1 - -------------------------------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (MARK ONE) /X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarterly period ended June 29, 1996 / / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Transition period from _____ to _____ Commission File Number 0-24918 ------- SHIVA CORPORATION (Exact name of registrant as specified in its charter) Massachusetts 04-2889151 ------------------------------- --------------------------------- (State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization) 28 Crosby Drive, Bedford, MA 01730 (Address of principal executive offices, including Zip Code) (617) 270-8300 (Registrant's telephone number, including area code) ---------------------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO --- --- The number of shares outstanding of the registrant's Common Stock as of June 29, 1996 was 28,493,368. Total Number of Pages: 14 - -------------------------------------------------------------------------------- 1 2 SHIVA CORPORATION INDEX ----- Part I Financial Information Page ---- Item 1 Consolidated Financial Statements Consolidated Balance Sheet June 29, 1996 and December 30, 1995 3 Consolidated Statement of Operations Three and six months ended June 29, 1996 and July 1, 1995 4 Consolidated Statement of Cash Flows Six months ended June 29, 1996 and July 1, 1995 5 Notes to Consolidated Financial Statements 6 Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations 8 Part II Other Information Item 4 Submission of Matters to a Vote of Security Holders 12 Item 6 Exhibits and Reports on Form 8-K 12 Signature 14 2 3 SHIVA CORPORATION CONSOLIDATED BALANCE SHEET (IN THOUSANDS, EXCEPT SHARE RELATED DATA) JUNE 29, DECEMBER 30, 1996 1995 -------- ------------ (UNAUDITED) ASSETS Current assets: Cash and cash equivalents $ 95,233 $ 93,203 Short-term investments 4,992 9,125 Accounts receivable, net of allowances of $5,941 at June 29, 1996 and $5,252 at December 30, 1995 36,260 22,982 Inventories 11,852 7,846 Prepaid expenses and other current assets 3,738 2,351 -------- -------- Total current assets 152,075 135,507 Property, plant and equipment, net 18,371 12,965 Deferred income taxes 4,219 548 Other assets 1,573 1,103 -------- -------- Total assets $176,238 $150,123 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Current portion of long-term debt and capital lease obligations $ 478 $ 700 Accounts payable 13,453 9,032 Accrued compensation and benefits 6,018 5,367 Accrued expenses 11,478 7,509 Deferred revenue 2,766 3,523 -------- -------- Total current liabilities 34,193 26,131 Long-term debt and capital lease obligations 235 452 Other long-term liabilities 393 401 Deferred income taxes 235 235 -------- -------- Total liabilities 35,056 27,219 -------- -------- Stockholders' equity: Preferred stock, $.01 par value; 1,000,000 shares authorized, none issued - - Common stock, $.01 par value; 100,000,000 and 50,000,000 shares authorized, 28,493,368 and 27,960,580 shares issued and outstanding at June 29, 1996 and December 30, 1995, respectively 285 280 Additional paid-in capital 142,383 133,457 Unrealized gain on investments 112 137 Cumulative translation adjustment (528) (586) Accumulated deficit (1,070) (10,384) -------- -------- Total stockholders' equity 141,182 122,904 -------- -------- Total liabilities and stockholders' equity $176,238 $150,123 ======== ======== The accompanying notes are an integral part of the consolidated financial statements. 3 4 SHIVA CORPORATION CONSOLIDATED STATEMENT OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) THREE MONTHS ENDED SIX MONTHS ENDED ------------------------ ----------------------- JUNE 29, JULY 1, JUNE 29, JULY 1, 1996 1995 1996 1995 -------- ------- -------- ------- Revenues $51,485 $26,376 $94,794 $52,113 Cost of revenues 21,397 11,180 38,782 22,257 ------- ------- ------- ------- Gross profit 30,088 15,196 56,012 29,856 ------- ------- ------- ------- Operating expenses: Research and development 5,462 3,537 10,656 6,356 Selling, general and administrative 16,801 10,280 31,506 20,032 Merger expenses 1,987 - 1,987 - ------- ------- ------- ------- Total operating expenses 24,250 13,817 44,149 26,388 ------- ------- ------- ------- Income from operations 5,838 1,379 11,863 3,468 Interest income 987 475 2,331 980 Interest expense (180) (215) (298) (462) ------- ------- ------- ------- Income before income taxes 6,645 1,639 13,896 3,986 Income tax provision 1,670 666 4,582 1,631 ======= ======= ======= ======= Net income $ 4,975 $ 973 $ 9,314 $ 2,355 ======= ======= ======= ======= Net income per share $ 0.16 $ 0.04 $ 0.30 $ 0.09 ======= ======= ======= ======= Shares used in computing net income per share 32,067 27,030 31,296 27,045 ======= ======= ======= ======= The accompanying notes are an integral part of the consolidated financial statements. 