1 BE AEROSPACE, INC. SAVINGS PLAN FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996, SUPPLEMENTAL SCHEDULES, AND INDEPENDENT AUDITORS' REPORT 2 BE AEROSPACE, INC. SAVINGS PLAN TABLE OF CONTENTS - -------------------------------------------------------------------------------- PAGE INDEPENDENT AUDITORS' REPORT 1 FINANCIAL STATEMENTS: Statements of net assets available for benefits as of December 31, 1997 and 1996 2 Statements of changes in net assets available for benefits for the years ended December 31, 1997 and 1996 3 Notes to financial statements 4 SUPPLEMENTAL SCHEDULES PROVIDED PURSUANT TO THE DEPARTMENT OF LABOR'S RULES AND REGULATIONS: Line 27a - Schedule of assets held for investment purposes as of December 31, 1997 13 Line 27d - Schedule of reportable transactions for the year ended December 31, 1997 14 All other schedules required by the Department of Labor are omitted because of the absence of the conditions under which they are required. 3 INDEPENDENT AUDITORS' REPORT The Administrative Committee BE Aerospace, Inc. Savings Plan Wellington, Florida We were engaged to audit the financial statements and supplemental schedules of BE Aerospace, Inc. Savings Plan (the Plan) as of December 31, 1997 and 1996, and for the years then ended, listed in the Table of Contents. These financial statements and supplemental schedules are the responsibility of the Plan's management. As permitted by Section 2520.103-8 of the Department of Labor's Rules and Regulations for Reporting and Disclosure under the Employee Retirement Income Security Act of 1974, the Plan administrator instructed us not to perform, and we did not perform, any auditing procedures with respect to the investment information summarized in Note 2 and certain information in Notes 3 and 4 that was certified by PW Trust Company, the trustee of the Plan, except for comparing the information with the related information included in the financial statements and supplemental schedules. We have been informed by the Plan administrator that the trustee holds the Plan's investment assets and executes investment transactions. The Plan administrator has obtained certifications from the trustee that the information as of and for the years ended December 31, 1997 and 1996 provided to the Plan administrator by the trustee is complete and accurate. Because of the significance of the information that we did not audit, we are unable to express, and do not express, an opinion on the accompanying financial statements and supplemental schedules taken as a whole. The form and content of the information included in the financial statements and supplemental schedules, other than that derived from the information certified by the trustee, have been audited by us in accordance with generally accepted auditing standards and, in our opinion, are presented in compliance with the Department of Labor's Rules and Regulations for Reporting and Disclosure under the Employee Retirement Income Security Act of 1974. April 24, 1998 4 BE AEROSPACE, INC. SAVINGS PLAN STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS AS OF DECEMBER 31, 1997 AND 1996 - -------------------------------------------------------------------------------- 1997 1996 ASSETS - Investments, at fair value (Note 3): Investment in the PW Trust Company Pooled Trusts (Note 2) $39,878,562 $31,645,268 BE Aerospace, Inc. common stock (Note 2) 6,390,953 5,939,236 Participant loans receivable 102,236 133,783 ----------- ----------- Total investments 46,371,751 37,718,287 EMPLOYER CONTRIBUTIONS RECEIVABLE 128,318 237,825 CASH AND CASH EQUIVALENTS (Note 2) 36,467 189,965 ----------- ----------- NET ASSETS AVAILABLE FOR BENEFITS $46,536,536 $38,146,077 =========== =========== See independent auditors' report and notes to financial statements. 