF YEAR ......................................     8,418       8,621     15,510
        -----------------------------------------------------------------------------------------------------------------
                                                                                                         
        CASH AND EQUIVALENTS AT END OF YEAR ............................................    $7,613     $ 8,418    $ 8,621
                                                                                            =============================
<FN>
        The accompanying notes are an integral part of these Consolidated Financial Statements.


(30)

   11
GENRAD, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
        
NOTE 1: SUMMARY OF SIGNIFICANT                                         
ACCOUNTING POLICIES                                                     

PRINCIPLES OF CONSOLIDATION: The consolidated financial statements include      
the accounts of the Company and all of its subsidiaries. All significant
inter-company transactions and balances have been eliminated.

REVENUE RECOGNITION: Revenue from product sales is generally recognized at the  
time the product is shipped or delivered based on shipping terms. Service
revenue is recognized over the contractual period on a straight-line basis for
service contracts or as services are performed.
                     
INCOME TAXES:  Effective January 3, 1993, the Company adopted the provisions of 
Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes." This standard determines deferred taxes based on the estimated future
tax effects of differences between the financial statement and tax bases of
assets and liabilities given the provisions of the currently enacted tax laws.
Prior to the implementation of this Statement, the Company accounted for income
taxes under SFAS No. 96.                           
                                                                                
NET INCOME (LOSS) PER COMMON AND COMMON EQUIVALENT SHARE: Primary net income
(loss) per common and common equivalent share is calculated based on the        
weighted average number of common shares outstanding during the period plus, in
periods in which they have a dilutive effect, the effect of common shares
contingently issuable from stock options. Fully diluted net income (loss) per
common and common equivalent share is calculated consistent with primary net
income per common and common equivalent share but reflects additional dilution
from stock options due to the use of the market price at the end of the period
when it is higher than the average price for the period.                     
                                                                                
CASH AND EQUIVALENTS: All highly liquid investments with a maturity of three
months or less when purchased are classified as cash equivalents.

INVENTORY VALUATION:  Inventories include material, labor and overhead and are
stated  at the lower of cost (first-in, first-out method) or market. 
                                                                                
PROPERTY, PLANT AND EQUIPMENT:  These assets are stated at cost. Depreciation is
computed by the straight-line method over the estimated useful lives of the
assets (buildings and improvements, 10 to 40 years; machinery and equipment, 3
to 8 years; and service parts, 7 years).                                
                                                                                
INTANGIBLE ASSETS: The cost of patents and trademarks acquired is amortized on a
straight-line basis over their estimated useful lives. 
                                                                                
FOREIGN CURRENCY TRANSLATION: All balance sheet accounts of foreign     
subsidiaries are translated at the current exchange rates and statement of
operations items are translated at the average exchange rates during the year.
Resulting translation adjustments are made directly to a separate component of
stockholders' equity (deficit).

The effect of foreign currency transaction gains and losses included in the
determination of 1994, 1993 and 1992 results of operations was not material. 

FOREIGN EXCHANGE CONTRACTS: The Company enters into foreign exchange contracts  
as a hedge against certain currency transactions.  Market value gains and losses
are recognized and the resulting gain or loss offsets foreign exchange gains
or losses on those transactions.

FISCAL YEAR:  The Company's fiscal year ends on the Saturday nearest December
31. Fiscal years 1994 and 1993 include 52 weeks and fiscal year 1992 includes
53 weeks.  

RECLASSIFICATIONS: Certain reclassifications have been made to the 1993 and 1992
Consolidated Statement of Operations, and to the 1993 and 1992 Consolidated
Statement of Cash Flows, to conform to the 1994 presentation. $4,983,000 for    
patent litigation reserves and compensation associated with the acceleration of
stock options previously reported as a component of restructuring charges have
been reclassified to selling, general and administrative in the 1993
Consolidated Statement of Operations. Sales of products and sales of services
amounts for 1993 and 1992 have been reclassified to conform to 1994
classifications.

--------------------------------------------------------------------------------

NOTE 2: PROVISIONS FOR RESTRUCTURING 

At the end of the third quarter of 1993, the Company initiated a program to
divest certain product lines which were not consistent with the Company's
strategy and to realign and resize operations to the expected revenue levels of
the remaining core product lines. As a result, restructuring charges of $36.8
million were recorded in 1993. The restructuring charges included severance of
$6.5 million, asset write-offs of $12.3 million, excess facilities reserves of
$12.5 million, $3.2 million for discontinued product lines and $2.3 million for
miscellaneous other costs. 

The labor force was reduced by 12% beginning in the fourth quarter of 1993,
resulting in cash outflows for severance of $1.3 million in 1993, $4.2
million in 1994 and expected cash outflows of $1.0 million in 1995. Asset
write-offs of $12.3 million related principally to building and leasehold
improvements of vacated and excess space, had no cash flow effect, and resulted
in annual depreciation savings of $1.4 million in 1994. The Company's Fareham,
England facility

                                                                              31
   12
GENRAD, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
--------------------------------------------------------------------------------
        
NOTE 2: PROVISIONS FOR RESTRUCTURING (continued)

was sold for $1.7 million in July 1994, and its Bolton, Massachusetts facility
was sold for $2.1 million in January 1995, consistent with the restructuring
plan.  The proceeds from these sales approximated the carrying value of the
assets sold.