4 5 SHIVA CORPORATION CONSOLIDATED STATEMENT OF CASH FLOWS INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (IN THOUSANDS) SIX MONTHS ENDED ------------------------- JUNE 29, JULY 1, 1996 1995 -------- -------- (UNAUDITED) CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 9,314 $ 2,355 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 2,726 1,686 Gain on sale of property, plant and equipment (42) (22) Deferred income taxes (1,511) 95 Changes in assets and liabilities: Accounts receivable (13,199) (896) Inventories (4,028) (1,717) Prepaid expenses and other current assets 444 (463) Accounts payable 4,416 (483) Accrued compensation and benefits 644 452 Accrued expenses 7,595 1,802 Deferred revenue (734) 1,621 Other long term liabilities (9) (12) -------- -------- Net cash provided by operating activities 5,616 4,418 -------- -------- CASH FLOWS FROM INVESTING ACTIVITIES Purchases of property, plant and equipment (7,739) (2,686) Capitalized software development costs (593) (264) Purchases of short-term investments -- (10,334) Proceeds from sales of short-term investments 4,108 550 Change in other assets (211) (141) -------- -------- Net cash used by investing activities (4,435) (12,875) -------- -------- CASH FLOWS FROM FINANCING ACTIVITIES Net repayments under short-term debt -- (677) Principal payments on long-term debt and capital lease obligations (439) (880) Proceeds from exercise of stock options and warrants 1,338 473 -------- -------- Net cash provided (used) by financing activities 899 (1,084) -------- -------- Effects of exchange rate changes on cash and cash equivalents (50) 22 -------- -------- Net increase (decrease) in cash and cash equivalents 2,030 (9,519) Cash and cash equivalents, beginning of period 93,203 36,068 Elimination of Spider net cash activiy for the three months ended April 1, 1995 -- (998) ======== ======== Cash and cash equivalents, end of period $ 95,233 $ 25,551 ======== ======== The accompanying notes are an integral part of the consolidated financial statements 5 6 SHIVA CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. BASIS OF PRESENTATION: The accompanying unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, and have been prepared by the Company in accordance with generally accepted accounting principles. In the opinion of management, these unaudited consolidated financial statements contain all adjustments, consisting only of those of a normal recurring nature, necessary for a fair presentation of the Company's financial position, results of operations and cash flows at the dates and for the periods indicated. The results of operations for the three-month and six-month periods ended June 29, 1996 are not necessarily indicative of the results expected for the full fiscal year. While the Company believes that the disclosures presented are adequate to make the information not misleading, these consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-K for the fiscal year ended December 30, 1995. In June 1996, the Company issued approximately 691,587 shares of its common stock in exchange for all the outstanding shares of AirSoft, Inc. (the "AirSoft Acquisition"). AirSoft, Inc. ("AirSoft") designs, manufactures and sells performance enhancement software products. The AirSoft Acquisition has been accounted for as a pooling of interests, and therefore the consolidated financial statements for all periods prior to the AirSoft Acquisition have been restated to include the accounts and operations of AirSoft with those of the Company. Certain amounts have been reclassified with regard to presentation of the financial information of the two companies. Revenues and net income (loss) for each of the previously separate companies for the periods prior to the AirSoft Acquisition are as follows (in thousands): Year Ended Three Months Ended ---------------------------------------------- -------------------------- December 30, December 31, January 1, March 30, April 1, 1995 1994 1994 1996 1995 ------------ ------------ ---------- --------- -------- (Fiscal 1995) (Fiscal 1994) (Fiscal 1993) Revenues: Shiva $117,721 $80,971 $61,259 $42,513 $25,703 AirSoft 860 87 3 79 34 -------- ------- ------- ------- ------- $118,581 $81,058 $61,262 $43,309 $25,737 ======== ======= ======= ======= ======= Net income (loss): Shiva $ (2,879) $ 3,881 $ 909 $ 4,366 $ 2,157 AirSoft (1,973) (1,841) (493) (27) (775) -------- ------- ------- ------- ------- $ (4,852) $ 2,040 $ 416 $ 4,339 $ 1,382 ======== ======= ======= ======= ======= In connection with the AirSoft Acquisition, the Company incurred charges to operations of $1,987,000 in the quarter ended June 29, 1996, the quarter in which the acquisition was consummated. Such charges include: (a) transaction costs to effect the acquisition, consisting of financial advisor fees of $1,350,000 plus $325,000 for legal, regulatory and accounting expenses and (b) employee severance payments and other miscellaneous expenses of $312,000. 