2 5 BE AEROSPACE, INC. SAVINGS PLAN STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 - -------------------------------------------------------------------------------- 1997 1996 NET ASSETS AVAILABLE FOR BENEFITS, beginning of year $38,146,077 $23,275,706 ADDITIONS TO NET ASSETS ATTRIBUTED TO: Investment income: Net appreciation in fair value of investments (Notes 2 and 3) 5,262,288 6,841,934 Interest and dividends (Note 2) 21,482 93,585 ----------- ----------- Total investment income 5,283,770 6,935,519 Contributions and rollovers (Note 1) 7,275,773 12,124,167 ----------- ----------- Total additions to net assets 12,559,543 19,059,686 DEDUCTIONS FROM NET ASSETS ATTRIBUTED TO: Distributions to participants or their beneficiaries 3,768,400 3,901,531 Plan administrative expenses 361,581 256,790 Loan repayments 39,103 30,994 ----------- ----------- Total deductions from net assets 4,169,084 4,189,315 ----------- ----------- NET INCREASE 8,390,459 14,870,371 ----------- ----------- NET ASSETS AVAILABLE FOR BENEFITS, end of year $46,536,536 $38,146,077 =========== =========== See independent auditors' report and notes to financial statements. 3 6 BE AEROSPACE, INC. SAVINGS PLAN NOTES TO FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 - -------------------------------------------------------------------------------- 1. GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Description of Plan - Effective August 1, 1988, BE Aerospace, Inc. (the Company) adopted the BE Aerospace, Inc. Savings Plan (formerly the BE Aerospace, Inc. Savings and Profit Sharing Plan and Trust) (the Plan), a defined contribution retirement plan designed to qualify under Internal Revenue Code (IRC) Section 401(a) and 401(k) for the cash or deferred arrangement part of the Plan. Under the Plan, contributions are made on behalf of employees (participants) who choose to defer a portion of their total gross pay. Effective December 1994, the Plan was amended to allow participants to make a contribution election from 2% to 15%. Elective contributions under a qualified cash or deferred arrangement are treated as employer contributions. Company contributions are made in the Company common stock (the Stock). Participants 55 years old or older have the option of receiving the matching contribution in cash. The Stock is held by the trustee and adjusted to fair value as determined by published market prices. Resulting unrealized gains and losses are included in the statement of changes in net assets available for benefits. In January 1996, the Company purchased Burns Aerospace, Inc. from Eagle Industries. Former Burns Aerospace, Inc. employees who transferred to the Company and were participants under the Eagle Industries 401(k) Plan were cashed out of the Eagle plan, and their distributions totaling $7,154,260 were rolled over into the Plan. Termination Benefits and Vesting - Upon termination of employment with the Company, participants are immediately vested in their contributions and are entitled to receive all vested contributions, with 100% vesting after five years of service. Forfeitures - Forfeited nonvested account balances are used to reduce future employer contributions. Cash and Cash Equivalents - Cash and cash equivalents consist of highly-liquid investments with initial maturities of 90 days or less. Investment in the PW Trust Company Pooled Trusts - The investment in the PW Trust Company Pooled Trusts (the Trusts) consists primarily of guaranteed insurance contracts (GICs) and certain debt and equity securities held by the Trusts. It is the policy of the Trusts to hold GIC investments until maturity. GIC investments are stated at contract value that approximates their fair value at December 31, 1997 and 1996, as determined by quoted or published market prices. All other investments are stated at their fair value. 4 7 BE AEROSPACE, INC. SAVINGS PLAN NOTES TO FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED) - -------------------------------------------------------------------------------- Income Tax - The Plan is intended to be qualified under 401(a) of the IRC of 1986 and is intended to be exempt from taxation under 501(a) of the IRC. The Plan received a favorable IRS determination letter dated October 23, 1996. The Plan has been amended since receiving the determination letter. However, the Plan administrator believes that the Plan is currently designed and being operated in compliance with the applicable requirements of the IRC and the related trust was tax exempt as of the financial statement date. Therefore, no provision of income taxes has been included in the Plan's financial statements. Benefits Payable - Benefits under the Plan are distributed upon retirement, death, disability or termination of employment. At December 31, 1997, payables to participants totaled $43,133. There were no benefits payable at December 31, 1996. Administrative Expenses - Administrative expenses are paid by the Plan. Use of Estimates - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The foregoing description of the Plan provides only general information. Participants should refer to the Plan document for a more complete description of the Plan's provisions. 