Excess facilities reserves of $12.5 million relate primarily to losses in leases
for vacated domestic and European facilities.  Cash outflows related to excess
facilities, provided as part of the 1993 restructuring, were $0.4 million in
1993, $3.2 million in 1994 and are estimated to be $1.4 million in 1995 and $7.5
million thereafter.  Most of the estimated cash outflows for excess facilities
costs, in 1995 and thereafter, relate to two buildings:  one in Milpitas,
California, with a lease expiration date of March 1998; and the other in
Maidenhead, England, with a lease expiration date of December 2013.  As part
of the restructuring plan, the Milpitas, California building has been partially
subleased through July 1997, and the Maidenhead building has been fully
subleased through February 1999.  As the Company continues to restructure
current leasing arrangements, the utilization of excess facilities reserves and
related cash flows may differ from present estimates.

The $3.2 million provided for discontinued product lines relates both to the
sale of the Design Automation Products (DAP) product line and to the sale of
the Structural Test Products (STP) product line. The DAP product line was sold
in March 1994 resulting in net cash inflows of approximately $0.2 million in
1994.  The STP product line was sold in March 1995 for cash of $1.1 million,
and receivables of approximately $1.1 million were retained and are expected to
be collected in the normal course of business.  The STP sale is expected to
result in the reversal of a portion of the restructuring reserves in the first
quarter of 1995.




NOTE 3: INVENTORIES
(In thousands)
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                           1994            1993
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Raw materials ..................................................................................        $ 7,205         $ 6,480
Work in process ................................................................................          4,853           3,068
Finished goods .................................................................................          3,824           3,757
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                        $15,882         $13,305
                                                                                                        =======================




           
NOTE 4: PROPERTY, PLANT AND EQUIPMENT
(In thousands)
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                           1994            1993
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
Land ...........................................................................................       $    525        $    512
Buildings ......................................................................................         24,692          25,591
Machinery and equipment ........................................................................         65,064          67,896
Service parts ..................................................................................         14,167          16,640
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                        1O4,448         110,639
Less: Accumulated depreciation .................................................................         89,901          94,566
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                       $ 14,547        $ 16,073
                                                                                                       ========================

           
NOTE 5: ACCRUED LIABILITIES
(In thousands)
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                           1994            1993
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
Lease costs of unused facilities ...............................................................       $  5,226        $  6,472
Customer prepayments ...........................................................................          6,217           5,098
Warranty and installation ......................................................................          2,406           2,849
Other accrued liabilities ......................................................................         12,656          12,911
-------------------------------------------------------------------------------------------------------------------------------
                                                                                                       $ 26,505        $ 27,330
                                                                                                       ========================





(32)
   13


        GENRAD, INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
        ----------------------------------------------------------------------------------------------------------------

        NOTE 6: ACCRUED PENSIONS AND BENEFITS
        (In thousands)
        ----------------------------------------------------------------------------------------------------------------
                                                                                                         1994       1993
        ----------------------------------------------------------------------------------------------------------------
        /S/                                                                                                   
        Accrued U.S. pension cost ..............................................................      $ 7,997    $ 7,533
        Accrued foreign pension cost ...........................................................        3,789      3,818
        Postretirement health care and life insurance benefits .................................        2,112      1,634
        ----------------------------------------------------------------------------------------------------------------
                                                                                                      $13,898    $12,985
                                                                                                      ==================
        NOTE 7: DEBT
        (In thousands)
        ----------------------------------------------------------------------------------------------------------------
                                                                                                         1994       1993
        ----------------------------------------------------------------------------------------------------------------
        7 1/4% Convertible Subordinated Debentures, due 2011 ..................................       $48,917    $48,851
                                                                                                      ==================



        In May 1986, the Company issued $57,500,000 principal     
        amount of 7 1/4% Convertible Subordinated Debentures.      
        The Debentures are convertible at the option of the holder
        into Common Stock of the Company at $14 3/8 per share.     
        The Debentures are unsecured and subordinated to senior    
        indebtedness of the Company. Interest is payable May 1     
        and November 1. The unamortized bond issuance expense      
        was $1,083,000 at December 31, 1994 and $1,149,000 at      
        January 1, 1994. The payment of dividends and the repur-
        chase of Common Stock of the Company is restricted by
        the indenture agreement.                                   

        The Debentures are subject to redemption at par through    
        the operation of a mandatory sinking fund with payments    
        beginning May 1, 1996, which is calculated to retire 75%   
        of the Debentures prior to maturity. The terms of the     
        Debenture require the Company to make annual sinking       
        fund payments of $2,875,000 starting in May 1996. In 1990,
        the Company retired early $7,500,000 principal amount of   
        the Debentures. As a result, the Company may use the       
        repurchase in lieu of sinking fund payments and defer      
        the initiation of such payments until 1998.                
                                                                   
        In June 1992, the Company entered into a secured      
        Revolving Credit Agreement that has been subsequently      
        amended and provides for eligible borrowings of up to $12  
        million at prime lending rates (8.5% at December 31, 1994) 
        plus 2 1/2% or 9%, whichever is greater. This agreement has
        been extended to December 31, 1996. Eligible borrowings
        under the agreement are based on accounts receivable       
        and other assets and determined according to a formula.    
        At December 31, 1994, $12.0 million was available under    
        the formula. The borrowings under the credit facility are  
        secured by all of the Company's domestic assets and are    
        subject to compliance tests and restrictions. At year-end, 
        the Company had no outstanding borrowings under this
        agreement.                                          
                                                            
        The Company has a line of credit of $2.2 million with
        U.K. bank. At December 31, 1994, the Company had no 
        outstanding borrowings under this agreement.        
        Interest paid amounted to $4,051,000 in 1994, $4,264,000
        in 1993 and $4,493,000 in 1992.                     
                                                            
                                                            
        NOTE 8: FINANCIAL INSTRUMENTS                       
        AND RISK MANAGEMENT                                 
        The Company operates internationally and is exposed 
        to market risks from changes in foreign exchange rates.
        Derivative financial instruments are utilized by the
        Company to reduce those risks. The Company does not 
        hold or issue financial instruments for trading purposes.         
                                                            