2. NET INCOME PER SHARE: Net income per share is calculated based on the weighted average number of common shares and common equivalent shares assumed outstanding during the period. 6 7 3. COMMON STOCK: On April 2, 1996, the Company's Board of Directors declared a two-for-one stock split, payable in the form of a stock dividend, on all shares of its common stock, which was paid on April 22, 1996 to stockholders of record on April 12, 1996. These financial statements and related notes have been retroactively adjusted, where appropriate, to reflect this two-for-one stock split. At the Annual Meeting of Stockholders on May 15, 1996, the stockholders of the Company approved (1) an increase in the number of authorized shares of common stock of the Company from 50,000,000 to 100,000,000 shares and (2) an increase in the number of shares available for issuance under the Company's Amended and Restated 1988 Stock Plan from 4,100,000 to 4,850,000 shares. 4. CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS: The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents, and those with maturities of greater than three months as short-term investments. At June 29, 1996, the Company had $4,992,000 of short-term investments, including an unrealized gain of $112,000, recorded as a separate component of stockholders' equity in accordance with Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities." The Company's short-term investments at June 29, 1996, classified as available-for-sale, consist of U.S. Treasury securities with various maturity dates through September 1996. Realized gains or losses on the sale of securities are calculated using the specific identification method. The Company has had no realized gains or losses on its securities to date. 5. INVENTORIES: Inventories consist of the following: June 29, December 30, (in thousands) 1996 1995 -------- ------------ Raw materials $ 5,871 $3,137 Work-in-process 1,043 1,037 Finished goods 4,938 3,672 ------- ------ $11,852 $7,846 ======= ====== 7 8 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS THREE-MONTH PERIOD ENDED JUNE 29, 1996 COMPARED WITH THE THREE-MONTH PERIOD ENDED JULY 1, 1995. RESULTS OF OPERATIONS REVENUES. Revenues increased by 95%, to $51,485,000, for the three-month period ended June 29, 1996, from $26,376,000 in the comparable period in fiscal 1995. This increase was principally due to higher revenues from the Company's remote access products. Remote access product revenues increased by 145%, to $43,639,000, in the three-month period ended June 29, 1996 from $17,782,000 during the comparable period in fiscal 1995, principally due to higher revenues from the Company's LanRover[Registered Trademark] product family, including the LanRover Access Switch[Trademark]. Sales to OEM customers accounted for 24% of revenues in the three months ended June 29, 1996 and were not significant in the comparable period in fiscal 1995. These increases were partially offset by a 16% decline in revenues from the Company's other communications products. The Company anticipates that revenues from other communications products will continue to decline and will account for a decreasing percentage of revenue in future periods. The Company provides its distributors and resellers with product return rights for stock balancing and product evaluation. Revenues were reduced by provisions for product returns of $2,291,000 and $2,104,000 in the three month periods ended June 29, 1996 and July 1, 1995, respectively, representing 4% and 7% of gross revenues, respectively. International revenues increased to $18,390,000, or 36% of revenues, in the three-month period ended June 29, 1996, from $12,972,000, or 49% of revenues, in the comparable period in fiscal 1995. GROSS PROFIT. Gross profit as a percentage of revenues was 58% in each of the three-month periods ended June 29, 1996 and July 1, 1995. Increases in gross profit that resulted from increased revenues from the Company's LanRover product family, which carry higher gross margins than the Company's other products, were offset by increased revenues from lower margin OEM remote access products. RESEARCH AND DEVELOPMENT. Research and development expenses increased to $5,462,000, or 11% of revenues, in the three-month period ended June 29, 1996, from $3,537,000, or 13% of revenues, during the comparable period in fiscal 1995. The absolute increase in these