2. INFORMATION CERTIFIED BY TRUSTEE (UNAUDITED) Plan investments are held by PW Trust Company, the trustee. The following is a summary of the unaudited information regarding the Plan, included in the Plan's financial statements and supplemental schedules, that was prepared by the trustee and reported to the Plan administrator. The Company has obtained certifications from the trustee that such information is complete and accurate. 5 8 BE AEROSPACE, INC. SAVINGS PLAN NOTES TO FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED) - -------------------------------------------------------------------------------- a. Assets held at fair value as of December 31: 1997 1996 Investments, at fair value: GIC Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan $ 9,647,288 $10,209,520 Balanced Value Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 6,983,055 6,252,891 Capital Growth Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 11,148,710 8,525,566 Strategic Balance Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 3,048,384 1,941,631 Strategic Growth Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 4,726,181 2,944,103 Target Value Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 3,893,093 1,771,557 Overseas Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 431,851 BE Aerospace, Inc. common stock 6,390,953 5,939,236 ----------- ----------- Total investments 46,269,515 37,584,504 Cash and cash equivalents - Money Market Fund 36,467 189,965 ----------- ----------- $46,305,982 $37,774,469 =========== =========== 6 9 BE AEROSPACE, INC. SAVINGS PLAN NOTES TO FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED) - -------------------------------------------------------------------------------- b. Changes in net assets available for benefits for the years ended December 31: 1997 1996 Investment income: Net appreciation in fair value of investments $5,262,288 $6,841,934 Interest and dividends 21,482 93,585 ---------- ---------- Total investment income $5,283,770 $6,935,519 ========== ========== c. Line 27a - Schedule of assets held for investment purposes as of December 31, 1997, excluding participant loan data obtained from the Company (see supplemental schedule) d. Line 27d - Schedule of reportable transactions for the year ended December 31, 1997 (see supplemental schedule) 3. INVESTMENTS Investments consist of the following: AS OF DECEMBER 31, 1997 -------------------------- FAIR COST VALUE GIC Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan $ 8,285,706 $ 9,647,288 Balanced Value Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 4,585,451 6,983,055 Capital Growth Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 7,340,587 11,148,710 Strategic Balance Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 2,554,079 3,048,384 Strategic Growth Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 4,019,957 4,726,181 Target Value Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 3,392,434 3,893,093 Overseas Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 437,462 431,851 BE Aerospace, Inc. common stock 3,401,478 6,390,953 Participant loans receivable 102,236 102,236 ----------- ----------- $34,119,390 $46,371,751 =========== =========== 7 10 BE AEROSPACE, INC. SAVINGS PLAN NOTES TO FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED) - -------------------------------------------------------------------------------- AS OF DECEMBER 31, 1996 -------------------------- FAIR COST VALUE GIC Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan $ 8,943,004 $10,209,520 Balanced Value Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 4,537,113 6,252,891 Capital Growth Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 5,903,640 8,525,566 Strategic Balance Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 1,814,099 1,941,631 Strategic Growth Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 2,751,358 2,944,103 Target Value Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 1,622,011 1,771,557 BE Aerospace, Inc. common stock 2,344,546 5,939,236 Participant loans receivable 133,783 133,783 ----------- ----------- $28,049,554 $37,718,287 =========== =========== Investments are in the custody of the trustee under a trust agreement with the Plan. The trustee has no authority, however, for the purchase or sale of investments. During the years ended December 31, 1997 and 1996, the Plan's investments appreciated in fair value by $5,262,288 and $6,841,934, respectively. 