        The Company enters into foreign exchange contracts to
        hedge certain purchases and accounts receivable denomi-
        nated in foreign currencies (principally European curren-
        cies). The term of the currency derivatives is rarely more
        than six months. The purpose of the Company's foreign
        currency hedging activities is to protect the Company from
        the risk that the eventual net cash inflows resulting from the
        sale of products to foreign customers and purchases from
        foreign suppliers will be adversely affected by changes in
        exchange rates.                                     
                                                            
        At December 31, 1994, the Company had contracts maturing
        through April 20, 1995 to sell $7,886,000, net, of foreign cur-
        rency (sell 9,645,000 French francs, 1,888,000 British pounds,
        2,058,074,000 Italian lira and 2,766,000 German marks) at
        various rates.                                      
                                                                 (33)
   14
GENRAD, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
--------------------------------------------------------------------------------

NOTE 9: STOCK PLANS
        
STOCK OPTION PLANS: The Company has three stock option plans: a 1982 plan of
2,700,000 shares (terminated in 1991); a 1991 plan (amended in 1994) for
4,500,000 shares for which key employees are participants; and a 1991 plan of
100,000  shares for non-employee directors.                         

In general, shares granted under these plans are exercisable in installments    
based on stock price or years of service. Shares issued under each plan may be  
either non-qualified stock options or incentive stock options.  No accounting
recognition is given to stock options with exercise prices equal to fair market
value on the grant date until the options are exercised, at which time the
proceeds are credited to the stockholders' equity accounts.  For options with an
exercise price less than fair market value on the grant date, the amount that
the fair market value exceeds the exercise price is charged to compensation
expense over the period the options vest.       

In 1993, the Company charged $2,781,000 to compensation expense for stock       
options and restricted stock awards, of which $1,983,000 is included in selling,
general and administrative expenses as it relates to the acceleration of vesting
voted by the Compensation Committee of the Board of Directors during 1993.
Compensation amounts in 1994 and 1992 were immaterial.

Stock option activity is summarized below (thousands of shares):



------------------------------------------------------------------------------------------------------------------------------------
                                                             1994                        1993                       1992
------------------------------------------------------------------------------------------------------------------------------------
                                                    Total          Average      Total         Average      Total           Average
                                                   Shares     Option Price     Shares    Option Price     Shares      Option Price
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Options:
Outstanding at beginning of year ...............    2,071            $2.41      1,710           $2.31      2,017             $3.25
Granted ........................................    3,192             5.59      1,065            2.13        316               .24
Exercised ......................................     (747)            1.89       (469)           2.32        (71)             2.84
Cancelled ......................................     (384)            5.29       (235)           2.83       (552)             3.56
                                                    -----                       -----                      -----
Outstanding at end of year .....................    4,132             4.70      2,071            2.41      1,710              2.31
                                                    =====                       =====                      =====
Options exercisable ............................      894                       1,522                        845
                                                    =====                       =====                      =====
Shares reserved for future grants ..............      224                       1,032                        565
                                                    =====                       =====                      =====



        
RESTRICTED STOCK AWARDS: In 1991, the Company adopted      
the 1991 Equity Incentive Plan which contains provisions   
for stock options, as described above, and restricted stock     
awards. All stock awards are granted subject to restric-        
tions as to continuous employment, except in the case of        
death, permanent disability or retirement. One half of the      
shares vest at the end of two years from the date of grant      
and the remaining one half at the end of the third year. The    
cost of the awards, determined as the fair market value         
of the shares on the date of grant, is charged to expense       
ratably over the vesting period. At December 31, 1994,          
January 1, 1994 and January 2, 1993, the Company had            
granted 35,000, 250,000 and 189,000 shares, respectively.       
All stock awards granted to active employees were vested        
in 1993.                                                        
                                                                
In 1994, the Company adopted the 1994 Director Restricted Stock Plan, which
contains provisions for restricted stock awards. Up to 50,000 shares of
the Company's common stock may be issued under the plan. On August 31 of each
year, while the plan is in effect, each eligible director will  be granted a
restricted stock award of 1,500 shares of the Company's common stock. The awards
are subject to certain restrictions that generally prohibit the transfer of any
shares prior to the third anniversary of the award, the director's death or
disability, the director's resignation with the consent of the Board of
Directors or a change in control of the Company as defined under the plan. At
December 31, 1994, the Company had granted 7,500 shares under the plan.     
                                                               
STOCK PURCHASE PLAN: Under an Employee Stock Purchase   
Plan, eligible employees may invest up to 10% of their base    
compensation in shares of the Company's Common Stock.          
The purchase price of the shares is 85% of the fair market     
value of the stock on the offering commencement date           
or the offering termination date (typically six months after   
commencement date), whichever is lower. In 1994, the           
plan was amended, increasing the amount of shares from         
1,962,000 to 2,462,000. Under the plan 33,000 shares were      
issued in 1994. At December 31, 1994, 467,000 shares were      
available for future issuance, and none were available         
January 1, 1994 and January 3, 1993.                           