expenses was primarily due to the hiring of additional research and development staff. Research and development expenses during the three-month period ended June 29, 1996 related primarily to continued enhancements and development of the Company's remote access products, including the LanRover Access Switch and the Shiva AccessPort[Trademark], a new ISDN client router. Customer-funded development fees reimbursed to the Company, which are reflected as an offset to research and development expenses, were $564,000 in the three-month period ended June 29, 1996 compared to $250,000 for the comparable period in fiscal 1995. Capitalized software development costs were $147,000 in the three-month period ended June 29, 1996. No software development costs were capitalized in the three-month period ended July 1, 1995. The Company anticipates continued significant investment in research and development. SELLING, GENERAL AND ADMINISTRATIVE. Selling, general and administrative expenses increased to $16,801,000 for the three-month period ended June 29, 1996 from $10,280,000 for the comparable period in fiscal 1995. These expenses represented 33% and 39% of revenues in the three-month periods ended June 29, 1996 and July 1, 1995, respectively. The absolute increase in expenses was primarily due to worldwide expansion of the Company's sales, marketing and administrative operations necessary to support the Company's growth. The Company plans to further invest in its distribution channels in order to continue its global market penetration. MERGER EXPENSES. In connection with the AirSoft Acquisition, the Company incurred charges to operations of $1,987,000 in the quarter ended June 29, 1996, the quarter in which the acquisition was consummated. Such charges include: (a) transaction costs to effect the acquisition, consisting of financial advisor fees of $1,350,000 plus $325,000 for legal, regulatory and accounting expenses and (b) employee severance payments and other miscellaneous expenses of $312,000. Approximately $778,000 of such expenses were paid in the quarter ended June 29, 1996, and the remaining $1,209,000 of these charges are expected to be cash outflows in the third quarter of fiscal 1996. INTEREST INCOME AND EXPENSE. The Company had higher interest income during the three-month period ended June 29, 1996, due to higher investment balances related to funds generated by the Company's secondary public offering in November 1995. Interest expense decreased due to the Company's repayment of the outstanding 8 9 debt of Spider Systems, Ltd. ("Spider") assumed as part of the Company's acquisition of Spider on August 22, 1995, (the "Spider Acquisition") with the exception of the European Coal and Steel Community Fund loans, in the third quarter of fiscal 1995. INCOME TAX PROVISION. The Company's effective tax rate was 25% for the three-month period ended June 29, 1996, compared to 41% for the comparable period in fiscal 1995. The decrease in the effective tax rate for the three-month period ended June 29, 1996 was due to a reduction in the net deferred tax asset valuation allowance as a result of certain net operating losses that could now be realized, partially offset by non-deductible merger expenses. SIX-MONTH PERIOD ENDED JUNE 29, 1996 COMPARED WITH THE SIX-MONTH PERIOD ENDED JULY 1, 1995. RESULTS OF OPERATIONS REVENUES. Revenues increased by 82%, to $94,794,000, for the six-month period ended June 29, 1996, from $52,113,000 in the comparable period in fiscal 1995. This increase was principally due to higher revenues from the Company's remote access products. Remote access product revenues increased by 136%, to $79,016,000, in the six-month period ended June 29, 1996, from $33,497,000 during the comparable period in fiscal 1995, principally due to higher revenues from the Company's LanRover product family, including the LanRover AccessSwitch. Sales to OEM customers accounted for 20% of revenues in the six months ended June 29, 1996 and were not significant in the comparable period in fiscal 1995. These increases were partially offset by a 24% decline in revenues from the Company's other communications products. The Company anticipates that revenues from other communications products will continue to decline and will account for a decreasing percentage of revenue in future periods. The Company provides its distributors and resellers with product return rights for stock balancing and product evaluation. Revenues were reduced by provisions for product returns of $3,978,000 and $4,077,000 in the six month periods ended June 29, 1996 and July 1, 1995, respectively, representing 4% and 7% of gross revenues, respectively. International revenues increased to $37,247,000, or 39% of revenues, in the