8 11 BE AEROSPACE, INC. SAVINGS PLAN NOTES TO FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED) - -------------------------------------------------------------------------------- 4. STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS BY FUND FOR THE YEAR ENDED DECEMBER 31, 1997 (UNAUDITED) DECEMBER 31, 1997 SUPPLEMENTAL INFORMATION BY FUND ------------------------------------------------------------------------------------ BALANCED CAPITAL STRATEGIC STRATEGIC TARGET GIC VALUE GROWTH BALANCE GROWTH VALUE ------------ ------------ ------------ ------------ ------------ ------------ NET ASSETS AVAILABLE FOR BENEFITS, beginning of year $ 10,242,926 $ 6,272,522 $ 8,552,004 $ 1,958,799 $ 2,975,820 $ 1,788,273 ADDITIONS TO NET ASSETS ATTRIBUTED TO: Investment income: Net appreciation (depreciation) in fair value of investments (Notes 2 and 3) 617,592 1,159,170 1,979,922 418,420 624,311 548,827 Interest and dividends (Note 2) Total investment income (loss) 617,592 1,159,170 1,979,922 418,420 624,311 548,827 Contributions and rollovers 1,043,732 685,079 991,533 690,171 1,130,643 905,439 ------------ ------------ ------------ ------------ ------------ ------------ Total additions to net assets 1,661,324 1,844,249 2,971,455 1,108,591 1,754,954 1,454,266 DEDUCTIONS FROM NET ASSETS ATTRIBUTED TO: Distributions to participants or their beneficiaries 1,684,714 565,669 578,400 121,775 228,034 192,063 Plan administrative expenses 44,372 82,056 120,721 30,683 45,461 36,553 Loan repayments Total deductions from net assets 1,729,086 647,725 699,121 152,458 273,495 228,616 ------------ ------------ ------------ ------------ ------------ ------------ NET (DECREASE) INCREASE (67,762) 1,196,524 2,272,334 956,133 1,481,459 1,225,650 ACCOUNT TRANSFERS (513,903) (481,072) 317,114 131,998 255,008 869,598 ------------ ------------ ------------ ------------ ------------ ------------ NET ASSETS AVAILABLE FOR BENEFITS, end of year $ 9,661,261 $ 6,987,974 $ 11,141,452 $ 3,046,930 $ 4,712,287 $ 3,883,521 ============ ============ ============ ============ ============ ============ DECEMBER 31, 1997 SUPPLEMENTAL INFORMATION BY FUND ----------------------------------------------------------- BE AEROSPACE CASH AND COMMON PARTICIPANT CASH OVERSEAS STOCK LOANS EQUIVALENTS TOTAL ------------ ------------ ------------ ------------ ------------ NET ASSETS AVAILABLE FOR BENEFITS, beginning of year $ -- $ 6,031,985 $ 133,783 $ 189,965 $ 38,146,077 ADDITIONS TO NET ASSETS ATTRIBUTED TO: Investment income: Net appreciation (depreciation) in fair value of investments (Notes 2 and 3) (7,856) (78,098) 5,262,288 Interest and dividends (Note 2) 7,556 13,926 21,482 ------------ ------------ ------------ Total investment income (loss) (7,856) (78,098) 7,556 13,926 5,283,770 Contributions and rollovers 200,311 1,628,865 7,275,773 ------------ ------------ ------------ Total additions to net assets 192,455 1,550,767 7,556 13,926 12,559,543 DEDUCTIONS FROM NET ASSETS ATTRIBUTED TO: Distributions to participants or their beneficiaries 2,049 395,696 3,768,400 Plan administrative expenses 1,735 361,581 Loan repayments 39,103 39,103 ------------ ------------ Total deductions from net assets 3,784 395,696 39,103 4,169,084 ------------ ------------ ------------ ------------ NET (DECREASE) INCREASE 188,671 1,155,071 (31,547) 13,926 8,390,459 ACCOUNT TRANSFERS 243,598 (654,917) (167,424) ------------ ------------ ------------ NET ASSETS AVAILABLE FOR BENEFITS, end of year $ 432,269 $ 6,532,139 $ 102,236 $ 36,467 $ 46,536,536 ============ ============ ============ ============ ============ The Plan maintains a holding account that allows for the future distributions of cash and cash equivalents and liabilities to the appropriate fund. 9 12 BE AEROSPACE, INC. SAVINGS PLAN NOTES TO FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED) STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS BY FUND FOR THE YEAR ENDED DECEMBER 31, 