(34)
   15
GENRAD, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
-------------------------------------------------------------------------------


NOTE 10: INCOME TAXES
The components of income (loss) before income taxes consist of the following (in thousands):

-----------------------------------------------------------------------------------------------------------------------------
                                                                                            1994          1993           1992
-----------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Domestic .............................................................................    $2,610      $(37,089)       $(3,608)
Foreign ..............................................................................     3,891        (6,737)        (4,112)
-----------------------------------------------------------------------------------------------------------------------------
                                                                                          $6,501      $(43,826)       $(7,720)
                                                                                          ===================================


The provision (benefit) for income taxes consists of the following (in thousands):

--------------------------------------------------------------------------------------------------------------------------------
                                                                     1994                 1993                      1992
--------------------------------------------------------------------------------------------------------------------------------
                                                              CURRENT   DEFERRED    CURRENT   DEFERRED       CURRENT    DEFERRED
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Federal ..................................................    $   --    $   --      $  --     $ --            $  --       $  --
Foreign ..................................................       980        --        (98)      --               63        (447)
State ....................................................       102        --         69       --               70          --
-------------------------------------------------------------------------------------------------------------------------------
                                                              $1,082    $   --      $ (29)    $ --            $ 133       $(447)
                                                              =================================================================


The deferred tax benefit recorded in 1992 totaling $447,000 relates
principally to reductions in deferred taxes due  to operating losses and
differences in depreciation for book and tax reporting.


A reconciliation of tax on income (loss) at the federal statutory rate to the recorded income tax provision (benefit)
is presented below (in thousands):


-------------------------------------------------------------------------------------------------------------------------
                                                                                        1994          1993          1992
-------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Tax provision (benefit) at statutory rate ..................................          $ 2,210      $(14,901)      $(2,625)
State income taxes less related federal income tax benefit .................              102            69            70
Realization of deferred tax assets .........................................           (1,200)           --            --
Effect of losses for which no tax carryback is available ...................               --        14,774         1,923
Foreign earnings taxed at different rates, including withholding taxes......              (30)           --            63
Goodwill amortization ......................................................               --            --           184
Other nondeductible items ..................................................               --            29            71
-------------------------------------------------------------------------------------------------------------------------
Recorded income tax provision (benefit) ....................................          $ 1,082      $    (29)      $  (314)
                                                                                      ===================================


Effective January 3, 1993, the Company adopted the provisions of
Statement of Financial Accounting Standards No. 109 (SFAS No. 109), "Accounting
for Income Taxes." This standard determines deferred taxes based on the
estimated future tax effects of differences between the financial statement and
tax bases of assets and liabilities given the provisions of currently enacted
tax laws. Prior to the implementation of this Statement, the Company accounted
for income taxes under SFAS No. 96. The adoption of SFAS No. 109 had no material
impact on the results of operations.

                                                                           (35)

   16
GENRAD, INC. AND SUBSIDIARIES        
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



NOTE 1O: INCOME TAXES (continued)
The temporary differences and carryforwards that gave rise to the significant deferred tax assets and liabilities
as of December 31, 1994 and January 1, 1994 were as follows (in thousands):

Deferred Tax Assets:
-----------------------------------------------------------------------------------------------------------------
                                                                                          1994               1993
-----------------------------------------------------------------------------------------------------------------
                                                                                                   
Domestic net operating losses not yet benefited ..................................     $ 51,056          $ 50,044
Research and development tax credits .............................................        9,700             9,700
Foreign net operating losses not yet benefited ...................................          460               514
Inventory valuation reserves .....................................................        3,730             4,364
Retirement benefit accruals ......................................................        3,945             4,291
Restructuring reserves, severance and lease costs of unused facilities ...........       10,033            11,204
Other reserves ...................................................................        2,307             2,533
-----------------------------------------------------------------------------------------------------------------
    Total deferred tax assets ........................................................   81,231            82,650
Valuation allowance ..............................................................      (79,451)          (80,402)
-----------------------------------------------------------------------------------------------------------------
Net deferred tax assets ..........................................................     $  1,780          $  2,248
                                                                                       ==========================

Deferred Tax Liabilities:
-----------------------------------------------------------------------------------------------------------------
Depreciation .....................................................................     $ (1,687)         $ (2,248)
Other ............................................................................          (93)               --
-----------------------------------------------------------------------------------------------------------------
    Total deferred tax liabilities ...............................................       (1,780)           (2,248)
-----------------------------------------------------------------------------------------------------------------
Net deferred taxes recorded ......................................................     $     --          $     --
                                                                                       ==========================


The valuation allowance relates to uncertainty surrounding      
the realization of the deferred tax assets, principally tax     
loss carryforwards.                                             
                                                                
It has been the practice of the Company to reinvest unremit-    
ted earnings of foreign subsidiaries in the business outside    
the United States. Accordingly, the Company does not pro-       
vide for federal income taxes that would result from the        
remittance of such earnings.                                    
                                                                
At December 31, 1994, the Company had, for tax purposes,        
domestic unused net operating loss carryforwards of             
$150,163,000 which are available to offset future taxable       
income and begin expiring in 2000. The Tax Reform Act           
of 1986 contains provisions that limit the net operating loss 
carryforwards available to be used in any given year upon     
the occurrence of certain events, including significant       
changes in ownership interests. For tax purposes, the         
Company has investment and research credit carryfor-          
wards, which begin expiring in 1996, of $9,700,000.           
                                                              
At December 31, 1994, one of the Company's European           
subsidiaries had a tax loss carryforward of $1,343,000. Of    
that amount, $243,000 will expire commencing in 1996 with     
the remainder able to be carried forward indefinitely.        
                                                              
Net taxes paid (refunded), were $151,000 in 1994, $(199,000)  
in 1993 and $133,000 in 1992.                                 


