1 Part II Exhibit 11 ================================================================================ Computation of Per Common Share Earnings Three Months Ended Six Months Ended ============================================================================================================= JUNE 28, June 29, JUNE 28, June 29, In millions, except per share amounts 1997 1996 1997 1996 ============================================================================================================= PRIMARY EARNINGS PER COMMON SHARE: Net earnings $(230.5) $(39.3) $(147.7) $ 6.8 Less: Preference dividends, net (3.4) (3.6) (6.8) (7.2) - ------------------------------------------------------------------------------------------------------------- Net earnings used to calculate primary earnings per common share $(233.9) $(42.9) $(154.5) $ (.4) ============================================================================================================= Weighted average common shares outstanding 167.9 166.2 167.3 164.9 Add: Weighted average number of shares which could have been issued upon exercise of outstanding stock options 3.4 .9 3.4 .7 - ------------------------------------------------------------------------------------------------------------- Weighted average number of shares used to compute primary earnings per common share 171.3 167.1 170.7 165.6 ============================================================================================================= Primary earnings per common share $ (1.37) $ (.26) $ (.91) $ -- ============================================================================================================= FULLY DILUTED EARNINGS PER COMMON SHARE: Net earnings $(230.5) $(39.3) $(147.7) $ 6.8 Less: Adjustments, assuming conversion of the Series One ESOP Convertible Preference Stock, for the following: (i) additional contributions to the ESOP to cover the shortfall between the Series One ESOP Convertible Preference Stock and Common Stock dividends and (ii) reductions in incentive bonuses and profit sharing, net of tax benefits (1.1) (1.9) (3.4) (6.0) - ------------------------------------------------------------------------------------------------------------- Net earnings used to calculate fully diluted earnings per common share $(231.6) $(41.2) $(151.1) $ .8 ============================================================================================================= Weighted average common shares outstanding 167.9 166.2 167.3 164.9 Add: Weighted average number of shares which could have been issued upon conversion of the Series One ESOP Convertible Preference Shares 5.3 1.7 5.4 7.0 Add: Weighted average number of shares which could have been issued upon exercise of outstanding stock options 3.8 7.0 3.9 1.7 - ------------------------------------------------------------------------------------------------------------- Weighted average number of shares used to compute fully diluted earnings per common share 177.0 174.9 176.6 173.6 ============================================================================================================= Fully diluted earnings per common share $ (1.31) $ (.24) $ (.86) $ -- ============================================================================================================= ============================================================================================================= 21