1996 (UNAUDITED) DECEMBER 31, 1996 SUPPLEMENTAL INFORMATION BY FUND ------------------------------------------------------------------------------ BALANCED CAPITAL STRATEGIC STRATEGIC TARGET GIC VALUE GROWTH BALANCE GROWTH VALUE NET ASSETS AVAILABLE FOR BENEFITS, beginning of year $ 8,102,104 $5,338,952 $7,058,665 $ 112,724 $ 432,832 $ 141,630 ADDITIONS TO NET ASSETS ATTRIBUTED TO: Investment income: Net appreciation (depreciation) in fair value of investments (Notes 2 and 3) 577,917 810,880 1,541,361 147,610 216,857 170,099 Interest and dividends (Note 2) Total investment income (loss) 577,917 810,880 1,541,361 147,610 216,857 170,099 Contributions and rollovers 790,168 475,334 667,774 508,101 898,060 463,152 ------------ ---------- ---------- ---------- ---------- ---------- Total additions to net assets 1,368,085 1,286,214 2,209,135 655,711 1,114,917 633,251 DEDUCTIONS FROM NET ASSETS ATTRIBUTED TO: Distributions to participants or their beneficiaries 1,703,992 648,171 689,249 193,832 198,348 182,567 Plan administrative expenses 39,860 69,730 96,996 14,366 22,986 12,104 Loan repayments Total deductions from net assets 1,743,852 717,901 786,245 208,198 221,334 194,671 ------------ ---------- ---------- ---------- ---------- ---------- NET (DECREASE) INCREASE (375,767) 568,313 1,422,890 447,513 893,583 438,580 ACCOUNT TRANSFERS 2,516,589 365,257 70,449 1,398,562 1,649,405 1,208,063 ------------ ---------- ---------- ---------- ---------- ---------- NET ASSETS AVAILABLE FOR BENEFITS, end of year $ 10,242,926 $6,272,522 $8,552,004 $1,958,799 $2,975,820 $1,788,273 ============ ========== ========== ========== ========== ========== DECEMBER 31, 1996 SUPPLEMENTAL INFORMATION BY FUND -------------------------------------------------- BE AEROSPACE CASH AND COMMON PARTICIPANT CASH STOCK LOANS EQUIVALENTS TOTAL NET ASSETS AVAILABLE FOR BENEFITS, beginning of year $1,772,161 $ 38,932 $ 277,706 $23,275,706 ADDITIONS TO NET ASSETS ATTRIBUTED TO: Investment income: Net appreciation (depreciation) in fair value of investments (Notes 2 and 3) 3,377,210 6,841,934 Interest and dividends (Note 2) 93,585 93,585 ----------- ----------- Total investment income (loss) 3,377,210 93,585 6,935,519 Contributions and rollovers 1,167,318 7,154,260 12,124,167 ---------- ----------- ----------- Total additions to net assets 4,544,528 7,247,845 19,059,686 DEDUCTIONS FROM NET ASSETS ATTRIBUTED TO: Distributions to participants or their beneficiaries 285,372 3,901,531 Plan administrative expenses 748 256,790 Loan repayments 30,994 30,994 --------- ----------- Total deductions from net assets 285,372 30,994 748 4,189,315 ---------- --------- ----------- ----------- NET (DECREASE) INCREASE 4,259,156 (30,994) 7,247,097 14,870,371 ACCOUNT TRANSFERS 668 125,845 (7,334,838) ---------- --------- ----------- NET ASSETS AVAILABLE FOR BENEFITS, end of year $6,031,985 $ 133,783 $ 189,965 $38,146,077 ========== ========= =========== =========== The Plan maintains a holding account that allows for the future distribution of cash and cash equivalents and liabilities to the appropriate fund. 10 13 BE AEROSPACE, INC. SAVINGS PLAN NOTES TO FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED) STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS BY FUND AS OF DECEMBER 31, 1997 (UNAUDITED) DECEMBER 31, 1997 SUPPLEMENTAL INFORMATION BY FUND - ------------------------------------------------------------------------------------------------------------------------------- BALANCED CAPITAL STRATEGIC STRATEGIC TARGET GIC VALUE GROWTH BALANCE GROWTH VALUE ASSETS: Investments, at fair value (Note 3): Investment in the PW Trust Company Pooled Trusts (Note 2) $9,647,288 $6,983,055 $ 11,148,710 $ 3,048,384 $ 4,726,181 $ 3,893,093 BE Aerospace, Inc. common stock (Note 2) Participant loans receivable Total investments 9,647,288 6,983,055 11,148,710 3,048,384 4,726,181 3,893,093 EMPLOYER CONTRIBUTIONS RECEIVABLE 13,973 4,919 (7,258) (1,454) (13,894) (9,572) CASH AND CASH EQUIVALENTS (Note 2) NET ASSETS AVAILABLE FOR BENEFITS $9,661,261 $6,987,974 $ 11,141,452 $ 3,046,930 $ 4,712,287 $ 3,883,521 ========== ========== ============ =========== =========== =========== DECEMBER 31, 1997 SUPPLEMENTAL INFORMATION BY FUND - -------------------------------------------------------------------------------------------------------------------- BE AEROSPACE