(36)                                                   
   17
GENRAD, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
-------------------------------------------------------------------------------

NOTE 11: RETIREMENT BENEFTI5
PENSION PLAN: The Company has a noncontributory defined                 
benefit pension plan covering substantially all domestic                
employees. The benefits are based on years of service, age              
and the average of the employee's highest five consecutive              
year's compensation during the last 10 years of employment.             
The Company's funding policy is to contribute amounts to                
the plan sufficient to meet the minimum funding require-                
ments set forth in the Employee Retirement Income Security   
Act of 1974, plus such additional amounts as the Company     
may determine to be appropriate from time to time. As        
discussed further in the subsequent events, Note 14, on      
January 31, 1995 benefit accruals were fixed at their current
levels. The Company will record a curtailment gain of        
$1,946,000 in the first quarter of 1995.                     


Net pension cost included the following components (in thousands):

-------------------------------------------------------------------------------------------------
                                                                       1994      1993        1992
-------------------------------------------------------------------------------------------------
                                                                                 
Service cost (benefits earned during the period) ............       $   819   $   723     $   687
Interest cost on projected benefit obligation ...............         2,714     2,615       2,506
Actual return on plan assets ................................            29    (3,841)     (1,949)
Net amortization and deferral ...............................        (3,098)      772      (1,313)
-------------------------------------------------------------------------------------------------
Net periodic pension cost ...................................       $   464   $   269     $   (69)
                                                                    =============================
                                                             


In addition, the Company recorded curtailment gains of $778,000 in 1993 
and $800,000 in 1992 associated with workforce reductions.


The plan's funded status and amounts recognized in the Company's consolidated financial statements are as follows
(in thousands):

--------------------------------------------------------------------------------------------------------------------
                                                                                                    1994        1993
--------------------------------------------------------------------------------------------------------------------
                                                                                                      
Actuarial present value of accumulated plan benefits, including
  vested benefits of $36,979 and $31,981 ....................................................   $(37,051)   $(32,080)
                                                                                                ====================
Actuarial present value of projected benefit obligation for service rendered to date ........   $(43,292)   $(37,172)
Plan assets at fair value, primarily listed stocks and U.S. bonds ...........................     30,850      32,954
--------------------------------------------------------------------------------------------------------------------
Projected benefit obligation in excess of plan assets .......................................    (12,442)     (4,218)
Unrecognized net asset at transition ........................................................     (4,102)     (4,512)
Unrecognized prior service cost .............................................................        484         523
Unrecognized net actuarial loss .............................................................      8,063         674
--------------------------------------------------------------------------------------------------------------------
Accrued U.S. pension cost ...................................................................   $ (7,997)   $ (7,533)
                                                                                                ====================


The discount rate and rate of increase in future compen-                
sation levels used in determining the actuarial present                 
value of the projected benefit obligation were 7.5% and                 
5%, respectively, at December 31, 1994 and January 1, 1994.             
                                                                        
The expected long-term rate of return on plan assets was
8.5% in 1994 and 9% in 1993 and 1992.                   
                                                        
No contributions were required for 1994 or 1993.        


                                                (37)
   18
GENRAD, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 11: RETIREMENT BENEFITS (continued)
The Company has a defined benefit pension plan and two defined contribution
plans outside the U.S. for three of its subsidiaries.
        

For the non-U.S. defined benefit pension plan, the net pension cost included the following components (in thousands):

-----------------------------------------------------------------------------------------------
                                                                    1994        1993       1992
-----------------------------------------------------------------------------------------------
                                                                                  
Service cost (benefits earned during the period) ...............    $124        $127       $204
Interest cost on projected benefit obligation ..................     214         211        228
Net amortization and deferral ..................................     (53)        (56)       (38)
-----------------------------------------------------------------------------------------------
Net periodic pension cost ......................................    $285        $282       $394
                                                                    ===========================

                                                                
In addition, the Company recorded a curtailment gain of $516,000 in 1994
associated with workforce reductions.


The plan's unfunded status and amounts recognized in the Company's financial statements are as follows (in thousands):

---------------------------------------------------------------------------------------------------------------------------
                                                                                                             1994      1993
---------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Actuarial present value of accumulated plan benefits, including vested benefits of $2,579 and $2,055 .... $(2,522)  $(2,123)
                                                                                                          =================

Actuarial present value of projected benefit obligation for service rendered to date .................... $(3,182)  $(2,667)
Unrecognized net obligation at transition ...............................................................    (100)      (96)
Unrecognized net actuarial gain .........................................................................    (507)   (1,055)
---------------------------------------------------------------------------------------------------------------------------
Accrued pension cost .................................................................................... $(3,789)  $(3,818)
                                                                                                          =================



The discount rate and rate of increase in future compensa-  
tion levels used in determining the actuarial present value 
of the projected benefit obligation were 7.5% and 4%,       
respectively, at December 31, 1994 and 1993.                
                                                            
POSTRETIREMENT HEALTH CARE AND LIFE INSURANCE BENEFITS:     
Effective January 3, 1993, the Company adopted the          
provisions of Statement of Financial Accounting Standards   
No. 106 (SFAS No. 106), "Employer's Accounting for          
Postretirement Benefits Other Than Pensions," for its       
postretirement benefit plan. The Company provides certain   
health care and life insurance benefits for retired United       
States employees. Employees become eligible for these            
benefits when they reach normal retirement age while             
working for the Company. Prior to the adoption of this           
Statement, the cost was recognized as claims were paid.          
                                                                 
The Company's postretirement benefit plans have been             
modified and include a limit on the cost of the Company's        
contribution for all retirees and increased contributions        
for future retirees. The plan is not funded.                     


38

   19
GENRAD, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
--------------------------------------------------------------------------------


NOTE 11: RETIREMENT BENEFITS (continued)
The following table sets forth the plan's projected funded status at December 31, 1994 and January 1, 1994.

