1
Hyperion Software Corporation
Exhibit (11.1) - Statement Re: Computation of Earnings Per Share
(in thousands, except per share amounts)
YEAR ENDED JUNE 30,
1996 1995 1994
----------------------------------------
PRIMARY
Weighted average number of common
shares outstanding 16,622 15,644 15,080
Weighted average number of common
equivalent shares outstanding 1,253 1,672 1,504
----------------------------------------
17,875 17,316 16,584
========================================
Net income $ 9,457 $12,139 $ 8,609
========================================
Per share amount $ .53 $ .70 $ .52
========================================
FULLY DILUTED
Weighted average number of common
shares outstanding 16,622 15,644 15,080
Weighted average number of common
equivalent shares outstanding 1,311 1,836 1,520
----------------------------------------
17,933 17,480 16,600
========================================
Net income $ 9,457 $12,139 $ 8,609
========================================
Per share amount $ .53 $ .69 $ .52
========================================