CASH AND COMMON PARTICIPANT CASH OVERSEAS STOCK LOANS EQUIVALENTS TOTAL ASSETS: Investments, at fair value (Note 3): Investment in the PW Trust Company Pooled Trusts (Note 2) $431,851 $ - $ - $ - $39,878,562 BE Aerospace, Inc. common stock (Note 2) 6,390,953 6,390,953 Participant loans receivable 102,236 102,236 -------- ----------- Total investments 431,851 6,390,953 102,236 46,371,751 EMPLOYER CONTRIBUTIONS RECEIVABLE 418 141,186 128,318 CASH AND CASH EQUIVALENTS (Note 2) 36,467 36,467 -------- ----------- NET ASSETS AVAILABLE FOR BENEFITS $432,269 $6,532,139 $102,236 $ 36,467 $46,536,536 ======== ========== ======== ======== =========== 11 14 BE AEROSPACE, INC. SAVINGS PLAN NOTES TO FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED) - ------------------------------------------------------------------------------- STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS BY FUND AS OF DECEMBER 31, 1996 (UNAUDITED) DECEMBER 31, 1996 SUPPLEMENTAL INFORMATION BY FUND - ---------------------------------------------------------------------------------------------------------------------------- BALANCED CAPITAL STRATEGIC STRATEGIC TARGET GIC VALUE GROWTH BALANCE GROWTH VALUE ASSETS: Investments, at fair value (Note 3): Investment in the PW Trust Company Pooled Trusts (Note 2) $10,209,520 $6,252,891 $8,525,566 $1,941,631 $2,944,103 $1,771,557 BE Aerospace, Inc. common stock (Note 2) Participant loans receivable Total investments 10,209,520 6,252,891 8,525,566 1,941,631 2,944,103 1,771,557 EMPLOYER CONTRIBUTIONS RECEIVABLE 33,406 19,631 26,438 17,168 31,717 16,716 CASH AND CASH EQUIVALENTS (Note 2) NET ASSETS AVAILABLE FOR BENEFITS $10,242,926 $6,272,522 $8,552,004 $1,958,799 $2,975,820 $1,788,273 =========== ========== ========== ========== ========== ========== DECEMBER 31, 1997 SUPPLEMENTAL INFORMATION BY FUND - ---------------------------------------------------------------------------------------------------- BE AEROSPACE CASH AND COMMON PARTICIPANT CASH STOCK LOANS EQUIVALENTS TOTAL ASSETS: Investments, at fair value (Note 3): Investment in the PW Trust Company Pooled Trusts (Note 2) $ -- $ -- $ -- $31,645,268 BE Aerospace, Inc. common stock (Note 2) 5,939,236 5,939,236 Participant loans receivable 133,783 133,783 -------- ----------- Total investments 5,939,236 133,783 37,718,287 EMPLOYER CONTRIBUTIONS RECEIVABLE 92,749 237,825 CASH AND CASH EQUIVALENTS (Note 2) 189,965 189,965 ----------- ----------- NET ASSETS AVAILABLE FOR BENEFITS $6,031,985 $133,783 $ 189,965 $38,146,077 ========== ======== =========== =========== 12 15 SUPPLEMENTAL SCHEDULE PROVIDED PURSUANT TO THE DEPARTMENT OF LABOR'S RULES AND REGULATIONS 16 BE SAVINGS AEROSPACE, INC. PLAN LINE 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES AS OF DECEMBER 31, 1997 - -------------------------------------------------------------------------------- UNITS/ CURRENT RATES COST VALUE GIC Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 479,427,218 $ 8,285,706 $ 9,647,288 Balanced Value Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 217,217,383 4,585,451 6,983,055 Capital Growth Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 487,926,766 7,340,587 11,148,710 Strategic Balance Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 180,448,902 2,554,079 3,048,384 Strategic Growth Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 266,425,324 4,019,957 4,726,181 Target Value Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan 218,665,473 3,392,434 3,893,093 Overseas Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plans 32,462,378 437,462 431,851 BE Aerospace, Inc. common stock 238,354 3,401,478 6,390,953 Participant loans receivable 6 to 13% 102,236 102,236 ----------- ----------- $34,119,390 $46,371,751 =========== =========== 13 17 BE SAVINGS AEROSPACE, INC. PLAN LINE 27d - SCHEDULE OF REPORTABLE TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31, 1997 - -------------------------------------------------------------------------------- NUMBER PURCHASE SELLING COST OF OF UNITS PRICE PRICE ASSET SOLD NET GAIN GIC Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan - 442 transactions 341,331.669 $2,869,736 $4,051,447 $3,516,261 $535,186 Strategic Growth Portfolio of the PW Trust Company Pooled Trust for Employee Benefits Plan - 287 transactions 209,424.493 $2,357,213 $1,234,848 $1,104,396 $130,452 14