The accumulated postretirement benefit obligation (in thousands):

--------------------------------------------------------------------------------------------
                                                                             1994       1993
--------------------------------------------------------------------------------------------
                                                                              
Retired employees ...................................................    $ (9,702)  $(10,316)
Active employees ....................................................      (1,854)    (1,769)
--------------------------------------------------------------------------------------------
Total ...............................................................     (11,556)   (12,085)
Plan assets at fair value ...........................................          --         --
--------------------------------------------------------------------------------------------
Unfunded accumulated benefit obligation in excess of plan assets ....     (11,556)   (12,085)
Unrecognized net gain ...............................................      (1,038)      (614)
Unrecognized prior service cost .....................................          --         --
Unrecognized transition obligation ..................................      10,482     11,065
--------------------------------------------------------------------------------------------
Accrued postretirement benefit cost .................................    $ (2,112)  $ (1,634)
                                                                         ===================


The Company is recognizing the actuarial present value of the accumulated
postretirement benefit obligation at transition on the delayed recognition
method over 20 years.


Net periodic postretirement benefit cost for fiscal 1994 and 1993 includes the following components:

----------------------------------------------------------------------------------------
                                                                           1994     1993
----------------------------------------------------------------------------------------
                                                                              
Service cost ........................................................    $   96   $  104
Interest cost .......................................................       863    1,065
Amortization of transition obligation ...............................       583      654
----------------------------------------------------------------------------------------
Net periodic postretirement benefit cost ............................     1,542    1,823
Curtailment loss ....................................................        --    1,100
----------------------------------------------------------------------------------------
                                                                         $1,542   $2,923
                                                                         ===============


Included in the 1993 expense of $2,923,000 is a curtailment     
loss as a result of terminations related to the 1993 workforce  
reduction.                                                      
                                                                
Postretirement benefit expense was $1,290,000 in 1992.          
For measurement purposes, a 12% annual rate of increase         
in the per capita cost of covered health care benefits was      
assumed for fiscal 1994 and a 15% annual rate in 1993. The      
Company's annual per capita cost commitment for retiree       
medical care is capped at 1995 levels. As a result, the health
care cost trend rate assumption does not have a significant   
effect on the amounts reported.                               
                                                              
The weighted average discount rate used in determining        
the accumulated postretirement benefit obligation was         
7.5% at December 31, 1994 and December 31, 1993.                             

                                                        (39)

   20
GENRAD, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
--------------------------------------------------------------------------------

NOTE 12: LEASES
The Company leases certain manufacturing facilities, sales and service offices
and equipment under operating leases. Total rental expense for these leases
amounted to $4,449,000 in 1994, $6,036,000 in 1993 and $5,768,000 in 1992.



The future minimum rental commitments as of December 31, 1994 for noncancellable operating leases are as follows
(in thousands):

---------------------------------------------------------------------------------
                                             Real Estate    Equipment      Total
---------------------------------------------------------------------------------
                                                                 
1995 .......................................     $ 3,263       $  691     $ 3,954
1996 .......................................       2,272          482       2,754
1997 .......................................       2,047          132       2,179
1998 .......................................       1,947           65       2,012
1999 .......................................       1,739           37       1,776
Thereafter .................................      12,330           --      12,330
---------------------------------------------------------------------------------
Gross commitment ...........................      23,598        1,407      25,005
Less sub-lease income ......................      (5,282)          --      (5,282)
---------------------------------------------------------------------------------
Net commitment .............................     $18,316       $1,407     $19,723
                                                 ================================
                         



At December 31, 1994, the Company has accrued $13,237,000 for future lease
commitments relating to idle facilities which are included above.

NOTE 13: CONTINGENCIES
The Company is a named defendant in a patent infringement           
litigation matter with a competitor. In the opinion of manage-      
ment, reserves at December 31, 1994 are adequate to cover           
the liability, if any, related to the eventual outcome of this liti-
gation. An adverse result in this litigation could have a mater-    
ial adverse effect on the Company's financial condition,            
results of operations or liquidity. The Company is unable to        
estimate the amount, if any, which an adverse result may            
exceed available reserves.                                          
                                                                    
NOTE 14: SUBSEQUENT EVENTS                                          
On January 16, 1995, the Company sold its building located          
in Bolton, Massachusetts for $2,100,000 in cash, of which           
$300,000 will be held in escrow until certain conditions are        
met. The net book value of the building had been reduced            
to its net realizable value as part of the restructuring initiated  
in the third quarter of 1993. Consequently, no gain or loss         
will be recorded on the sale in the first quarter of 1995.     
                                                               
On January 31, 1995, the Company ceased all benefit            
accruals under the Company's domestic noncontributory          
defined benefit pension plan as part of its redesigning of     
the Company's employee benefit plans. Participants of the      
plan who meet vesting requirements will earn benefits          
based on years of service and compensation earned              
through January 31, 1995. This change will result in the       
Company recognizing a curtailment gain of $1,946,000           
in the first quarter of 1995.                                  
                                                               
The STP product line was sold on March 2, 1995 for cash        
of $1.1 million, and receivables of approximately $1.1 million 
were retained and are expected to be collected in the nor-     
mal course of business. The STP sale is expected to result     
in the reversal of a portion of the restructuring reserves in  
the first quarter of 1995.                                     


(40)
   21
GENRAD, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
--------------------------------------------------------------------------------


NOTE 15: FINANCIAL INFORMATION
BY GEOGRAPHIC AREA                                                      
The Company is a worldwide supplier of integrated software              
systems and automatic test equipment to manufacturers and               
users of electronic and mechanical equipment for product                
testing and process quality management. Business is con-                
ducted in two major geographic areas, North America and                 
Europe, with manufacturing activities conducted in the U.K.             
and the U.S.                                                            
                                                                        