six-month period ended June 29, 1996, from $27,259,000, or 52% of revenues, in the comparable period in fiscal 1995. GROSS PROFIT. Gross profit increased as a percentage of revenues to 59% in the six-month period ended June 29, 1996, compared to 57% for the comparable period in fiscal 1995. This increase was primarily attributable to increased revenues from the Company's LanRover product family, which carry higher gross margins than the Company's other products, partially offset by increased revenues from lower gross margin OEM remote access products. RESEARCH AND DEVELOPMENT. Research and development expenses increased to $10,656,000, or 11% of revenues, in the six-month period ended June 29, 1996 from $6,356,000, or 12% of revenues, during the comparable period in fiscal 1995. The absolute increase in these expenses was primarily due to the hiring of additional research and development staff. Research and development expenses during the six-month period ended June 29, 1996 related primarily to continued enhancement and development of the Company's remote access products, including the LanRover Access Switch and the Shiva AccessPort, a new ISDN client router. Customer-funded development fees reimbursed to the Company, which are reflected as an offset to research and development expenses, were $851,000 in the six-month period ended June 29, 1996, compared to $515,000 for the comparable period in fiscal 1995. Capitalized software development costs were $593,000 in the six-month period ended June 29, 1996 compared to $264,000 in the comparable period in fiscal 1995. SELLING, GENERAL AND ADMINISTRATIVE. Selling, general and administrative expenses increased to $31,506,000 for the six-month period ended June 29, 1996, from $20,032,000 for the comparable period in fiscal 1995. These expenses represented 33% and 38% of revenues in the six-month periods ended June 29, 1996 and July 1, 1995, respectively. The absolute increase in expenses was primarily due to worldwide expansion of the Company's sales, marketing and administrative operations necessary to support the Company's growth. The Company plans to further invest in its distribution channels in order to continue its global market penetration. MERGER EXPENSES. In connection with the AirSoft Acquisition, the Company incurred charges to operations of $1,987,000 in the quarter ended June 29, 1996, the quarter in which the acquisition was consummated. Such charges include: (a) transaction costs to effect the acquisition, consisting of financial advisor fees of $1,350,000 plus $325,000 for legal, regulatory and accounting expenses and (b) employee severance payments and other miscellaneous expenses of $312,000. Approximately $778,000 of such expenses were paid in the quarter ended June 29, 1996, and the remaining $1,209,000 of these charges are expected to be cash outflows in the third quarter of fiscal 1996. 9 10 INTEREST INCOME AND EXPENSE. The Company had higher interest income during the six-month period ended June 29, 1996, due to higher investment balances related to funds generated by the Company's secondary public offering in November 1995. Interest expense decreased due to the Company's repayment of the outstanding debt of Spider assumed as part of the Spider Acquisition, with the exception of the European Coal and Steel Community Fund loans, in the third quarter of fiscal 1995. INCOME TAX PROVISION. The Company's effective tax rate was 33% for the six-month period ended June 29, 1996 compared to 41% for the comparable period in fiscal 1995. The decrease in the effective tax rate for the six-month period ended June 29, 1996 was due to a reduction in the net deferred tax asset valuation allowance as a result of certain net operating losses that could now be realized, partially offset by non-deductible merger expenses. FOREIGN CURRENCY FLUCTUATIONS A substantial portion of the Company's international revenues is denominated in currencies other than the U.S. dollar and is consequently subject to foreign exchange fluctuations. The net income impact of such fluctuations is offset to the extent that expenses of the Company in international operations are incurred in the same currencies as its revenues. Foreign currency fluctuations did not have a significant impact on the comparison of results of operations in the three-month or six-month periods ended June 29, 1996 with those of the comparable periods in fiscal 1995. LIQUIDITY AND CAPITAL RESOURCES As of June 29, 1996, the Company had $95,233,000 of cash and cash equivalents and $4,992,000 of short-term investments. Working capital increased to $117,882,000 at June 29,1996 from $109,376,000 at December 30, 1995. Net cash provided by operations totaled $5,616,000 for the six-month