1 EXHIBIT 11.01 ------------- NASHUA CORPORATION ------------------ COMPUTATION OF EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE -------------------------------------------------------------- (In thousands, except per share data) Year Ended December 31, ------------------------------------------ 1996 1995 1994 ------- -------- ------ Income (loss) from continuing operations $16,493 $(15,470) $2,210 Income (loss) from discontinued operations, net of taxes 524 739 (63) Gain on sale of discontinued operation, net of taxes 8,434 - - ------- -------- ------ Income (loss) before extraordinary loss 25,451 (14,731) 2,147 Extraordinary loss on extinguishment of debt, net of tax benefit (1,257) - - ------- -------- ------ Net income (loss) $24,194 $(14,731) $2,147 ======= ======== ====== Shares: Weighted average common shares outstanding during the period 6,378 6,374 6,343 Common equivalent shares 24 - 17 ------- -------- ------ 6,402 6,374 6,360 ======= ======== ====== Earnings (loss) per common share(1): Income (loss) from continuing operations $ 2.58 $ (2.43) $ .35 Income (loss) from discontinued operations .08 .12 (.01) Gain on sale of discontinued operation 1.32 - - ------- -------- ------ Income (loss) before extraordinary loss 3.98 (2.31) .34 Extraordinary loss on extinguishment of debt (.20) - - ------- -------- ------ Net income (loss) $3.78 $ (2.31) $ .34 ======= ======== ====== <FN> (1) The computation of earnings (loss) per common share on a fully diluted basis results in no change to the earnings per common share amounts indicated above. -43-