Sales and service activities outside the United States are 
conducted primarily through subsidiaries and branches,     
and to a lesser extent, through foreign agents or represen-
tatives. Sales to Asia are conducted through foreign agents
or directly from North America. Transfer prices to foreign 
subsidiaries, combined with supplemental commission        
arrangements, are intended to produce profit margins       
commensurate with the sales and service effort associated  
with the products sold.                                                     


Certain information on a geographic basis follows (in thousands):

-------------------------------------------------------------------------------------------------------------------------
1994                                                              North America      Europe  Eliminations    Consolidated
-------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Net revenues-unaffiliated customers ..............................     $ 74,265    $ 69,650     $     --         $143,915
Transfer between geographic areas ................................       21,917       2,676      (24,593)              --
-------------------------------------------------------------------------------------------------------------------------
                                                                       $ 96,182    $ 72,326     $(24,593)        $143,915
                                                                       ==================================================

Operating income before general corporate expenses ...............     $ 17,401    $  3,012     $    548         $ 20,961
General corporate expenses .......................................                                                 11,479
                                                                                                                 --------
Operating income .................................................                                               $  9,482
                                                                                                                 ========
Identifiable assets ..............................................     $ 54,512    $ 25,196     $     --         $ 79,708

-------------------------------------------------------------------------------------------------------------------------
1993                                                              North America      Europe  Eliminations    Consolidated
-------------------------------------------------------------------------------------------------------------------------
Net revenues-unaffiliated customers ..............................     $ 82,790    $ 75,914     $     --         $158,704
Transfer between geographic areas ................................       20,841       4,251      (25,092)              --
-------------------------------------------------------------------------------------------------------------------------
                                                                       $103,631    $ 80,165     $(25,092)        $158,704
                                                                       ==================================================

Operating income (loss) before general corporate expenses ........     $(34,274)   $  2,946     $    757         $(30,571)
General corporate expenses .......................................                                                  8,972
                                                                                                                 --------
Operating loss ...................................................                                               $(39,543)
                                                                                                                 ========
Identifiable assets ..............................................     $ 44,098    $ 33,018     $     --         $ 77,116

-------------------------------------------------------------------------------------------------------------------------
1992                                                              North America      Europe  Eliminations    Consolidated
-------------------------------------------------------------------------------------------------------------------------
Net revenues-unaffiliated customers ..............................     $ 77,165    $ 65,444     $     --         $142,609
Transfer between geographic areas ................................       19,473       5,562      (25,035)              --
-------------------------------------------------------------------------------------------------------------------------
                                                                       $ 96,638    $ 71,006     $(25,035)        $142,609
                                                                       ==================================================

Operating income (loss) before general corporate expenses ........     $  5,832    $ (1,613)    $    350         $  4,569
General corporate expenses .......................................                                                  8,513
                                                                                                                 --------
Operating loss ...................................................                                               $ (3,944)
                                                                                                                 ========
Identifiable assets ..............................................     $ 59,489    $ 40,662     $     --         $100,151



North America revenues include export sales of $16,503,000 in 1994, $12,699,000
in 1993 and $17,650,000 in 1992.
        
Sales to the United States government and related agencies amounted to 5% of
consolidated revenues in 1994, 12% in 1993 and 4% in 1992. Sales to a
non-government customer amounted to 16% of consolidated revenues in 1994, 16% in
1993 and 7% in 1992. No other customer accounted for 10% or more of consolidated
revenues.

                                                                           (41)
   22
GENRAD, INC. AND SUBSIDIARIES


SUPPLEMENTARY INFORMATION
--------------------------------------------------------------------------------------------------------

QUARTERLY FINANCIAL INFORMATION
(In thousands, except per share amounts)

--------------------------------------------------------------------------------------------------------
                                                  First         Second     Third      Fourth        Year
--------------------------------------------------------------------------------------------------------
                                                                                 
YEAR ENDED DECEMBER 31, 1994
Net sales and service revenues .............    $33,985      $ 36,827   $ 36,612     $36,491    $143,915
Gross margin ...............................     15,768        17,408     17,593      16,127      66,896
                                                                           
Net income .................................      1,011         2,006      1,056       1,346       5,419
Net income per common                       
and common equivalent share:                
    Primary ................................        .05           .10        .05         .07         .28
    Fully diluted ..........................        .05           .10        .05         .07         .27
                                            
YEAR ENDED JANUARY 1, 1994                  
Net sales and service revenues .............    $42,749       $42,189   $ 35,837     $37,929    $158,704
Gross margin ...............................     18,148        17,656     14,803      16,046      66,653
                                            
Net income (loss) ..........................      1,330          (793)   (44,774)        440     (43,797)
Net income (loss) per common                
and common equivalent share:                
    Primary ................................        .07          (.04)     (2.46)        .02       (2.42)
    Fully diluted ..........................        .07          (.04)     (2.46)        .02       (2.42)


The third quarter of 1993 net loss includes $36,848,000 for a           
worldwide restructuring program. These charges included                 
provisions for excess facilities, severance, discontinued               
products, equipment write-offs, consulting and miscella-               
neous other items.                                                     
                                                                        
COMMON STOCK                                                           
                                                                        
As of February 21, 1995, there were 4,043 stockholders of              
record holding 19,543,969 shares.

DIVIDENDS

It is the policy of the Company to retain earnings to support
the growth and expansion of the Company's business.
Although the Company has paid dividends in the past,
there are no plans to resume paying dividends. Payment
of dividends is restricted as set forth in financing agree-
ments to which the Company is a party.