period ended June 29, 1996, compared with net cash provided by operations of $4,418,000 during the comparable period in fiscal 1995. Net cash provided by operations during the six-month period ended June 29, 1996 consisted primarily of net income adjusted for non-cash expenses including depreciation and amortization, and increased current liabilities, partially offset by increased accounts receivable and inventories. The increase in accounts receivable was due to increased revenue levels. The increase in inventories is necessary to support the Company's revenue growth and the introduction of the LanRover Access Switch product. Net cash used by investing activities totaled $4,435,000 for the six-month period ended June 29, 1996, compared to $12,875,000 during the comparable period in fiscal 1995. Investment activity in the six months ended June 29, 1996 consisted primarily of purchases of property and equipment to support the Company's growth, partially offset by proceeds from short-term investments upon maturity. Investment activity for the comparable period in fiscal 1995 consisted primarily of purchases of short-term investments and property, plant and equipment. Net cash provided by financing activities, which consisted of proceeds from stock option exercises, partially offset by payments on long-term debt and capital lease obligations, totaled $899,000 for the six-month period ended June 29, 1996. Net cash used by financing activities was $1,084,000 during the comparable period in fiscal 1995, and consisted primarily of payments on the Company's outstanding debt and capital lease obligations. The Company has a $5,000,000 unsecured revolving credit facility with a bank which expires in June 1997. Borrowings under the revolving credit facility bear interest at the bank's prime rate. The terms of the Credit Agreement require the Company to maintain a minimum level of profitability and specified financial ratios. The Company had no borrowings outstanding under this line at June 29, 1996. The Company also has a foreign credit facility of approximately $1,552,000, of which approximately $587,000 was available at June 29, 1996. Available borrowings under this facility are decreased by the value of the outstanding debt payable to the European Coal and Steel Community Fund and guarantees on certain foreign currency transactions. The terms of the foreign credit facility require the Company to maintain a minimum level of profitability and specified financial ratios. There were no borrowings outstanding under this foreign credit facility at June 29, 1996. 10 11 The Company enters into forward exchange contracts to hedge against certain foreign currency transactions for periods consistent with the terms of the underlying transactions. The forward exchange contracts have maturities that do not exceed one year. At June 29, 1996, the total amount of forward exchange transactions covered by hedging contracts was $17,020,000. The Company believes that its existing cash and short-term investment balances, together with available borrowings available under the Company's bank credit facilities, are sufficient to meet the Company's cash requirements for the foreseeable future. FACTORS THAT MAY AFFECT FUTURE RESULTS From time to time, information provided by the Company or statements made by its employees may contain `forward-looking' information which involve risks and uncertainties. In particular, statements contained in the Management's Discussion and Analysis of Financial Condition and Results of Operations which are not historical facts (including, but not limited to, statements concerning anticipated operating expense levels and the availability of funds to meet cash requirements) may be `forward-looking' statements. The Company's actual future results may differ significantly from those stated in any forward-looking statements. Factors that may cause such differences are discussed more fully in the Company's Annual Report to Stockholders, Form 10-K and the Company's other Securities and Exchange Commission filings. 11 12 PART II - OTHER INFORMATION Item 4. Submission of Matters to a Vote of Security Holders At the Annual Meeting of Stockholders (the "Annual Meeting") held on May 15, 1996, the stockholders of the Company entitled to vote thereat approved: (i) the election of two Class II Directors. The following table sets forth each Class II Director elected at the Annual Meeting (with the vote results) and each Director whose term of office extended beyond the Annual Meeting: Name Class Will Expire For Withheld - ------------------------------------------------------------------------------------------------- Henry F. McCance I 1998 -- -- Paul C. O'Brien I 1998 -- -- David C. Cole II 1999 10,339,058 1,094,109 Mitchell E. Kertzman II 1999 10,339,058 1,094,109 L. John Doerr III 1997 -- -- Frank A. Ingari III 1997 -- -- (ii) by vote of 9,528,702 shares of Common Stock in favor, 715,383 shares opposed, 1,114,549 shares abstaining and 74,533 broker non-votes, the stockholders approved an amendment to the Restated Articles of Organization, as amended, of the Company to increase the number of authorized shares of common stock, par value $0.01 per share (the "Common Stock"), of the Company from 50,000,000 to 100,000,000 shares. (iii) by vote of 5,745,288 shares of Common Stock in favor, 3,008,782 shares opposed, 1,115,010 shares abstaining and 1,564,087 broker non-votes, the stockholders approved amendments to the Company's Amended and Restated 1988 Stock Plan (the "1988 Plan") to (a) increase the aggregate number of shares of Common Stock of the Company available for issuance thereunder from 4,100,000 shares to 4,850,000 shares and (b) to extend the expiration date of the 1988 Plan from December 31, 1997 to December 31, 2000. Item 6. Exhibits and Reports on Form 8-K (a) Exhibits Exhibit No. Description of Exhibit ----------- ---------------------- 10.1 Lease by and between Walford Company, Landlord, and Shiva Corporation, Tenant dated May 24, 1996. 10.2+ Amendment #2 dated June 27, 1996 to the License and Development Agreement between Shiva Corporation and Microsoft Corporation dated March 4, 1994. 10.3+ First Amendment dated June 28, 1996 to the Development and License Agreement effective as of December 30, 1994 between Shiva Corporation and Hewlett-Packard Company. 10.4+ Letter Agreement dated March 15, 1996 between Shiva Corporation and Northern Telecom Limited to amend the Shiva/Nortel Contract dated May 15, 1995. 10.5+ First Amendment dated May 16, 1996 to the Shiva/Nortel Contract dated May 15, 1995. 11.0 Statement of Computation of Earnings per share included herein on page 14. 27.0 Financial Data Schedule. <FN> - -------------------- + Confidential treatment requested. 12 13 (b) Reports on Form 8-K: The Company filed a Current Report on Form 8-K dated June 27, 1996, as amended by Amendment No. 1 on Form 8-K/A dated July 9, 1996 and Amendment No. 2 on Form 8-K/A dated August 13, 1996. The Current Report, as amended, announced the completion of the Company's acquisition of AirSoft, Inc. ("AirSoft"), a Delaware Corporation, in exchange for approximately 691,587 shares of the Company's Common Stock. Amendment No. 2 to the Current Report contained the following financial statements pursuant to Item 7 of Form 8-K for AirSoft: Balance Sheets as of December 31, 1995, December 31, 1994 and March 31, 1996; Statements of Operations for the years ended December 31, 1995, 1994 and 1993 and the three months ended March 31, 1996 (unaudited) and March 31, 1995 (unaudited); Statements of Stockholders' Equity for the years ended December 31, 1995, 1994 and 1993; and Statements of Cash Flows for the years ended December 31, 1993, 1994 and 1993 and the three months ended March 31, 1996 (unaudited) and March 31, 1995 (unaudited). Amendment No. 2 to the Current Report also contained the following pro forma combined financial statements: Unaudited Pro Forma Combined Balance Sheet at March 30, 1996 and Unaudited Pro Forma Combined Statement of Operations for the years ended December 30, 1995, December 31, 1994 and January 1, 1994 and the three months ended March 30, 1996 and April 1, 1995. 13 14 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. SHIVA CORPORATION Date: August 13, 1996 by: /S/ Cynthia M. Deysher ------------------------ Cynthia M. Deysher Senior Vice President Finance and Administration and Chief Financial Officer (Principal Financial and Accounting Officer) 14 15 EXHIBIT INDEX The following exhibits are filed herewith. Sequentially Numbered Exhibit No. Description Page - ----------- ----------- ------------ 10.1 Lease by and between Walford Company, Landlord, and Shiva Corporation, Tenant dated May 24, 1996. 16 10.2+ Amendment #2 dated June 27, 1996 to the License and Development Agreement between Shiva Corporation and Microsoft Corporation dated March 4, 1994. 32 10.3+ First Amendment dated June 28, 1996 to the Development and License Agreement effective as of December 30, 1994 between Shiva Corporation and Hewlett-Packard Company. 36 10.4+ Letter Agreement dated March 15, 1996 between Shiva Corporation and Northern Telecom Limited to amend the Shiva/Nortel Contract dated May 15, 1995. 37 10.5+ First Amendment dated May 16, 1996 to the Shiva/Nortel Contract dated May 15, 1995. 39 11.0 Statement of Computation of Earnings per share included herein on page 14. 44 27.0 Financial Data Schedule. 45 <FN> - -------------------- + Confidential treatment requested. </FN>