STOCK PRICE INFORMATION                                      

--------------------------------------------------------------
                                       1994        1993      
--------------------------------------------------------------
                                  HIGH    LOW     High   Low   
--------------------------------------------------------------
                                             
1st Quarter ............         7 1/8    5 1/2   6 1/8  3 3/4  
2nd Quarter ............         6 3/8    5       5 1/4  2 5/8      
3rd Quarter ............         5 5/8    4 1/2   4 1/4  2 3/4  
4th Quarter ............         6        4 1/8   6 1/4  3


(42)

   23
GENRAD, INC. AND SUBSIDIARIES


CORPORATE DATA
-------------------------------------------------------------------------------------------------------
                                                        
DIRECTORS

Russell A. Gullotti                                        William G. Scheerer*
President and                                              Quality, Engineering,
Chief Executive Officer                                    Software & Technologies
National Computer Systems, Inc.                            (QUEST Partnership) Vice President
                                                           AT&T Bell Laboratories
James F. Lyons
President and                                              Adriana Stadecker**
Chief Executive Officer                                    Managing Partner
                                                           The Boston Consulting Firm

Edwin M. Martin, Jr.* **
Partner,                                                   James H. Wright*
Piper & Marbury                                            Attorney-at-Law

Paul Penfield, Jr.**                                       *Member of the Audit Committee
Head,                                                      **Member of the Compensation Committee
Department of Electrical
Engineering and Computer Science,
Massachusetts Institute of Technology
-------------------------------------------------------------------------------------------------------
OFFICERS

James F. Lyons                                             Walter A. Shephard
President and                                              Treasurer
Chief Executive Officer

Sarah H. Lucas                                             John C. Washburn
Vice President,                                            Vice President,
Strategic Planning and Analysis                            General Manager
                                                           Concord Operations
George A. 0'Brien                                          
Vice President,
Chief Financial Officer and Secretary
-------------------------------------------------------------------------------------------------------
FELLOWS*

Malcolm C. Holtje                                          Henry P. Hall

*The GenRad Fellows Program was established in 1991 to honor senior technologists for their exceptional
achievements in the field of design and test technology.
-------------------------------------------------------------------------------------------------------
CORPORATE OFFICE

300 Baker Avenue                                           SALES AND SERVICE OFFICES
Concord, Massachusetts USA                                 Concord, Massachusetts USA
                                                           Arlington Heights, Illinois USA  
MANUFACTURING CENTERS                                      Detroit, Michigan USA            
                                                           Irvine, California USA           
Electronics Manufacturing Test                             Santa Clara, California USA      
Concord, Massachusetts USA                             
                                                           Ismaning, Germany
Advanced Diagnostic Solutions                              Munich, Germany
Bredbury, Cheshire UK                                      Cheadle Hulme, Cheshire UK
                                                           Maidenhead, Berkshire UK
                                                           Milan, Italy
                                                           Paris, France
                                                           Zurich, Switzerland
                                                           
                                                           Science Park, Singapore
                                                           
                                                           
                                                           

                                                                        (43)    

   24
GENRAD, INC. AND SUBSIDIARIES
INVESTORS' REFERENCE GUIDE
-------------------------------------------------------------------------------

COMMON STOCK                                                            

The Company's Common Stock is listed and traded on the                  
New York Stock Exchange (trading symbol "GEN").                         
                                                                        
INVESTOR RELATIONS                                                      
                                                                        
Inquiries from stockholders and the financial community                 
are welcome by telephone, fax or letter and should be                   
directed to:                                                            
                                                                        
George A. O'Brien                                                       
Chief Financial Officer                                                 
GenRad, Inc.                                                            
300 Baker Avenue                                                        
Concord, MA 01742-2174                                                  
TEL (508) 287-7000                                                      
FAX (508) 287-2094                                                      
                                                                        
                                                                        
FORM 10-K                                                              

The GenRad, Inc. Annual Report on Form 10-K for the fiscal              
year ended December 31, 1994, filed with the Securities and             
Exchange Commission, will be sent to stockholders without               
charge upon written request to the Investor Relations office.           
The Company's Annual Report, filings with the Securities                
and Exchange Commission, interim reports and additional                 
information about the Company, its products, and the mar-               
kets it serves, can be obtained by request from the Investor            
Relations office.
TEL (508) 287-7000
FAX (508) 287-2094



TRANSFER AGENT AND REGISTRAR FOR COMMON                       
STOCK                                                         

Bank of Boston is the Company's stock transfer agent and      
registrar and maintains the stockholder accounting records.   
The agent will respond to questions regarding change of       
ownership, lost stock certificates and consolidation of       
accounts. Please direct questions of this nature to Bank of   
Boston's Consumer Service Department at (617) 575-2900.       
                                                              
A change of address should be reported promptly by            
sending a signed and dated letter to Bank of Boston.          
Stockholders should state the name in which the stock         
is registered, account number, social security number,        
and the new address. Please mail correspondence to:           
                                                              
Bank of Boston                                                
Transfer Processing                                           
Mail Stop: 45-01-05                                           
P.O. Box 644                                                  
Boston, MA 02102-0644                                         
                                                              
                                                              
ANNUAL MEETING                                                

The Annual Meeting of Stockholders will be held in Boston     
on Thursday, May 11, 1995, 11:00 a.m. at the Bank of          
Boston's auditorium, Street Floor, 100 Federal Street, Boston.
All stockholders are cordially invited to attend.             









GenRad, Inc. is an Equal Opportunity Employer. All employment related action(s)
are taken without regard to race, color, sex, national origin, sexual   
orientation, religion, physical/mental disability, or veteran status.
Additionally, the Company is committed to maintaining an atmosphere free of
discrimination and one which fosters an environment that enables all employees
to work to their potential.

(44)